XML 100 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Changes in Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income (loss) $ 22,867us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (6,858)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 4,988us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:      
Depreciation and amortization 6,359us-gaap_DepreciationDepletionAndAmortization 5,696us-gaap_DepreciationDepletionAndAmortization 5,476us-gaap_DepreciationDepletionAndAmortization
Amortization of financing fees 2,020us-gaap_AmortizationOfFinancingCosts 1,653us-gaap_AmortizationOfFinancingCosts 1,498us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 793us-gaap_AmortizationOfDebtDiscountPremium 381us-gaap_AmortizationOfDebtDiscountPremium 348us-gaap_AmortizationOfDebtDiscountPremium
Gain on effective settlement of contract (15,264)coltdef_BusinessAcquisitionPreexistingRelationshipGainLoss    
Pension curtailment expense   1,325us-gaap_DefinedBenefitPlanCurtailments  
Deferred income taxes 29us-gaap_DeferredIncomeTaxExpenseBenefit 39us-gaap_DeferredIncomeTaxExpenseBenefit (271)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss (gain) on sale/disposal of fixed assets 205us-gaap_GainLossOnSaleOfPropertyPlantEquipment 4us-gaap_GainLossOnSaleOfPropertyPlantEquipment (12)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Debt prepayment expense     295us-gaap_WriteOffOfDeferredDebtIssuanceCost
Amortization of deferred revenue (127)us-gaap_RecognitionOfDeferredRevenue (79)us-gaap_RecognitionOfDeferredRevenue (125)us-gaap_RecognitionOfDeferredRevenue
Common unit compensation expense 27us-gaap_ShareBasedCompensation 17us-gaap_ShareBasedCompensation  
Changes in operating assets and liabilities, net of acquisition:      
Accounts receivable 3,484us-gaap_IncreaseDecreaseInAccountsReceivable 7,829us-gaap_IncreaseDecreaseInAccountsReceivable (15,761)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (19,126)us-gaap_IncreaseDecreaseInInventories (4,158)us-gaap_IncreaseDecreaseInInventories (4,765)us-gaap_IncreaseDecreaseInInventories
Prepaid expense and other current assets (904)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (919)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 405us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expense (4,674)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,201us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8,001us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued pension and retirement liabilities (1,099)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (172)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (622)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Customer advances and deferred income 8,186us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 2,001us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (46)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Other 261us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 463us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (104)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities 3,037us-gaap_NetCashProvidedByUsedInOperatingActivities 12,423us-gaap_NetCashProvidedByUsedInOperatingActivities (695)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Purchase of property and equipment (8,598)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,410)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,600)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale/disposal of property   66us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 12us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Business acquisition, net of cash acquired and reinvested Merger consideration (59,488)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Change in restricted cash 244us-gaap_IncreaseDecreaseInRestrictedCash 464us-gaap_IncreaseDecreaseInRestrictedCash (1,380)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (67,842)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,880)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,968)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
Debt issuance costs (2,120)us-gaap_PaymentsOfDebtIssuanceCosts   (1,636)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from the issuance of long-term debt 47,707us-gaap_ProceedsFromIssuanceOfLongTermDebt    
Repayment of long-term debt (1,250)us-gaap_RepaymentsOfLongTermDebt    
Line of credit advances 10,083us-gaap_ProceedsFromLinesOfCredit 6us-gaap_ProceedsFromLinesOfCredit  
Line of credit repayments (3,006)us-gaap_RepaymentsOfLinesOfCredit    
Purchase of common units (14,000)us-gaap_PaymentsForRepurchaseOfCommonStock    
Proceeds from the issuance of common units, net of reinvested consideration proceeds 5,000us-gaap_ProceedsFromIssuanceOfCommonStock    
Capital lease obligation payments (393)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,148)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,229)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Distributions paid to members (6,370)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (3,343)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid (12,889)us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
Net cash provided by (used in) financing activities 35,651us-gaap_NetCashProvidedByUsedInFinancingActivities (4,485)us-gaap_NetCashProvidedByUsedInFinancingActivities (15,754)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (625)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 79us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 209us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents (29,779)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,137us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (23,208)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 42,373us-gaap_CashAndCashEquivalentsAtCarryingValue 38,236us-gaap_CashAndCashEquivalentsAtCarryingValue 61,444us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,594us-gaap_CashAndCashEquivalentsAtCarryingValue 42,373us-gaap_CashAndCashEquivalentsAtCarryingValue 38,236us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information      
Cash paid for interest 24,808us-gaap_InterestPaid 22,198us-gaap_InterestPaid 22,075us-gaap_InterestPaid
Cash paid for income taxes 1,466us-gaap_IncomeTaxesPaidNet 3,207us-gaap_IncomeTaxesPaidNet 2,574us-gaap_IncomeTaxesPaidNet
Non-cash consideration for sale of equipment   75us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1  
Accrued purchases of fixed assets 134us-gaap_CapitalExpendituresIncurredButNotYetPaid 516us-gaap_CapitalExpendituresIncurredButNotYetPaid 364us-gaap_CapitalExpendituresIncurredButNotYetPaid
Accrued distributions to members $ 2,947coltdef_CurrentAndNonCurrentAccruedDistributionsToMembers   $ 3,343coltdef_CurrentAndNonCurrentAccruedDistributionsToMembers