XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Component of Carrying Value of Convertible Notes and Interest Rates (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jan. 08, 2024
Dec. 31, 2023
Aug. 14, 2023
Feb. 03, 2021
Nov. 30, 2019
Jan. 31, 2018
Debt Instrument [Line Items]              
Principal amount of debt $ 1,954,058   $ 1,837,159        
Deferred financing costs (23,837)   (21,930)        
Carrying value of debt $ 1,901,142 [1],[2]   1,780,307 [3],[4]        
2022 Convertible Notes              
Debt Instrument [Line Items]              
Stated interest rate 4.50%            
2023 Notes              
Debt Instrument [Line Items]              
Stated interest rate             4.50%
2024 Notes              
Debt Instrument [Line Items]              
Principal amount of debt     347,500        
Original issue discount, net of accretion     (335)        
Deferred financing costs     (852)        
Fair value of an effective hedge     (10,409)        
Carrying value of debt [3],[4]     $ 335,904        
Stated interest rate     3.88%     3.875%  
2026 Notes              
Debt Instrument [Line Items]              
Principal amount of debt $ 300,000   $ 300,000        
Original issue discount, net of accretion (666)   (1,072)        
Deferred financing costs (1,182)   (1,932)        
Fair value of an effective hedge (17,618)   (26,111)        
Carrying value of debt $ 280,534 [1],[2]   $ 270,885 [3],[4]        
Stated interest rate 2.50%   2.50%   2.50%    
2028 Notes              
Debt Instrument [Line Items]              
Principal amount of debt $ 300,000   $ 300,000        
Original issue discount, net of accretion (1,357)   (1,675)        
Deferred financing costs (3,127)   (3,994)        
Fair value of an effective hedge (1,377)   4,680        
Carrying value of debt $ 294,139 [1],[2]   $ 299,011 [3],[4]        
Stated interest rate 6.95%   6.95% 6.95%      
2029 Notes              
Debt Instrument [Line Items]              
Principal amount of debt $ 350,000            
Original issue discount, net of accretion (2,819)            
Deferred financing costs (4,093)            
Fair value of an effective hedge (5,243)            
Carrying value of debt [1],[2] $ 337,845            
Stated interest rate 6.13% 6.125%          
[1] The carrying values of the 2026 Notes, 2028 Notes and 2029 Notes are presented inclusive of an incremental $(17.6) million, $(1.4) million and $(5.2) million, respectively, which represents an adjustment in the carrying values of the 2026 Notes, 2028 Notes and 2029 Notes, each resulting from a hedge accounting relationship.
[2] The carrying values of the Revolving Credit Facility, 2026 Notes, 2028 Notes and 2029 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $15.4 million, $1.8 million, $4.5 million and $6.9 million, respectively.
[3] The carrying values of the 2024 Notes, 2026 Notes and 2028 Notes are presented inclusive of an incremental $(10.4) million, $(26.1) million and $4.7 million, respectively, which represents an adjustment in the carrying values of the 2024 Notes, 2026 Notes and 2028 Notes, each resulting from a hedge accounting relationship.
[4] The carrying values of the Revolving Credit Facility, 2024 Notes, 2026 Notes and 2028 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $15.2 million, $1.2 million, $3.0 million and $5.7 million, respectively.