XML 24 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity - USD ($)
Total
Convertible Debt [Member]
Special Voting Preferred Stock [Member]
Total Shares [Member]
Total Shares [Member]
Convertible Debt [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Convertible Debt [Member]
Shares to be issued [Member]
Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Opening Balance at Mar. 31, 2016 $ 5,399,851   $ 0 $ 484   $ 18,364,280     $ (13,007,062) $ 42,149
Opening Balance (in shares) at Mar. 31, 2016     1 483,942            
Shares issued to acquire IMT 23,177,000   $ 0 $ 158   23,176,842     0 0
Shares issued to acquire IMT (in shares)     0 157,667            
Stock compensation acquired 2,582,890   $ 0 $ 0   2,582,890     0 0
Options exercised 18,166   $ 0 $ 1   18,165     0 0
Options exercised (in shares)     0 734            
Cashless exercise of warrants 0   $ 0 $ 0   0     0 0
Cashless exercise of warrants (in shares)     0 342            
Warrant exercised 40,195   $ 0 $ 1   40,194     0 0
Warrant exercised (in shares)     0 1,165            
Share compensation expense 1,001,950   $ 0 $ 1   1,001,949     0 0
Share compensation expense (in shares)     0 1,447            
Net loss for the period (8,069,402)   $ 0 $ 0   0     (8,069,402) 0
Closing Balance at Mar. 31, 2017 24,150,650   $ 0 $ 645   45,184,320   $ 0 (21,076,464) 42,149
Closing Balance (in shares) at Mar. 31, 2017     1 645,297            
Warrant exercised 1,125,038   $ 0 $ 34   1,125,004   0 0 0
Warrant exercised (in shares)     0 33,335            
Share compensation expense 1,013,256   $ 0 $ 0   1,013,256   0 0 0
Share compensation expense (in shares)     0 0            
Fair value of warrants on convertible loans 380,036   $ 0 $ 0   380,036   0 0 0
Warrant down round feature 0   0 0   41,025   0 (41,025) 0
Shares to be issued 60,000   $ 0 $ 0   0   60,000 0 0
Shares to be issued (in shares)     0 0            
Net loss for the period (5,855,877)   $ 0 $ 0   0   0 (5,855,877) 0
Closing Balance at Sep. 30, 2017 20,873,103   $ 0 $ 679   47,743,641   60,000 (26,973,366) 42,149
Closing Balance (in shares) at Sep. 30, 2017     1 678,632            
Opening Balance at Mar. 31, 2017 24,150,650   $ 0 $ 645   45,184,320   0 (21,076,464) 42,149
Opening Balance (in shares) at Mar. 31, 2017     1 645,297            
Warrant exercised 1,125,038   $ 0 $ 34   1,125,004     0 0
Warrant exercised (in shares)     0 33,335            
Share compensation expense 1,540,580   $ 0 $ 0   1,540,580     0 0
Share compensation expense (in shares)     0 0            
Fair value of warrants on convertible loans 548,179   $ 0 $ 0   548,179     0 0
Warrant down round feature 0   0 0   74,086     (74,086) 0
Conversion of convertible notes 9,180,785   $ 0 $ 985   9,179,800     0 0
Conversion of convertible notes (in shares)     0 985,370            
Stock option and warrant reclassification (2,845,557)   $ 0 $ 0   (2,845,557)     0 0
Beneficial conversion feature on convertible debt (1,389,129)   0 0   1,389,129     0
Net loss for the period (14,625,790)   0 0   0     (14,625,790)
Closing Balance at Mar. 31, 2018 20,463,014   $ 0 $ 1,664   56,195,541   0 (35,776,340) 42,149
Closing Balance (in shares) at Mar. 31, 2018     1 1,664,002            
Opening Balance at Sep. 30, 2017 20,873,103   $ 0 $ 679   47,743,641   60,000 (26,973,366) 42,149
Opening Balance (in shares) at Sep. 30, 2017     1 678,632            
Share compensation expense 527,324   $ 0 $ 0   527,324   0 0 0
Share compensation expense (in shares)     0 0            
Shares to be issued for services (60,000)   $ 0 $ 0       (60,000) 0 0
Shares to be issued for services (in shares)     0 0            
Fair value of warrants on convertible loans 168,143   $ 0 $ 0   168,143   0 0 0
Warrant down round feature 0   0 0   33,061   0 (33,061) 0
Conversion of convertible notes 9,180,785   $ 0 $ 985   9,179,800   0 0 0
Conversion of convertible notes (in shares)     0 985,370            
Stock option and warrant reclassification (2,845,557)   $ 0 $ 0   (2,845,557)   0 0 0
Beneficial conversion feature on convertible debt 1,389,129   0 0   1,389,129   0 0 0
Net loss for the period (8,769,913)   0 0   0   0 (8,769,913) 0
Closing Balance at Mar. 31, 2018 20,463,014   $ 0 $ 1,664   56,195,541   0 (35,776,340) 42,149
Closing Balance (in shares) at Mar. 31, 2018     1 1,664,002            
Share compensation expense 1,034,740   $ 0 $ 0   1,034,740   0 0 0
Share compensation expense (in shares)     0 0            
Fair value of Anti-dilution feature 1,766,495   $ 0 $ 0   1,766,495   0 0 0
Warrant down round feature 0   0 0   6,284   0 (6,284) 0
Conversion of convertible notes 2,470,622 $ 4,732,853 $ 0 $ 264 $ 683 2,470,358 $ 4,732,170 0 0 0
Conversion of convertible notes (in shares)     0 263,639 683,395          
Stock option and warrant reclassification 1,173,534   $ 0 $ 0   1,173,534   0 0 0
Net loss for the period (4,743,803)   0 0   0   0 (4,743,803) 0
Closing Balance at Sep. 30, 2018 $ 26,897,455   $ 0 $ 2,611   $ 67,379,122   $ 0 $ (40,526,427) $ 42,149
Closing Balance (in shares) at Sep. 30, 2018     1 2,611,036