XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ 1,017,985 $ (538,508)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 108,558 461
Amortization of right of use assets 16,655
Recovery of loss from provision for doubtful accounts (1,761,675)
Stock based compensation and option expense 108,522
Stock issued for services 65,000
Amortization of equity instruments issued to lessor 9,865
Amortization of debt discount/(premium) 77,332 133,409
Changes in operating assets and liabilities:    
Tenant receivable 14,458
Prepaid expenses (18,815) 150
Accounts payable and accrued expenses (135,868) (203,813)
Notes receivable - related party
Operating lease liability (2,164)
Interest payable (27,582) (10,531)
Interest payable - related party 1,144 10,409
Other payables (2,098) (3,881)
Net cash flows used in operations (603,548) (534,409)
Cash flows from investing activities:    
Additions to construction in progress (107,579) (26,733)
Additions to property, plant and equipment (197,442)
Payments received on notes receivable 4,807 5,595
Net cash flows used in investing activities (300,214) (21,138)
Cash flows from financing activities:    
Common stock issued for cash, net 650,000
Proceeds from the exercise of warrants 395,500
Net cash flows provided by financing activities 1,045,500
Net (decrease) increase in cash, cash equivalents, and restricted cash (903,762) 489,953
Cash, cash equivalents, and restricted cash at beginning of period 1,292,062 4,016,949
Cash, cash equivalents, and restricted cash at end of period 388,300 4,506,902
Supplementary Disclosure of Cash Flow Information:    
Cash paid for interest 77,470 51,959
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Shares issued for conversion of debt and accrued interest 46,992
Fixed Asset [Member]    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Loss on disposal of assets $ 3,030