XML 23 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity - USD ($)
Total
Convertible Debt [Member]
Special Voting Preferred Stock [Member]
Total Shares [Member]
Total Shares [Member]
Convertible Debt [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Convertible Debt [Member]
Shares to be issued [Member]
Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Opening Balance at Mar. 31, 2016 $ 5,399,851   $ 0 $ 484   $ 18,364,280     $ (13,007,062) $ 42,149
Opening Balance (in shares) at Mar. 31, 2016     1 483,942            
Warrant exercised 40,195   $ 0 $ 1   40,194     0 0
Warrant exercised (in shares)       1,165            
Share compensation expense 1,001,950   0 $ 1   1,001,949     0 0
Share compensation expense (in shares)       1,447            
Shares issued to acquire IMT 23,177,000   0 $ 158   23,176,842     0 0
Shares issued to acquire IMT (in shares)       157,667            
Stock compensation acquired 2,582,890   0 $ 0   2,582,890     0 0
Options exercised 18,166   0 $ 1   18,165     0 0
Options exercised (in shares)       734            
Cashless exercise of warrants 0   0 $ 0   0     0 0
Cashless exercise of warrants (in shares)       342            
Net loss for the period 8,069,402   0 $ 0   0     (8,069,402) 0
Closing Balance at Mar. 31, 2017 24,150,650   $ 0 $ 645   45,184,320   $ 0 (21,076,464) 42,149
Closing Balance (in shares) at Mar. 31, 2017     1 645,297            
Warrant exercised 1,125,038   $ 0 $ 34   1,125,004   0 0 0
Warrant exercised (in shares)       33,335            
Share compensation expense 1,284,257   0 $ 0   1,284,257   0 0 0
Fair value of warrants on convertible loans 548,179   0 0   548,179   0 0 0
Shares to be issued 60,000   0 0   0   60,000 0 0
Warrant down round feature 0   0 0   41,025   0 (41,025) 0
Net loss for the period 8,436,636   0 0   0   0 (8,436,636) 0
Closing Balance at Dec. 31, 2017 18,731,488   $ 0 $ 679   48,182,785   60,000 (29,554,125) 42,149
Closing Balance (in shares) at Dec. 31, 2017     1 678,632            
Opening Balance at Mar. 31, 2017 24,150,650   $ 0 $ 645   45,184,320   0 (21,076,464) 42,149
Opening Balance (in shares) at Mar. 31, 2017     1 645,297            
Warrant exercised 1,125,038   $ 0 $ 34   1,125,004     0 0
Warrant exercised (in shares)       33,335            
Share compensation expense 1,540,580   $ 0 $ 0   1,540,580     0 0
Share compensation expense (in shares)     0 0            
Fair value of warrants on convertible loans 548,179   $ 0 $ 0   548,179     0 0
Conversion of convertible notes 9,180,785   0 $ 985         0 0
Conversion of convertible notes (in shares)       985,370            
Stock option and warrant reclassification (Notes 11 & 12) (2,845,557)   0 $ 0   (2,845,557)     0 0
Beneficial Conversion Feature on convertible debt (1,389,129)   0 0   1,389,129       0
Warrant down round feature 0   0 0   74,086     (74,086) 0
Net loss for the period 14,625,790   0 0   0     (14,625,790)  
Closing Balance at Mar. 31, 2018 20,463,014   $ 0 $ 1,664   56,195,541   0 (35,776,340) 42,149
Closing Balance (in shares) at Mar. 31, 2018     1 1,664,002            
Opening Balance at Dec. 31, 2017 18,731,488   $ 0 $ 679   48,182,785   60,000 (29,554,125) 42,149
Opening Balance (in shares) at Dec. 31, 2017     1 678,632            
Share compensation expense 256,323   $ 0 $ 0   256,323   0 0 0
Shares to be issued for services (60,000)   0 0       (60,000) 0 0
Conversion of convertible notes 9,180,785   0 $ 985   9,179,800   0 0 0
Conversion of convertible notes (in shares)       985,370            
Stock option and warrant reclassification (Notes 11 & 12) (2,845,557)   0 $ 0   (2,845,557)   0 0 0
Beneficial Conversion Feature on convertible debt 1,389,129   0 0   1,389,129   0 0 0
Warrant down round feature 0   0 0   33,061   0 (33,061) 0
Net loss for the period (6,189,154)   0 0   0   0 (6,189,154) 0
Closing Balance at Mar. 31, 2018 20,463,014   $ 0 $ 1,664   56,195,541   0 (35,776,340) 42,149
Closing Balance (in shares) at Mar. 31, 2018     1 1,664,002            
Share compensation expense 1,226,374   $ 0 $ 0   1,226,374   0 0 0
Share compensation expense (in shares)       0            
Conversion of convertible notes 2,470,622 $ 4,732,853 0 $ 264 $ 683 2,470,358 $ 4,732,170 0 0 0
Conversion of convertible notes (in shares)       263,639 683,395          
Stock option and warrant reclassification (Notes 11 & 12) 1,173,534   0 $ 0   1,173,534   0 0 0
Anti-dilution Feature allocation on conversion (Note 8) 1,766,495   0 0   1,766,495   0 0 0
Warrant down round feature 0   0 0   6,284   0 (6,284) 0
Net loss for the period 7,127,966   0   0   0 (7,127,966) 0
Net loss for the period Adjustment due to 1:150 share consolidation round-up 0   0 $ 0   0   0 0 0
Net loss for the period Adjustment due to 1:150 share consolidation round-up (in shares)       502            
Closing Balance at Dec. 31, 2018 $ 24,704,926   $ 0 $ 2,611   $ 67,570,756   $ 0 $ (42,910,590) $ 42,149
Closing Balance (in shares) at Dec. 31, 2018     1 2,611,538