XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Schedule of Component of Carrying Value of Convertible Notes and Interest Rates (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Aug. 14, 2023
Dec. 31, 2022
Feb. 03, 2021
Nov. 30, 2019
Jan. 31, 2018
Debt Instrument [Line Items]            
Principal amount of debt $ 1,705,747   $ 1,516,828      
Deferred financing costs (23,436)   (17,760)      
Carrying value of debt 1,623,010 [1],[2]   1,441,796 [3],[4]      
2023 Notes            
Debt Instrument [Line Items]            
Principal amount of debt     150,000      
Original issue discount, net of accretion     (1)      
Deferred financing costs     (39)      
Fair value of an effective hedge     0      
Carrying value of debt [3],[4]     $ 149,960      
Stated interest rate     4.50%     4.50%
2024 Notes            
Debt Instrument [Line Items]            
Principal amount of debt 347,500   $ 347,500      
Original issue discount, net of accretion (434)   (721)      
Deferred financing costs (1,109)   (1,869)      
Fair value of an effective hedge (15,140)   (19,418)      
Carrying value of debt $ 330,817 [1],[2]   $ 325,492 [3],[4]      
Stated interest rate 3.88%   3.88%   3.875%  
2026 Notes            
Debt Instrument [Line Items]            
Principal amount of debt $ 300,000   $ 300,000      
Original issue discount, net of accretion (1,172)   (1,468)      
Deferred financing costs (2,120)   (2,679)      
Fair value of an effective hedge (34,724)   (35,665)      
Carrying value of debt $ 261,984 [1],[2]   $ 260,188 [3],[4]      
Stated interest rate 2.50%   2.50% 2.50%    
2028 Notes            
Debt Instrument [Line Items]            
Principal amount of debt $ 300,000          
Original issue discount, net of accretion (1,751)          
Deferred financing costs (4,198)          
Fair value of an effective hedge (6,079)          
Carrying value of debt [1],[2] $ 287,972          
Stated interest rate 6.95% 6.95%        
[1] The carrying values of the 2024 Notes, 2026 Notes and 2028 Notes are presented inclusive of an incremental $(15.1) million, $(34.7) million and $(6.1) million, respectively, which represents an adjustment in the carrying values of the 2024 Notes, 2026 Notes and 2028 Notes, each resulting from a hedge accounting relationship.
[2] The carrying values of the Revolving Credit Facility, 2024 Notes, 2026 Notes and 2028 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $16.0 million, $1.5 million, $3.3 million and $5.9 million, respectively.
[3] The carrying values of the 2024 Notes and 2026 Notes are presented inclusive of an incremental $(19.4) million and $(35.7) million, respectively, which represents an adjustment in the carrying values of the 2024 Notes and 2026 Notes, each resulting from a hedge accounting relationship.
[4] The carrying values of the Revolving Credit Facility, 2023 Notes, 2024 Notes and 2026 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $13.2 million, less than $0.1 million, $2.6 million and $4.1 million, respectively.