XML 73 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Schedule of Debt Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Feb. 28, 2025
Dec. 31, 2024
Jan. 31, 2024
Aug. 31, 2023
Feb. 28, 2021
Dec. 31, 2020
Feb. 29, 2020
Nov. 30, 2019
Jan. 31, 2018
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed $ 2,925,000   $ 2,650,000              
Outstanding Principal 1,763,915   1,954,058              
Amount Available 1,139,337 [1]   674,190 [2]              
Carrying Value 1,743,234 [3],[4]   1,901,142 [5],[6]              
2023 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed                   $ 150,000
2024 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed             $ 2,400 $ 50,000 $ 300,000  
2026 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed 300,000   300,000     $ 300,000        
Outstanding Principal 300,000   300,000              
Carrying Value 293,530 [3],[4]   280,534 [5],[6]              
2028 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed 300,000   300,000   $ 300,000          
Outstanding Principal 300,000   300,000              
Carrying Value 301,216 [3],[4]   294,139 [5],[6]              
2029 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed 350,000   350,000 $ 350,000            
Outstanding Principal 350,000   350,000              
Carrying Value 347,985 [3],[4]   337,845 [5],[6]              
2030 Notes                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed 300,000 $ 300,000                
Outstanding Principal 300,000                  
Carrying Value [3],[4] 301,724                  
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Aggregate Principal Amount Committed 1,675,000   1,700,000              
Outstanding Principal 513,915   1,004,058              
Amount Available 1,139,337 [1]   674,190 [2]              
Carrying Value $ 498,779 [3],[4]   $ 988,624 [5],[6]              
[1] The amount available may be subject to limitations related to the borrowing base under the Revolving Credit Facility and asset coverage requirements.
[2] The amount available may be subject to limitations related to the borrowing base under the Revolving Credit Facility, outstanding letters of credit and asset coverage requirements.
[3] The carrying values of the 2026 Notes, 2028 Notes, 2029 Notes and 2030 Notes are presented inclusive of an incremental $(5.8) million, $4.5 million, $3.3 million and $8.3 million, respectively, which represents an adjustment in the carrying values of the 2026 Notes, 2028 Notes, 2029 Notes and 2030 Notes, each resulting from a hedge accounting relationship.
[4] The carrying values of the Revolving Credit Facility, 2026 Notes, 2028 Notes, 2029 Notes and 2030 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $15.1 million, $0.7 million, $3.3 million, $5.3 million and $6.6 million, respectively.
[5] The carrying values of the 2026 Notes, 2028 Notes and 2029 Notes are presented inclusive of an incremental $(17.6) million, $(1.4) million and $(5.2) million, respectively, which represents an adjustment in the carrying values of the 2026 Notes, 2028 Notes and 2029 Notes, each resulting from a hedge accounting relationship.
[6] The carrying values of the Revolving Credit Facility, 2026 Notes, 2028 Notes and 2029 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $15.4 million, $1.8 million, $4.5 million and $6.9 million, respectively.