XML 129 R72.htm IDEA: XBRL DOCUMENT v3.20.1
ORGANIZATION - Financial information of the consolidated VIEs (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2016
CNY (¥)
Current assets:                
Cash and cash equivalents $ 259,772     ¥ 1,949,631 ¥ 1,808,483   ¥ 2,358,556  
Restricted cash 68,786     242,494 478,873   265,214  
Short-term investments 52,265       363,856   245,014  
Prepaid expenses and other current assets 232,433       1,618,149   1,159,574  
Amounts due from related parties 43,331       301,665   125,446  
Total current assets 750,982       5,228,184   4,678,109  
Non-current assets:                
Property and equipment, net 781,919       5,443,565   4,031,242  
Intangible assets, net 58,978     401,115 410,595   355,313  
Land use rights, net 33,490       233,154   147,493  
Operating lease right-of-use assets, net 175,474       1,221,616      
Goodwill 142,137     989,530 989,530 $ 142,137 989,530 ¥ 1,755,970
Restricted cash 10,029     3,344 69,821   37,251  
Deferred tax assets 30,074       209,366   159,441  
Amounts due from related parties 2,967       20,654   34,424  
Other non-current assets 39,870       277,568   173,591  
Long-term investments 24,369       169,653   544,323  
Total non-current assets 1,299,307       9,045,522   6,472,608  
Total assets 2,050,289       14,273,706   11,150,717  
Current liabilities:                
Short-term bank borrowings 33,684       234,500   50,000  
Accounts and notes payable 43,542       303,128   389,508  
Accrued expenses and other payables 140,613       978,935   659,320  
Advance from customers 153,508       1,068,692   670,037  
Deferred revenue 8,277       57,625   57,754  
Income tax payable 6,899       48,032   13,111  
Amounts due to related parties 23,979       166,935   52,328  
Current portion of finance lease liabilities 32,623       227,115   219,695  
Current portion of long-term bank borrowings 4,668       32,500   75,284  
Deferred government grants 373       2,595   4,173  
Current portion of operating lease liabilities 62,888       437,817      
Total current liabilities 641,932       4,469,021   2,191,210  
Non-current liabilities:                
Amounts due to related parties-non current 107,142       745,899   504,478  
Non-current portion of finance lease liabilities 128,836       896,927   765,993  
Unrecognized tax benefits 351       2,443   6,677  
Deferred tax liabilities 29,098       202,572   157,720  
Deferred government grants 848       5,906   11,619  
Non-current portion of operating lease liabilities 83,183       579,102      
Total non-current liabilities 656,879       4,573,057   3,596,323  
Total liabilities 1,298,811       9,042,078   5,787,533  
Revenues 544,251 ¥ 3,788,967 ¥ 3,401,037 3,392,705        
Net (loss) profit (26,033) (181,246) (186,736) (917,644)        
Net cash generated from operating activities 115,332 802,922 704,966 487,202        
Net cash (used in) generated from investing activities (231,550) (1,611,983) (304,846) (833,307)        
Net cash generated from (used in) financing activities 66,302 461,557 (19,901) (612,651)        
Variable Interest Entity, Primary Beneficiary                
Current assets:                
Cash and cash equivalents 84,964       591,503   548,921  
Restricted cash 37,485       260,961   203,103  
Accounts receivable (net of allowance for doubtful debt of RMB69,723 and RMB66,416 (US$9,540) as of December 31, 2018 and 2019, respectively) 73,751       513,440   375,515  
Short-term investments             94,000  
Prepaid expenses and other current assets 197,013       1,371,564   1,013,563  
Amounts due from related parties 8,328       57,982   123,726  
Total current assets 401,541       2,795,450   2,358,828  
Non-current assets:                
Property and equipment, net 514,284       3,580,341   3,103,995  
Intangible assets, net 21,794       151,722   47,121  
Land use rights, net 8,416       58,588   60,078  
Operating lease right-of-use assets, net 164,447       1,144,846      
Goodwill 43,473       302,647   302,647  
Restricted cash 9,497       66,119   33,729  
Deferred tax assets 25,993       180,959   156,412  
Amounts due from related parties 2,967       20,654   13,514  
Other non-current assets 37,732       262,685   162,392  
Long-term investments 27,230       189,571   219,005  
Total non-current assets 855,833       5,958,132   4,098,893  
Total assets 1,257,374       8,753,582   6,457,721  
Current liabilities:                
Short-term bank borrowings 33,371       232,323   50,000  
Accounts and notes payable 30,410       211,710   258,048  
Accrued expenses and other payables 89,368       622,160   392,619  
Advance from customers 153,508       1,068,692   670,037  
Deferred revenue 7,482       52,088   51,026  
Income tax payable 1,174       8,175   8,519  
Amounts due to inter-companies 400,304       2,786,838   2,117,097  
Amounts due to related parties 8,184       56,977   51,763  
Current portion of finance lease liabilities 31,653       220,363   219,695  
Current portion of long-term bank borrowings 4,668       32,500   75,284  
Deferred government grants 373       2,595   4,173  
Current portion of operating lease liabilities 58,953       410,422   0  
Total current liabilities 819,448       5,704,843   3,898,261  
Non-current liabilities:                
Amounts due to inter-companies 146,653       1,020,972   1,020,972  
Amounts due to related parties-non current 107,142       745,899   504,478  
Long-term bank borrowings 11,419       79,500   112,000  
Non-current portion of finance lease liabilities 78,955       549,669   852,287  
Unrecognized tax benefits 286       1,991   4,938  
Deferred tax liabilities 11,883       82,725   84,568  
Deferred government grants 848       5,906   11,619  
Non-current portion of operating lease liabilities 76,064       529,546   0  
Total non-current liabilities 433,250       3,016,208   2,590,862  
Total liabilities 1,252,698       ¥ 8,721,051   ¥ 6,489,123  
Revenues 410,551 2,858,176 2,532,854 2,578,893        
Net (loss) profit 16,029 111,592 52,986 (567,395)        
Net cash generated from operating activities 71,147 495,308 693,620 448,051        
Net cash (used in) generated from investing activities (179,230) (1,247,764) 132,522 (604,507)        
Net cash generated from (used in) financing activities 127,163 885,286 (423,467) 230,921        
Net increase in cash and cash equivalents and restricted cash $ 19,080 ¥ 132,830 ¥ 402,705 ¥ 74,465