XML 53 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK OPTIONS (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2018
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Share-based Compensation, Performance Shares Award Outstanding Activity [Table Text Block]
The following is a summary of stock options outstanding and exercisable as of December 31, 2018:
 
Exercise Price ($)
 
 
Number of Options
 
 
Expiry Date
 
Exercisable Options
 
 
34.50
 
 
 
630
 
 
June 20, 2021
 
 
630
 
 
34.50
 
 
 
13,212
 
 
July 1, 2021
 
 
13,212
 
 
34.50
 
 
 
944
 
 
February 17, 2022
 
 
944
 
 
183.00
 
 
 
2,667
 
 
November 24, 2022
 
 
2,667
 
 
150.00
 
 
 
12,289
 
 
December 14, 2022
 
 
12,289
 
 
142.50
 
 
 
359
 
 
March 28, 2023
 
 
359
 
 
157.50
 
 
 
1,387
 
 
March 28, 2023
 
 
1,387
 
 
150.00
 
 
 
1,112
 
 
April 26, 2023
 
 
1,112
 
 
105.00
 
 
 
2,667
 
 
February 6, 2024
 
 
889
 
 
102.00
 
 
 
1,667
 
 
February 13, 2024
 
 
1,667
 
 
142.50
 
 
 
106
 
 
March 3, 2024
 
 
106
 
 
157.50
 
 
 
408
 
 
March 3, 2024
 
 
408
 
 
142.50
 
 
 
43
 
 
March 14, 2024
 
 
43
 
 
157.50
 
 
 
164
 
 
March 14,2024
 
 
164
 
 
142.50
 
 
 
485
 
 
September 30, 2024
 
 
485
 
 
157.50
 
 
 
1,876
 
 
September 30, 2024
 
 
1,876
 
 
142.50
 
 
 
24
 
 
June 2, 2025
 
 
24
 
 
157.50
 
 
 
90
 
 
June 2, 2025
 
 
90
 
 
37.50
 
 
 
442
 
 
December 30, 2025
 
 
442
 
 
142.50
 
 
 
328
 
 
December 30, 2025
 
 
328
 
 
24.15
 
 
 
81,436
 
 
September 1, 2027
 
 
27,146
 
 
23.25
 
 
 
17,600
 
 
January 24, 2025
 
 
-
 
 
9.735
 
 
 
40,000
 
 
April 19, 2028
 
 
40,000
 
 
6.93
 
 
 
5,000
 
 
June 10, 2025
 
 
-
 
 
 
 
 
 
184,936
 
 
 
 
 
106,268
 
The following is a summary of stock options outstanding and exercisable as of March 31, 2018:
 
Exercise Price ($)
 
Number of Options
  
Expiry Date
 
Exercisable Options
 
24.75  1,762  April 1, 2021  1,762 
34.50  651  June 20, 2021  651 
34.50  13,212  July 1, 2021  13,212 
34.50  944  February 17, 2022  944 
183.00  2,667  November 24, 2022  1,778 
150.00  13,289  December 14, 2022  11,178 
142.50  747  March 28, 2023  747 
157.50  2,887  March 28, 2023  2,887 
150.00  1,667  April 26, 2023  556 
150.00  5,000  August 8, 2023  1,667 
105.00  2,667  February 6, 2024  889 
102.00  1,667  February 13, 2024  1,111 
142.50  211  March 3, 2024  211 
157.50  816  March 3, 2024  816 
142.50  43  March 14, 2024  43 
157.50  164  March 14, 2024  164 
142.50  485  September 30, 2024  485 
157.50  1,876  September 30, 2024  1,876 
142.50  23  June 2, 2025  23 
157.50  90  June 2, 2025  90 
37.50  442  December 30, 2025  442 
142.50  328  December 30, 2025  182 
31.50  13,334  August 3, 2024  - 
24.15  81,436  September 1, 2027  13,573 
23.25  24,267  January 24, 2025  - 
   170,675     55,287 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
These options at their respective grant dates were valued using the Black-Scholes option pricing model with the following key assumptions:
 
  
Expected life
  
Risk free
  
Dividend
  
Forfeiture
  
Expected
  
Grant date
 
Grant date
 
in years
  
rate
  
rate
  
rate
  
volatility
  
fair value
 
February 17, 2015  3.89   1.59%  0%  0%  114% $136,613 
July 1, 2014  3.25   1.59%  0%  0%  114% $1,259,487 
June 20, 2014  3.22   1.59%  0%  0%  114% $118,957 
April 1, 2014  3.01   1.59%  0%  0%  114% $230,930 
November 24, 2015  4.65   1.59%  0%  0%  114% $694,384 
December 14, 2015  4.71   1.59%  0%  0%  114% $1,260,437 
April 21, 2016  6.11   1.59%  0%  0%  114% $2,582,890 
April 26, 2016  5.07   1.59%  0%  0%  114% $213,750 
August 8, 2016  5.36   1.59%  0%  0%  114% $652,068 
February 6, 2017  5.86   1.59%  0%  0%  114% $245,200 
February 13, 2017  5.88   1.59%  0%  0%  114% $148,750 
August 3, 2017  6.35   1.59%  0%  0%  114% $387,209 
September 1, 2017  9.43   1.59%  0%  0%  114%  1,832,304 
January 24, 2018  6.82   1.59%  0%  0%  114% $491,036 
Share-based Compensation, Stock Options, Activity [Table Text Block]  
     
Weighted-Average
 
  
Number of Options
  
Exercise Price ($)
 
Outstanding, March 31, 2017
  66,024   88.50 
Issued  119,036   23.25 
Exercised  -   - 
Expired  -   - 
Cancelled  (14,385)  97.50 
Outstanding, March 31, 2018
  170,675   75.00 
Schedule of Share-based Payment Award,Reclassification of Stock Options, Valuation Assumptions [Table Text Block]  
As the Company does not have sufficient authorized shares of common stock to cover its options issued, a valuation of these options was done at March 31, 2018 and the resulting liability of $1,451,393 has been recorded in the consolidated balance sheet as shares to be issued, stock options and warrants.
 
Grant Date
 
Expected Life
  
Risk Free

rate
  
Dividend

rate
  
Forfeiture

Rate
  
Expected

Volatility
  
Remeasured

Fair Value
 
February 17, 2015  3.89   1.59%  0%  0%  135% $7,122 
July 1, 2014  3.25   1.59%  0%  0%  135% $90,472 
June 20, 2014  3.22   1.59%  0%  0%  135% $4,428 
April 1, 2014  3.01   1.59%  0%  0%  135% $12,437 
November 24, 2015  4.65   1.59%  0%  0%  135% $16,327 
December 14, 2015  4.71   1.59%  0%  0%  135% $85,833 
April 21, 2016  6.39   1.59%  0%  0%  118% $53,853 
April 26, 2016  5.07   1.59%  0%  0%  114% $11,430 
August 8, 2016  5.36   1.59%  0%  0%  114% $35,722 
February 6, 2017  5.86   1.59%  0%  0%  114% $16,969 
February 13, 2017  5.88   1.59%  0%  0%  114% $10,703 
August 3, 2017  6.35   1.59%  0%  0%  114% $109,970 
September 1, 2017  9.43   1.59%  0%  0%  114% $782,966 
January 24, 2018  6.82   1.59%  0%  0%  114% $213,161 
                       1,451,393