exv10w10

TABLE OF CONTENTS


ARTICLE I

DEFINITIONS

Section 1.01.		Definitions
Section 1.02.		Other Definitional Provisions.
Section 1.03.		Interest Calculations

ARTICLE II

REPRESENTATIONS AND WARRANTIES

Section 2.01.		Conveyance of Mortgage Loans.
Section 2.02.		Acceptance by Indenture Trustee.
Section 2.03.		Repurchase or Substitution of Mortgage Loans by the Originator.
Section 2.04.		Intentionally Omitted.
Section 2.05.		Representations, Warranties and Covenants of the Servicer.
Section 2.06.		Existence

ARTICLE III

ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01.		Servicer to Act as Servicer.
Section 3.02.		Sub-Servicing Agreements Between Servicer and Sub-Servicers.
Section 3.03.		Successor Sub-Servicers.
Section 3.04.		Liability of the Servicer.
Section 3.05.		No Contractual Relationship Between Sub-Servicers, the Indenture Trustee or the Noteholders.
Section 3.06.		Assumption or Termination of Sub-Servicing Agreements by the Indenture Trustee.
Section 3.07.		Collection of Certain Mortgage Loan Payments.
Section 3.08.		Sub-Servicing Accounts.
Section 3.09.		Collection of Taxes, Assessments and Similar Items; Servicing Accounts.
Section 3.10.		Collection Account and Payment Account.
Section 3.11.		Withdrawals from the Collection Account and Payment Account.
Section 3.12.		Investment of Funds in the Collection Account and the Payment Account.
Section 3.13.		[Reserved].
Section 3.14.		Maintenance of Hazard Insurance and Errors and Omissions and Fidelity Coverage.
Section 3.15.		Enforcement of Due-On-Sale Clauses; Assumption Agreements.
Section 3.16.		Realization Upon Defaulted Mortgage Loans.
Section 3.17.		Indenture Trustee to Cooperate; Release of Mortgage Files.
Section 3.18.		Servicing Compensation.
Section 3.19.		Reports to the Indenture Trustee and Others; Collection Account Statements.
Section 3.20.		Statement as to Compliance.


Section 3.21.		Assessments of Compliance and Attestation Reports.
Section 3.22.		Access to Certain Documentation; Filing of Reports by Indenture Trustee.
Section 3.23.		Title, Management and Disposition of REO Property.
Section 3.24.		Obligations of the Servicer in Respect of Prepayment Interest Shortfalls.
Section 3.25.		[Reserved].
Section 3.26.		Obligations of the Servicer in Respect of Mortgage Rates and Monthly Payments.
Section 3.27.		[Reserved].
Section 3.28.		[Reserved].
Section 3.29.		Advance Facility.

ARTICLE IV

REMITTANCE REPORTS; ADVANCES; EXCHANGE ACT REPORTING

Section 4.01.		Remittance Reports and Advances
Section 4.02.		Exchange Act Reporting.
Section 4.03.		Swap Account.

ARTICLE V

THE SERVICER AND THE DEPOSITOR

Section 5.01.		Liability of the Servicer and the Depositor.
Section 5.02.		Merger or Consolidation of, or Assumption of the Obligations of, the Servicer or the Depositor.
Section 5.03.		Limitation on Liability of the Servicer and Others.
Section 5.04.		Servicer Not to Resign.
Section 5.05.		Delegation of Duties.
Section 5.06.		Indemnification.
Section 5.07.		Inspection

ARTICLE VI

DEFAULT

Section 6.01.		Servicer Events of Termination.
Section 6.02.		Indenture Trustee to Act; Appointment of Successor.
Section 6.03.		Waiver of Defaults.
Section 6.04.		Notification to Noteholders.
Section 6.05.		Survivability of Servicer Liabilities.

ARTICLE VII

MISCELLANEOUS PROVISIONS

Section 7.01.		Amendment
Section 7.02.		GOVERNING LAW
Section 7.03.		Notices
Section 7.04.		Severability of Provisions
Section 7.05.		Third-Party Beneficiaries
Section 7.06.		Counterparts
Section 7.07.		Effect of Headings and Table of Contents
Section 7.08.		Termination

This Sale and Servicing Agreement, dated as of April 6, 2006 (the “Agreement”), among Financial Asset Securities Corp., as Depositor (the “Depositor” ), Centex Home Equity Company, LLC, as Originator and Servicer (the “Originator” and the “Servicer”), Newcastle Mortgage Securities Trust 2006-1, as Issuer (the “Issuer”) and JPMorgan Chase Bank, N.A., as Indenture Trustee (the “Indenture Trustee”).

W I T N E S S E T H T H A T :

WHEREAS, pursuant to the terms of the Assignment and Recognition Agreement, the Depositor will acquire the Mortgage Loans;

WHEREAS, the Depositor will create Newcastle Mortgage Securities Trust 2006-1, a Delaware statutory trust, and will transfer the Mortgage Loans and all of its rights under the Assignment and Recognition Agreement to the Issuer;

WHEREAS, pursuant to the terms of an Amended and Restated Trust Agreement dated as of April 6, 2006 (the “Trust Agreement”) among the Depositor, as depositor, Wilmington Trust Company, as owner trustee (the “Owner Trustee”) and JPMorgan Chase Bank, N.A., as Certificate Registrar and Certificate Paying Agent, the Depositor will convey the Mortgage Loans to the Issuer in exchange for the Notes (as defined below);

WHEREAS, pursuant to the terms of the Trust Agreement, the Issuer will issue and transfer to or at the direction of the Depositor, the Trust Certificates, Series 2006-1 (the “Certificates”);

WHEREAS, pursuant to the terms of an Indenture dated as of April 6, 2006 (the “Indenture”) between the Issuer and JPMorgan Chase Bank, N.A. (the “Indenture Trustee”), the Issuer will pledge the Mortgage Loans and issue the Asset-Backed Notes Series 2006-1 Class A-1, Class A-2, Class A-3, Class A-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class M-10 and Class M-11 Notes (collectively, the “Notes”); and

WHEREAS, pursuant to the terms of this Sale and Servicing Agreement, the Servicer will service the Mortgage Loans set forth on the Mortgage Loan Schedule attached hereto as Exhibit B directly or through one or more Sub-Servicers;

NOW, THEREFORE, in consideration of the mutual covenants herein contained, the parties hereto agree as follows:

ARTICLE I

DEFINITIONS

Section 1.01. Definitions. For all purposes of this Sale and Servicing Agreement, except as otherwise expressly provided herein or unless the context otherwise requires, capitalized terms not otherwise defined herein shall have the meanings assigned to such terms in the Definitions contained in Appendix A to the Indenture which is incorporated by reference herein. All other capitalized terms used herein shall have the meanings specified herein.

Section 1.02. Other Definitional Provisions.

(a) All terms defined in this Sale and Servicing Agreement shall have the defined meanings when used in any certificate or other document made or delivered pursuant hereto unless otherwise defined therein.

(b) As used in this Sale and Servicing Agreement and in any certificate or other document made or delivered pursuant hereto or thereto, accounting terms not defined in this Sale and Servicing Agreement or in any such certificate or other document, and accounting terms partly defined in this Sale and Servicing Agreement or in any such certificate or other document, to the extent not defined, shall have the respective meanings given to them under generally accepted accounting principles. To the extent that the definitions of accounting terms in this Sale and Servicing Agreement or in any such certificate or other document are inconsistent with the meanings of such terms under generally accepted accounting principles, the definitions contained in this Sale and Servicing Agreement or in any such certificate or other document shall control.

(c) The words “hereof,” “herein,” “hereunder” and words of similar import when used in this Sale and Servicing Agreement shall refer to this Sale and Servicing Agreement as a whole and not to any particular provision of this Sale and Servicing Agreement; Section and Exhibit references contained in this Sale and Servicing Agreement are references to Sections and Exhibits in or to this Sale and Servicing Agreement unless otherwise specified; and the term “including” shall mean “including without limitation”.

(d) The definitions contained in this Sale and Servicing Agreement are applicable to the singular as well as the plural forms of such terms and to the masculine as well as the feminine and neuter genders of such terms.

(e) Any agreement, instrument or statute defined or referred to herein or in any instrument or certificate delivered in connection herewith means such agreement, instrument or statute as from time to time amended, modified or supplemented and includes (in the case of agreements or instruments) references to all attachments thereto and instruments incorporated therein; references to a Person are also to its permitted successors and assigns.

Section 1.03. Interest Calculations. All calculations of interest hereunder that are made in respect of the Stated Principal Balance of a Mortgage Loan shall be made on the basis of a 360-day year consisting of twelve 30-day months, notwithstanding the terms of the related Mortgage Note and Mortgage.

ARTICLE II

REPRESENTATIONS AND WARRANTIES

Section 2.01. Conveyance of Mortgage Loans.

The Depositor, concurrently with the execution and delivery hereof, does hereby transfer, assign, set over and otherwise convey in trust to the Issuer without recourse for the benefit of the Noteholders all the right, title and interest of the Depositor, including any security interest therein for the benefit of the Depositor, in and to (i) each Mortgage Loan identified on the Mortgage Loan Schedule, including the related Cut-off Date Principal Balance, all interest accruing thereon on and after the Cut-off Date and all collections in respect of interest and principal due after the Cut-off Date; (ii) property which secured each such Mortgage Loan and which has been acquired by foreclosure or deed in lieu of foreclosure; (iii) its interest in any insurance policies in respect of the Mortgage Loans; (iv) the rights of the Depositor under the Master Agreement (as assigned to the Depositor pursuant to the terms of the Assignment Agreement); (v) all other assets included or to be included in the Trust Fund; and (vi) all proceeds of any of the foregoing. Such assignment includes all interest and principal due and collected by the Depositor or the Servicer after the Cut-off Date with respect to the Mortgage Loans.

In connection with such transfer and assignment, the Depositor, does hereby deliver to and deposit with the Indenture Trustee, or the Custodian, the following documents or instruments with respect to each Original Mortgage Loan so transferred and assigned, the following documents or instruments (with respect to each Mortgage Loan, a “Mortgage File”):

(i) the original Mortgage Note, endorsed either (A) in blank or (B) in the following form: “Pay to the order of JPMorgan Chase Bank, N.A., as Indenture Trustee, without recourse” or with respect to any lost Mortgage Note, an original Lost Note Affidavit stating that the original mortgage note was lost, misplaced or destroyed, together with a copy of the related mortgage note; provided, however, that such substitutions of Lost Note Affidavits for original Mortgage Notes may occur only with respect to Mortgage Loans, the aggregate Cut-off Date Principal Balance of which is less than or equal to 1.00% of the Pool Balance as of the Cut-off Date;

(ii) the original Mortgage (noting the presence of the MIN of the Mortgage Loan and language indicating that the Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM Loan), with evidence of recording thereon, and the original recorded power of attorney, if the Mortgage was executed pursuant to a power of attorney, with evidence of recording thereon or, if such Mortgage or power of attorney has been submitted for recording but has not been returned from the applicable public recording office, has been lost or is not otherwise available, a copy of such Mortgage or power of attorney, as the case may be, certified to be a true and complete copy of the original submitted for recording;

(iii) unless the Mortgage Loan is registered on the MERS^® System, an original Assignment, in form and substance acceptable for recording. The Mortgage shall be assigned either (A) in blank or (B) to “JPMorgan Chase Bank, N.A. as Indenture Trustee, without recourse”;

(iv) an original of any intervening assignment of Mortgage showing a complete chain of assignments (or to MERS if the Mortgage Loan is registered on the MERS^® System and noting the presence of MIN);

(v) the original or a certified copy of lender’s title insurance policy; and

(vi) the original or copies of each assumption, modification, written assurance or substitution agreement, if any.

The Depositor herewith also delivers to the Indenture Trustee an executed copy of the Assignment

Agreement and the Master Agreement.

If any of the documents referred to in Section 2.01(ii), (iii) or (iv) above has as of the Closing Date been submitted for recording but either (x) has not been returned from the applicable public recording office or (y) has been lost or such public recording office has retained the original of such document, the obligations of the Depositor to deliver such documents shall be deemed to be satisfied upon (1) delivery to the Indenture Trustee or the Custodian no later than the Closing Date, of a copy of each such document certified by the Originator in the case of (x) above or the applicable public recording office in the case of (y) above to be a true and complete copy of the original that was submitted for recording and (2) if such copy is certified by the Originator, delivery to the Indenture Trustee or the Custodian, promptly upon receipt thereof of either the original or a copy of such document certified by the applicable public recording office to be a true and complete copy of the original. If the original lender’s title insurance policy, or a certified copy thereof, was not delivered pursuant to Section 2.01(v) above, the Depositor shall deliver or cause to be delivered to the Indenture Trustee or the Custodian, the original or a copy of a written commitment or interim binder or preliminary report of title issued by the title insurance or escrow company, with the original or a certified copy thereof to be delivered to the Indenture Trustee or the Custodian, promptly upon receipt thereof. The Servicer or the Depositor shall deliver or cause to be delivered to the Indenture Trustee or the Custodian promptly upon receipt thereof any other documents constituting a part of a Mortgage File received with respect to any Mortgage Loan, including, but not limited to, any original documents evidencing an assumption or modification of any Mortgage Loan.

Upon discovery or receipt of notice of any materially defective document in, or that a document is missing from, a Mortgage File, the Indenture Trustee shall promptly notify the Originator of such defect or missing document and request that the Originator deliver such missing document or cure such defect within 90 days from the date the Originator was notified of such missing document or defect, and if the Originator does not deliver such missing document or cure such defect in all material respects during such period, the Indenture Trustee shall notify the Originator of its obligation to repurchase such Mortgage Loan from the Trust at the Purchase Price on or prior to the Determination Date following the expiration of such 90 day period (subject to Section 2.03(e)); provided that, in connection with any such breach that could not reasonably have been cured within such 90 day period, if the Originator has commenced to cure such breach within such 90 day period, the Originator shall be permitted to proceed thereafter diligently and expeditiously to cure the same within the additional period provided under the Assignment Agreement.

Except with respect to any Mortgage Loan for which MERS is identified on the Mortgage, the Indenture Trustee shall enforce the obligations of the Originator under the Master Agreement to cause the Assignments which were delivered in blank to be completed and to record all Assignments referred to in Section 2.01(iii) hereof and, to the extent necessary, in Section 2.01(iv) hereof. The Indenture Trustee shall enforce the obligations of the Originator under the Master Agreement to deliver such assignments for recording within 180 days of the Closing Date. In the event that any such Assignment is lost or returned unrecorded because of a defect therein, the Indenture Trustee shall enforce the obligations of the Originator under the Master Agreement to promptly have a substitute Assignment prepared or have such defect cured, as the case may be, and thereafter cause each such Assignment to be duly recorded.

Notwithstanding the foregoing, for administrative convenience and facilitation of servicing and to reduce closing costs, the Assignments of Mortgage shall not be required to be submitted for recording (except with respect to any Mortgage Loan located in Maryland) unless the Indenture Trustee and the Depositor receive written notice that such failure to record would result in a withdrawal or a downgrading by any Rating Agency of the rating on any Class of Notes; provided, however, each Assignment, except with respect to any Mortgage Loan for which MERS is identified on the Mortgage, shall be submitted for recording by the Originator in the manner described above, at no expense to the Trust or Indenture Trustee, upon the earliest to occur of: (i) reasonable direction by the Holders of 25% of the aggregate Note Balance of the Notes, (ii) the occurrence of a Servicer Event of Termination, (iii) the occurrence of a bankruptcy, insolvency or foreclosure relating to the Seller and (iv) the occurrence of a servicing transfer as described in Section 6.02 hereof. In addition to the foregoing, the Servicer shall cause each Assignment of Mortgage to be recorded in accordance with customary servicing practices in order to convey, upon foreclosure, the title of any Mortgaged Property to the Trust as set forth in Section 3.23 hereof. In the event of (i) through (iv) set forth above, the Indenture Trustee shall enforce the obligations of the Originator to deliver such Assignments for recording as provided above, promptly and in any event within 30 days following receipt of notice by the Originator from the Indenture Trustee. Notwithstanding the foregoing, if the Originator fails to pay the cost of recording the

Assignments, such expense will be paid by the Indenture Trustee and the Indenture Trustee shall be reimbursed for such expenses by the Trust.

In connection with the assignment of any Mortgage Loan registered on the MERS^® System, the Depositor further agrees that it will cause, within 30 Business Days after the Closing Date, the MERS^® System to indicate that such Mortgage Loans have been assigned by the Depositor to the Indenture Trustee in accordance with this Sale and Servicing Agreement for the benefit of the Noteholders by including (or deleting, in the case of Mortgage Loans which are repurchased in accordance with this Agreement) in such computer files (a) the code in the field which identifies the specific Indenture Trustee and (b) the code in the field “Pool Field” which identifies the series of the Notes issued in connection with such Mortgage Loans. The Depositor further agrees that it will not, and will not permit the Servicer to, and the Servicer agrees that it will not, alter the codes referenced in this paragraph with respect to any Mortgage Loan during the term of this Agreement unless and until such Mortgage Loan is repurchased in accordance with the terms of this Agreement.

The Servicer shall forward to the Custodian original documents evidencing an assumption, modification, consolidation or extension of any Mortgage Loan entered into in accordance with this Agreement within two weeks of their execution; provided, however, that the Servicer shall provide the Custodian with a certified true copy of any such document submitted for recordation within two weeks of its execution, and shall provide the original of any document submitted for recordation or a copy of such document certified by the appropriate public recording office to be a true and complete copy of the original within 365 days of its submission for recordation. In the event that the Servicer cannot provide a copy of such document certified by the public recording office within such 365 day period, the Servicer shall deliver to the Custodian, within such 365 day period, an Officers’ Certificate of the Servicer which shall (A) identify the recorded document, (B) state that the recorded document has not been delivered to the Custodian due solely to a delay caused by the public recording office, (C) state the amount of time generally required by the applicable recording office to record and return a document submitted for recordation, if known and (D) specify the date the applicable recorded document is expected to be delivered to the Custodian, and, upon receipt of a copy of such document certified by the public recording office, the Servicer shall immediately deliver such document to the Custodian. In the event the appropriate public recording office will not certify as to the accuracy of such document, the Servicer shall deliver a copy of such document certified by an officer of the Servicer to be a true and complete copy of the original to the Custodian.

Section 2.02. Acceptance by Indenture Trustee.

Subject to the provisions of Section 2.01 and subject to the review described below and any exceptions noted on the exception report described in the next paragraph below, the Indenture Trustee acknowledges receipt of the documents referred to in Section 2.01 above and declares that it holds and will hold such documents and the other documents delivered to it constituting a Mortgage File, and that it holds or will hold all such assets and such other assets included in the definition of “Trust Estate” in trust for the exclusive use and benefit of all present and future Noteholders.

The Indenture Trustee agrees, for the benefit of the Noteholders, to review (or to cause the Custodian to review) each Mortgage File no later than the Closing Date (or, with respect to any document delivered after the Closing Date, within 45 days of receipt and with respect to any Qualified Substitute Mortgage Loan, within 45 days after the assignment thereof). The Indenture Trustee further agrees, for the benefit of the Noteholders, to certify or cause the Custodian to certify to the Depositor and the Servicer in substantially the form attached hereto as Exhibit D-1, on the Closing Date (or, with respect to any document delivered after the Closing Date, within 45 days of receipt and with respect to any Qualified Substitute Mortgage Loan, within 45 days after the assignment thereof) that, as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan specifically identified in the exception report annexed thereto as not being covered by such certification), (i) all documents required to be delivered to it pursuant Section 2.01 (other than Section 2.01(vi)) of this Agreement and if actually delivered to it, the documents required to be delivered to it pursuant to Section 2.01(vi) of this Agreement are in its possession, (ii) such documents have been reviewed by it and appear regular on their face and relate to such Mortgage Loan and (iii) based on its examination of the foregoing documents, the information set forth in the Mortgage Loan Schedule that corresponds to items (i), (iii), (x), (xi), (xii), (xviii), (xxiv) and (xxv), but only as to Gross Margin, Maximum Mortgage Rate and Periodic Rate Cap) of the Mortgage Loan Schedule accurately reflects information set forth in the Mortgage File. It is herein acknowledged that, in conducting such review, the Indenture Trustee (or the Custodian, as applicable) is under no duty or obligation to inspect, review or examine

any such documents, instruments, certificates or other papers to determine that they are recordable or genuine, legally enforceable, valid or binding or appropriate for the represented purpose or that they have actually been recorded or that they are other than what they purport to be on their face.

No later than the first anniversary date of this Agreement, or the following Business Day if such first anniversary date is not a Business Day, the Indenture Trustee shall deliver (or cause the Custodian to deliver) to the Depositor and the Servicer a final certification in the form annexed hereto as Exhibit D-2, with any applicable exceptions noted on the exception report attached thereto.

If in the process of reviewing the Mortgage Files and making or preparing, as the case may be, the certifications referred to above, the Indenture Trustee (or the Custodian, as applicable) finds any document or documents constituting a part of a Mortgage File to be missing or defective in any material respect, at the conclusion of its review the Indenture Trustee shall so notify the Originator, the Depositor, the Sponsor and the Servicer, such notification to be in the form of an exception report. In addition, upon the discovery by the Depositor or the Servicer (or upon receipt by a Responsible Officer of the Indenture Trustee of written notification of such breach) of a breach of any of the representations and warranties made by the Originator in the Master Agreement in respect of any Mortgage Loan which materially adversely affects such Mortgage Loan or the interests of the related Noteholders in such Mortgage Loan, the party discovering such breach shall give prompt written notice to the other parties to this Agreement.

The Depositor and the Issuer intend that the assignment and transfer herein contemplated constitute a sale of the Mortgage Loans, the related Mortgage Notes and the related documents, conveying good title thereto free and clear of any liens and encumbrances, from the Depositor to the Issuer in trust for the benefit of the Noteholders and that such property not be part of the Depositor’s estate or property of the Depositor in the event of any insolvency by the Depositor. In the event that such conveyance is deemed to be, or to be made as security for, a loan, the parties intend that the Depositor shall be deemed to have granted and does hereby grant to the Issuer a first priority perfected security interest in all of the Depositor’s right, title and interest in and to the Mortgage Loans, the related Mortgage Notes and the related documents, and that this Agreement shall constitute a security agreement under applicable law.

Section 2.03. Repurchase or Substitution of Mortgage Loans by the Originator.

(a) Upon discovery or receipt of written notice of any materially defective document in, or that a document is missing from, a Mortgage File or of the breach by the Originator of any representation, warranty or covenant under the Master Agreement in respect of any Mortgage Loan which materially adversely affects the value of such Mortgage Loan or the interest therein of the Noteholders, the Indenture Trustee shall promptly notify the Originator of such defect, missing document or breach and request that the Originator deliver such missing document or cure such defect or that the Originator cure such breach within 90 days from the date the Originator was notified of such missing document, defect or breach, and if the Originator does not deliver such missing document or cure such defect or if the Originator does not cure such breach in all material respects during such period, the Indenture Trustee shall notify the Originator of its obligation to repurchase such Mortgage Loan from the Trust at the Purchase Price on or prior to the Determination Date following the expiration of such 90 day period (subject to Section 2.03(e)); provided that, in connection with any such breach that could not reasonably have been cured within such 90 day period, if the Originator has commenced to cure such breach within such 90 day period, the Originator shall be permitted to proceed thereafter diligently and expeditiously to cure the same within the additional period provided under the Assignment Agreement. Notwithstanding the foregoing, to the extent of a breach by the Originator of any representation, warranty or covenant under the Assignment Agreement in respect of any Mortgage Loan which materially adversely affects the value of such Mortgage Loan or the interest therein of the Noteholders, the Indenture Trustee shall first request that the Originator cure such breach or repurchase such Mortgage Loan and if the Originator fails to cure such breach or repurchase such Mortgage Loan within 60 days of receipt of such request from the Indenture Trustee, the Indenture Trustee shall then request that the Seller cure such breach or repurchase such Mortgage Loan.

The Purchase Price for the repurchased Mortgage Loan shall be remitted to the Servicer for deposit in the Collection Account, and the Indenture Trustee, upon receipt of written certification from the Servicer of such deposit, shall release (or cause the Custodian to release) to the Originator the related Mortgage File and shall execute and deliver such instruments of transfer or assignment, in each case without recourse, representation or warranty, as the Originator shall

furnish to it and as shall be necessary to vest in the Originator any Mortgage Loan released pursuant hereto and the Indenture Trustee and the Custodian shall have no further responsibility with regard to such Mortgage File (it being understood that neither the Indenture Trustee nor the Custodian shall have any responsibility for determining the sufficiency of such assignment for its intended purpose). In lieu of repurchasing any such Mortgage Loan as provided above, the Originator may cause such Mortgage Loan to be removed from the Trust (in which case it shall become a Deleted Mortgage Loan) and substitute one or more Qualified Substitute Mortgage Loans in the manner and subject to the limitations set forth in Section 2.03(d); provided, however, the Originator may not substitute for any Mortgage Loan which breaches a representation or warranty regarding abusive or predatory lending laws. It is understood and agreed that the obligation of the Originator to cure or to repurchase (or to substitute for) any Mortgage Loan as to which a document is missing, a material defect in a constituent document exists or as to which such a breach has occurred and is continuing shall constitute the sole remedy (other than any indemnification obligation of the Originator pursuant to the Master Agreement) against the Originator respecting such omission, defect or breach available to the Indenture Trustee on behalf of the Noteholders.

(b) Within 90 days of the earlier of discovery by the Servicer or receipt of notice by the Servicer of the breach of any representation, warranty or covenant of the Servicer set forth in Section 2.05 which materially and adversely affects the interests of the Noteholders in any Mortgage Loan, the Servicer shall cure such breach in all material respects.

(c) As to any Deleted Mortgage Loan for which the Originator substitutes a Qualified Substitute Mortgage Loan or Loans, such substitution shall be effected by the Originator delivering to the Indenture Trustee, for such Qualified Substitute Mortgage Loan or Loans, the Mortgage Note, the Mortgage and the Assignment to the Indenture Trustee, and such other documents and agreements, with all necessary endorsements thereon, as are required by Section 2.01, together with an Officers’ Certificate providing that each such Qualified Substitute Mortgage Loan satisfies the definition thereof and specifying the Substitution Adjustment (as described below), if any, in connection with such substitution. The Indenture Trustee (or the Custodian on its behalf) shall acknowledge receipt for such Qualified Substitute Mortgage Loan or Loans and, within 45 days thereafter, shall review such documents as specified in Section 2.02 and deliver to the Depositor, the Sponsor and the Servicer, with respect to such Qualified Substitute Mortgage Loan or Loans, a certification substantially in the form attached hereto as Exhibit D-1, with any applicable exceptions noted thereon. Within one year of the date of substitution, the Indenture Trustee (or the Custodian on its behalf) shall deliver to the Depositor, the Sponsor and the Servicer a certification substantially in the form of Exhibit D-2 hereto with respect to such Qualified Substitute Mortgage Loan or Loans, with any applicable exceptions noted thereon. Monthly Payments due with respect to Qualified Substitute Mortgage Loans in the month of substitution are not part of the Trust and will be retained by the Originator. For the month of substitution, payments to Noteholders will reflect the collections and recoveries in respect of such Deleted Mortgage Loan in the Due Period preceding the month of substitution and the Originator shall thereafter be entitled to retain all amounts subsequently received in respect of such Deleted Mortgage Loan. The Originator shall give or cause to be given written notice to the Indenture Trustee, who shall forward such notice to the Noteholders, that such substitution has taken place, shall amend the Mortgage Loan Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of this Agreement and the substitution of the Qualified Substitute Mortgage Loan or Loans and shall deliver a copy of such amended Mortgage Loan Schedule to the Indenture Trustee, the Servicer and the Custodian. Upon such substitution by the Originator such Qualified Substitute Mortgage Loan or Loans shall constitute part of the Mortgage Pool and shall be subject in all respects to the terms of this Agreement and the Assignment Agreement, including all applicable representations and warranties thereof included in the Assignment Agreement as of the date of substitution.

(d) For any month in which the Originator substitutes one or more Qualified Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the Servicer will determine the amount (the “Substitution Adjustment”), if any, by which the aggregate Purchase Price of all such Deleted Mortgage Loans exceeds the aggregate, as to each such Qualified Substitute Mortgage Loan, of the Stated Principal Balance thereof as of the date of substitution, together with one month’s interest on such Stated Principal Balance at the applicable Mortgage Rate. On the date of such substitution, the Originator will deliver or cause to be delivered to the Servicer for deposit in the Collection Account an amount equal to the Substitution Adjustment, if any, and the Indenture Trustee, upon receipt of the related Qualified Substitute Mortgage Loan or Loans and certification by the Servicer of such deposit, shall release (or shall cause the Custodian to release) to the Originator the related Mortgage File or Files and shall execute and deliver such instruments of transfer or assignment, in each case without recourse, representation or warranty, as the Originator shall deliver to it and as shall be necessary to vest therein any Deleted Mortgage Loan released pursuant hereto.

Section 2.04. Intentionally Omitted.

Section 2.05. Representations, Warranties and Covenants of the Servicer.

The Servicer hereby represents, warrants and covenants to the Issuer and for the benefit of the Indenture Trustee, as pledgee of the Mortgage Loans and the Noteholders, and to the Depositor, that as of the Closing Date or as of such date specifically provided herein:

(i) The Servicer is duly organized, validly existing, and in good standing under the laws of the jurisdiction of its formation and has all licenses necessary to carry on its business as now being conducted and is licensed, qualified and in good standing in the states where the Mortgaged Property is located (or is otherwise exempt under applicable law from such qualification) if the laws of such state require licensing or qualification in order to conduct business of the type conducted by the Servicer or to ensure the enforceability or validity of each Mortgage Loan; the Servicer has the power and authority to execute and deliver this Agreement and to perform in accordance herewith; the execution, delivery and performance of this Agreement (including all instruments of transfer to be delivered pursuant to this Agreement) and all documents and instruments contemplated hereby which are executed and delivered by the Servicer and the consummation of the transactions contemplated hereby have been duly and validly authorized; this Agreement and all documents and instruments contemplated hereby which are executed and delivered by the Servicer, assuming due authorization, execution and delivery by the other parties hereto, evidences the valid, binding and enforceable obligation of the Servicer, subject to applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally; and all requisite corporate action has been taken by the Servicer to make this Agreement and all documents and instruments contemplated hereby which are executed and delivered by the Servicer valid and binding upon the Servicer in accordance with its terms;

(ii) The consummation of the transactions contemplated by this Agreement are in the ordinary course of business of the Servicer and will not result in the material breach of any term or provision of the certificate of formation or limited liability company agreement of the Servicer or result in the breach of any term or provision of, or conflict with or constitute a default under or result in the acceleration of any obligation under, any agreement, indenture or loan or credit agreement or other instrument to which the Servicer or its property is subject, or result in the violation of any law, rule, regulation, order, judgment or decree to which the Servicer or its property is subject;

(iii) The execution and delivery of this Agreement by the Servicer and the performance and compliance with its obligations and covenants hereunder do not require the consent or approval of any governmental authority or, if such consent or approval is required, it has been obtained;

(iv) [Reserved];

(v) The Servicer does not believe, nor does it have any reason or cause to believe, that it cannot perform each and every covenant contained in this Agreement;

(vi) There is no action, suit, proceeding or investigation pending or, to its knowledge, threatened against the Servicer that, either individually or in the aggregate, (A) may result in any change in the business, operations, financial condition, properties or assets of the Servicer that might prohibit or materially and adversely affect the performance by such Servicer of its obligations under, or the validity or enforceability of, this Agreement, or (B) may result in any material impairment of the right or ability of the Servicer to carry on its business substantially as now conducted, or (C) would draw into question the validity or enforceability of this Agreement or of any action taken or to be taken in connection with the obligations of the Servicer contemplated herein, or (D) would otherwise be likely to impair materially the ability of the Servicer to perform under the terms of this Agreement;

(vii) Neither this Agreement nor any information, certificate of an officer, statement furnished in writing or report delivered to the Indenture Trustee by the Servicer in connection with the transactions contemplated hereby contains any untrue statement of a material fact;

(viii) The Servicer will not waive any Prepayment Charge unless it is waived in accordance with the standard set forth in Section 3.01; and

(ix) The Servicer has accurately and fully reported, and will continue to accurately and fully report on a monthly basis, its borrower credit files for the Mortgage Loans to each of the three national credit repositories in a timely manner.

The foregoing representations and warranties shall survive any termination of the Servicer hereunder.

It is understood and agreed that the representations, warranties and covenants set forth in this Section 2.05 shall survive delivery of the Mortgage Files to the Indenture Trustee and shall inure to the benefit of the Indenture Trustee, the Depositor, the Noteholders and the Holders of the Certificates. Upon discovery by any of the Depositor, the Servicer or the Indenture Trustee of a breach of any of the foregoing representations, warranties and covenants which materially and adversely affects the value of any Mortgage Loan, Prepayment Charge or the interests therein of the Noteholders, the party discovering such breach shall give prompt written notice (but in no event later than two Business Days following such discovery) to the Servicer and the Indenture Trustee. Notwithstanding the foregoing, within 90 days of the earlier of discovery by the Servicer or receipt of notice by the Servicer of the breach of the representation or covenant of the Servicer set forth in Section 2.05(viii) above which materially and adversely affects the interests of the Holders of the Owner Trust Certificates in any Prepayment Charge, the Servicer must pay the amount of such waived Prepayment Charge, for the benefit of the Holders of the Owner Trust Certificates, by depositing such amount into the Collection Account. The foregoing shall not, however, limit any remedies available to the Noteholders, the Holders of the Certificates, the Depositor or the Indenture Trustee on behalf of the Noteholders and, pursuant to the Master Agreement respecting a breach of the representations, warranties and covenants of the Originator.

Section 2.06. Existence. The Issuer will keep in full effect its existence, rights and franchises as a statutory trust under the laws of the State of Delaware (unless it becomes, or any successor Issuer hereunder is or becomes, organized under the laws of any other state or of the United States of America, in which case the Issuer will keep in full effect its existence, rights and franchises under the laws of such other jurisdiction) and will obtain and preserve its qualification to do business in each jurisdiction in which such qualification is or shall be necessary to protect the validity and enforceability of this Agreement.

ARTICLE III

ADMINISTRATION ANDSERVICING OF MORTGAGE LOANS

Section 3.01. Servicer to Act as Servicer.

The Servicer shall service and administer the Mortgage Loans on behalf of the Trust and in the best interests of and for the benefit of the Noteholders (as determined by the Servicer in its reasonable judgment) in accordance with the terms of this Agreement and the Mortgage Loans and, to the extent consistent with such terms, in the same manner in which it services and administers similar mortgage loans for its own portfolio, giving due consideration to customary and usual standards of practice of mortgage lenders and loan servicers administering similar mortgage loans but without regard to:

(i) any relationship that the Servicer, any Sub-Servicer or any Affiliate of the Servicer or any Sub-Servicer may have with the related Mortgagor;

(ii) the ownership or non-ownership of any Note by the Servicer or any Affiliate of the Servicer;

(iii) the Servicer’s obligation to make Advances or Servicing Advances; or

(iv) the Servicer’s or any Sub-Servicer’s right to receive compensation for its services hereunder or with respect to any particular transaction.

To the extent consistent with the foregoing, the Servicer (a) shall seek to maximize the timely and complete recovery of principal and interest on the Mortgage Notes and (b) shall waive (or permit a Sub-Servicer to waive) a Prepayment Charge only under the following circumstances: (i) such waiver is standard and customary in servicing similar Mortgage Loans, (ii) such waiver relates to a default or a reasonably foreseeable default and would, in the reasonable judgment of the Servicer, maximize recovery of total proceeds taking into account the value of such Prepayment Charge and the related Mortgage Loan, (iii) the collection of such Prepayment Charge would be in violation of applicable laws or (iv) such waiver is in accordance with the Servicer’s internal policies. If a Prepayment Charge is waived as permitted by meeting the standard described in clause (iii) above, then the Servicer shall make commercially reasonable efforts to enforce the Indenture Trustee’s rights under the Master Agreement including the obligation of the Originator to pay the amount of such waived Prepayment Charge to the Servicer for deposit in the Collection Account for the benefit of the Holders of the Owner Trust Certificates. If the Servicer makes a good faith determination, as evidenced by an Officer’s Certificate delivered by the Servicer to the Indenture Trustee, that the Servicer’s efforts are not reasonably expected to be successful in enforcing such rights, it shall notify the Indenture Trustee of such failure, and the Indenture Trustee shall enforce the obligation of the Originator under the Master Agreement to pay to the Servicer the amount of such waived Prepayment Charge. If a Prepayment Charge is waived as permitted by meeting the standard described in clause (iv) above, then the Servicer shall deposit the amount of such waived Prepayment Charge in the Collection Account for the benefit of the Holders of the Owner Trust Certificates.

Subject only to the above-described servicing standards and the terms of this Agreement and of the Mortgage Loans, the Servicer shall have full power and authority, acting alone or through Sub-Servicers as provided in Section 3.02, to do or cause to be done any and all things in connection with such servicing and administration which it may deem necessary or desirable. Without limiting the generality of the foregoing, the Servicer, in the name of the Trust, is hereby authorized and empowered by the Indenture Trustee when the Servicer believes it appropriate in its best judgment in accordance with the Servicing Standard, to execute and deliver, on behalf of the Trust, the Issuer, the Noteholders and the Indenture Trustee, any and all instruments of satisfaction or cancellation, or of partial or full release or discharge, and all

other comparable instruments, with respect to the Mortgage Loans and the Mortgaged Properties and to institute foreclosure proceedings or obtain a deed-in-lieu of foreclosure so as to convert the ownership of such properties, and to hold or cause to be held title to such properties, on behalf of the Indenture Trustee and the Noteholders. The Servicer shall service and administer the Mortgage Loans in accordance with applicable state and federal law and shall provide to the Mortgagors any reports required to be provided to them thereby. The Servicer shall also comply in the performance of this Agreement with all reasonable rules and requirements of each insurer under any standard hazard insurance policy. Subject to Section 3.17, within five (5) days of the Closing Date, the Indenture Trustee shall execute and furnish to the Servicer and any Sub-Servicer any limited powers of attorney in the form of Exhibit F hereto and other documents necessary or appropriate to enable the Servicer or any Sub-Servicer to carry out their servicing and administrative duties hereunder; provided, such limited powers of attorney or other documents shall be prepared by the Servicer and submitted to the Indenture Trustee for execution. The Indenture Trustee shall not be liable for the actions by the Servicer or any Sub-Servicers under such powers of attorney and shall be indemnified by the Servicer (from its own funds without any right of reimbursement from the Collection Account), for any costs, liabilities or expenses incurred by the Indenture Trustee in connection with the use or misuse of such powers of attorney.

The Servicer further is hereby authorized and empowered, on behalf of the Noteholders and the Indenture Trustee, in its own name or in the name of the Sub-Servicer, when the Servicer or the Sub-Servicer, as the case may be, believes it is appropriate in its best judgment to register any Mortgage Loan on the MERS^® System, or cause the removal from the registration of any Mortgage Loan on the MERS^® System, to execute and deliver, on behalf of the Indenture Trustee and the Noteholders or any of them, any and all instruments of assignment and other comparable instruments with respect to such assignment or re-recording of a Mortgage in the name of MERS, solely as nominee for the Indenture Trustee and its successors and assigns. Any reasonable expenses incurred in connection with the actions described in the preceding sentence or as a result of MERS discontinuing or becoming unable to continue operations in connection with the MERS^® System, shall be reimbursable to the Servicer by withdrawal from the Collection Account pursuant to Section 3.11.

Subject to Section 3.09 hereof, in accordance with the standards of the preceding paragraph, the Servicer, on escrowed accounts, shall advance or cause to be advanced funds as necessary for the purpose of effecting the payment of taxes and assessments on the Mortgaged Properties, which advances shall be Servicing Advances reimbursable in the first instance from related collections from the Mortgagors pursuant to Section 3.09, and further as provided in Section 3.11. Any cost incurred by the Servicer or by Sub-Servicers in effecting the payment of taxes and assessments on a Mortgaged Property shall not, for the purpose of calculating payments to Noteholders, be added to the unpaid Stated Principal Balance of the related Mortgage Loan, notwithstanding that the terms of such Mortgage Loan so permit.

Notwithstanding anything in this Agreement to the contrary, the Servicer may not make any future advances with respect to a Mortgage Loan (except as provided in Section 4.01) and the Servicer shall not permit any modification with respect to any Mortgage Loan that would change the Mortgage Rate, reduce or increase the Stated Principal Balance (except for reductions resulting from actual payments of principal) or change the final maturity date on such Mortgage Loan, (unless, in any such case, as provided in Section 3.07, the Mortgagor is in default with respect to the Mortgage Loan or such default is, in the judgment of the Servicer, reasonably foreseeable). In addition, neither the Servicer nor the Indenture Trustee shall, under any circumstance, be permitted to sell any Mortgage Loan (other than with respect to the exercise of an optional purchase pursuant to Section 3.16(c) hereof or an optional redemption pursuant to Section 8.07 of the Indenture).

Section 3.02. Sub-Servicing Agreements Between Servicer and Sub-Servicers.

(a) The Servicer may enter into Sub-Servicing Agreements with Sub-Servicers, which may be Affiliates of the Servicer, for the servicing and administration of the Mortgage Loans; provided, however, such sub-servicing arrangement and the terms of the related Sub-Servicing Agreement must provide for the servicing of the Mortgage Loans in a manner consistent with the servicing arrangement contemplated hereunder and in accordance with the Servicing Standard. The Indenture Trustee is hereby authorized to acknowledge, at the request of the Servicer, any Sub-Servicing Agreement. No such acknowledgment shall be deemed to imply that the Indenture Trustee has consented to any such Sub-Servicing Agreement, has passed upon whether such Sub-Servicing Agreement meets the requirements applicable to Sub-Servicing Agreements set forth in this Agreement or has passed upon whether such Sub-Servicing Agreement is otherwise permitted

under this Agreement.

Each Sub-Servicer shall be (i) authorized to transact business in the state or states where the related Mortgaged Properties it is to service are situated, if and to the extent required by applicable law to enable the Sub-Servicer to perform its obligations hereunder and under the Sub-Servicing Agreement and (ii) a Freddie Mac or Fannie Mae approved mortgage servicer. Each Sub-Servicing Agreement must impose on the Sub-Servicer requirements conforming to the provisions set forth in Section 3.08 and provide for servicing of the Mortgage Loans consistent with the terms of this Agreement. The Servicer will examine each Sub-Servicing Agreement and will be familiar with the terms thereof. The terms of any Sub-Servicing Agreement will not be inconsistent with any of the provisions of this Agreement. Any variation in any Sub-Servicing Agreements from the provisions set forth in Section 3.08 relating to insurance or priority requirements of Sub-Servicing Accounts, or credits and charges to the Sub-Servicing Accounts or the timing and amount of remittances by the Sub-Servicers to the Servicer, are conclusively deemed to be inconsistent with this Agreement and therefore prohibited. The Servicer shall deliver to the Indenture Trustee copies of all Sub-Servicing Agreements, and any amendments or modifications thereof, promptly upon the Servicer’s execution and delivery of such instruments.

(b) As part of its servicing activities hereunder, the Servicer, for the benefit of the Indenture Trustee and the Noteholders, shall enforce the obligations of each Sub-Servicer under the related Sub-Servicing Agreement, including, without limitation, any obligation to make advances in respect of delinquent payments as required by a Sub-Servicing Agreement. Such enforcement, including, without limitation, the legal prosecution of claims, termination of Sub-Servicing Agreements, and the pursuit of other appropriate remedies, shall be in such form and carried out to such an extent and at such time as the Servicer, in its good faith business judgment, would require were it the owner of the related Mortgage Loans. The Servicer shall pay the costs of such enforcement at its own expense, and shall be reimbursed therefor only (i) from a general recovery resulting from such enforcement, to the extent, if any, that such recovery exceeds all amounts due in respect of the related Mortgage Loans, or (ii) from a specific recovery of costs, expenses or attorneys’ fees against the party against whom such enforcement is directed.

Section 3.03. Successor Sub-Servicers.

The Servicer shall be entitled to terminate any Sub-Servicing Agreement and the rights and obligations of any Sub-Servicer pursuant to any Sub-Servicing Agreement in accordance with the terms and conditions of such Sub-Servicing Agreement. In the event of termination of any Sub-Servicer, all servicing obligations of such Sub-Servicer shall be assumed simultaneously by the Servicer without any act or deed on the part of such Sub-Servicer or the Servicer, and the Servicer either shall service directly the related Mortgage Loans or shall enter into a Sub-Servicing Agreement with a successor Sub-Servicer which qualifies under Section 3.02.

Any Sub-Servicing Agreement shall include the provision that such agreement may be immediately terminated by the Servicer or the Indenture Trustee (if the Indenture Trustee is acting as Servicer) without fee, in accordance with the terms of this Agreement, in the event that the Servicer (or the Indenture Trustee, if such party is then acting as Servicer) shall, for any reason, no longer be the Servicer (including termination due to a Servicer Event of Termination).

Section 3.04. Liability of the Servicer.

Notwithstanding any Sub-Servicing Agreement or the provisions of this Agreement relating to agreements or arrangements between the Servicer and a Sub-Servicer or reference to actions taken through a Sub-Servicer or otherwise, the Servicer shall remain obligated and primarily liable to the Indenture Trustee and the Noteholders for the servicing and administering of the Mortgage Loans in accordance with the provisions of Section 3.01 without diminution of such obligation or liability by virtue of such Sub-Servicing Agreements or arrangements or by virtue of indemnification from the Sub-Servicer and to the same extent and under the same terms and conditions as if the Servicer alone were servicing and administering the Mortgage Loans. The Servicer shall be entitled to enter into any agreement with a Sub-Servicer for indemnification of the Servicer by such Sub-Servicer and nothing contained in this Agreement shall be deemed to limit or modify such indemnification.

Section 3.05. No Contractual Relationship Between Sub-Servicers, the Indenture Trustee or the Noteholders.

Any Sub-Servicing Agreement that may be entered into and any transactions or services relating to the Mortgage Loans involving a Sub-Servicer in its capacity as such shall be deemed to be between the Sub-Servicer and the Servicer alone, and the Indenture Trustee or Noteholders shall not be deemed parties thereto and shall have no claims, rights, obligations, duties or liabilities with respect to the Sub-Servicer except as set forth in Section 3.06. The Servicer shall be solely liable for all fees owed by it to any Sub-Servicer, irrespective of whether the Servicer’s compensation pursuant to this Agreement is sufficient to pay such fees.

Section 3.06. Assumption or Termination of Sub-Servicing Agreements by the Indenture Trustee.

In the event the Servicer shall for any reason no longer be the servicer (including by reason of the occurrence of a Servicer Event of Termination), the Indenture Trustee, pursuant to its duties under Section 6.02, shall thereupon assume all of the rights and obligations of the Servicer under each Sub-Servicing Agreement that the Servicer may have entered into, unless the Indenture Trustee elects to terminate any Sub-Servicing Agreement in accordance with its terms as provided in Section 3.03. Upon such assumption, the Indenture Trustee (or the successor servicer appointed pursuant to Section 6.02) shall be deemed, subject to Section 3.03, to have assumed all of the departing Servicer’s interest therein and to have replaced the departing Servicer as a party to each Sub-Servicing Agreement to the same extent as if each Sub-Servicing Agreement had been assigned to the assuming party, except that (i) the departing Servicer shall not thereby be relieved of any liability or obligations under any Sub-Servicing Agreement that arose before it ceased to be the Servicer and (ii) neither the Indenture Trustee nor any successor Servicer shall be deemed to have assumed any liability or obligation of the Servicer that arose before it ceased to be the Servicer.

The Servicer at its expense shall, upon request of the Indenture Trustee, deliver to the assuming party all documents and records relating to each Sub-Servicing Agreement and the Mortgage Loans then being serviced and an accounting of amounts collected and held by or on behalf of it, and otherwise use its best efforts to effect the orderly and efficient transfer of the Sub-Servicing Agreements to the assuming party. All Servicing Transfer Costs shall be paid by the predecessor Servicer upon presentation of reasonable documentation of such costs, and if such predecessor Servicer defaults in its obligation to pay such costs, such costs shall be paid by the successor Servicer or the Indenture Trustee (in which case the successor Servicer or the Indenture Trustee, as applicable, shall be entitled to reimbursement therefor from the assets of the Trust).

Section 3.07. Collection of Certain Mortgage Loan Payments.

The Servicer shall make reasonable efforts, in accordance with the Servicing Standard, to collect all payments called for under the terms and provisions of the Mortgage Loans and the provisions of any applicable insurance policies provided to the Servicer. Consistent with the foregoing, the Servicer may in its discretion (i) waive any late payment charge or, if applicable, any penalty interest, or any provisions of any Mortgage Loan requiring the related Mortgagor to submit to mandatory arbitration with respect to disputes arising thereunder or (ii) extend the due dates for the Monthly Payments due on a Mortgage Note for a period of not greater than 180 days; provided, however, that any extension pursuant to clause (ii) above shall not affect the amortization schedule of any Mortgage Loan for purposes of any computation hereunder, except as provided below. In the event of any such arrangement pursuant to clause (ii) above, the Servicer shall make timely Advances on such Mortgage Loan during such extension pursuant to Section 4.01 and in accordance with the amortization schedule of such Mortgage Loan without modification thereof by reason of such arrangement. Notwithstanding the foregoing, in the event that any Mortgage Loan is in default or, in the judgment of the Servicer, such default is reasonably foreseeable, the Servicer, consistent with the standards set forth in Section 3.01, may also waive, modify or vary any term of such Mortgage Loan (including modifications that would change the Mortgage Rate, forgive the payment of principal or interest or extend the final maturity date of such Mortgage Loan), accept payment from the related Mortgagor of an amount less than the Stated Principal Balance in final satisfaction of such Mortgage Loan, or consent to the postponement of strict compliance with any such term or otherwise grant indulgence to any Mortgagor (any and all such waivers, modifications, variances, forgiveness of principal or interest, postponements, or indulgences collectively referred to herein as “forbearance”). The Servicer’s analysis supporting any forbearance and the conclusion that any forbearance meets the

standards of Section 3.01 shall be reflected in writing in the Mortgage File.

Section 3.08. Sub-Servicing Accounts.

In those cases where a Sub-Servicer is servicing a Mortgage Loan pursuant to a Sub- Servicing Agreement, the Sub-Servicer will be required to establish and maintain one or more accounts (collectively, the “Sub-Servicing Account”). The Sub-Servicing Account shall be an Eligible Account and shall comply with all requirements of this Agreement relating to the Collection Account. The Sub-Servicer shall deposit in the clearing account in which it customarily deposits payments and collections on mortgage loans in connection with its mortgage loan servicing activities on a daily basis, and in no event more than one Business Day after the Sub-Servicer’s receipt thereof, all proceeds of Mortgage Loans received by the Sub-Servicer less its servicing compensation to the extent permitted by the Sub-Servicing Agreement, and shall thereafter deposit such amounts in the Sub-Servicing Account, in no event more than two Business Days after the receipt of such amounts. The Sub-Servicer shall thereafter deposit such proceeds in the Collection Account or remit such proceeds to the Servicer for deposit in the Collection Account not later than two Business Days after the deposit of such amounts in the Sub-Servicing Account. For purposes of this Agreement, the Servicer shall be deemed to have received payments on the Mortgage Loans when the Sub-Servicer receives such payments.

Section 3.09. Collection of Taxes, Assessments and Similar Items; Servicing Accounts.

To the extent required by the related Mortgage Note, the Servicer shall establish and maintain, or cause to be established and maintained, one or more accounts (the “Escrow Accounts”), into which all Escrow Payments shall be deposited and retained. Escrow Accounts shall be Eligible Accounts. The Servicer shall deposit in the clearing account in which it customarily deposits payments and collections on mortgage loans in connection with its mortgage loan servicing activities, all Escrow Payments collected on account of the Mortgage Loans and shall deposit in the Escrow Accounts, in no event more than two Business Days after the receipt of such Escrow Payments, all Escrow Payments collected on account of the Mortgage Loans for the purpose of effecting the payment of any such items as required under the terms of this Agreement. Withdrawals of amounts from an Escrow Account may be made only to (i) effect payment of taxes, assessments, hazard insurance premiums, and comparable items in a manner and at a time that assures that the lien priority of the Mortgage is not jeopardized (or, with respect to the payment of taxes, in a manner and at a time that avoids the loss of the Mortgaged Property due to a tax sale or the foreclosure as a result of a tax lien); (ii) reimburse the Servicer (or a Sub-Servicer to the extent provided in the related Sub-Servicing Agreement) out of related collections for any Servicing Advances made pursuant to Section 3.01 (with respect to taxes and assessments) and Section 3.14 (with respect to hazard insurance); (iii) refund to Mortgagors any sums as may be determined to be overages; (iv) pay interest, if required and as described below, to Mortgagors on balances in the Escrow Account; or (v) clear and terminate the Escrow Account at the termination of the Servicer’s obligations and responsibilities in respect of the Mortgage Loans under this Agreement in accordance with Section 8.07 of the Indenture. In the event the Servicer shall deposit in a Escrow Account any amount not required to be deposited therein, it may at any time withdraw such amount from such Escrow Account, any provision herein to the contrary notwithstanding. The Servicer will be responsible for the administration of the Escrow Accounts and will be obligated to make Servicing Advances to such accounts when and as necessary to avoid the lapse of insurance coverage on the Mortgaged Property, or which the Servicer knows, or in the exercise of the required standard of care of the Servicer hereunder should know, is necessary to avoid the loss of the Mortgaged Property due to a tax sale or the foreclosure as a result of a tax lien. If any such payment has not been made and the Servicer receives notice of a tax lien with respect to the Mortgage being imposed, the Servicer will, within 10 Business Days of receipt of such notice, advance or cause to be advanced funds necessary to discharge such lien on the Mortgaged Property. As part of its servicing duties, the Servicer or any Sub-Servicers shall pay to the Mortgagors interest on funds in the Escrow Accounts, to the extent required by law and, to the extent that interest earned on funds in the Escrow Accounts is insufficient, to pay such interest from its or their own funds, without any reimbursement therefor. The Servicer may pay to itself any excess interest on funds in the Escrow Accounts, to the extent such action is in conformity with the Servicing Standard, is permitted by law and such amounts are not required to be paid to Mortgagors or used for any of the other purposes set forth above.

Section 3.10. Collection Account and Payment Account.

(a) On behalf of the Trust, the Servicer shall establish and maintain, or cause to be established and maintained, one or more accounts (such account or accounts, the “Collection Account”), held in trust for the benefit of the Trust, the Indenture Trustee and the Noteholders. On behalf of the Trust, the Servicer shall deposit or cause to be deposited in the Collection Account, in no event more than two Business Days after the Servicer’s receipt thereof, as and when received or as otherwise required hereunder, the following payments and collections received or made by it subsequent to the Cut-off Date (other than in respect of principal or interest on the Mortgage Loans due on or before the Cut-off Date) or payments (other than Principal Prepayments) received by it on or prior to the Cut-off Date but allocable to a Due Period subsequent thereto:

(i) all payments on account of principal, including Principal Prepayments (but not Prepayment Charges), on the Mortgage Loans;

(ii) all payments on account of interest (net of the Servicing Fee) on each Mortgage Loan;

(iii) all Insurance Proceeds, Liquidation Proceeds, Subsequent Recoveries and condemnation proceeds (other than proceeds collected in respect of any particular REO Property and amounts paid in connection with the redemption of the Notes pursuant to Section 8.07 of the Indenture) and Subsequent Recoveries;

(iv) any amounts required to be deposited pursuant to Section 3.12 in connection with any losses realized on Permitted Investments with respect to funds held in the Collection Account;

(v) any amounts required to be deposited by the Servicer pursuant to the second paragraph of Section 3.14(a) in respect of any blanket policy deductibles;

(vi) all proceeds of any Mortgage Loan repurchased or purchased in accordance with Section 2.03, Section 3.16(c) or Section 8.07 of the Indenture;

(vii) all amounts required to be deposited in connection with Substitution Adjustments pursuant to Section 2.03; and

(viii) all Prepayment Charges collected by the Servicer in connection with the Principal Prepayment of any of the Mortgage Loans.

The foregoing requirements for deposit in the Collection Account shall be exclusive, it being understood and agreed that, without limiting the generality of the foregoing, payments in the nature of Servicing Fees, late payment charges, Prepayment Interest Excess, assumption fees, insufficient funds charges and ancillary income (other than Prepayment Charges) need not be deposited by the Servicer in the Collection Account and may be retained by the Servicer as additional compensation. In the event the Servicer shall deposit in the Collection Account any amount not required to be deposited therein, it may at any time withdraw such amount from the Collection Account, any provision herein to the contrary notwithstanding.

(b) On behalf of the Trust, the Servicer shall deliver to the Indenture Trustee in immediately available funds for deposit in the Payment Account on or before 4:00 p.m. New York time on the Servicer Remittance Date, that portion of the Available Funds (calculated without regard to the references in the definition thereof to amounts that may be withdrawn from the Payment Account) for the related Payment Date then on deposit in the Collection Account, the amount of all Prepayment Charges collected during the applicable Prepayment Period by the Servicer in connection with the Principal Prepayment of any of the Mortgage Loans then on deposit in the Collection Account, the amount of any funds reimbursable to an Advancing Person pursuant to Section 3.29 (unless such amounts are to be remitted in another manner as specified in the documentation establishing the related Advance Facility).

(c) Funds in the Collection Account may be invested in Permitted Investments in accordance with the provisions set forth in Section 3.12. The Servicer shall give notice to the Indenture Trustee of the location of the Collection Account maintained by it when established and prior to any change thereof. The Indenture Trustee shall give notice to the Servicer, the Sponsor and the Depositor of the location of the Payment Account when established and prior to any change thereof.

(d) Funds held in the Collection Account at any time may be delivered by the Servicer to the Indenture Trustee for deposit in an account (which may be the Payment Account and must satisfy the standards for the Payment Account as set forth in the definition thereof) and for all purposes of this Agreement shall be deemed to be a part of the Collection Account; provided, however, that the Indenture Trustee shall have the sole authority to withdraw any funds held pursuant to this subsection (d). In the event the Servicer shall deliver to the Indenture Trustee for deposit in the Payment Account any amount not required to be deposited therein, it may at any time request that the Indenture Trustee withdraw such amount from the Payment Account and remit to it any such amount, any provision herein to the contrary notwithstanding. In addition, the Servicer, with respect to items (i) through (iv) below, shall deliver to the Indenture Trustee from time to time for deposit, and the Indenture Trustee, with respect to items (i) through (iv) below, shall so deposit, in the Payment Account:

(i) any Advances, as required pursuant to Section 4.01;

(ii) any amounts required to be deposited pursuant to Section 3.23(d) or (f) in connection with any REO Property;

(iii) any Compensating Interest to be deposited pursuant to Section 3.24 in connection with any Prepayment Interest Shortfall; and

(iv) any amounts required to be paid to the Indenture Trustee pursuant to the Agreement, including, but not limited to Section 3.06 and Section 6.02.

Section 3.11. Withdrawals from the Collection Account and Payment Account.

(a) The Servicer shall, from time to time, make withdrawals from the Collection Account for any of the following purposes or as described in Section 4.01:

(i) to remit to the Indenture Trustee for deposit in the Payment Account the amounts required to be so remitted pursuant to Section 3.10(b) or permitted to be so remitted pursuant to the first sentence of Section 3.10(d);

(ii) subject to Section 3.16(d), to reimburse the Servicer for (a) any unreimbursed Advances to the extent of amounts received which represent Late Collections (net of the related Servicing Fees), Liquidation Proceeds, Insurance Proceeds and Subsequent Recoveries on Mortgage Loans or REO Properties with respect to which such Advances were made in accordance with the provisions of Section 4.01; or (b) without limiting any right of withdrawal set forth in clause (vi) below, any unreimbursed Advances that, upon a Final Recovery Determination with respect to such Mortgage Loan, are Nonrecoverable Advances, but only to the extent that Late Collections (net of the related Servicing Fees), Liquidation Proceeds and Insurance Proceeds received with respect to such Mortgage Loan are insufficient to reimburse the Servicer for such unreimbursed Advances;

(iii) subject to Section 3.16(d), to pay the Servicer or any Sub-Servicer (a) any unpaid Servicing Fees, (b) any unreimbursed Servicing Advances with respect to each Mortgage Loan, but only to the extent of any Late Collections, Liquidation Proceeds and Insurance Proceeds received with respect to such Mortgage Loan or REO Property, and (c) without limiting any right of withdrawal set forth in clause (vi) below, any Servicing Advances made with respect to a Mortgage Loan that, upon a Final Recovery Determination with respect to such

Mortgage Loan are Nonrecoverable Advances, but only to the extent that Late Collections, Liquidation Proceeds and Insurance Proceeds received with respect to such Mortgage Loan are insufficient to reimburse the Servicer or any Sub-Servicer for Servicing Advances;

(iv) to pay to the Servicer as additional servicing compensation (in addition to the Servicing Fee) on the Servicer Remittance Date any interest or investment income earned on funds deposited in the Collection Account;

(v) to pay itself or the Seller with respect to each Mortgage Loan that has previously been purchased or replaced pursuant to Section 2.03 or Section 3.16(c) all amounts received thereon subsequent to the date of purchase or substitution, as the case may be;

(vi) to reimburse the Servicer for any Advance or Servicing Advance previously made which the Servicer has determined to be a Nonrecoverable Advance in accordance with the provisions of Section 4.01;

(vii) to pay, or to reimburse the Servicer for Servicing Advances in respect of, expenses incurred in connection with any Mortgage Loan pursuant to Section 3.16(b);

(viii) to reimburse the Servicer for expenses incurred by or reimbursable to the Servicer pursuant to Section 5.03;

(ix) to pay itself any Prepayment Interest Excess; and

(x) to clear and terminate the Collection Account.

The foregoing requirements for withdrawal from the Collection Account shall be exclusive. In the event the Servicer shall deposit in the Collection Account any amount not required to be deposited therein, it may at any time withdraw such amount from the Collection Account, any provision herein to the contrary notwithstanding.

The Servicer shall keep and maintain separate accounting, on a Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any withdrawal from the Collection Account, to the extent held by or on behalf of it, pursuant to subclauses (ii), (iii), (iv), (v), (vi) and (vii) above. The Servicer shall provide written notification to the Indenture Trustee, on or prior to the next succeeding Servicer Remittance Date, upon making any withdrawals from the Collection Account pursuant to subclause (vi) above; provided that an Officers’ Certificate in the form described under Section 4.01(d) shall suffice for such written notification to the Indenture Trustee in respect hereof.

(b) The Indenture Trustee shall, from time to time, make withdrawals from the Payment Account, for any of the following purposes, without priority:

(i) to make payments in accordance with Section 3.05 of the Indenture;

(ii) to pay and reimburse itself and the Owner Trustee amounts to which it or the Owner Trustee is entitled pursuant to Section 6.07 of the Indenture;

(iii) to clear and terminate the Payment Account pursuant to Section 8.07 of the Indenture;

(iv) to pay any amounts required to be paid to the Indenture Trustee pursuant to this Agreement, including but not limited to funds required to be paid pursuant to Section 2.01, Section 3.06 and Section 6.02 and Section 3.05 and Section 6.07 of the Indenture; and

(v) to pay to an Advancing Person reimbursements for Advances and/or Servicing Advances pursuant to Section 3.29.

Section 3.12. Investment of Funds in the Collection Account and the Payment Account.

(a) The Servicer may direct any depository institution maintaining the Collection Account and any REO Account to invest the funds on deposit in such accounts (each such account, for the purposes of this Section 3.12, an “Investment Account”). All investments pursuant to this Section 3.12 shall be in one or more Permitted Investments bearing interest or sold at a discount, and maturing, unless payable on demand, (i) no later than the Business Day immediately preceding the date on which such funds are required to be withdrawn from such account pursuant to this Agreement, if a Person other than the Indenture Trustee is the obligor thereon or if such investment is managed or advised by a Person other than the Indenture Trustee or an Affiliate of the Indenture Trustee, and (ii) no later than the date on which such funds are required to be withdrawn from such account pursuant to this Agreement, if the Indenture Trustee is the obligor thereon or if such investment is managed or advised by the Indenture Trustee or any Affiliate or if the Indenture Trustee or any Affiliate of the Indenture Trustee is the Custodian, sub-custodian or administrator. All such Permitted Investments shall be held to maturity, unless payable on demand. Any investment of funds in an Investment Account shall be made in the name of the Indenture Trustee (in its capacity as such), or in the name of a nominee of the Indenture Trustee. The Indenture Trustee shall be entitled to sole possession (except with respect to investment direction of funds held in the Collection Account and any REO Account, and any income and gain realized thereon) over each such investment, and any certificate or other instrument evidencing any such investment shall be delivered directly to the Indenture Trustee or its agent, together with any document of transfer necessary to transfer title to such investment to the Indenture Trustee or its nominee. In the event amounts on deposit in an Investment Account are at any time invested in a Permitted Investment payable on demand, the Indenture Trustee shall:

(x) consistent with any notice required to be given thereunder, demand that payment thereon be made on the last day such Permitted Investment may otherwise mature hereunder in an amount equal to the lesser of (1) all amounts then payable thereunder and (2) the amount required to be withdrawn on such date; and

(y) demand payment of all amounts due thereunder promptly upon determination by a Responsible Officer of the Indenture Trustee that such Permitted Investment would not constitute a Permitted Investment in respect of funds thereafter on deposit in the Investment Account.

(b) All income and gain realized from the investment of funds deposited in the Collection Account and any REO Account held by or on behalf of the Servicer shall be for the benefit of the Servicer and shall be subject to its withdrawal in accordance with Section 3.11 or Section 3.23, as applicable. The Servicer shall deposit in the Collection Account or any REO Account, as applicable, the amount of any loss of principal incurred in respect of any such Permitted Investment made with funds in such Account immediately upon realization of such loss.

(d) Except as otherwise expressly provided in this Agreement, if any default occurs in the making of a payment due under any Permitted Investment, or if a default occurs in any other performance required under any Permitted Investment, the Indenture Trustee may and, upon the request of the Holders of the 50% of the aggregate Note Balance of the Notes, shall take such action as may be appropriate to enforce such payment or performance, including the institution and prosecution of appropriate proceedings.

Section 3.13. [Reserved].

Section 3.14. Maintenance of Hazard Insurance and Errors and Omissions and Fidelity Coverage.

(a) The Servicer shall cause to be maintained for each Mortgage Loan hazard insurance with extended coverage on the Mortgaged Property in an amount which is at least equal to the lesser of (i) the current Principal Balance of such Mortgage Loan and (ii) the amount necessary to fully compensate for any damage or loss to the improvements that are a part of such property on a replacement cost basis, in each case in an amount not less than such amount as is necessary to avoid the application of any coinsurance clause contained in the related hazard insurance policy. The Servicer shall also cause to be maintained hazard insurance with extended coverage on each REO Property in an amount which is at least equal to the lesser of (i) the maximum insurable value of the improvements which are a part of such property and (ii) the outstanding Principal Balance of the related Mortgage Loan at the time it became an REO Property. The Servicer will comply in the performance of this Agreement with all reasonable rules and requirements of each insurer under any such hazard policies. Any amounts to be collected by the Servicer under any such policies (other than amounts to be applied to the restoration or repair of the property subject to the related Mortgage or amounts to be released to the Mortgagor in accordance with the procedures that the Servicer would follow in servicing loans held for its own account, subject to the terms and conditions of the related Mortgage and Mortgage Note) shall be deposited in the Collection Account, subject to withdrawal pursuant to Section 3.11, if received in respect of a Mortgage Loan, or in the REO Account, subject to withdrawal pursuant to Section 3.23, if received in respect of an REO Property. Any cost incurred by the Servicer in maintaining any such insurance shall not, for the purpose of calculating payments to Noteholders, be added to the unpaid Principal Balance of the related Mortgage Loan, notwithstanding that the terms of such Mortgage Loan so permit. It is understood and agreed that no earthquake or other additional insurance is to be required of any Mortgagor other than pursuant to such applicable laws and regulations as shall at any time be in force and as shall require such additional insurance. If the Mortgaged Property or REO Property is at any time in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards and flood insurance has been made available, the Servicer will cause to be maintained a flood insurance policy in respect thereof. Such flood insurance shall be in an amount equal to the lesser of (i) the unpaid Principal Balance of the related Mortgage Loan and (ii) the maximum amount of such insurance available for the related Mortgaged Property under the national flood insurance program (assuming that the area in which such Mortgaged Property is located is participating in such program).

In the event that the Servicer shall obtain and maintain a blanket policy insuring against hazard losses on all of the Mortgage Loans, it shall conclusively be deemed to have satisfied its obligations as set forth in the first two sentences of this Section 3.14, it being understood and agreed that such policy may contain a deductible clause on terms substantially equivalent to those commercially available and maintained by competent servicers, in which case the Servicer shall, in the event that there shall not have been maintained on the related Mortgaged Property or REO Property a policy complying with the first two sentences of this Section 3.14, and there shall have been one or more losses which would have been covered by such policy, deposit to the Collection Account from its own funds the amount not otherwise payable under the blanket policy because of such deductible clause. In connection with its activities as servicer of the Mortgage Loans, the Servicer agrees to prepare and present, on behalf of itself, the Depositor, the Indenture Trustee and Noteholders, claims under any such blanket policy in a timely fashion in accordance with the terms of such policy.

(b) The Servicer shall keep in force during the term of this Agreement a policy or policies of insurance covering errors and omissions for failure in the performance of the Servicer’s obligations under this Agreement, which policy or policies shall be in such form and amount that would meet the requirements of Fannie Mae or Freddie Mac if it were the purchaser of the Mortgage Loans, unless the Servicer has obtained a waiver of such requirements from Fannie Mae or Freddie Mac. The Servicer shall also maintain a fidelity bond in the form and amount that would meet the requirements of Fannie Mae or Freddie Mac, unless the Servicer has obtained a waiver of such requirements from Fannie Mae or Freddie Mac. The Servicer shall be deemed to have complied with this provision if an Affiliate of the Servicer has such errors and omissions and fidelity bond coverage and, by the terms of such insurance policy or fidelity bond, the coverage afforded thereunder extends to the Servicer. Any such errors and omissions policy and fidelity bond shall by its terms not be cancelable without thirty days’ prior written notice to the Indenture Trustee. The Servicer shall also cause each Sub-Servicer to maintain a policy of insurance covering errors and omissions and a fidelity bond which would meet such requirements.

Section 3.15. Enforcement of Due-On-Sale Clauses; Assumption Agreements.

The Servicer will, to the extent it has knowledge of any conveyance or prospective conveyance of any Mortgaged Property by any Mortgagor (whether by absolute conveyance or by contract of sale, and whether or not the

Mortgagor remains or is to remain liable under the Mortgage Note and/or the Mortgage), exercise its rights to accelerate the maturity of such Mortgage Loan under the “due-on-sale” clause, if any, applicable thereto; provided, however, that the Servicer shall not be required to take such action if in its sole business judgment the Servicer believes it is not in the best interests of the Trust and shall not exercise any such rights if prohibited by law from doing so. If the Servicer reasonably believes it is unable under applicable law to enforce such “due-on-sale” clause, or if any of the other conditions set forth in the proviso to the preceding sentence apply, the Servicer will enter into an assumption and modification agreement from or with the person to whom such property has been conveyed or is proposed to be conveyed, pursuant to which such person becomes liable under the Mortgage Note and, to the extent permitted by applicable state law, the Mortgagor remains liable thereon. The Servicer is also authorized, to the extent permitted under the related Mortgage Note, to enter into a substitution of liability agreement with such person, pursuant to which the original Mortgagor is released from liability and such person is substituted as the Mortgagor and becomes liable under the Mortgage Note, provided that no such substitution shall be effective unless such person satisfies the current underwriting criteria of the Servicer for a mortgage loan similar to the related Mortgage Loan. In connection with any assumption, modification or substitution, the Servicer shall apply such underwriting standards and follow such practices and procedures as shall be normal and usual in its general mortgage servicing activities and as it applies to other mortgage loans owned solely by it. The Servicer shall not take or enter into any assumption and modification agreement, however, unless (to the extent practicable in the circumstances) it shall have received confirmation, in writing, of the continued effectiveness of any applicable hazard insurance policy. Any fee collected by the Servicer in respect of an assumption, modification or substitution of liability agreement shall be retained by the Servicer as additional servicing compensation. In connection with any such assumption, no material term of the Mortgage Note (including but not limited to the related Mortgage Rate and the amount of the Monthly Payment) may be amended or modified, except as otherwise required pursuant to the terms thereof. The Servicer shall notify the Indenture Trustee that any such substitution, modification or assumption agreement has been completed by forwarding to the Indenture Trustee the executed original of such substitution, modification or assumption agreement, which document shall be added to the related Mortgage File and shall, for all purposes, be considered a part of such Mortgage File to the same extent as all other documents and instruments constituting a part thereof.

Notwithstanding the foregoing paragraph or any other provision of this Agreement, the Servicer shall not be deemed to be in default, breach or any other violation of its obligations hereunder by reason of any assumption of a Mortgage Loan by operation of law or by the terms of the Mortgage Note or any assumption which the Servicer may be restricted by law from preventing, for any reason whatsoever. For purposes of this Section 3.15, the term “assumption” is deemed to also include a sale (of the Mortgaged Property) subject to the Mortgage that is not accompanied by an assumption or substitution of liability agreement.

Section 3.16. Realization Upon Defaulted Mortgage Loans.

(a) The Servicer shall use its reasonable efforts, consistent with the Servicing Standard, to foreclose upon or otherwise comparably convert the ownership of properties securing such of the Mortgage Loans as come into and continue in default and as to which no satisfactory arrangements can be made for collection of delinquent payments pursuant to Section 3.07. Title to any such property shall be taken in the name of the Indenture Trustee or its nominee on behalf of the Noteholders or in the name of the Servicer in accordance with the Servicer’s customary servicing practices and held for the benefit of the Trust, subject to applicable law. The Servicer shall be responsible for all costs and expenses incurred by it in any such proceedings; provided, however, that such costs and expenses will be recoverable as Servicing Advances by the Servicer as contemplated in Section 3.11(a) and Section 3.23. The foregoing is subject to the provision that, in any case in which a Mortgaged Property shall have suffered damage from an Uninsured Cause, the Servicer shall not be required to expend its own funds toward the restoration of such property unless it shall determine in its discretion that such restoration will increase the proceeds of liquidation of the related Mortgage Loan after reimbursement to itself for such expenses.

(b) Notwithstanding the foregoing provisions of this Section 3.16 or any other provision of this Agreement, with respect to any Mortgage Loan as to which the Servicer has received actual notice of, or has actual knowledge of, the presence of any toxic or hazardous substance on the related Mortgaged Property, the Servicer shall not, on behalf of the Indenture Trustee, either (i) obtain title to such Mortgaged Property as a result of or in lieu of foreclosure or otherwise, or (ii) otherwise acquire possession of, or take any other action with respect to, such Mortgaged Property, if, as a result of any such action, the Indenture Trustee, the Trust or the Noteholders would be considered to hold title to, to be a

“mortgagee-in-possession” of, or to be an “owner” or “operator” of such Mortgaged Property within the meaning of the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended from time to time, or any comparable law, unless the Servicer has also previously determined, based on its reasonable judgment and a report prepared by a Person who regularly conducts environmental audits using customary industry standards, that:

(i) such Mortgaged Property is in compliance with applicable environmental laws or, if not, that it would be in the best economic interest of the Trust to take such actions as are necessary to bring the Mortgaged Property into compliance therewith; and

(ii) there are no circumstances present at such Mortgaged Property relating to the use, management or disposal of any hazardous substances, hazardous materials, hazardous wastes, or petroleum-based materials for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any federal, state or local law or regulation, or that if any such materials are present for which such action could be required, that it would be in the best economic interest of the Trust to take such actions with respect to the affected Mortgaged Property.

The cost of the environmental audit report contemplated by this Section 3.16 shall be advanced by the Servicer, subject to the Servicer’s right to be reimbursed therefor from the Collection Account as provided in Section 3.11(a) (vii), such right of reimbursement being prior to the rights of Noteholders to receive any amount in the Collection Account received in respect of the affected Mortgage Loan or other Mortgage Loans.

If the Servicer determines, as described above, that it is in the best economic interest of the Trust to take such actions as are necessary to bring any such Mortgaged Property into compliance with applicable environmental laws, or to take such action with respect to the containment, clean-up or remediation of hazardous substances, hazardous materials, hazardous wastes or petroleum-based materials affecting any such Mortgaged Property, then the Servicer shall take such action as it deems to be in the best economic interest of the Trust; provided that any amounts disbursed by the Servicer pursuant to this Section 3.16(b) shall constitute Servicing Advances, subject to Section 4.01(d). The cost of any such compliance, containment, clean-up or remediation shall be advanced by the Servicer, subject to the Servicer’s right to be reimbursed therefor from the Collection Account as provided in Section 3.11(a)(vii), such right of reimbursement being prior to the rights of Noteholders to receive any amount in the Collection Account received in respect of the affected Mortgage Loan or other Mortgage Loans.

(c) The Servicer may at its option, on behalf of the Issuer, purchase a Mortgage Loan which has become 90 or more days delinquent or for which the Servicer has accepted a deed in lieu of foreclosure. Prior to purchase pursuant to this Section 3.16(c), the Servicer shall be required to continue to make Advances pursuant to Section 4.01. The Servicer shall not use any procedure in selecting Mortgage Loans to be repurchased which is materially adverse to the interests of the Noteholders. The Servicer shall purchase such delinquent Mortgage Loan at a price equal to the Purchase Price of such Mortgage Loan. Any such purchase of a Mortgage Loan pursuant to this Section 3.16(c) shall be accomplished by deposit in the Collection Account of the amount of the Purchase Price. Upon the satisfaction of the requirements set forth in Section 3.17(a), the Indenture Trustee shall promptly deliver the Mortgage File and any related documentation to the Servicer and will execute such documents provided to it as are necessary to convey the Mortgage Loan to the Servicer without recourse, representation or warranty.

(d) Proceeds received in connection with any Final Recovery Determination, as well as any recovery resulting from a partial collection of Insurance Proceeds, Liquidation Proceeds or condemnation proceeds, in respect of any Mortgage Loan, will be applied in the following order of priority: first, to unpaid Servicing Fees; second, to reimburse the Servicer or any Sub-Servicer for any related unreimbursed Servicing Advances pursuant to Section 3.11(a)(iii) and Advances pursuant to Section 3.11(a)(ii); third, to accrued and unpaid interest on the Mortgage Loan, to the date of the Final Recovery Determination, or to the Due Date prior to the Payment Date on which such amounts are to be paid if not in connection with a Final Recovery Determination; and fourth, as a recovery of principal of the Mortgage Loan. The portion of the recovery so allocated to unpaid Servicing Fees shall be reimbursed to the Servicer or any Sub-Servicer pursuant to Section 3.11(a)(iii).

Section 3.17. Indenture Trustee to Cooperate; Release of Mortgage Files.

(a) Upon the payment in full of any Mortgage Loan, or the receipt by the Servicer of a notification that payment in full shall be escrowed in a manner customary for such purposes, the Servicer shall immediately notify or cause to be notified the Indenture Trustee by a certification and shall deliver to the Indenture Trustee, in written or electronic format, which format is acceptable to the Custodian, two executed copies of a Request for Release in the form of Exhibit C hereto (which certification shall include a statement to the effect that all amounts received or to be received in connection with such payment which are required to be deposited in the Collection Account pursuant to Section 3.10 have been or will be so deposited) signed by a Servicing Officer (or in a mutually agreeable electronic format that will, in lieu of a signature on its face, originate from a Servicing Officer) and shall request delivery to it of the Mortgage File. Upon receipt of such certification and request, the Indenture Trustee shall, within three Business Days, release and send by overnight mail, at the expense of the Servicer or the related Mortgagor, the related Mortgage File to the Servicer. No expenses incurred in connection with any instrument of satisfaction or deed of reconveyance shall be chargeable to the Collection Account or the Payment Account.

(b) From time to time and as appropriate for the servicing or foreclosure of any Mortgage Loan, including, for this purpose, collection under any insurance policy relating to the Mortgage Loans, the Indenture Trustee shall, upon any request made by or on behalf of the Servicer and delivery to the Indenture Trustee of two executed copies of a written Request for Release in the form of Exhibit C hereto signed by a Servicing Officer (or in a mutually agreeable electronic format that will, in lieu of a signature on its face, originate from a Servicing Officer), release the related Mortgage File to the Servicer within three Business Days, and the Indenture Trustee shall, at the direction of the Servicer, execute such documents provided to it by the Servicer as shall be necessary to the prosecution of any such proceedings. Such Request for Release shall obligate the Servicer to return each and every document previously requested from the Mortgage File to the Indenture Trustee when the need therefor by the Servicer no longer exists, unless the Mortgage Loan has been liquidated and the Liquidation Proceeds relating to the Mortgage Loan have been deposited in the Collection Account or the Mortgage File or such document has been delivered to an attorney, or to a public trustee or other public official as required by law, for purposes of initiating or pursuing legal action or other proceedings for the foreclosure of the Mortgaged Property either judicially or non-judicially, and the Servicer has delivered, or caused to be delivered, to the Indenture Trustee an additional Request for Release certifying as to such liquidation or action or proceedings. Upon the request of the Indenture Trustee, the Servicer shall provide notice to the Indenture Trustee of the name and address of the Person to which such Mortgage File or such document was delivered and the purpose or purposes of such delivery. Upon receipt of a Request for Release, in written (with two executed copies) or electronic format, from a Servicing Officer stating that such Mortgage Loan was liquidated and that all amounts received or to be received in connection with such liquidation that are required to be deposited into the Collection Account have been so deposited, or that such Mortgage Loan has become an REO Property, such Mortgage Loan shall be released by the Indenture Trustee to the Servicer or its designee within three Business Days.

(c) Upon written certification of a Servicing Officer, the Indenture Trustee shall execute and deliver to the Servicer or the Sub-Servicer, as the case may be, copies of any court pleadings, requests for Indenture Trustee’s sale or other documents necessary to the foreclosure or Indenture Trustee’s sale in respect of a Mortgaged Property or to any legal action brought to obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to obtain a deficiency judgment, or to enforce any other remedies or rights provided by the Mortgage Note or Mortgage or otherwise available at law or in equity. Each such certification shall include a request that such pleadings or documents be executed by the Indenture Trustee and a statement as to the reason such documents or pleadings are required and that the execution and delivery thereof by the Indenture Trustee will not invalidate or otherwise affect the lien of the Mortgage, except for the termination of such a lien upon completion of the foreclosure or Indenture Trustee’s sale.

Section 3.18. Servicing Compensation.

As compensation for its activities hereunder, the Servicer shall be entitled to the Servicing Fee with respect to each Mortgage Loan payable solely from payments of interest in respect of such Mortgage Loan, subject to Section 3.24. In addition, the Servicer shall be entitled to recover unpaid Servicing Fees out of Insurance Proceeds, Liquidation Proceeds, Subsequent Recoveries or condemnation proceeds to the extent permitted by Section 3.11(a)(iii) and out of amounts derived

from the operation and sale of an REO Property to the extent permitted by Section 3.23. Except as provided in Section 3.29, the right to receive the Servicing Fee may not be transferred in whole or in part except in connection with the transfer of all of the Servicer’s responsibilities and obligations under this Agreement; provided, however, that the Servicer may pay from the Servicing Fee any amounts due to a Sub-Servicer pursuant to a Sub-Servicing Agreement entered into under Section 3.02.

Additional servicing compensation in the form of assumption fees, late payment charges, insufficient funds charges or ancillary income (other than Prepayment Charges) shall be retained by the Servicer only to the extent such fees or charges are received by the Servicer. The Servicer shall also be entitled pursuant to Section 3.11(a)(iv) to withdraw from the Collection Account and pursuant to Section 3.23(b) to withdraw from any REO Account, as additional servicing compensation, interest or other income earned on deposits therein, subject to Section 3.12 and Section 3.24. The Servicer shall also be entitled to receive Prepayment Interest Excess pursuant to Section 3.10 and 3.11 as additional servicing compensation. The Servicer shall be required to pay all expenses incurred by it in connection with its servicing activities hereunder (including premiums for the insurance required by Section 3.14, to the extent such premiums are not paid by the related Mortgagors or by a Sub-Servicer, and servicing compensation of each Sub-Servicer) and shall not be entitled to reimbursement therefor except as specifically provided herein.

The Servicer shall be entitled to any Prepayment Interest Excess, which it may withdraw from the Collection Account pursuant to Section 3.11(a)(ix).

Section 3.19. Reports to the Indenture Trustee and Others; Collection Account Statements.

On each Servicer Remittance Date, the Servicer shall forward to the Indenture Trustee, the Sponsor and the Depositor an account statement evidencing the status of the collection account reflecting activity in the previous month and an Officer’s Certificates shall accompany such account statement certifying that the information contained in such account statement is true and correct.

Section 3.20. Statement as to Compliance.

The Servicer will deliver to the Indenture Trustee, not later than March 15th of each calendar year beginning in 2007, an Officers’ Certificate (an “Annual Statement of Compliance”) stating, as to each signatory thereof, that (i) a review of the activities of the Servicer during the preceding calendar year and of performance under this Agreement has been made under such officers’ supervision and (ii) to the best of such officers’ knowledge, based on such review, the Servicer has fulfilled all of its obligations under this Agreement in all material respects throughout such year, or, if there has been a failure to fulfill any such obligation in any material respect, specifying each such failure known to such officer and the nature and status of cure provisions thereof. Such Annual Statement of Compliance shall contain no restrictions or limitations on its use. The Servicer shall deliver a similar Annual Statement of Compliance by any Sub-Servicer to which the Servicer has delegated any servicing responsibilities with respect to the Mortgage Loans, to the Indenture Trustee as described above as and when required with respect to the Servicer.

If the Servicer cannot deliver the related Annual Statement of Compliance by March 15th of such year, the Indenture Trustee (with the consent of the Depositor), may permit a cure period for the Servicer to deliver such Annual Statement of Compliance, but in no event later than March 20th of such year or if March 20th is not a Business Day, the preceding Business Day.

Failure of the Servicer to timely comply with this Section 3.20 (taking into account the cure period if permitted as set forth in the preceding paragraph) shall be deemed a Servicer Event of Termination, and the Indenture Trustee shall, at the direction of the Depositor (who shall simultaneously notify the Indenture Trustee of the identity of the successor servicer which shall be an entity other than the Indenture Trustee, who shall meet any requirements hereunder or under any other Basic Document and who shall have consented to its appointment as successor servicer hereunder), in addition to whatever rights the Indenture Trustee may have under this Agreement and at law or equity or to damages, including injunctive relief and specific performance, upon notice immediately terminate all the rights and obligations of the Servicer

under this Agreement and in and to the Mortgage Loans and the proceeds thereof without compensating the Servicer for the same (other than as provided herein with respect to unreimbursed Advances or Servicing Advances or accrued and unpaid Servicing Fees). This paragraph shall supersede any other provision in this Agreement or any other agreement to the contrary.

The Servicer shall indemnify and hold harmless the Depositor and the Indenture Trustee, as applicable and their respective officers, directors and Affiliates from and against any actual losses, damages, penalties, fines, forfeitures, reasonable and necessary legal fees and related costs, judgments and other costs and expenses that such Person may sustain based upon a breach of the Servicer’s obligations under this Section 3.20.

Section 3.21. Assessments of Compliance and Attestation Reports.

Pursuant to Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122 of Regulation AB, the Servicer shall deliver to the Indenture Trustee on or before March 15th of each calendar year beginning in 2007, a report regarding the Servicer’s assessment of compliance (an “Assessment of Compliance”) with the applicable Servicing Criteria (as set forth in Exhibit H) during the preceding calendar year. The Assessment of Compliance must contain the following:

(i) A statement by such officer of its responsibility for assessing compliance with the Servicing Criteria applicable to the Servicer;

(ii) A statement by such officer that such officer used the Servicing Criteria, and which will also be attached to the Assessment of Compliance, to assess compliance with the Servicing Criteria applicable to the Servicer;

(iii) An assessment by such officer of the Servicer’s compliance with the applicable Servicing Criteria for the period consisting of the preceding calendar year, including disclosure of any material instance of noncompliance with respect thereto during such period, which assessment shall be based on the activities it performs with respect to asset-backed securities transactions taken as a whole involving the Servicer, that are backed by the same asset type as the Mortgage Loans;

(iv) A statement that a registered public accounting firm has issued an attestation report on the Servicer’s Assessment of Compliance for the period consisting of the preceding calendar year; and

(v) A statement as to which of the Servicing Criteria, if any, are not applicable to the Servicer, which statement shall be based on the activities it performs with respect to asset-backed securities transactions taken as a whole involving the Servicer, that are backed by the same asset type as the Mortgage Loans.

Such report at a minimum shall address each of the Servicing Criteria specified on Exhibit H hereto which are indicated as applicable to the Servicer.

On or before March 15th of each calendar year beginning in 2007, the Servicer shall furnish to the Indenture Trustee a report (an “Attestation Report”) by a registered public accounting firm that attests to, and reports on, the Assessment of Compliance made by the Servicer, as required by Rules 13a-18 and 15d-18 of the Exchange Act and Item 1122(b) of Regulation AB, which Attestation Report must be made in accordance with standards for attestation reports issued or adopted by the Public Company Accounting Oversight Board.

The Servicer shall cause any Sub-Servicer, and each subcontractor determined by the Servicer to be “participating in the servicing function” within the meaning of Item 1122 of Regulation AB, to deliver to the Indenture Trustee and the Depositor an Assessment of Compliance and Attestation Report as and when provided above.

Such Assessment of Compliance, as to any Sub-Servicer, shall address each of the Servicing Criteria

applicable to the Sub-Servicer. Notwithstanding the foregoing, as to any subcontractor determined by the Servicer to be “participating in the servicing function,” an Assessment of Compliance is not required to be delivered unless it is required as part of a Form 10-K with respect to the Trust.

If the Servicer cannot deliver any Assessment of Compliance or Attestation Report by March 15th of such year, the Indenture Trustee (with the consent of the Depositor), may permit a cure period for the Servicer to deliver such Assessment of Compliance or Attestation Report, but in no event later than March 20th of such year or if March 20th is not a Business Day, the preceding Business Day.

Failure of the Servicer to timely comply with this Section 3.21 (taking into account the cure period if permitted as set forth in the preceding paragraph) shall be deemed a Servicer Event of Termination, and the Indenture Trustee shall, at the direction of the Depositor (who shall simultaneously notify the Indenture Trustee of the identity of the successor servicer which shall be an entity other than the Indenture Trustee, who shall meet any requirements hereunder or under any other Basic Document and who shall have consented to its appointment as successor servicer hereunder), in addition to whatever rights the Indenture Trustee may have under this Agreement and at law or equity or to damages, including injunctive relief and specific performance, upon notice immediately terminate all the rights and obligations of the Servicer under this Agreement and in and to the Mortgage Loans and the proceeds thereof without compensating the Servicer for the same (other than as provided herein with respect to unreimbursed Advances or Servicing Advances or accrued and unpaid Servicing Fees). This paragraph shall supercede any other provision in this Agreement or any other agreement to the contrary.

The Indenture Trustee shall also provide an Assessment of Compliance and Attestation Report, as and when provided above, which shall at a minimum address each of the Servicing Criteria specified on Exhibit H hereto which are indicated as applicable to the “indenture trustee”. Notwithstanding the foregoing, as to the Indenture Trustee, neither an Assessment of Compliance nor an Attestation Report is required to be delivered unless it is required as part of a Form 10-K with respect to the Trust.

The Servicer shall indemnify and hold harmless the Depositor and the Indenture Trustee and their respective officers, directors and Affiliates against and from any actual losses, damages, penalties, fines, forfeitures, reasonable and necessary legal fees and related costs, judgments and other costs and expenses that such Person may sustain based upon a breach of the Servicer’s obligations under this Section 3.21.

Section 3.22. Access to Certain Documentation; Filing of Reports by Indenture Trustee.

The Servicer shall provide to the Office of Thrift Supervision, the FDIC, and any other federal or state banking or insurance regulatory authority that may exercise authority over any Noteholder, access to the documentation regarding the Mortgage Loans required by applicable laws and regulations. Such access shall be afforded without charge, but only upon reasonable request and during normal business hours at the offices of the Servicer designated by it. In addition, access to the documentation regarding the Mortgage Loans will be provided to any Noteholder, the Indenture Trustee, the Owner Trustee and to any Person identified to the Servicer as a prospective transferee of a Note, upon reasonable request during normal business hours at the offices of the Servicer designated by it, at the expense of the Person requesting such access.

Section 3.23. Title, Management and Disposition of REO Property.

(a) The deed or certificate of sale of any REO Property shall, subject to applicable laws, be taken in the name of the Indenture Trustee, or its nominee, in trust for the benefit of the Noteholders or in the name of the Servicer in accordance with the Servicer’s customary servicing practices and held for the benefit of the Trust. The Servicer, on behalf of the Issuer, shall sell any REO Property as soon as practicable and in any event no later than the end of the third full taxable year after the taxable year in which such Issuer acquires ownership of such REO Property for purposes of the Code or request from the Internal Revenue Service, no later than 60 days before the day on which the three-year grace period would otherwise expire, an extension of such three-year period. The Servicer shall manage, conserve, protect and operate each REO Property

for the Noteholders solely for the purpose of its prompt disposition and sale in a manner which does not cause such REO Property to fail to qualify as “foreclosure property” within the meaning of the Code.

(b) The Servicer shall separately account for all funds collected and received in connection with the operation of any REO Property and shall establish and maintain, or cause to be established and maintained, with respect to REO Properties an account held in trust for the Indenture Trustee for the benefit of the Noteholders (the “REO Account”), which shall be an Eligible Account. The Servicer shall be permitted to allow the Collection Account to serve as the REO Account, subject to separate ledgers for each REO Property. The Servicer shall be entitled to retain or withdraw any interest income paid on funds deposited in the REO Account.

(c) The Servicer shall have full power and authority, subject only to the specific requirements and prohibitions of this Agreement, to do any and all things in connection with any REO Property as are consistent with the manner in which the Servicer manages and operates similar property owned by the Servicer or any of its Affiliates, all on such terms and for such period (subject to the requirement of prompt disposition set forth in Section 3.23(a)) as the Servicer deems to be in the best interests of Noteholders. In connection therewith, the Servicer shall deposit, or cause to be deposited in the REO Account, in no event more than two Business Days after the Servicer’s receipt thereof, all revenues received by it with respect to an REO Property and shall withdraw therefrom funds necessary for the proper operation, management and maintenance of such REO Property including, without limitation:

(i) all insurance premiums due and payable in respect of such REO Property;

(ii) all real estate taxes and assessments in respect of such REO Property that may result in the imposition of a lien thereon; and

(iii) all costs and expenses necessary to maintain, operate and dispose of such REO Property.

To the extent that amounts on deposit in the REO Account with respect to an REO Property are insufficient for the purposes set forth in clauses (i) through (iii) above with respect to such REO Property, the Servicer shall advance from its own funds such amount as is necessary for such purposes if, but only if, the Servicer would make such advances if the Servicer owned the REO Property and if in the Servicer’s judgment, the payment of such amounts will be recoverable from the rental or sale of the REO Property.

Notwithstanding the foregoing, neither the Servicer nor the Indenture Trustee shall:

(A) authorize the Issuer to enter into, renew or extend any New Lease with respect to any REO Property, if the New Lease by its terms will give rise to any income that does not constitute Rents from Real Property;

(B) authorize any amount to be received or accrued under any New Lease other than amounts that will constitute Rents from Real Property;

(C) authorize any construction on any REO Property, other than the completion of a building or other improvement thereon, and then only if more than ten percent of the construction of such building or other improvement was completed before default on the related Mortgage Loan became imminent, all within the meaning of Section 856(e)(4)(B) of the Code; or

(D) authorize any Person to Directly Operate any REO Property on any date more than 90 days after its date of acquisition by the Issuer;

unless, in any such case, the Servicer has obtained an Opinion of Counsel, addressed to the Indenture Trustee, to the effect

that such action will not cause such REO Property to fail to qualify as “foreclosure property” within the meaning of the Code at any time that it is held by the Issuer, in which case the Servicer may take such actions as are specified in such Opinion of Counsel.

The Servicer may contract with any Independent Contractor for the operation and management of any REO Property, provided that:

(iv) the terms and conditions of any such contract shall not be inconsistent herewith;

(v) any such contract shall require, or shall be administered to require, that the Independent Contractor pay all costs and expenses incurred in connection with the operation and management of such REO Property, including those listed above and remit all related revenues (net of such costs and expenses) to the Servicer as soon as practicable, but in no event later than thirty days following the receipt thereof by such Independent Contractor;

(vi) none of the provisions of this Section 3.23(c) relating to any such contract or to actions taken through any such Independent Contractor shall be deemed to relieve the Servicer of any of its duties and obligations to the Indenture Trustee on behalf of the Noteholders with respect to the operation and management of any such REO Property; and

(vii) the Servicer shall be obligated with respect thereto to the same extent as if it alone were performing all duties and obligations in connection with the operation and management of such REO Property.

The Servicer shall be entitled to enter into any agreement with any Independent Contractor performing services for it related to its duties and obligations hereunder for indemnification of the Servicer by such Independent Contractor, and nothing in this Agreement shall be deemed to limit or modify such indemnification. The Servicer shall be solely liable for all fees owed by it to any such Independent Contractor, irrespective of whether the Servicer’s compensation pursuant to Section 3.18 is sufficient to pay such fees; provided, however, that to the extent that any payments made by such Independent Contractor would constitute Servicing Advances if made by the Servicer, such amounts shall be reimbursable as Servicing Advances made by the Servicer.

(d) In addition to the withdrawals permitted under Section 3.23(c), the Servicer may from time to time make withdrawals from the REO Account for any REO Property: (i) to pay itself or any Sub-Servicer unpaid Servicing Fees in respect of the related Mortgage Loan; and (ii) to reimburse itself or any Sub-Servicer for unreimbursed Servicing Advances and Advances made in respect of such REO Property or the related Mortgage Loan. On the Servicer Remittance Date, the Servicer shall withdraw from each REO Account maintained by it and deposit into the Payment Account in accordance with Section 3.10(d)(ii), for payment on the related Payment Date in accordance with Section 3.05 of the Indenture, the income from the related REO Property received during the prior calendar month, net of any withdrawals made pursuant to Section 3.23(c) or this Section 3.23(d).

(e) Subject to the time constraints set forth in Section 3.23(a), each REO Disposition shall be carried out by the Servicer in a manner, at such price and upon such terms and conditions as shall be normal and usual in the Servicing Standard.

(f) The proceeds from the REO Disposition, net of any amount required by law to be remitted to the Mortgagor under the related Mortgage Loan and net of any payment or reimbursement to the Servicer or any Sub-Servicer as provided above, shall be deposited in the Payment Account in accordance with Section 3.10(d)(ii) on the Servicer Remittance Date in the month following the receipt thereof for payment on the related Payment Date in accordance with Section 3.05 of the Indenture. Any REO Disposition shall be for cash only (unless changes in the REMIC Provisions made subsequent to the Closing Date allow a sale for other consideration).

(g) The Servicer shall file information returns with respect to the receipt of mortgage interest received in a trade or business, reports of foreclosures and abandonments of any Mortgaged Property and cancellation of indebtedness income with respect to any Mortgaged Property as required by the Code. Such reports shall be in form and substance sufficient to meet the reporting requirements of the Code.

Section 3.24. Obligations of the Servicer in Respect of Prepayment Interest Shortfalls.

Not later than 4:00 p.m. New York time on each Servicer Remittance Date, the Servicer shall remit to the Payment Account an amount (“Compensating Interest”) equal to the lesser of (A) the aggregate of the Prepayment Interest Shortfalls for the related Payment Date and (B) its aggregate Servicing Fee for the related Payment Date. The Servicer shall not have the right to reimbursement for any amounts remitted to the Indenture Trustee in respect of Compensating Interest. Such amounts so remitted shall be included in the Available Funds and paid therewith on the next Payment Date. The Servicer shall not be obligated to pay Compensating Interest with respect to Relief Act Interest Shortfalls.

Section 3.25. [Reserved].

Section 3.26. Obligations of the Servicer in Respect of Mortgage Rates and Monthly Payments.

In the event that a shortfall in any collection on or liability with respect to the Mortgage Loans in the aggregate results from or is attributable to adjustments to Mortgage Rates, Monthly Payments or Stated Principal Balances that were made by the Servicer in a manner not consistent with the terms of the related Mortgage Note and this Agreement, the Servicer, upon discovery or receipt of notice thereof, immediately shall deposit in the Collection Account from its own funds the amount of any such shortfall and shall indemnify and hold harmless the Trust, the Indenture Trustee, the Depositor and any successor servicer in respect of any such liability. Such indemnities shall survive the resignation or termination of the Servicer or the termination or discharge of this Agreement or the Indenture. Notwithstanding the foregoing, this Section 3.26 shall not limit the ability of the Servicer to seek recovery of any such amounts from the related Mortgagor under the terms of the related Mortgage Note, as permitted by law.

Section 3.27. [Reserved].

Section 3.28. [Reserved].

Section 3.29. Advance Facility.

The Servicer is hereby authorized to enter into a financing or other facility (any such arrangement, an “Advance Facility”) under which (1) the Servicer sells, assigns or pledges to another Person (together with such Person’s successors and assigns, an “Advancing Person”) the Servicer’s rights under this Agreement to be reimbursed for any Advances or Servicing Advances and/or (2) an Advancing Person agrees to fund some or all Advances and/or Servicing Advances required to be made by the Servicer pursuant to this Agreement. No consent of the Depositor, the Indenture Trustee, the Noteholders or any other party shall be required before the Servicer may enter into an Advance Facility. The Servicer shall notify each other party to this Agreement in writing prior to or promptly after entering into or terminating any Advance Facility stating the identity of the Advancing Person. Notwithstanding the existence of any Advance Facility under which an Advancing Person agrees to fund Advances and/or Servicing Advances on the Servicer’s behalf, the Servicer shall remain obligated pursuant to this Agreement to make Advances and Servicing Advances pursuant to and as required by this Agreement. If the Servicer enters into an Advance Facility, and for so long as an Advancing Person remains entitled to receive reimbursement for any Advances including Nonrecoverable Advances (“Advance Reimbursement Amounts”) and/or Servicing Advances including Nonrecoverable Advances (“Servicing Advance Reimbursement Amounts” and together with Advance Reimbursement Amounts, “Reimbursement Amounts”) (in each case to the extent such type of Reimbursement Amount is included in the Advance Facility), as applicable, pursuant to this Agreement, then the Servicer shall identify, in the Officer’s Certificate described in the next two sentences, such Reimbursement Amounts consistent with the reimbursement rights set forth in Section 3.11(a)(ii), (iii), (vi) and (vii) and remit such Reimbursement Amounts in accordance with Section 3.10(b) or otherwise in accordance with the documentation establishing the Advance Facility to such

Advancing Person or to a trustee, agent or custodian (an “Advance Facility Trustee”) designated by such Advancing Person. Notwithstanding the foregoing, if so required pursuant to the terms of the Advance Facility, the Servicer may direct, and if so directed the Indenture Trustee is hereby authorized to and shall pay to the Advance Facility Trustee the Reimbursement Amounts identified pursuant to the preceding sentence. To the extent that an Advancing Person funds any Advance and the Servicer provides the Indenture Trustee with an Officer’s Certificate that such Advancing Person is entitled to reimbursement, such Advancing Person shall be entitled to receive reimbursement pursuant to this Agreement for such amount to the extent provided in this section. Such Officer’s Certificate must specify the amount of the reimbursement, the remittance date, the Section of this Agreement that permits the applicable Advance to be reimbursed and either the section(s) of the Advance Facility that entitle the Advancing Person to request reimbursement from the Indenture Trustee, rather than the Servicer, or proof of an event of default by the Servicer under the Advance Facility entitling the Advancing Person to reimbursement from the Indenture Trustee. Notwithstanding anything to the contrary herein, in no event shall Advance Reimbursement Amounts or Servicing Advance Reimbursement Amounts be included in the Available Funds or paid to Noteholders.

Reimbursement Amounts shall consist solely of amounts in respect of Advances and/or Servicing Advances made with respect to the Mortgage Loans for which the Servicer would be permitted to reimburse itself in accordance with this Agreement, assuming the Servicer or the Advancing Person had made the related Advance(s) and/or Servicing Advance(s). Notwithstanding the foregoing, except with respect to reimbursement of Nonrecoverable Advances as set forth in this Agreement, no Person shall be entitled to reimbursement from funds held in the Collection Account for future payment to Noteholders pursuant to this Agreement. None of the Depositor or the Indenture Trustee shall have any duty or liability with respect to the calculation of any Reimbursement Amount and shall be entitled to rely, without independent investigation, on the Officer’s Certificate provided pursuant to this Section 3.29, nor shall the Depositor or the Indenture Trustee have any responsibility to track or monitor the administration of any Advance Facility and the Depositor shall not have any responsibility to track, monitor or verify the payment of Reimbursement Amounts to the related Advancing Person or Advance Facility Trustee. The Servicer shall maintain and provide to any successor servicer and (upon request) the Indenture Trustee a detailed accounting on a loan by loan basis as to amounts advanced by, sold, pledged or assigned to, and reimbursed to any Advancing Person. The successor servicer shall be entitled to rely on any such information provided by the predecessor servicer, and the successor servicer shall not be liable for any errors in such information. Any successor Servicer shall reimburse the predecessor Servicer and itself for outstanding Advances and Servicing Advances, respectively, with respect to each Mortgage Loan on a first in, first out (“FIFO”) basis; provided that the successor Servicer has received prior written notice from the predecessor Servicer or the Advancing Person of reimbursement amounts owed to the predecessor Servicer. Liquidation Proceeds with respect to a Mortgage Loan shall be applied to reimburse Advances outstanding with respect to that Mortgage Loan before being applied to reimburse Servicing Advances outstanding with respect to that Mortgage Loan.

An Advancing Person who receives an assignment or pledge of the rights to be reimbursed for Advances and/or Servicing Advances, and/or whose obligations hereunder are limited to the funding or purchase of Advances and/or Servicing Advances shall not be required to meet the criteria for qualification of a subservicer set forth in this Agreement.

Upon the direction of and at the expense of the Servicer, the Indenture Trustee agrees to execute such acknowledgments, certificates, and other documents provided by the Servicer recognizing the interests of any Advance Facility Trustee in such Reimbursement Amounts as the Servicer may cause to be made subject to Advance Facilities pursuant to this Section 3.29.

The Servicer shall remain entitled to be reimbursed for all Advances and Servicing Advances funded by the Servicer to the extent the related rights to be reimbursed therefor have not been sold, assigned or pledged to an Advancing Person.

The Servicer shall indemnify the Depositor, the Indenture Trustee, any successor servicer and the Trust for any loss, liability or damage resulting from any Advance Facility, including, without limitation, any claim by the related Advancing Person, except to the extent that such claim, loss, liability or damage resulted from or arose out of negligence, recklessness or willful misconduct or breach of its duties hereunder on the part of the Depositor, the Indenture Trustee or any successor servicer.

Any amendment to this Section 3.29 or to any other provision of this Agreement that may be necessary or appropriate to effect the terms of an Advance Facility as described generally in this Section 3.29, including amendments to add provisions relating to a successor servicer, may be entered into by the Indenture Trustee, the Depositor and the Servicer without the consent of any Noteholder but with the consent of the Majority Certificateholder, provided such amendment complies with Section 7.01 hereof. All reasonable costs and expenses (including attorneys’ fees) of each party hereto of any such amendment shall be borne solely by the Servicer. Prior to entering into an Advance Facility, the Servicer shall notify the Advancing Person in writing that: (a) the Advances and/or Servicing Advances purchased, financed by and/or pledged to the Advancing Person are obligations owed to the Servicer on a non-recourse basis payable only from the cash flows and proceeds received under this Agreement for reimbursement of Advances and/or Servicing Advances only to the extent provided herein, and the Indenture Trustee and the Trust are not otherwise obligated or liable to repay any Advances and/or Servicing Advances financed by the Advancing Person and (b) the Indenture Trustee shall not have any responsibility to calculate any Reimbursement Amounts or to track or monitor the administration of the Advance Facility between the Servicer and the Advancing Person.

ARTICLE IV

REMITTANCE REPORTS; ADVANCES; EXCHANGE ACT REPORTING

Section 4.01. Remittance Reports and Advances. (a) On the second Business Day following each Determination Date, the Servicer shall deliver to the Indenture Trustee and the Sponsor by telecopy or electronic mail (or by such other means as the Servicer and the Indenture Trustee may agree from time to time) a Remittance Report with respect to the related Payment Date. Not later than the second Business Day following each Determination Date, the Servicer shall deliver or cause to be delivered to the Indenture Trustee in addition to the information provided in the Remittance Report, such other information reasonably available to it with respect to the Mortgage Loans as the Indenture Trustee may reasonably require to perform the calculations necessary to make the payments contemplated by Section 3.05 of the Indenture and to prepare the statements to Noteholders contemplated by Section 3.26 of the Indenture. The Indenture Trustee shall not be responsible to recompute, recalculate or verify any information provided to it by the Servicer.

(b) The amount of Advances to be made by the Servicer for any Payment Date shall equal, subject to Section 4.01(d), the sum of (i) the aggregate amount of Monthly Payments (net of the related Servicing Fee), due during the related Due Period in respect of the Mortgage Loans, which Monthly Payments were delinquent on a contractual basis as of the Close of Business on the related Determination Date and (ii) with respect to each REO Property, which REO Property was acquired during or prior to the related Due Period and as to which REO Property an REO Disposition did not occur during the related Due Period, an amount equal to the excess, if any, of the REO Imputed Interest on such REO Property for the most recently ended calendar month, over the net income from such REO Property transferred to the Payment Account pursuant to Section 3.23 for payment on such Payment Date.

On or before 4:00 p.m. New York time on the Servicer Remittance Date, the Servicer shall remit in immediately available funds to the Indenture Trustee for deposit in the Payment Account an amount equal to the aggregate amount of Advances, if any, to be made in respect of the Mortgage Loans and REO Properties for the related Payment Date either (i) from its own funds or (ii) from the Collection Account, to the extent of funds held therein for future payment (in which case it will cause to be made an appropriate entry in the records of the Collection Account that amounts held for future payment have been, as permitted by this Section 4.01, used by the Servicer in discharge of any such Advance) or (iii) in the form of any combination of (i) and (ii) aggregating the total amount of Advances to be made by the Servicer with respect to the Mortgage Loans and REO Properties. Any amounts held for future payment used by the Servicer to make an Advance as permitted in the preceding sentence shall be appropriately reflected in the Servicer’s records and replaced by the Servicer by deposit in the Collection Account on or before any future Servicer Remittance Date to the extent that the Available Funds for the related Payment Date (determined without regard to Advances to be made on the Servicer Remittance Date) shall be less than the total amount that would be paid to the Classes of Noteholders pursuant to Section 3.05 of the Indenture on such Payment Date if such amounts held for future payments had not been so used to make Advances. The Indenture Trustee will provide notice to the Servicer by telecopy by the Close of Business on any Servicer Remittance Date in the event that the amount remitted by the Servicer to the Indenture Trustee on such date is less than the Advances required to be made by the Servicer for the related Payment Date, as set forth in the related Remittance Report.

(c) The obligation of the Servicer to make such Advances is mandatory, notwithstanding any other provision of this Agreement but subject to (d) below, and, with respect to any Mortgage Loan, shall continue until the Mortgage Loan is paid in full or until all Liquidation Proceeds thereon have been recovered, or a Final Recovery Determination has been made thereon.

(d) Notwithstanding anything herein to the contrary, no Advance or Servicing Advance shall be required to be made hereunder by the Servicer if such Advance or Servicing Advance would, if made, constitute a Nonrecoverable Advance. The determination by the Servicer that it has made a Nonrecoverable Advance or that any proposed Advance or Servicing Advance, if made, would constitute a Nonrecoverable Advance, shall be evidenced by an Officers’ Certificate of the Servicer delivered to the Depositor and the Indenture Trustee. Furthermore, the Servicer shall not be required to advance

Relief Act Interest Shortfalls.

Section 4.02. Exchange Act Reporting.

(a) (i) Unless and until a Form 15 Suspension Notice has been filed pursuant to Section 4.02(a)(iii) below, within 15 days after each Payment Date, the Indenture Trustee shall, in accordance with industry standards, file with the Commission via the Electronic Data Gathering and Retrieval System (“EDGAR”), a distribution report on Form 10-D, signed by the Servicer, with a copy of the monthly statement to be furnished by the Indenture Trustee to the Noteholders for such Payment Date. Any disclosure in addition to the monthly statement required to be included on the Form 10-D (“Additional Form 10-D Disclosure”) shall be determined and prepared by the entity that is indicated in Exhibit I as the responsible entity for providing that information. The Indenture Trustee will have no duty or liability to verify the accuracy or sufficiency of any such Additional Form 10-D Disclosure and the Indenture Trustee shall have no liability with respect to any failure to properly prepare or file such Form 10-D resulting from or relating to the Indenture Trustee’s inability or failure to obtain any information in a timely manner from the party responsible for delivery of such Additional Form 10-D Disclosure.

Within 5 calendar days after the related Determination Date, each entity that is indicated in Exhibit I as the responsible entity for providing Additional Form 10-D Disclosure shall be required to provide to the Indenture Trustee and the Depositor, to the extent known with respect to themselves, in an EDGAR compatible format, clearly identifying which item of Form 10-D the information relates to, any Additional Form 10-D Disclosure, if applicable. The Indenture Trustee shall compile the information provided to it, prepare the Form 10-D and no later than 5 calendar days prior to the 15^thday after the related Payment Date forward the Form 10-D to the Depositor for verification with a copy to the Sponsor. The Depositor will approve, as to form and substance, or disapprove, as the case may be, the Form 10-D. An officer of the Servicer shall sign the Form 10-D and return an electronic or fax copy of such signed Form 10-D (with an original executed hard copy to follow by overnight mail) to the Indenture Trustee. For administrative convenience, the Servicer may deliver executed signature pages to the Indenture Trustee to be held by the Indenture Trustee in escrow and attached to a Form 10-D only upon the Servicer’s electronic notification to the Indenture Trustee authorizing such attachment.

(ii) At the direction and at the expense of the Depositor, within four (4) Business Days after the occurrence of an event requiring disclosure on Form 8-K (each such event, a “Reportable Event”), the Indenture Trustee shall prepare and file any Form 8-K, as required by the Exchange Act, in addition to the initial Form 8-K in connection with the issuance of the Notes (which shall be prepared and filed by the Depositor). Any disclosure or information related to a Reportable Event or that is otherwise required to be included on Form 8-K (“Form 8-K Disclosure Information”) shall be determined and prepared by the entity that is indicated in Exhibit I as the responsible entity for providing that information.

For so long as the Trust is subject to the Exchange Act reporting requirements, no later than the end of business on the second Business Day after the occurrence of a Reportable Event, the entity that is indicated in Exhibit I as the responsible entity for providing Form 8-K Disclosure Information shall be required to provide to the Indenture Trustee and the Depositor in EDGAR compatible format, to the extent known, the form and substance of any Form 8-K Disclosure Information, if applicable, clearly identifying the Form 8-K reporting section to which such Disclosure Information relates. The Indenture Trustee shall compile the information provided to it, and following its receipt of the Depositor’s approval thereof prepare and file the Form 8-K, which shall be signed by an officer of the Servicer.

(iii) Prior to January 30 of the first year in which the Indenture Trustee is able to do so under applicable law, the Indenture Trustee shall file a Form 15 Suspension Notice with respect to the Trust, if applicable. Prior to (x) March 15, 2007 and (y) unless and until a Form 15 Suspension Notice shall have been filed, prior to March 15 of each year thereafter, the Servicer shall provide the Indenture Trustee with an Annual Compliance Statement, together with a copy of the Assessment of Compliance and Attestation Report to be delivered by the Servicer pursuant to Sections 3.20 and 3.21 (including with respect to any Sub-Servicer or any subcontractor, if required to be filed). Prior to (x) March 31, 2007 and (y) unless and until a Form 15 Suspension Notice shall have been filed, March 31 of each year thereafter, the Indenture Trustee shall file a Form 10-K with respect to the Trust. Such Form 10-K shall include the Assessment of Compliance, Attestation Report, Annual Compliance Statements and other documentation required by Sections 3.20 and 3.21 (including with respect

to any Sub-Servicer or subcontractor, if required to be filed) and the Form 10-K certification in the form attached hereto as Exhibit G-1 (the “Certification”) signed by the senior officer of the Servicer in charge of securitization. The Indenture Trustee shall receive the items described in the preceding sentence no later than March 10 of each calendar year prior to the filing deadline for the Form 10-K.

If information, data and exhibits to be included in the Form 10-K are not so timely delivered, the Indenture Trustee shall cooperate with the Depositor and the Servicer (at the expense of the Depositor) to file an amended Form 10-K including such documents as exhibits reasonably promptly after they are delivered to the Indenture Trustee. The Indenture Trustee shall have no liability with respect to any failure to properly prepare or file such periodic reports resulting from or relating to the Indenture Trustee’s inability or failure to timely obtain any information from any other party.

The Indenture Trustee shall compile the information provided to it, prepare the Form 10-K and forward the Form 10-K to the Depositor and the Servicer for verification with a copy to the Sponsor. The Depositor and the Servicer will approve, as to form and substance, or disapprove, as the case may be, the Form 10-K by no later than March 25 of the relevant year (or the immediately preceding Business Day if March 25 is not a Business Day), an officer of the Servicer shall sign the Form 10-K and return an electronic or fax copy of such signed Form 10-K (with an original executed hard copy to follow by overnight mail) to the Indenture Trustee.

The Servicer shall be responsible for determining the pool concentration applicable to any Sub-Servicer to which the Servicer delegated any of its responsibilities with respect to the Mortgage Loans at any time, for purposes of disclosure as required by Items 1117 and 1119 of Regulation AB. The Indenture Trustee will provide electronic or paper copies of all Form 10-D, 8-K and 10-K filings free of charge to any Noteholder upon request. Any expenses incurred by the Indenture Trustee in connection with the previous sentence shall be reimbursable to the Indenture Trustee out of the Trust.

The Indenture Trustee shall sign a certification (in the form attached hereto as Exhibit G-2) for the benefit of the Servicer and its officers, directors and Affiliates in respect of items 1 through 3 of the Certification. Such certification shall be delivered to the Servicer by March 15^thof each year (or if not a Business Day, the immediately preceding Business Day). The Certification attached hereto as Exhibit G-1 shall be delivered to the Indenture Trustee by March 15^thfor filing on or prior to March 30^th of each year (or if not a Business Day, the immediately preceding Business Day).

(b) (A) The Indenture Trustee shall indemnify and hold harmless the Depositor and its respective officers, directors and Affiliates from and against any losses, damages, penalties, fines, forfeitures, reasonable and necessary legal fees and related costs, judgments and other costs and expenses directly resulting from (i) a failure by the Indenture Trustee to deliver the Assessment of Compliance required under Section 3.21 or any material misstatement or omission in the Assessment of Compliance delivered by the Indenture Trustee pursuant to Section 3.21 or (ii) a breach of the Indenture Trustee’s obligations under this Section 4.02 caused by the Indenture Trustee’s negligence, bad faith or willful misconduct in connection therewith, and (B) the Servicer shall indemnify and hold harmless the Depositor, the Indenture Trustee and their respective officers, directors and Affiliates from and against any actual losses, damages, penalties, fines, forfeitures, reasonable and necessary legal fees and related costs, judgments and other costs and expenses arising out of or based upon (i) a breach of the Servicer’s obligations under this Section 4.02 or (ii) any material misstatement or omission in the Statement as to Compliance delivered by the Servicer pursuant to Section 3.20 or the Assessment of Compliance delivered by the Servicer pursuant to Section 3.21.

(c) If the indemnification provided for in Section 4.02(b)(A) is unavailable or insufficient to hold harmless an indemnified party under Sections 4.02(b)(A) above, then the indemnifying party shall contribute to the amount paid or payable by the indemnified party as a result of the losses, claims, damages or liabilities referred to in Section 4.02(b) (A) above in such proportion as is appropriate to reflect (1) the relative fault and benefits of (a) the indemnifying party on the one hand and (b) the indemnified party on the other hand, as well as (2) any other relevant equitable considerations.

(d) If the indemnification provided for in Section 4.02(b)(B) is unavailable or insufficient to hold harmless an indemnified party under Sections 4.02(b)(B) above, then the indemnifying party shall contribute to the amount paid or payable by the indemnified party as a result of the losses, claims, damages or liabilities referred to in Section 4.02(b)

(B) above in such proportion as is appropriate to reflect (1) the relative fault and benefits of (a) the indemnifying party on the one hand and (b) the indemnified party on the other hand, as well as (2) any other relevant equitable considerations.

(e) Upon any filing with the Securities and Exchange Commission, the Indenture Trustee shall promptly deliver to the Depositor and the Sponsor a copy of any such executed report, statement or information.

(f) Each of the Servicer and the Indenture Trustee will be required to pay all expenses incurred by it in connection with the performance of its obligations under this Section 4.02 and shall not be entitled to reimbursement therefor.

(g) In no event, notwithstanding anything to the contrary herein or in any other Basic Document, shall the Indenture Trustee be responsible or liable to any party for special, indirect or consequential damages, including pursuant to any indemnification agreement or indemnification provision hereunder or under any other Basic Document, even if advised of the possibility of such damages.

Section 4.03. Swap Account.

(a) On the Closing Date, the Indenture Trustee shall establish and maintain a separate, segregated trust account titled, “Swap Account, JPMorgan Chase Bank, N.A., as Indenture Trustee, in trust for the registered Noteholders of Newcastle Mortgage Securities Trust 2006-1, Asset-Backed Notes, Series 2006-1.” Such account shall be an Eligible Account and funds on deposit therein shall be held separate and apart from, and shall not be commingled with, any other moneys, including, without limitation, other moneys of the Indenture Trustee held pursuant to this Agreement. Amounts therein shall be held uninvested.

(b) On each Payment Date, prior to any payment to any Note, the Indenture Trustee shall deposit into the Swap Account the amount of any Net Swap Payment or Swap Termination Payment (other than any Swap Termination Payment resulting from a Swap Provider Trigger Event) owed to the Swap Provider (after taking into account any upfront payment received from the counterparty to a replacement interest rate swap agreement) from funds collected and received with respect to the Mortgage Loans prior to the determination of Available Funds.

(c) The Indenture Trustee shall use any payment received from the Owner Trustee pursuant to Section 2.03 of the Trust Agreement to make any upfront payment required under a replacement swap agreement and any upfront payment received from the counterparty to a replacement swap agreement shall be used to pay any Swap Termination Payment owed to the Swap Provider.

ARTICLE V
THE SERVICER AND THE DEPOSITOR

Section 5.01. Liability of the Servicer and the Depositor.

The Servicer shall be liable in accordance herewith only to the extent of the obligations specifically imposed upon and undertaken by Servicer herein. The Depositor shall be liable in accordance herewith only to the extent of the obligations specifically imposed upon and undertaken by the Depositor.

Section 5.02. Merger or Consolidation of, or Assumption of the Obligations of, the Servicer or the Depositor.

Any entity into which the Servicer or Depositor may be merged or consolidated, or any entity resulting from any merger, conversion or consolidation to which the Servicer or the Depositor shall be a party, or any corporation succeeding to the business of the Servicer or the Depositor, shall be the successor of the Servicer or the Depositor, as the case may be, hereunder, without the execution or filing of any paper or any further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding; provided, however, that the successor Servicer shall satisfy all the requirements of Section 6.02 with respect to the qualifications of a successor Servicer.

Section 5.03. Limitation on Liability of the Servicer and Others.

Neither the Servicer nor the Depositor nor any of the directors or officers or employees or agents of the Servicer or the Depositor shall be under any liability to the Trust or the Noteholders for any action taken or for refraining from the taking of any action by the Servicer or the Depositor in good faith pursuant to this Agreement, or for errors in judgment; provided, however, that this provision shall not protect the Servicer, the Depositor or any such Person against any liability which would otherwise be imposed by reason of its willful misfeasance, bad faith or negligence in the performance of duties of the Servicer or the Depositor, as the case may be, or by reason of its reckless disregard of its obligations and duties as Servicer or Depositor, as the case may be, hereunder. The Servicer and any director or officer or employee or agent of the Servicer may rely in good faith on any document of any kind prima facie properly executed and submitted by any Person respecting any matters arising hereunder. The Servicer and the Depositor, and any director or officer or employee or agent of the Servicer or the Depositor, shall be indemnified by the Trust and held harmless against any loss, liability or expense incurred in connection with (i) any legal action relating to this Agreement or the Notes, other than any loss, liability or expense incurred by reason of its willful misfeasance, bad faith or negligence or by reason of its reckless disregard of its obligations and duties hereunder or by reason of its failure to perform its obligations or duties hereunder and (ii) any breach of a representation or warranty regarding the Mortgage Loans. The Servicer or the Depositor may undertake any such action which it may deem necessary or desirable in respect of this Agreement, and the rights and duties of the parties hereto and the interests of the Noteholders hereunder. In such event, unless the Depositor or the Servicer acts without the consent of the Holders of 51% of the aggregate Note Balance of the Notes, the reasonable legal expenses and costs of such action and any liability resulting therefrom shall be expenses, costs and liabilities of the Trust and the Servicer shall be entitled to be reimbursed therefor from the Collection Account as and to the extent provided in Section 3.11, any such right of reimbursement being prior to the rights of the Noteholders to receive any amount in the Collection Account. The Servicer’s right to indemnity or reimbursement pursuant to this Section shall survive any resignation or termination of the Servicer pursuant to Section 5.04 or 6.01 with respect to any losses, expenses, costs or liabilities arising prior to such resignation or termination (or arising from events that occurred prior to such resignation or termination). This paragraph shall apply to the Servicer solely in its capacity as Servicer hereunder and in no other capacities.

Section 5.04. Servicer Not to Resign.

The Servicer shall not resign from the obligations and duties hereby imposed on it except upon determination that its duties hereunder are no longer permissible under applicable law. Any such determination pursuant to the preceding sentence permitting the resignation of the Servicer shall be evidenced by an Opinion of Counsel to such effect

obtained at the expense of the Servicer and delivered to the Indenture Trustee. No resignation of the Servicer shall become effective until the Indenture Trustee or a successor servicer shall have assumed the Servicer’s responsibilities, duties, liabilities (other than those liabilities arising prior to the assumption of servicing duties by the Indenture Trustee or the appointment of such successor) and obligations under this Agreement. Any such resignation shall not relieve the Servicer of responsibility for any of the obligations specified in Sections 6.01 and 6.02 as obligations that survive the resignation or receipt of notice of termination of the Servicer

Except as expressly provided in this Agreement, the Servicer shall not assign or transfer any of its rights, benefits or privileges hereunder to any other Person, or delegate to or subcontract with, or authorize or appoint any other Person to perform any of the duties, covenants or obligations to be performed by the Servicer hereunder. The foregoing prohibition on assignment shall not prohibit the Servicer from designating a Sub-Servicer as payee of any indemnification amount payable to the Servicer hereunder; provided, however, no Sub-Servicer shall be a third-party beneficiary hereunder and the parties hereto shall not be required to recognize any Sub-Servicer as an indemnitee under this Agreement.

Section 5.05. Delegation of Duties.

In the ordinary course of business, the Servicer at any time may delegate any of its duties hereunder to any Person, including any of its Affiliates, who agrees to conduct such duties in accordance with standards comparable to those set forth in Section 3.01. Such delegation shall not relieve the Servicer of its liabilities and responsibilities with respect to such duties and shall not constitute a resignation within the meaning of Section 5.04. Except as provided in Section 3.02, no such delegation is permitted that results in the delegee subservicing any Mortgage Loans. The Servicer shall provide the Indenture Trustee with 60 days prior written notice prior to the delegation of any of its duties to any Person other than any of the Servicer’s Affiliates or their respective successors and assigns.

Section 5.06. Indemnification.

The Servicer agrees to indemnify and hold the Indenture Trustee, the Sponsor and the Depositor harmless against any and all claims, losses, penalties, fines, forfeitures, legal fees and related costs, judgments, and any other costs, fees and expenses that the Indenture Trustee and the Depositor may sustain in any way related to the failure of the Servicer to perform its duties and service the Mortgage Loans in compliance with the terms of this Agreement.

Section 5.07. Inspection

The Servicer, in its capacity as Servicer, shall afford the Indenture Trustee, upon reasonable notice, during normal business hours, access to all records maintained by the Servicer in respect of its rights and obligations hereunder and access to officers of the Servicer responsible for such obligations.

ARTICLE VI

DEFAULT

Section 6.01. Servicer Events of Termination.

(a) If any one of the following events (“Servicer Events of Termination”) shall occur and be continuing:

(i) (A) The failure by the Servicer to make any Advance; or (B) any other failure by the Servicer to deposit in the Collection Account or the Payment Account any deposit required to be made under the terms of this Agreement which continues unremedied for a period of one Business Day after the date upon which written notice of such failure shall have been given to the Servicer by the Indenture Trustee or to the Servicer and the Indenture Trustee by any Holders of not less than 25% of the aggregate Note Balances of the Notes; or

(ii) The failure by the Servicer to make any required Servicing Advance which failure continues unremedied for a period of 30 days, or the failure by the Servicer duly to observe or perform, in any material respect, any other covenants, obligations or agreements of the Servicer as set forth in this Agreement, which failure continues unremedied for a period of 30 days (or if such failure or breach cannot be remedied within 30 days, then such remedy shall have been commenced within 30 days and diligently pursued thereafter; provided, however, that in no event shall such failure or breach be allowed to exist for a period of greater than 90 days), after the date (A) on which written notice of such failure, requiring the same to be remedied, shall have been given to the Servicer by the Indenture Trustee or to the Indenture Trustee by any Holders of not less than 25% of the aggregate Note Balance of the Notes or (B) of actual knowledge of such failure by a Servicing Officer of the Servicer; or

(iii) The entry against the Servicer of a decree or order by a court or agency or supervisory authority having jurisdiction in the premises for the appointment of a trustee, conservator, receiver or liquidator in any insolvency, conservatorship, receivership, readjustment of debt, marshalling of assets and liabilities or similar proceedings, or for the winding up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of 60 days;

(iv) any failure by the Servicer to timely comply with its obligations pursuant to Section 3.20 or Section 3.21 hereof; or

(v) The Servicer shall voluntarily go into liquidation, consent to the appointment of a conservator or receiver or liquidator or similar person in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings of or relating to the Servicer or of or relating to all or substantially all of its property; or a decree or order of a court or agency or supervisory authority having jurisdiction in the premises for the appointment of a conservator, receiver, liquidator or similar person in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings, or for the winding-up or liquidation of its affairs, shall have been entered against the Servicer and such decree or order shall have remained in force undischarged, unbonded or unstayed for a period of 60 days; or the Servicer shall admit in writing its inability to pay its debts generally as they become due, file a petition to take advantage of any applicable insolvency or reorganization statute, make an assignment for the benefit of its creditors or voluntarily suspend payment of its obligations;

(b) then, and in each and every such case, so long as a Servicer Event of Termination shall not have been remedied within the applicable grace period, (x) with respect solely to clause (i)(A) above, if such Advance is not made by 11:00 A.M., New York time, on the Business Day immediately following the Servicer Remittance Date (provided the Indenture Trustee shall give the Servicer, and the Servicer shall have received, notice of such failure to advance by 5:00 P.M. New York time on the Servicer Remittance Date), the Indenture Trustee shall terminate all of the rights and obligations of the

Servicer under this Agreement and the Indenture Trustee, or a successor servicer appointed in accordance with Section 6.02, shall immediately make such Advance and assume, pursuant to Section 6.02, the duties of a successor Servicer and (y) in the case of (i)(B), (ii), (iii) and (iv) above, the Indenture Trustee shall, at the direction of the Holders of each Class of Notes evidencing Percentage Interests aggregating not less than 51%, by notice then given in writing to the Servicer (and to the Indenture Trustee if given by Holders of Notes), terminate all of the rights and obligations of the Servicer as servicer under this Agreement. Any such notice to the Servicer shall also be given to each Rating Agency, the Depositor, the Sponsor and the Servicer. On or after the receipt by the Servicer (and by the Indenture Trustee if such notice is given by the Holders) of such written notice, all authority and power of the Servicer under this Agreement, whether with respect to the Notes or the Mortgage Loans or otherwise, shall pass to and be vested in the Indenture Trustee pursuant to and under this Section; and, without limitation, and the Indenture Trustee is hereby authorized and empowered to execute and deliver, on behalf of the Servicer, as attorney-in-fact or otherwise, any and all documents and other instruments, and to do or accomplish all other acts or things necessary or appropriate to effect the purposes of such notice of termination, whether to complete the transfer and endorsement of each Mortgage Loan and related documents or otherwise. The Servicer agrees to cooperate with the Indenture Trustee (or the applicable successor Servicer) in effecting the termination of the responsibilities and rights of the Servicer hereunder, including, without limitation, the delivery to the Indenture Trustee of all documents and records requested by it to enable it to assume the Servicer’s functions under this Agreement within ten Business Days subsequent to such notice, the transfer within one Business Day subsequent to such notice to the Indenture Trustee (or the applicable successor Servicer) for the administration by it of all cash amounts that shall at the time be held by the Servicer and to be deposited by it in the Collection Account, the Payment Account, any REO Account or any Escrow Account or that have been deposited by the Servicer in such accounts or thereafter received by the Servicer with respect to the Mortgage Loans or any REO Property received by the Servicer. All reasonable costs and expenses (including attorneys’ fees) incurred in connection with transferring the Mortgage Files to the successor Servicer and amending this Agreement to reflect such succession as Servicer pursuant to this Section shall be paid by the predecessor Servicer (or if the predecessor Servicer is the Indenture Trustee, the initial Servicer) upon presentation of reasonable documentation of such costs and expenses and to the extent not paid by the Servicer, by the Trust.

Notwithstanding the termination of the Servicer hereunder, the Servicer shall be entitled to reimbursement of all unpaid Servicing Fees and all unreimbursed Advances and Servicing Advances in the manner and at the times set forth herein.

Section 6.02. Indenture Trustee to Act; Appointment of Successor.

(a) From the time the Servicer (and the Indenture Trustee, if notice is sent by the Holders) receives a notice of termination pursuant to Section 6.01 or is permitted to resign pursuant to Section 5.04, the Indenture Trustee (or such other successor Servicer as is approved in accordance with this Agreement) shall be the successor in all respects to the Servicer in its capacity as servicer under this Agreement and the transactions set forth or provided for herein and shall be subject to all the responsibilities, duties and liabilities relating thereto placed on the Servicer by the terms and provisions hereof arising on and after its succession. Notwithstanding the foregoing, the parties hereto agree that the Indenture Trustee, in its capacity as successor Servicer, immediately will assume all of the obligations of the Servicer to make advances. Notwithstanding the foregoing, the Indenture Trustee, in its capacity as successor Servicer, shall not be responsible for the lack of information and/or documents that it cannot obtain through reasonable efforts. It is understood and agreed by the parties hereto that there will be a period of transition (not to exceed 90 days) before the transition of servicing obligations is fully effective. As compensation therefor, the Indenture Trustee (or such other successor Servicer) shall be entitled to such compensation as the Servicer would have been entitled to hereunder if no such notice of termination or resignation had been given. Notwithstanding the above, (i) if the Indenture Trustee is unwilling to act as successor Servicer or (ii) if the Indenture Trustee is legally unable so to act, the Indenture Trustee shall appoint (with the consent of the Majority Certificateholder) or petition a court of competent jurisdiction to appoint, any established housing and home finance institution, bank or other mortgage loan or home equity loan servicer having a net worth of not less than $50,000,000 as the successor to the Servicer hereunder in the assumption of all or any part of the responsibilities, duties or liabilities of the Servicer hereunder; provided, that the appointment of any such successor Servicer will not result in the qualification, reduction or withdrawal of the ratings assigned to the Notes by the Rating Agencies as evidenced by a letter to such effect from the Rating Agencies. Pending appointment of a successor to the Servicer hereunder, unless the Indenture Trustee is prohibited by law from so acting, the Indenture Trustee shall act in such capacity as hereinabove provided. In connection with such appointment and assumption,

the successor shall be entitled to receive compensation out of payments on Mortgage Loans in an amount equal to the compensation which the Servicer would otherwise have received pursuant to Section 3.18 (or such other compensation as the Indenture Trustee and such successor shall agree, not to exceed the Servicing Fee). The appointment of a successor Servicer shall not affect any liability of the predecessor Servicer which may have arisen under this Agreement prior to its termination as Servicer to pay any deductible under an insurance policy pursuant to Section 3.14 or to reimburse the Indenture Trustee pursuant to Section 3.06, nor shall any successor Servicer be liable for any acts or omissions of the predecessor Servicer or for any breach by such Servicer of any of its representations or warranties contained herein or in any related document or agreement. The Indenture Trustee and such successor shall take such action, consistent with this Agreement, as shall be necessary to effectuate any such succession. All reasonable Servicing Transfer Costs shall be paid by the predecessor Servicer upon presentation of reasonable documentation of such costs, and if such predecessor Servicer defaults in its obligation to pay such costs, such costs shall be paid by the successor Servicer or the Indenture Trustee (in which case the successor Servicer or the Indenture Trustee, as applicable, shall be entitled to reimbursement therefor from the assets of the Trust).

(b) Any successor to the Servicer, including the Indenture Trustee, shall during the term of its service as servicer continue to service and administer the Mortgage Loans for the benefit of Noteholders, and maintain in force a policy or policies of insurance covering errors and omissions in the performance of its obligations as Servicer hereunder and a fidelity bond in respect of its officers, employees and agents to the same extent as the Servicer is so required pursuant to Section 3.14.

(c) In connection with the termination or resignation of the Servicer hereunder, either (i) the successor servicer, including the Indenture Trustee if the Indenture Trustee is acting as a successor Servicer, shall represent and warrant that it is a member of MERS in good standing and shall agree to comply in all material respects with the rules and procedures of MERS in connection with the servicing of the related Mortgage Loans that are registered with MERS, in which case the predecessor Servicer shall cooperate with the successor Servicer in causing MERS to revise its records to reflect the transfer of servicing to the successor Servicer as necessary under MERS’ rules and regulations, or (ii) the predecessor Servicer shall cooperate with the successor Servicer in causing MERS to execute and deliver an Assignment in recordable form to transfer the Mortgage from MERS to the Indenture Trustee and to execute and deliver such other notices, documents and other instruments as may be necessary or desirable to effect a transfer of such Mortgage Loan or servicing of such Mortgage Loan on the MERS^® System to the successor Servicer. The predecessor Servicer (or, if the Indenture Trustee is the predecessor Servicer, the related initial Servicer) shall file or cause to be filed any such Assignment in the appropriate recording office. The predecessor Servicer shall bear any and all fees of MERS, costs of preparing any Assignments, and fees and costs of filing any Assignments that may be required under this Section 6.02(c).

Section 6.03. Waiver of Defaults.

The Majority Noteholders may, on behalf of all Noteholders, waive, in writing, any events permitting removal of the Servicer as servicer pursuant to this Article VI, provided, however, that the Majority Noteholders may not waive a default in making a required payment on a Note without the written consent of the Holder of such Note. Upon any waiver of a past default, such default shall cease to exist and any Servicer Event of Termination arising therefrom shall be deemed to have been remedied for every purpose of this Agreement. No such waiver shall extend to any subsequent or other default or impair any right consequent thereto except to the extent expressly so waived. Notice of any such waiver shall be given by the Indenture Trustee to the Sponsor and the Rating Agencies.

Section 6.04. Notification to Noteholders.

(a) Upon any termination or appointment of a successor to the Servicer pursuant to this Article VI or Section 5.04, the Indenture Trustee shall give prompt written notice thereof to the Owner Trustee, the Sponsor, the Depositor and the Noteholders at their respective addresses appearing in the Note Register and each Rating Agency.

(b) No later than the later of (a) 60 days after the occurrence of any event which constitutes or which, with notice or lapse of time or both, would constitute a Servicer Event of Termination or (b) within five Business Days after a

ARTICLE VII
MISCELLANEOUS PROVISIONS

Section 7.01. Amendment. This Agreement may be amended from time to time by the parties hereto (with the consent of the Majority Certificateholder), provided that any amendment be accompanied by (i) a letter from the Rating Agencies that the amendment will not result in the downgrading or withdrawal of the rating then assigned to the Notes and (ii) an Officer’s Certificate of the Sponsor, that such amendment will not cause the Trust to fail to qualify as a “qualified special purpose entity” under Financial Accounting Standard 140.

In addition, the prior written consent of the Swap Provider shall be required for any amendment that materially adversely affects in any respect the rights and interest hereunder of the Swap Provider.

Section 7.02. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS (OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

Section 7.03. Notices. All demands, notices and communications hereunder shall be in writing and shall be deemed to have been duly given if when delivered to:

(a) in the case of the Depositor:

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut 06830
Attention: Legal

(b) in the case of the Originator or Servicer:

Centex Home Equity Company, LLC
2828 N. Harwood Street, 11^th Floor
Dallas, Texas 75201
Attention: Chief Financial Officer

Moody’s Investors Service, Inc.
4^th Floor
99 Church Street
New York, New York 10007
Attention: Residential Mortgage Monitoring Unit

Standard & Poor’s, a division of The McGraw-Hill Companies, Inc.
55 Water Street — 41^st Floor
New York, New York 10041
Attention: Asset Backed Surveillance Group

(d) in the case of the Owner Trustee, the Corporate Trust Office:

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware 19890
Attention: Corporate Trust Administration

(e) in the case of the Issuer, to Newcastle Mortgage Securities Trust 2006-1:

c/o Newcastle Investment Corp.
750 B Street, Suite 2700
San Diego, CA 92101
Attention: Legal

with a copy to the Sponsor at the address in (g) below.

(f) in the case of the Indenture Trustee:

JPMorgan Chase Bank, N.A.
4 New York Plaza, 6th Floor
New York, New York 10004-2477
Attention: Worldwide Securities Services/Structured Finance Services: Newcastle Mortgage Securities
Trust 2006-1

(g) in the case of the Sponsor:

Newcastle Investment Corp.
1245 Avenue of the Americas
New York, New York 10022
Attention: Debra Hess

or, as to each party, at such other address as shall be designated by such party in a written notice to each other party. Any notice required or permitted to be mailed to a Noteholder shall be given by first class mail, postage prepaid, at the address of such Noteholder as shown in the Note Register. Any notice so mailed within the time prescribed in this Agreement shall be conclusively presumed to have been duly given, whether or not the Noteholder receives such notice. Any notice or other document required to be delivered or mailed by the Indenture Trustee to any Rating Agency shall be given on a reasonable efforts basis and only as a matter of courtesy and accommodation and the Indenture Trustee shall have no liability for failure to deliver such notice or document to any Rating Agency.

Section 7.04. Severability of Provisions. If any one or more of the covenants, agreements, provisions or terms of this Agreement shall be for any reason whatsoever held invalid, then such covenants, agreements, provisions or terms shall be deemed severable from the remaining covenants, agreements, provisions or terms of this Agreement and shall in no way affect the validity or enforceability of the other provisions of this Agreement or of the Notes or the rights of the Noteholders thereof.

Section 7.05. Third-Party Beneficiaries. This Agreement will inure to the benefit of and be binding upon

the parties hereto, the Noteholders, the Owner Trustee, the Indenture Trustee and their respective successors and permitted assigns. Except as otherwise provided in this Agreement, no other Person will have any right or obligation hereunder. The Indenture Trustee shall have the right to exercise all rights of the Issuer under this Agreement.

Section 7.06. Counterparts. This instrument may be executed in any number of counterparts, each of which so executed shall be deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.

Section 7.07. Effect of Headings and Table of Contents. The Article and Section headings herein and the Table of Contents are for convenience only and shall not affect the construction hereof.

Section 7.08. Termination. The respective obligations and responsibilities of the Servicer and the Issuer created hereby shall terminate upon the satisfaction and discharge of the Indenture pursuant to Section 4.10 thereof.

Section 7.09. No Petition. The Servicer, by entering into this Agreement, hereby covenants and agrees that it will not at any time institute against the Issuer, or join in any institution against the Issuer, any bankruptcy proceedings under any United States federal or state bankruptcy or similar law in connection with any obligations of the Issuer. This section shall survive the termination of this Agreement by one year.

Section 7.10. No Recourse. The Servicer acknowledges that no recourse may be had against the Issuer, except as may be expressly set forth in this Agreement.

Section 7.11. Indenture Trustee Rights. The Indenture Trustee shall be entitled to the same rights, protections, indemnities and immunities afforded to it under the Indenture as if specifically set forth herein.

Section 7.12. Compliance. In order to comply with its duties under the U.S.A. Patriot Act, the Indenture Trustee may obtain and verify certain information and documentation from the Servicer hereto, including but not limited to such Servicer’s name, address, and other identifying information.

Section 7.13. Intention of the Parties and Interpretation. Each of the parties acknowledges and agrees that the purpose of Sections 3.20, 3.21 and 4.02 of this Agreement is to facilitate compliance by the Depositor with the provisions of Regulation AB promulgated by the Securities and Exchange Commission under the 1934 Act (17 C.F.R. §§ 229.1100 — 229.1123), as such may be amended from time to time and subject to clarification and interpretive advice as may be issued by the staff of the Securities and Exchange Commission from time to time. Therefore, each of the parties agrees that (a) the obligations of the parties hereunder shall be interpreted in such a manner as to accomplish that purpose, (b) the parties’ obligations hereunder will be supplemented and modified as necessary to be consistent with any such amendments, interpretive advice or guidance, convention or consensus among active participants in the asset-backed securities markets, advice of counsel, or otherwise in respect of the requirements of Regulation AB, (c) the parties shall comply with reasonable requests made by the Depositor for delivery of additional or different information as the Depositor may determine in good faith is necessary to comply with the provisions of Regulation AB, and (d) no amendment of this Agreement shall be required to effect any such changes in the parties’ obligations as are necessary to accommodate evolving interpretations of the provisions of Regulation AB.

ARTICLE VIII
DUTIES OF THE ADMINISTRATOR

Section 8.01. Administrative Duties.

(a) Duties with Respect to the Indenture. The Administrator shall perform all its duties and the duties of the Issuer under the Indenture. In addition, the Administrator shall consult with the Owner Trustee as the Administrator deems appropriate regarding the duties of the Issuer under the Indenture. The Administrator shall monitor the performance of the Issuer and shall advise the Owner Trustee when action is necessary to comply with the Issuer’s duties under the Indenture. The Administrator shall prepare for execution by the Issuer or shall cause the preparation by other appropriate Persons of all such documents, reports, filings, instruments, Notes and opinions as it shall be the duty of the Issuer to prepare, file or deliver pursuant to the Indenture. In furtherance of the foregoing, the Administrator shall take all necessary action that is the duty of the Issuer to take pursuant to the Indenture.

(b) Duties with Respect to the Issuer.

(i) In addition to the duties of the Administrator set forth in this Agreement or any of the Basic Documents, the Administrator shall perform such calculations and shall prepare for execution by the Issuer or the Owner Trustee or shall cause the preparation by other appropriate Persons of all such documents, reports, filings, instruments, certificates and opinions as it shall be the duty of the Issuer or the Owner Trustee to prepare, file or deliver pursuant to this Agreement or any of the Basic Documents or under state and federal tax and securities laws (including, but not limited to, UCC filings in applicable jurisdictions and annual compliance certificates, if any), and at the request of the Owner Trustee or the Indenture Trustee shall take all appropriate action that it is the duty of the Issuer to take pursuant to this Agreement or any of the Basic Documents. In accordance with the directions of the Issuer or the Owner Trustee, the Administrator shall administer, perform or supervise the performance of such other activities in connection with the Notes (including the Basic Documents) as are not covered by any of the foregoing provisions and as are expressly requested by the Issuer, the Indenture Trustee or the Owner Trustee.

(ii) Notwithstanding anything in this Agreement or any of the Basic Documents to the contrary, the Administrator shall be responsible for promptly notifying the Owner Trustee and Certificate Paying Agent in the event that any withholding tax is imposed on the Issuer’s payments (or allocations of income) to an Owner (as defined in the Trust Agreement) as contemplated in Section 5.03 of the Trust Agreement. Any such notice shall be in writing and specify the amount of any withholding tax required to be withheld by the Owner Trustee or the Certificate Paying Agent pursuant to such provision.

(iii) In carrying out the foregoing duties or any of its other obligations under this Agreement, the Administrator may enter into transactions with or otherwise deal with any of its Affiliates; provided, however, that the terms of any such transactions or dealings shall be in accordance with any directions received from the Issuer and shall be, in the Administrator’s opinion, no less favorable to the Issuer in any material respect than with terms made available to unrelated third parties.

(c) Tax Matters. The Administrator shall prepare, on behalf of the Owner Trustee, financial statements and such annual or other reports of the Issuer as are necessary for the preparation by the Indenture Trustee of tax returns and information reports as provided in Section 5.03 of the Trust Agreement, including, without limitation, Form 1099.

(d) Non-Ministerial Matters. With respect to matters that in the reasonable judgment of the Administrator are non-ministerial, the Administrator shall not take any action pursuant to this Article VIII unless within a reasonable time before the taking of such action, the Administrator shall have notified the Owner Trustee and the Indenture

Trustee of the proposed action and the Owner Trustee and, with respect to items (A), (B), (C) and (D) below, the Indenture Trustee shall not have withheld consent or provided an alternative direction. For the purpose of the preceding sentence, “non-ministerial matters” shall include:

(A) the amendment of or any supplement to the Indenture;

(B) the initiation of any claim or lawsuit by the Issuer and the compromise of any action, claim or lawsuit brought by or against the Issuer (other than in connection with the collection of the Mortgage Loans);

(C) the amendment, change or modification of this Agreement or any of the Basic Documents to which the Indenture Trustee or the Owner Trustee, as applicable, is a party;

(D) the appointment of successor Certificate Paying Agents and successor Indenture Trustees pursuant to the Indenture or the appointment of successor Servicers or the consent to the assignment by the Certificate Registrar, Certificate Paying Agent or Indenture Trustee of its obligations under the Indenture; and

(E) the removal of the Indenture Trustee.

(e) Sponsor shall act as Administrator. By execution of this Agreement, the Sponsor agrees to be bound as Administrator and shall perform the obligations of the Administrator as described herein.

Section 8.02. Records. The Administrator shall maintain appropriate books of account and records relating to services performed under this Agreement, which books of account and records shall be accessible for inspection by the Issuer, the Indenture Trustee and the Owner Trustee at any time during normal business hours.

Section 8.03. Additional Information to be Furnished. The Administrator shall furnish to the Issuer, the Indenture Trustee and the Owner Trustee from time to time such additional information regarding the Mortgage Loans and the Notes as the Issuer, the Indenture Trustee or the Owner Trustee shall reasonably request.

Section 8.04. No Recourse to Owner Trustee. It is expressly understood and agreed by the parties hereto that (a) this Agreement is executed and delivered by Wilmington Trust Company, not individually or personally, but solely as Owner Trustee of Newcastle Mortgage Securities Trust 2006-1, in the exercise of the powers and authority conferred and vested in it, (b) each of the representations, undertakings and agreements herein made on the part of the Issuer is made and intended not as personal representations, undertakings and agreements by Wilmington Trust Company but is made and intended for the purpose for binding only the Issuer, (c) nothing herein contained shall be construed as creating any liability of Wilmington Trust Company, individually or personally, to perform any covenant either expressed or implied contained herein, all such liability, if any, being expressly waived by the parties hereto and by any Person claiming by, through or under the parties hereto and (d) under no circumstances shall Wilmington Trust Company be personally liable for the payment of any indebtedness or expenses of the Issuer or be liable for the breach or failure of any obligation, representation, warranty or covenant made or undertaken by the Issuer under this Agreement or any other related documents.

ASSIGNMENT AND RECOGNITION AGREEMENT

THIS ASSIGNMENT AND RECOGNITION AGREEMENT, dated April 6, 2006, (“Agreement”) among NIC WL LLC (the “Assignor”), Financial Asset Securities Corp. (the “Assignee”) and Centex Home Equity Company, LLC (the “Company”):

The parties hereto hereby agree as follows:

Assignment and Conveyance

1. The Assignor hereby conveys, sells, grants, transfers and assigns to the Assignee, without recourse, all of the right, title and interest of the Assignor, as purchaser, in, to and under: (i) those certain Mortgage Loans listed as being originated by the Company on the schedule (the “Mortgage Loan Schedule”) attached hereto as Exhibit A (the “Mortgage Loans”), all interest accruing thereon on and after March 1, 2006 and all collections in respect of interest and principal due after March 1, 2006 (other than collections of interest accrued prior to March 1, 2006); (ii) property which secured each such Mortgage Loan and which has been acquired by foreclosure or deed in lieu of foreclosure; (ii) its interest in any insurance policies in respect of the Mortgage Loans; and (iv) that certain Master Mortgage Loan Purchase and Interim Servicing Agreement dated as of February 28, 2006, as amended (the “Purchase Agreement”), among the Assignor, as purchaser (the “Purchaser”), the Company, as originator and servicer (the “Originator” and the “Servicer”, respectively) and the Harwood Street Funding II, LLC, as seller (the “Seller”), solely insofar as the Purchase Agreement relates to the Mortgage Loans.

The Assignor specifically reserves and does not assign to the Assignee hereunder any and all right, title and interest in, to and under and any obligations of the Assignor with respect to (i) any mortgage loans subject to the Purchase Agreement which are not the Mortgage Loans set forth on the Mortgage Loan Schedule and are not the subject of this Agreement and (ii) any collections in respect of interest and principal due on or before March 1, 2006 and any collections of interest accrued prior to March 1, 2006.

In consideration for the Mortgage Loans assigned hereunder, the Assignee shall, on the date hereof, deliver to or upon the order of the Assignor or its designee (i) an amount, in immediately available funds, equal to the net proceeds of the sale of the Class A and the Mezzanine Notes (other than the Class M-9, Class M-10 and Class M-11 Notes), (ii) the Class M-9, Class M-10 and Class M-11 Notes (the “Retained Notes”) and (iii) the Owner Trust Certificates.

Recognition of the Company

2. From and after the date hereof, the Company shall and does hereby recognize that the Assignee will transfer the Mortgage Loans and assign its rights under the Purchase Agreement (solely to the extent set forth herein) and this Agreement to Newcastle Mortgage Securities Trust 2006-1 (the “Trust”) created pursuant to the Amended and Restated Trust Agreement, dated as of April 6, 2006, among the

Assignee, Wilmington Trust Company as owner trustee (the “Owner Trustee”) and JPMorgan Chase Bank, N.A., as certificate registrar (the “Certificate Registrar”) (the “Trust Agreement”) and the Indenture, dated April 6, 2006, between the Trust and JPMorgan Chase Bank, N.A. as indenture trustee (the “Indenture Trustee”) (the “Indenture”). The Company hereby acknowledges and agrees that from and after the date hereof (i) the Trust will be the owner of the Mortgage Loans, (ii) the Company shall look solely to the Trust for performance of any obligations of the Assignor insofar as they relate to the enforcement of the representations, warranties and covenants with respect to the Mortgage Loans, (iii) the Trust (including the Indenture Trustee and the Servicer acting on the Trust’s behalf) shall have all the rights and remedies available to the Assignor, insofar as they relate to the Mortgage Loans, under the Purchase Agreement, including, without limitation, the enforcement of the document delivery requirements and remedies with respect to breaches of representations and warranties set forth in the Purchase Agreement, and shall be entitled to enforce all of the obligations of the Company thereunder insofar as they relate to the Mortgage Loans, and (iv) all references to the Purchaser (insofar as they relate to the rights, title and interest and, with respect to obligations of the Purchaser, only insofar as they relate to the enforcement of the representations, warranties and covenants of the Company) or the Custodian under the Purchase Agreement insofar as they relate to the Mortgage Loans, shall be deemed to refer to the Trust (including the Indenture Trustee and the Servicer acting on the Trust’s behalf). Neither the Company nor the Assignor shall amend or agree to amend, modify, waiver, or otherwise alter any of the terms or provisions of the Purchase Agreement which amendment, modification, waiver or other alteration would in any way affect the Mortgage Loans or the Company’s performance under the Purchase Agreement with respect to the Mortgage Loans without the prior written consent of the Indenture Trustee.

Representations and Warranties of the Company

3. The Company warrants and represents to the Assignor, the Assignee and the Trust as of the date hereof that:

(a) The Company is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

(b) The Company has full power and authority to execute, deliver and perform its obligations under this Agreement and has full power and authority to perform its obligations under the Purchase Agreement. The execution by the Company of this Agreement is in the ordinary course of the Company’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of the Company’s charter or bylaws or any legal restriction, or any material agreement or instrument to which the Company is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which the Company or its property is subject. The execution, delivery and performance by the Company of this Agreement have been duly authorized by all necessary corporate action on part of the Company. This Agreement has been duly executed and delivered by the Company, and, upon the due authorization, execution and delivery by the Assignor and the

Assignee, will constitute the valid and legally binding obligation of the Company, enforceable against the Company in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law;

(c) No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by the Company in connection with the execution, delivery or performance by the Company of this Agreement; and

(d) There is no action, suit, proceeding or investigation pending or threatened against the Company, before any court, administrative agency or other tribunal, which would draw into question the validity of this Agreement or the Purchase Agreement, or which, either in any one instance or in the aggregate, would result in any material adverse change in the ability of the Company to perform its obligations under this Agreement or the Purchase Agreement, and the Company is solvent.

4. Pursuant to Section 12 of the Purchase Agreement, the Company hereby represents and warrants, for the benefit of the Assignor, the Assignee and the Trust, that the representations and warranties set forth in Sections 7.01 and 7.02 of the Purchase Agreement attached hereto as Exhibit B, are true and correct as of the date hereof as if such representations and warranties were made on the date hereof, except that the representation and warranty set forth in Section 7.02(a) shall, for purposes of this Agreement, relate to the Mortgage Loan Schedule attached hereto.

Remedies for Breach of Representations and Warranties

5. The Company hereby acknowledges and agrees that the remedies available to the Assignor, the Assignee and the Trust (including the Indenture Trustee and the Servicer acting on the Trust’s behalf) in connection with any breach of the representations and warranties made by the Company set forth in Sections 3 and 4 hereof shall be as set forth in Subsection 7.03 of the Purchase Agreement as if they were set forth herein (including without limitation the repurchase and indemnity obligations set forth therein).

Notwithstanding the foregoing, the Assignor may, at its option, satisfy any obligation of the Company with respect to any breach of representation and warranty made by the Company regarding the Mortgage Loans.

Miscellaneous

6. This Agreement shall be construed in accordance with the laws of the State of New York, without regard to conflicts of law principles, and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws.

7. No term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the party against whom such waiver or modification is sought to be enforced, with the prior written consent of the Indenture Trustee.

8. This Agreement shall inure to the benefit of (i) the successors and assigns of the parties hereto and (ii) the Trust (including the Indenture Trustee and the Servicer acting on the Trust’s behalf). Any entity into which Assignor, Assignee or Company may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Assignee or Company, respectively, hereunder.

9. Each of this Agreement and the Purchase Agreement shall survive the conveyance of the Mortgage Loans and the assignment of the Purchase Agreement (to the extent assigned hereunder) by Assignor to Assignee and by Assignee to the Trust and nothing contained herein shall supersede or amend the terms of the Purchase Agreement.

10. This Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original and all such counterparts shall constitute one and the same instrument.

11. In the event that any provision of this Agreement conflicts with any provision of the Purchase Agreement with respect to the Mortgage Loans, the terms of this Agreement shall control.

12. The Assignor shall notify the Assignee of any proposed disposition of the Retained Notes that would require the delivery of an updated prospectus supplement (as determined by the Assignor or the Assignee in its reasonable discretion) reasonably in advance of settlement of such disposition, and the Assignor shall provide to the Assignee all information about the disposition and the prospective transferees which the Assignee reasonably requests.

At the time of the Assignor’s notice as required above (or, in the case of information concerning the Mortgage Loans, as soon thereafter as practicable), the Assignor shall fully inform the Assignee with respect to all information that may be necessary in order to correct any untrue statement of a material fact in the Prospectus Supplement, or to prevent any omission of a material fact necessary to make the statements in the Prospectus Supplement not misleading in light of the circumstances in which they are made in connection with the disposition of the Retained Notes, and the Assignor and the Assignee shall cooperate with one another in connection with the preparation and use of any supplement to the Prospectus Supplement required by the Assignee or the Assignor in its reasonable discretion.

EXHIBIT B

Representations and Warranties

Capitalized terms used but not defined herein shall have the meanings assigned thereto in the Purchase Agreement.


Subsection 7.01.		Representations and Warranties Respecting the Seller and Servicer

The Seller represents, warrants and covenants to the Initial Purchaser and to any subsequent Purchaser as of the initial Closing Date and each subsequent Closing Date or as of such date specifically provided herein or in the applicable Assignment and Conveyance:

(i) The Seller is a Delaware company duly organized, validly existing and in good standing under the laws of Delaware. The Seller has all licenses necessary to carry out its business as now being conducted, and is licensed and qualified to transact business in and is in good standing under the laws of each state in which any Mortgaged Property is located or is otherwise exempt under applicable law from such licensing or qualification or is otherwise not required under applicable law to effect such licensing or qualification and no demand for such licensing or qualification has been made upon the Seller by any such state, and in any event the Seller is in compliance with the laws of any such state to the extent necessary to ensure the enforceability of each Mortgage Loan and the servicing of the Mortgage Loans in accordance with the terms of this Agreement. No licenses or approvals obtained by the Seller have been suspended or revoked by any court, administrative agency, arbitrator or governmental body and no proceedings are pending which might result in such suspension or revocation;

(ii) The Seller has the full limited liability company power and authority to hold each Mortgage Loan, to sell each Mortgage Loan, and to execute, deliver and perform, and to enter into and consummate, all transactions contemplated by this Agreement. The Seller has duly authorized the execution, delivery and performance of this Agreement, has duly executed and delivered this Agreement, and this Agreement, assuming due authorization, execution and delivery by the Purchaser, constitutes a legal, valid and binding obligation of the Seller, enforceable against it in accordance with its terms except as the enforceability thereof may be limited by bankruptcy, insolvency or reorganization;

(iii) The execution and delivery of this Agreement by the Seller and the performance of and compliance with the terms of this Agreement will not violate the Seller’s Certificate of Formation or limited liability company agreement or constitute a default under or result in a breach or acceleration of, any material contract, agreement or other instrument to which the Seller is a party or which may be applicable to the Seller or its assets;

(iv) The Seller is not in violation of, and the execution and delivery of this Agreement by the Seller and its performance and compliance with the terms of this Agreement will not constitute a violation with respect to, any order or decree of any court or any order or regulation of any federal, state, municipal or governmental agency having jurisdiction over the Seller or its assets, which violation might have consequences that would materially and adversely affect the condition (financial or otherwise) or the operation of the Seller or its assets or might have consequences that would materially and adversely affect the performance of its obligations and duties hereunder;

(v) The Seller does not believe, nor does it have any reason or cause to believe, that it cannot perform each and every covenant contained in this Agreement applicable to the Seller;

(vi) Immediately prior to the payment of the Purchase Price for each Mortgage Loan, the Seller or the Servicer was the owner of the related Mortgage and the indebtedness evidenced by the related Mortgage Note and upon the payment of the Purchase Price by the Purchaser;

(vii) There are no actions or proceedings against, or investigations of, the Seller before any court, administrative or other tribunal (A) that might prohibit its entering into this Agreement, (B) seeking to prevent the sale of the Mortgage Loans or the consummation of the transactions contemplated by this Agreement or (C) that might prohibit or materially and adversely affect the performance by the Seller of its obligations under, or the validity or enforceability of, this Agreement;

(viii) No consent, approval, authorization or order of any court or governmental agency or body is required for the execution, delivery and performance by the Seller of, or compliance by the Seller with, this Agreement or the consummation of the transactions contemplated by this Agreement, except for such consents, approvals, authorizations or orders, if any, that have been obtained prior to the Closing Date;

(ix) The consummation of the transactions contemplated by this Agreement are in the ordinary course of business of the Seller, and the transfer, assignment and conveyance of the Mortgage Notes and the Mortgages by the Seller pursuant to this Agreement are not subject to the bulk transfer or any similar statutory provisions;

(x) Neither this Agreement nor any written statement, report or other document prepared and furnished or to be prepared and furnished by the Seller pursuant to this Agreement or in connection with the transactions contemplated hereby contains any untrue statement of material fact or omits to state a material fact necessary to make the statements contained herein or therein not misleading;

(xi) The transfer of the Mortgage Loans shall be treated as a sale on the books and records of Seller, and Seller has determined that, and will treat, the

disposition of the Mortgage Loans pursuant to this Agreement for tax and accounting purposes as a sale;

(xii) The consideration received by the Seller upon the sale of the Mortgage loans constitutes fair consideration and reasonably equivalent value for such Mortgage Loans;

(xiii) Seller is solvent and will not be rendered insolvent by the consummation of the transactions contemplated hereby. The Seller is not transferring any Mortgage loan with any intent to hinder, delay or defraud any of its creditors;

(xiv) The Seller has not dealt with any broker, investment banker, agent or other person that may be entitled to any commission or compensation in connection with the sale of the Mortgage Loans; and

(xv) The Seller is the sole legal, beneficial and equitable owner of the Mortgage Note and the Mortgage and has full right to transfer and sell the Mortgage Loan to the Purchaser free and clear of any encumbrance, equity, lien, pledge, charge, claim or security interest.

(xvi) The Servicer represents, warrants and covenants to the Initial Purchaser and to any subsequent Purchaser as of the initial Closing Date and each subsequent Closing Date or as of such date specifically provided herein or in the applicable Assignment and Conveyance:

(xvii) The Servicer is duly organized, validly existing and in good standing under the laws of the state of Delaware and has all licenses necessary to carry on its business as now being conducted. It is licensed in, qualified to transact business in and is in good standing under the laws of the state in which any Mortgaged Property is located and is and will remain in compliance with the laws of each state in which any Mortgaged Property is located to the extent necessary to ensure the enforceability of each Mortgage Loan and the servicing of the Mortgage Loan in accordance with the terms of this Agreement. No licenses or approvals obtained by Servicer have been suspended or revoked by any court, administrative agency, arbitrator or governmental body and no proceedings are pending which might result in such suspension or revocation;

(xviii) The Servicer has the full power and authority to execute, deliver and perform, and to enter into and consummate, all transactions contemplated by this Agreement. The Servicer has duly authorized the execution, delivery and performance of this Agreement, has duly executed and delivered this Agreement, and this Agreement, assuming due authorization, execution and delivery by the Purchaser, constitutes a legal, valid and binding obligation of the Servicer, enforceable against it in accordance with its terms except as the enforceability thereof may be limited by bankruptcy, insolvency or reorganization;

(xix) The execution and delivery of this Agreement by the Servicer and the performance of and compliance with the terms of this Agreement will

not violate the Servicer’s Certificate of Formation and limited liability company agreement or constitute a default under or result in a breach or acceleration of, any material contract, agreement or other instrument to which the Servicer is a party or which may be applicable to the Servicer or its assets;

(xx) The Servicer is not in violation of, and the execution and delivery of this Agreement by the Servicer and its performance and compliance with the terms of this Agreement will not constitute a violation with respect to, any order or decree of any court or any order or regulation of any federal, state, municipal or governmental agency having jurisdiction over the Servicer or its assets, which violation might have consequences that would materially and adversely affect the condition (financial or otherwise) or the operation of the Servicer or its assets or might have consequences that would materially and adversely affect the performance of its obligations and duties hereunder;;

(xxi) The Servicer does not believe, nor does it have any reason or cause to believe, that it cannot perform each and every covenant contained in this Agreement;

(xxii) The Mortgage Note, the Mortgage, the Assignment of Mortgage and any other documents required to be delivered with respect to each Mortgage Loan pursuant to the Custodial Agreement, have been delivered to the Custodian all in compliance with the specific requirements of the Custodial Agreement. With respect to each Mortgage Loan, the Servicer is in possession of a complete Mortgage File in compliance with Exhibit 5, except for such documents as have been delivered to the Custodian;

(xxiii) In the event that the Servicer retains record title, the Servicer shall retain such record title to each Mortgage, each related Mortgage Note and the related Mortgage Files with respect thereto in trust for the Purchaser as the owner thereof and only for the purpose of servicing and supervising the servicing of each Mortgage Loan;

(xxiv) There are no actions or proceedings against, or investigations of, the Servicer before any court, administrative or other tribunal (A) that might prohibit its entering into this Agreement, (B) seeking to prevent the consummation of the transactions contemplated by this Agreement or (C) that might prohibit or materially and adversely affect the performance by the Servicer of its obligations under, or the validity or enforceability of, this Agreement;

(xxv) No consent, approval, authorization or order of any court or governmental agency or body is required for the execution, delivery and performance by the Servicer of, or compliance by the Servicer with, this Agreement or the consummation of the transactions contemplated by this Agreement, except for such consents, approvals, authorizations or orders, if any, that have been obtained prior to the Closing Date;

(xxvi) Servicer shall maintain complete records for each Mortgage Loan which shall be clearly marked to reflect the ownership of each Mortgage Loan by Purchaser; and

(xxvii) Neither this Agreement nor any written statement, report or other document prepared and furnished or to be prepared and furnished by the Servicer pursuant to this Agreement or in connection with the transactions contemplated hereby contains any untrue statement of material fact or omits to state a material fact necessary to make the statements contained herein or therein not misleading.

(xxviii) The Servicer is an approved servicer of conventional loans for Fannie Mae or Freddie Mac.

(xxix) The Servicer is a member of MERS in good standing, and will comply in all material respects with the rules and procedures of MERS in connection with the servicing of the MERS Mortgage Loans for as long as such Mortgage Loans are registered with MERS.


Subsection 7.02.		Representations and Warranties Regarding Individual Mortgage Loans.

The Servicer hereby represents and warrants to the Initial Purchaser and to any subsequent Purchaser that, as to each Mortgage Loan, as of the related Closing Date for such Mortgage Loan:

(xxx) The information set forth in the related Mortgage Loan Schedule is complete, true and correct;

(xxxi) The Mortgage Loan is in compliance with all requirements set forth in the related Confirmation, and the characteristics of the related Mortgage Loan Package as set forth in the related Confirmation are true and correct; provided, however, that in the event of any conflict between the terms of any Confirmation and this Agreement, the terms of the Confirmation shall control, except to the extent specifically set forth in the Confirmation;

(xxxii) Neither the Seller nor the Servicer has advanced funds, or induced, solicited or knowingly received any advance of funds from a party other than the owner of the related Mortgaged Property, directly or indirectly, for the payment of any amount required by the Mortgage Note or Mortgage; no Mortgage Loan is fifty-nine (59) or more days delinquent (pursuant to the delinquency methodology acceptable to the Office of Thrift Supervision) as of the Closing Date;

(xxxiii) There are no delinquent taxes, ground rents, water charges, sewer rents, assessments, insurance premiums, leasehold payments, including assessments payable in future installments or other outstanding charges that would constitute a lien superior to the Mortgage, affecting the related Mortgaged Property;

(xxxiv) The terms of the Mortgage Note and the Mortgage have not been impaired, waived, altered or modified in any respect, except by written instruments, recorded in the applicable public recording office if necessary to maintain the lien priority of the Mortgage, and which have been delivered to the Custodian; the substance of any such waiver, alteration or modification has been approved by the title insurer, to the extent required by the related policy, and is reflected on the related Mortgage Loan Schedule. No instrument of waiver, alteration or modification has been executed, and no Mortgagor has been released, in whole or in part, except in connection with an assumption agreement approved by the title insurer, to the extent required by the policy, and which assumption agreement has been delivered to the Custodian and the terms of which are reflected in the related Mortgage Loan Schedule;

(xxxv) The Mortgage Note and the Mortgage are not subject to any right of rescission, set-off, counterclaim or defense, including the defense of usury, nor will the operation of any of the terms of the Mortgage Note and the Mortgage, or the exercise of any right thereunder, render the Mortgage unenforceable, in whole or in part, or subject to any right of rescission, set-off, counterclaim or defense, including the defense of usury and no such right of rescission, set-off, counterclaim or defense has been asserted with respect thereto. Each Prepayment Charge or penalty with respect to any Mortgage Loan is permissible, enforceable and collectible under applicable federal, state and local law;

(xxxvi) All buildings upon the Mortgaged Property are insured by a Qualified Insurer acceptable to Fannie Mae and Freddie Mac against loss by fire, hazards of extended coverage and such other hazards as are customary in the area where the Mortgaged Property is located, pursuant to insurance policies providing coverage in an amount not less than the greatest of (i) 100% of the replacement cost of all improvements to the Mortgaged Property, (ii) either (A) the outstanding principal balance of the Mortgage Loan with respect to each first lien Mortgage Loan or (B) with respect to each second lien Mortgage Loan, the sum of the outstanding principal balance of the related first lien mortgage loan and the outstanding principal balance of the second lien Mortgage Loan, or (iii) the amount necessary to avoid the operation of any co-insurance provisions with respect to the Mortgaged Property, and consistent with the amount that would have been required as of the date of origination in accordance with the Underwriting Guidelines. All such insurance policies contain a standard mortgagee clause naming the Seller, its successors and assigns as mortgagee and all premiums thereon have been paid. If the Mortgaged Property is in an area identified on a Flood Hazard Map or Flood Insurance Rate Map issued by the Federal Emergency Management Agency as having special flood hazards (and such flood insurance has been made available) a flood insurance policy meeting the requirements of the current guidelines of the Federal Insurance Administration is in effect which policy conforms to the requirements of Fannie Mae and Freddie Mac. The Mortgage obligates the Mortgagor thereunder to maintain all such insurance at the Mortgagor’s cost and expense, and on the Mortgagor’s failure to do so, authorizes the holder of the Mortgage to maintain such insurance at Mortgagor’s cost and expense and to seek reimbursement therefore from the Mortgagor;

(xxxvii) Any and all requirements of any federal, state or local law including, without limitation, usury, truth in lending, real estate settlement procedures, predatory and abusive lending, consumer credit protection, equal credit opportunity, fair housing or disclosure laws applicable to the origination and servicing of mortgage loans of a type similar to the Mortgage Loans and applicable to any prepayment penalty associated with the Mortgage Loans at origination have been complied with;

(xxxviii) The Mortgage has not been satisfied, cancelled, subordinated or rescinded, in whole or in part, and the Mortgaged Property has not been released from the lien of the Mortgage, in whole or in part, nor has any instrument been executed that would effect any such satisfaction, cancellation, subordination, rescission or release;

(xxxix) The Mortgage (including any Negative Amortization which may arise thereunder) is a valid, existing and enforceable (A) first lien and first priority security interest with respect to each Mortgage Loan which is indicated by the Seller to be a first lien (as reflected on the Mortgage Loan Schedule), or (B) second lien and second priority security interest with respect to each Mortgage Loan which is indicated by the Seller to be a second lien (as reflected on the Mortgage Loan Schedule), in either case, on the Mortgaged Property, including all improvements on the Mortgaged Property subject only to (a) the lien of current real property taxes and assessments not yet due and payable, (b) covenants, conditions and restrictions, rights of way, easements and other matters of the public record as of the date of recording being acceptable to mortgage lending institutions generally and specifically referred to in the lender’s title insurance policy delivered to the originator of the Mortgage Loan and which do not adversely affect the Appraised Value of the Mortgaged Property, (c) with respect to each Mortgage Loan which is indicated by the Seller to be a second lien Mortgage Loan (as reflected on the Mortgage Loan Schedule) a first lien on the Mortgaged Property; and (d) other matters to which like properties are commonly subject which do not materially interfere with the benefits of the security intended to be provided by the Mortgage or the use, enjoyment, value or marketability of the related Mortgaged Property. Any security agreement, chattel mortgage or equivalent document related to and delivered in connection with the Mortgage Loan establishes and creates a valid, existing and enforceable first or second lien and first or second priority security interest (in each case, as indicated on the Mortgage Loan Schedule) on the property described therein and the Seller has full right to sell and assign the same to the Purchaser;

(xl) The Mortgage Note and the related Mortgage are genuine and each is the legal, valid and binding obligation of the maker thereof, enforceable in accordance with its terms;

(xli) All parties to the Mortgage Note and the Mortgage had legal capacity to enter into the Mortgage Loan and to execute and deliver the Mortgage Note and the Mortgage, and the Mortgage Note and the Mortgage have been duly and properly executed by such parties. The Mortgagor is a natural person;

(xlii) The proceeds of the Mortgage Loan have been fully disbursed to or for the account of the Mortgagor and there is no obligation for the Mortgagee to advance additional funds thereunder and any and all requirements as to completion of any on-site or off-site improvement and as to disbursements of any escrow funds therefore have been complied with. All costs, fees and expenses incurred in making or closing the Mortgage Loan and the recording of the Mortgage have been paid, and the Mortgagor is not entitled to any refund of any amounts paid or due to the Mortgagee pursuant to the Mortgage Note or Mortgage;

(xliii) The Seller is the sole legal, beneficial and equitable owner of the Mortgage Note and the Mortgage and has full right to transfer and sell the Mortgage Loan to the Purchaser free and clear of any encumbrance, equity, lien, pledge, charge, claim or security interest;

(xliv) All parties which have had any interest in the Mortgage Loan, whether as mortgagee, assignee, pledgee or otherwise, are (or, during the period in which they held and disposed of such interest, were) in compliance with any and all applicable “doing business” and licensing requirements of the laws of the state wherein the Mortgaged Property is located;

(xlv) The Mortgage Loan is covered by an American Land Title Association (“ALTA”) lender’s title insurance policy or a comparable form in the States of California or Texas (which, in the case of an Adjustable Rate Mortgage Loan has an adjustable rate mortgage endorsement in the form of ALTA 6.0 or 6.1), issued by a title insurer acceptable to Fannie Mae and Freddie Mac and qualified to do business in the jurisdiction where the Mortgaged Property is located, insuring (subject to the exceptions contained in (x)(a) and (b), and with respect to any second lien Mortgage Loan (c), above) the Seller or the Servicer, its successors and assigns as to the first or second priority lien (as indicated on the Mortgage Loan Schedule) of the Mortgage in the original principal amount of the Mortgage Loan (including, if the Mortgage Loan provides for Negative Amortization, the maximum amount of Negative Amortization in accordance with the Mortgage) and, with respect to any Adjustable Rate Mortgage Loan, against any loss by reason of the invalidity or unenforceability of the lien resulting from the provisions of the Mortgage providing for adjustment in the Mortgage Interest Rate and Monthly Payment and Negative Amortization provisions of the Mortgage Note. The Seller or Servicer is the sole insured of such lender’s title insurance policy, and such lender’s title insurance policy is in full force and effect and will be in full force and effect upon the consummation of the transactions contemplated by this Agreement. No claims have been made under such lender’s title insurance policy, and no prior holder of the related Mortgage, including the Seller, has done, by act or omission, anything which would impair the coverage of such lender’s title insurance policy;

(xlvi) There is no default, breach, violation or event of acceleration existing under the Mortgage or the Mortgage Note and no event which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a default, breach, violation or event of acceleration, and neither the Seller nor the Servicer

has waived any default, breach, violation or event of acceleration. With respect to each second lien Mortgage Loan (i) the related first lien mortgage loan is in full force and effect, (ii) there is no default, breach, violation or event of acceleration existing under such first lien mortgage or the related mortgage note, (iii) no event which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a default, breach, violation or event of acceleration thereunder, (iv) either (A) the first lien mortgage contains a provision which allows or (B) applicable law requires, the mortgagee under the second lien Mortgage Loan to receive notice of, and affords such mortgagee an opportunity to cure any default by payment in full or otherwise under the first lien mortgage, (v) the related first lien does not provide for or permit negative amortization under such first lien Mortgage Loan, and (vi) either no consent for the Mortgage Loan is required by the holder of the first lien or such consent has been obtained and is contained in the Mortgage File;

(xlvii) There are no mechanics’ or similar liens or claims which have been filed for work, labor or material (and no rights are outstanding that under law could give rise to such lien) affecting the related Mortgaged Property which are or may be liens prior to, or equal or coordinate with, the lien of the related Mortgage;

(xlviii) All improvements which were considered in determining the Appraised Value of the related Mortgaged Property lay wholly within the boundaries and building restriction lines of the Mortgaged Property, and no improvements on adjoining properties encroach upon the Mortgaged Property;

(xlix) The Mortgage Loan was originated by the Servicer or by a savings and loan association, a savings bank, a commercial bank or similar banking institution which is supervised and examined by a federal or state authority, or by a mortgagee approved as such by the Secretary of HUD, or by a Qualified Correspondent;

(l) Principal payments on the Mortgage Loan commenced no more than sixty (60) days after the proceeds of the Mortgage Loan were disbursed. The Mortgage Loan bears interest at the Mortgage Interest Rate. With respect to each Mortgage Loan which is not a Negative Amortization Loan, the Mortgage Note is payable on the day of each month specified in the related Mortgage Note in Monthly Payments, which, in the case of a Fixed Rate Mortgage Loans, are sufficient to fully amortize the original principal balance over the original term thereof (other than with respect to a Mortgage Loan identified on the related Mortgage Loan Schedule as an interest-only Mortgage Loan during the interest-only period or a Mortgage Loan which is identified on the related Mortgage Loan Schedule as a Balloon Mortgage Loan) and to pay interest at the related Mortgage Interest Rate, and, in the case of an Adjustable Rate Mortgage Loan, are changed on each Adjustment Date, and in any case, are sufficient to fully amortize the original principal balance over the original term thereof (other than with respect to a Mortgage Loan identified on the related Mortgage Loan Schedule as an interest-only Mortgage Loan during the interest-only period or a Mortgage Loan which is identified on the related Mortgage Loan Schedule as a Balloon Mortgage Loan) and to pay interest at the related Mortgage Interest Rate. With respect to each Negative Amortization Mortgage Loan, the related Mortgage Note requires a

Monthly Payment which is sufficient during the period following each Payment Adjustment Date, to fully amortize the outstanding principal balance as of the first day of such period (including any Negative Amortization) over the then remaining term of such Mortgage Note and to pay interest at the related Mortgage Interest Rate; provided, that the Monthly Payment shall not increase to an amount that exceeds 107.5% of the amount of the Monthly Payment that was due immediately prior to the Payment Adjustment Date; provided, further, that the payment adjustment cap shall not be applicable with respect to the adjustment made to the Monthly Payment that occurs in a year in which the Mortgage Loan has been outstanding for a multiple of five (5) years and in any such year the Monthly Payment shall be adjusted to fully amortize the Mortgage Loan over the remaining term. With respect to each Mortgage Loan identified on the Mortgage Loan Schedule as an interest-only Mortgage Loan, the interest-only period shall not exceed ten (10) years (or such other period specified on the Mortgage Loan Schedule) and following the expiration of such interest-only period, the remaining Monthly Payments shall be sufficient to fully amortize the original principal balance over the remaining term of the Mortgage Loan and to pay interest at the related Mortgage Interest Rate. With respect to each Balloon Mortgage Loan, the Mortgage Note requires a monthly payment which is sufficient to fully amortize the original principal balance over the original term thereof and to pay interest at the related Mortgage Interest Rate and requires a final Monthly Payment substantially greater than the preceding monthly payment which is sufficient to repay the remained unpaid principal balance of the Balloon Mortgage Loan as the Due Date of such monthly payment. The Index for each Adjustable Rate Mortgage Loan is as set forth on the Mortgage Loan Schedule. No Mortgage Loan is a Convertible Mortgage Loan. No Balloon Mortgage Loan has an original stated maturity of less than seven (7) years;

The origination, servicing and collection practices used with respect to each Mortgage Note and Mortgage including, without limitation, the establishment, maintenance and servicing of the Escrow Accounts and Escrow Payments, if any, since origination, have been in all respects legal, proper, prudent and customary in the non conforming mortgage origination and servicing industry. The Mortgage Loan has been serviced by the Servicer and any predecessor servicer in accordance with the terms of the Mortgage Note and Accepted Servicing Practices. With respect to escrow deposits and Escrow Payments, if any, all such payments are in the possession of, or under the control of, the Servicer and there exist no deficiencies in connection therewith for which customary arrangements for repayment thereof have not been made. No escrow deposits or Escrow Payments or other charges or payments due the Servicer have been capitalized under any Mortgage or the related Mortgage Note and no such escrow deposits or Escrow Payments are being held by the Servicer for any work on a Mortgaged Property which has not been completed; provided that, certain Insurance Proceeds may be held by the Servicer in escrow pending the completion of repairs which are required to be made to a Mortgaged Property in connection with the payment of such Insurance Proceeds;

(li) The Mortgaged Property is free of damage and waste and there is no proceeding pending for the total or partial condemnation thereof;

(lii) The Mortgage and related Mortgage Note contain customary and enforceable provisions such as to render the rights and remedies of the holder thereof adequate for the realization against the Mortgaged Property of the benefits of the security provided thereby, including, (a) in the case of a Mortgage designated as a deed of trust, by trustee’s sale, and (b) otherwise by judicial foreclosure. The Mortgaged Property is not subject to any bankruptcy proceeding or foreclosure proceeding and the Mortgagor has not filed for protection under applicable bankruptcy laws. There is no homestead or other exemption available to the Mortgagor which would interfere with the right to sell the Mortgaged Property at a trustee’s sale or the right to foreclose the Mortgage. The Mortgagor has not notified the Servicer and the Servicer has no knowledge of any relief requested or allowed to the Mortgagor under the Servicemembers’ Civil Relief Act or any similar state law;

(liii) The Mortgage Loan was underwritten in accordance with the published underwriting standards of Centex Home Equity Company, LLC in effect at the time the Mortgage Loan was originated; and the Mortgage Note and Mortgage are on forms acceptable to prudent lenders in the secondary market;

(liv) The Mortgage Note is not and has not been secured by any collateral except the lien of the corresponding Mortgage on the Mortgaged Property and the security interest of any applicable security agreement or chattel mortgage referred to in (x) above;

(lv) The Mortgage File contains an appraisal of the related Mortgaged Property which satisfied the standards of Fannie Mae and Freddie Mac, was on appraisal form 1004 or form 2055 with an interior inspection and was made and signed, prior to the approval of the Mortgage Loan application, by a qualified appraiser, duly appointed by the Servicer, who had no interest, direct or indirect in the Mortgaged Property or in any loan made on the security thereof, whose compensation is not affected by the approval or disapproval of the Mortgage Loan and who met the minimum qualifications of Fannie Mae and Freddie Mac, or an insured automated valuation model valuation. Each appraisal of the Mortgage Loan that is not an insured automated valuation model was made in accordance with the relevant provisions of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989;

(lvi) In the event the Mortgage constitutes a deed of trust, a trustee, duly qualified under applicable law to serve as such, has been properly designated and currently so serves and is named in the Mortgage, and no fees or expenses are or will become payable by the Purchaser to the trustee under the deed of trust, except in connection with a trustee’s sale after default by the Mortgagor;

(lvii) No Mortgage Loan contains provisions pursuant to which Monthly Payments are (a) paid or partially paid with funds deposited in any separate account established by the Servicer, the Mortgagor, or anyone on behalf of the Mortgagor, (b) paid by any source other than the Mortgagor or (c) contains any other similar provisions which may constitute a “buydown” provision. The Mortgage Loan is

not a graduated payment mortgage loan and the Mortgage Loan does not have a shared appreciation or other contingent interest feature;

(lviii) The Mortgagor has executed a statement to the effect that the Mortgagor has received all disclosure materials required by applicable law with respect to the making of fixed rate mortgage loans in the case of Fixed Rate Mortgage Loans, and adjustable rate mortgage loans in the case of Adjustable Rate Mortgage Loans and rescission materials with respect to Refinanced Mortgage Loans, and such statement is and will remain in the Mortgage File;

(lix) No Mortgage Loan was made in connection with (a) the construction or rehabilitation of a Mortgaged Property or (b) facilitating the trade-in or exchange of a Mortgaged Property;

(lx) The Servicer has no knowledge of any circumstances or condition with respect to the Mortgage, the Mortgaged Property, the Mortgagor or the Mortgagor’s credit standing that can reasonably be expected to cause the Mortgage Loan to be an unacceptable investment, cause the Mortgage Loan to become delinquent, or adversely affect the value of the Mortgage Loan;

(lxi) No Mortgage Loan had an LTV or a CLTV at origination in excess of 100%. No Mortgage Loan is subject to a lender paid primary mortgage insurance policy;

(lxii) The Mortgaged Property is lawfully occupied under applicable law; all inspections, licenses and certificates required to be made or issued with respect to all occupied portions of the Mortgaged Property and, with respect to the use and occupancy of the same, including but not limited to certificates of occupancy, have been made or obtained from the appropriate authorities;

(lxiii) No error, omission, misrepresentation, negligence, fraud or similar occurrence with respect to a Mortgage Loan has taken place on the part of any person, including without limitation the Mortgagor, any appraiser, any builder or developer, or any other party involved in the origination of the Mortgage Loan or in the application of any insurance in relation to such Mortgage Loan;

(lxiv) The Assignment of Mortgage is in recordable form, except for the name of the assignee which is blank, and is acceptable for recording under the laws of the jurisdiction in which the Mortgaged Property is located;

(lxv) Any principal advances made to the Mortgagor prior to the Closing Date have been consolidated with the outstanding principal amount secured by the Mortgage, and the secured principal amount, as consolidated, bears a single interest rate and single repayment term. The lien of the Mortgage securing the consolidated principal amount is expressly insured as having first or second (as indicated on the Mortgage Loan Schedule) lien priority by a title insurance policy, an endorsement to the policy insuring the mortgagee’s consolidated interest or by other title evidence acceptable to Fannie Mae and Freddie Mac. The consolidated principal amount does

not exceed the original principal amount of the Mortgage Loan plus any Negative Amortization;

(lxvi) If the Residential Dwelling on the Mortgaged Property is a condominium unit or a unit in a planned unit development (other than a de minimis planned unit development) such condominium or planned unit development project meets the eligibility requirements of Fannie Mae and Freddie Mac;

(lxvii) The source of the down payment with respect to each Mortgage Loan has been fully verified by the Servicer;

(lxviii) Interest on each Mortgage Loan is calculated on the basis of a 360-day year consisting of twelve 30-day months;

(lxix) The Mortgaged Property is in compliance with all applicable environmental laws pertaining to environmental hazards including, without limitation, asbestos, and neither the Seller nor the Servicer nor, to the Seller’s or the Servicer’s knowledge, the related Mortgagor, has received any notice of any violation or potential violation of such law;

(lxx) The Servicer shall, at its own expense, cause each Mortgage Loan to be covered by a Tax Service Contract which is assignable to the Purchaser or its designee; provided however, that if the Servicer fails to purchase such Tax Service Contract, the Servicer shall be required to reimburse the Purchaser for all costs and expenses incurred by the Purchaser in connection with the purchase of any such Tax Service Contract;

(lxxi) Each Mortgage Loan is covered by a Flood Zone Service Contract which is assignable to the Purchaser or its designee or, for each Mortgage Loan not covered by such Flood Zone Service Contract, the Servicer agrees to purchase such Flood Zone Service Contract;

(lxxii) No Mortgage Loan is (a)(1) subject to the provisions of the Homeownership and Equity Protection Act of 1994 as amended (“HOEPA”) or (2) has an APR or total points and fees that are equal to or exceeds the HOEPA thresholds (as defined in 12 CFR 226.32 (a)(1)(i) and (ii)), (b) subject to any comparable federal, state or local statutes or regulations, or any other statute or regulation providing for heightened regulatory scrutiny or assignee liability to holders of such mortgage loans, (c) a High Cost Loan or Covered Loan, as applicable (as such terms are defined in the current Standard & Poor’s LEVELS^® Glossary Revised, Appendix E) or (d) a “high cost” mortgage loan, “covered” mortgage loan (excluding home loans defined as “covered home loans” pursuant to clause (1) of the definition of that term in the New Jersey Home Ownership Security Act), “high risk Home” mortgage loan, or “predatory” mortgage loan or any other comparable term, no matter how defined under any federal, state, or local law ;

(lxxiii) No predatory, abusive, or deceptive lending practices, including but not limited to, the extension of credit to a Mortgagor without regard for

the Mortgagor’s ability to repay the Mortgage Loan and the extension of credit to a mortgagor which has no apparent benefit to the Mortgagor, were employed in connection with the origination of the Mortgage Loan;

(lxxiv) The debt-to-income ratio of the related Mortgagor was not greater than 60% at the origination of the related Mortgage Loan;

(lxxv) No Mortgagor was required to purchase any credit insurance product (e.g., life, mortgage, disability, accident, unemployment or health insurance product) or debt cancellation agreement as a condition of obtaining the extension of credit and no Mortgagor in connection with a Mortgage Loan originated on or after October 1, 2002, obtained a prepaid single premium credit insurance policy (e.g., life, mortgage, disability, accident, unemployment or health insurance) or debt cancellation agreement in connection with the origination of the Mortgage Loan. No proceeds from any Mortgage Loan originated on or after October 1, 2002, were used to purchase single premium credit insurance policies or debt cancellation agreements as part of the origination of, or as a condition to closing, such Mortgage Loan;

(lxxvi) The Mortgage Loans were not selected from the outstanding one- to four-family mortgage loans in the Seller’s portfolio as to which the representations and warranties set forth in this Agreement could be made at the related Closing Date in a manner so as to affect adversely the interests of the Purchaser;

(lxxvii) The Mortgage contains an enforceable provision for the acceleration of the payment of the unpaid principal balance of the Mortgage Loan in the event that the Mortgaged Property is sold or transferred without the prior written consent of the mortgagee thereunder;

(lxxviii) The Mortgage Loan complies with all applicable consumer credit statutes and regulations, including, without limitation, the respective Uniform Consumer Credit Code laws in effect in Alabama, Colorado, Idaho, Indiana, Iowa, Kansas, Maine, Oklahoma, South Carolina, Utah, West Virginia and Wyoming, has been originated by a properly licensed entity, and in all other respects, complies with all of the material requirements of any such applicable laws;

(lxxix) The information set forth in the Mortgage Loan Schedule as to Prepayment Charges is complete, true and correct in all material respects and each Prepayment Charge is permissible, enforceable and collectable in accordance with its terms upon the Mortgagor’s full and voluntary principal payment under applicable law;

(lxxx) The Mortgage Loan was not prepaid in full prior to the Closing Date and the Servicer has not received notification from a Mortgagor that a prepayment in full shall be made after the Closing Date;

(lxxxi) No Mortgage Loan is secured by cooperative housing, commercial property or mixed use property, and each Mortgage Loan is secured by a “single family” residence within the meaning of Section 25(c)(10) of the Code;

(lxxxii) With respect to any Mortgage Loan which is secured by manufactured housing, if such Mortgage Loans are permitted hereunder, such Mortgage Loan satisfies the requirements for inclusion in residential mortgage backed securities transactions rated by Standard & Poor’s Ratings Services and such manufactured housing is the principal residence of the Mortgagor at the time of the origination of the Mortgage Loan;

(lxxxiii) Each Mortgage Loan constitutes a “qualified mortgage” under Section 860G(a)(3)(A) of the Code and Treasury Regulation Section 1.860G-2(a)(1);

(lxxxiv) No Mortgage Loan is secured by real property or secured by a manufactured home located in the state of Georgia unless (x) such Mortgage Loan was originated prior to October 1, 2002 or after March 6, 2003, or (y) the property securing the Mortgage Loan is not, nor will be, occupied by the Mortgagor as the Mortgagor’s principal dwelling. No Mortgage Loan is a “High Cost Home Loan” as defined in the Georgia Fair Lending Act, as amended (the “Georgia Act”). Each Mortgage Loan that is a “Home Loan” under the Georgia Act complies with all applicable provisions of the Georgia Act. No Mortgage Loan secured by owner occupied real property or an owner occupied manufactured home located in the State of Georgia was originated (or modified) on or after October 1, 2002 through and including March 6, 2003;

(lxxxv) No Mortgage Loan is a “High-Cost” loan as defined under the New York Banking Law Section 6-1, effective as of April 1, 2003;

(lxxxvi) No Mortgage Loan (a) is secured by property located in the State of New York; (b) had an unpaid principal balance at origination of $300,000 or less, and (c) has an application date on or after April 1, 2003, the terms of which Mortgage Loan equal or exceed either the APR or the points and fees threshold for “high-cost home loans”, as defined in Section 6-1 of the New York State Banking Law;

(lxxxvii) No Mortgage Loan is a “High Cost Home Loan” as defined in the Arkansas Home Loan Protection Act effective July 16, 2003 (Act 1340 or 2003);

(lxxxviii) No Mortgage Loan is a “High Cost Home Loan” as defined in the Kentucky high-cost loan statute effective June 24, 2003 (Ky. Rev. Stat. Section 360.100);

(lxxxix) No Mortgage Loan secured by property located in the State of Nevada is a “home loan” as defined in the Nevada Assembly Bill No. 284;

(xc) No Mortgage Loan is a “manufactured housing loan” or “home improvement home loan” pursuant to the New Jersey Home Ownership Act. No Mortgage Loan is a “High-Cost Home Loan” or a refinanced “Covered Home Loan,” in each case, as defined in the New Jersey Home Ownership Act effective November 27, 2003 (N.J.S.A. 46;10B-22 et seq.);

(xci) No Mortgage Loan is a subsection 10 mortgage under the Oklahoma Home Ownership and Equity protection Act;

(xcii) No Mortgage Loan is a “High-Cost Home Loan” as defined in the New Mexico Home Loan Protection Act effective January 1, 2004 (N.M. Stat. Ann. §§ 58-21A-1 et seq.);

(xciii) No Mortgage Loan is a “High-Risk Home Loan” as defined in the Illinois High-Risk Home Loan Act effective January 1, 2004 (815 Ill. Comp. Stat. 137/1 et seq.);

(xciv) No Loan that is secured by property located within the State of Maine meets the definition of a (i) “high-rate, high-fee” mortgage loan under Article VIII, Title 9-A of the Maine Consumer Credit Code or (ii) “High-Cost Home Loan”as defined under the Maine House Bill 383 L.D. 494, effective as of September 13, 2003;

(xcv) With respect to any Loan for which a mortgage loan application was submitted by the Mortgagor after April 1, 2004, no such Loan secured by Mortgaged Property in the State of Illinois which has a Loan Interest Rate in excess of 8.0% per annum has lender-imposed fees (or other charges) in excess of 3.0% of the original principal balance of the Loan;

(xcvi) No Mortgage Loan is a “High Cost Home Mortgage Loan” as defined in the Massachusetts Predatory Home Loan Practices Act, effective November 7, 2004 (Mass. Ann. Laws Ch. 183C). No Mortgage Loan secured by a Mortgaged Property located in the Commonwealth of Massachusetts was made to pay off or refinance an existing loan or other debt of the related borrower (as the term “borrower” is defined in the regulations promulgated by the Massachusetts Secretary of State in connection with Massachusetts House Bill 4880 (2004)) unless either (1) (a) the related Mortgage Interest Rate (that would be effective once the introductory rate expires, with respect to Adjustable Rate Mortgage Loans) did or would not exceed by more than 2.25% the yield on United States Treasury securities having comparable periods of maturity to the maturity of the related Mortgage Loan as of the fifteenth day of the month immediately preceding the month in which the application for the extension of credit was received by the related lender or (b) the Mortgage Loan is an “open-end home loan”(as such term is used in the Massachusetts House Bill 4880 (2004)) and the related Mortgage Note provides that the related Mortgage Interest Rate may not exceed at any time the Prime rate index as published in The Wall Street Journal plus a margin of one percent, or (2) such Mortgage Loan is in the “borrower’s interest,” as documented by a “borrower’s interest worksheet” for the particular Mortgage Loan, which worksheet incorporates the factors set forth in Massachusetts House Bill 4880 (2004) and the regulations promulgated thereunder for determining “borrower’s interest,” and otherwise complies in all material respects with the laws of the Commonwealth of Massachusetts;

(xcvii) No Loan is a “High Cost Home Loan” as defined by the Indiana Home Loan Practices Act, effective January 1, 2005 (Ind. Code Ann. §§ 24-9-1 et seq.);

(xcviii) The Mortgagee has not made or caused to be made any payment in the nature of an “average” or “yield spread premium” to a mortgage broker or a like Person which has not been fully disclosed to the Mortgagor;

(xcix) The sale or transfer of the Mortgage Loan by the Seller complies with all applicable federal, state, and local laws, rules, and regulations governing such sale or transfer, including, without limitation, the Fair and Accurate Credit Transactions Act (“FACT Act”) and the Fair Credit Reporting Act, each as may be amended from time to time, and the Seller has not received any actual or constructive notice of any identity theft, fraud, or other misrepresentation in connection with such Mortgage Loan or any party thereto;

(c) With respect to each MOM Loan, a MIN has been assigned by MERS and such MIN is accurately provided on the Mortgage Loan Schedule. The related Assignment of Mortgage to MERS has been duly and properly recorded, or has been delivered for recording to the applicable recording office;

(ci) With respect to each MOM Loan, Seller has not received any notice of liens or legal actions with respect to such Mortgage Loan and no such notices have been electronically posted by MERS;

(cii) With respect to each second lien Mortgage Loan, either no consent for the Mortgage Loan is required by the holder of the first lien or such consent has been obtained and is contained in the Mortgage File;

(ciii) As of the Closing Date, each Mortgage Loan shall be eligible for sale in the secondary market or for securitization without unreasonable credit enhancement;

(civ) No Mortgage Loan contains any obligation, conditional or otherwise, requiring the owner of such Mortgage Loan to offer a new loan to the related Mortgagor to refinance the principal balance of the Mortgage Loan, or any portion thereof,, or to extend the maturity date thereof;

(cv) Each Mortgage Loan contains a customary “due on sale” clause.

(cvi) Any leasehold estate securing a Mortgage Loan has a term of not less than five years in excess of the term of the related Mortgage Loan; and

(cvii) If the Mortgage Loan provides that the interest rate on the principal balance of the related Mortgage Loan may be adjusted, all of the terms of the related Mortgage pertaining to interest rate adjustments and adjustments of the outstanding principal balance have been made in accordance with the terms of the

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1			JACKSONVILLE	FL		32219	Primary	Single Family		240		143		80		11.8	3/1/1998	2/1/2018		530.55		530.55	3/1/2006		48800		40098.18	Cash Out Refinance		11.8
	2			NEW ORLEANS	LA		70118	Primary	Single Family		240		143		65.03		9.95	2/27/1998	1/27/2018		495.29		495.29	2/27/2006		51500		41507.15	Rate/Term Refinance		9.95
	3			HENRIETTA	NY		14623	Primary	Single Family		360		280		80		10.8	8/1/1999	7/1/2029		577.35		577.35	3/1/2006		61600		58927.96	Purchase		10.8
	4			VIDOR	TX		77662	Primary	Single Family		360		289		75		11.8	4/3/2000	3/3/1930		341.97		341.97	2/3/2006		33750		31904.76	Cash Out Refinance		11.8
	5			MILWAUKEE	WI		53204	Investor	Single Family		360		289		76.26		12	5/1/2000	4/1/1930		337.27		337.27	3/1/2006		32788.28		31824.35	Cash Out Refinance		12
	6			LEWISVILLE	AR		71845	Primary	Single Family		360		289		75		12.85	5/1/2000	4/1/1930		389.92		389.92	3/1/2006		35625		34734.58	Purchase		12.85
	7			HATTIESBURG	MS		39402	Primary	Single Family		360		290		90		10.6	5/17/2000	4/17/1930		394.25		394.25	2/17/2006		42750		41201.1	Cash Out Refinance		10.6
	8			PULASKI	VA		24301	Primary	Manufactured Housing		240		170		78.21		11.5	6/1/2000	5/1/2020		483.72		483.72	3/1/2006		45358.27		40419.3	Rate/Term Refinance		11.5
	9			MAGNOLIA	MS		39652	Primary	Single Family		180		110		82		13.6	6/1/2000	5/1/2015		535.05		535.05	3/1/2006		41000		32889.31	Cash Out Refinance		13.6
	10			LITTLE ROCK	AR		72206	Primary	Single Family		180		111		80		12.09	6/23/2000	5/23/2015		723.58		723.58	2/23/2006		60000		48620.65	Cash Out Refinance		12.09
	11			DU QUOIN	IL		62832	Primary	Single Family		180		111		75		12.95	7/1/2000	6/1/2015		454.31		454.31	3/1/2006		36000		29171.42	Cash Out Refinance		12.95
	12			SAN ANTONIO	TX		78227	Primary	Single Family		360		291		79.88		12.55	7/1/2000	6/1/1930		385.02		385.02	3/1/2006		35944.59		33061.33	Cash Out Refinance		12.55
	13			WAYNESBORO	MS		39367	Primary	Single Family		180		111		77.81		11.25	7/1/2000	6/1/2015		448.3		448.3	3/1/2006		38902.66		30815.31	Cash Out Refinance		11.25
	14			LEXINGTON	SC		29073	Primary	Single Family		240		171		64.87		12.99	7/1/2000	6/1/2020		281.01		281.01	2/10/2006		24000		21838.49	Rate/Term Refinance		12.99
	15			AMARILLO	TX		79107	Primary	Single Family		120		51		40		14.45	7/1/2000	6/1/2010		157.99		157.99	3/1/2006		10000		5728.87	Cash Out Refinance		14.45
	16			CHAPARRAL	NM		88021	Primary	Single Family		360		291		89.53		8.45	7/1/2000	6/1/1930		1618.46		1180.75	3/1/2006		152199.57		146490.02	Cash Out Refinance		8.45
	17			OKLAHOMA CITY	OK		73111	Primary	Single Family		180		111		88.18		12.99	7/1/2000	6/1/2015		390.29		390.29	3/1/2006		30862.76		25064.08	Cash Out Refinance		12.99
	18			HARRISBURG	PA		17103	Primary	Single Family		240		171		83.47		10.8	7/1/2000	6/1/2020		382.58		382.58	2/15/2006		37558.43		33066.53	Rate/Term Refinance		10.8
	19			NEW ORLEANS	LA		70117	Primary	Single Family		360		291		51.2		12.5	7/1/2000	6/1/1930		303.27		303.27	3/1/2006		28415.08		27684.34	Cash Out Refinance		12.5
	20			BRAYMER	MO		64624	Primary	Single Family		180		111		70		13.25	7/1/2000	6/1/2015		314.03		314.03	3/1/2006		24500		19797.85	Cash Out Refinance		13.25
	21			PORT GIBSON	MS		39150	Primary	Single Family		360		291		85		12.57	7/1/2000	6/1/1930		501.49		501.49	2/15/2006		46750		45537.92	Cash Out Refinance		12.57
	22			INGLESIDE	TX		78362	Primary	Single Family		180		111		80		14.7	7/1/2000	6/1/2015		144.59		144.59	3/1/2006		10484		8746.25	Cash Out Refinance		14.7
	23			CHARLESTON	MS		38921	Primary	Single Family		360		291		89.35		13	7/1/2000	6/1/1930		256.97		256.97	3/1/2006		23229.2		22687.59	Cash Out Refinance		13
	24			LAKE CHARLES	LA		70601	Primary	Single Family		360		291		52		7	7/1/2000	6/1/1930		214.84		176.66	3/1/2006		26000		24884.5	Cash Out Refinance		7
	25			S WINDSOR	CT		6074	Primary	Single Family		240		171		79.95		13.35	7/1/2000	6/1/2020		1503.05		1503.05	3/1/2006		125504.36		114705.3	Cash Out Refinance		13.35
	26			WINSTON SALEM	NC		27284	Investor	Single Family		360		291		44.45		14.25	7/1/2000	6/1/1930		240.94		240.94	3/1/2006		20000		19635.55	Cash Out Refinance		14.25
	27			GREENSBORO	NC		27406	Primary	Single Family		360		292		89.24		11.99	7/5/2000	6/5/1930		1073.07		1073.07	2/5/2006		104400		96480.74	Cash Out Refinance		11.99
	28			WALLACE	SC		29596	Primary	Manufactured Housing		120		52		79.32		11.49	7/7/2000	6/7/2010		512.76		512.76	2/20/2006		36485.02		18273.15	Rate/Term Refinance		11.49
	29			ST JOSEPH	MO		64503	Primary	Single Family		360		292		73.69		13.99	7/7/2000	6/7/1930		331.55		331.55	2/7/2006		28000		27473.56	Cash Out Refinance		13.99
	30			SHREVEPORT	LA		71108	Primary	Single Family		360		292		57.65		12.8	7/9/2000	6/9/1930		213.76		213.76	2/9/2006		19600		19118.97	Cash Out Refinance		12.8
	31			MIAMI	FL		33056	Primary	Single Family		360		292		91.72		11.25	7/15/2000	6/15/1930		935.33		935.29	2/15/2006		96300		93223.84	Purchase		11.25
	32			MONCKS CORNER	SC		29461	Primary	Manufactured Housing		240		172		80		11.19	7/12/2000	6/12/2020		610.37		610.37	2/20/2006		58400		52192.69	Cash Out Refinance		11.19
	33			ST LOUIS	MO		63115	Primary	Single Family		360		292		65.23		9.95	7/13/2000	6/13/1930		247.96		247.96	2/13/2006		28373.68		23991.01	Cash Out Refinance		9.95
	34			LAURENS	SC		29360	Primary	Single Family		360		292		75.04		11.75	7/13/2000	6/13/1930		473.42		473.42	2/13/2006		46900		45124.43	Cash Out Refinance		11.75
	35			PHILADELPHIA	PA		19134	Primary	Single Family		360		292		85		12.25	7/9/2000	6/9/1930		300.17		300.17	2/9/2006		28645		27793.91	Purchase		12.25
	36			PLYMOUTH	NC		27962	Primary	Single Family		180		112		85		12.95	7/14/2000	6/14/2015		566.86		566.86	2/14/2006		51425		49903.77	Cash Out Refinance		12.95
	37			DILLEY	TX		78017	Primary	Single Family		120		52		74.91		12.3	7/14/2000	6/14/2010		380.68		380.68	2/14/2006		26215.62		14623.43	Cash Out Refinance		12.3
	38			VALE	NC		28168	Primary	Manufactured Housing		240		172		79.13		10.35	7/16/2000	6/16/2020		711.6		711.6	2/16/2006		72000		63650.66	Cash Out Refinance		10.35
	39			DAYTON	OH		45406	Primary	Single Family		180		112		50.25		13.2	7/16/2000	6/16/2015		334.01		334.01	2/16/2006		26126.09		21313.89	Cash Out Refinance		13.2
	40			EFFINGHAM	SC		29541	Primary	Single Family		360		292		97.79		12.45	7/16/2000	6/16/1930		441.93		441.93	2/16/2006		41558.71		40503.61	Cash Out Refinance		12.45

Page 1 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	41			MANSFIELD	OH		44902	Primary	Single Family		180		112		53.34		13.8	7/19/2000	6/19/2015		210.94		210.94	2/19/2006		16000		13195.01	Rate/Term Refinance		13.8
	42			DECATUR	IL		62521	Primary	Single Family		180		112		83.84		12.15	7/14/2000	6/14/2015		313.94		313.94	2/14/2006		30181.25		28913.7	Purchase		12.15
	43			HERMITAGE	AR		71647	Primary	Single Family		360		292		75		12.75	7/19/2000	6/19/1930		1189.93		1189.93	2/19/2006		109500		106476.12	Cash Out Refinance		12.75
	44			FORT SCOTT	KS		66701	Investor	Single Family		180		112		80		13.55	7/15/2000	6/15/2015		220.68		220.68	2/15/2006		19200		15468.67	Cash Out Refinance		13.55
	45			RIO RANCHO	NM		87124	Primary	Single Family		360		292		90		10.95	8/1/2000	7/1/1930		870.77		870.77	3/1/2006		91800		88741.61	Cash Out Refinance		10.95
	46			SIMPSONVILLE	KY		40067	Primary	Single Family		360		292		90		11.8	8/1/2000	7/1/1930		1121.67		1121.67	3/1/2006		110700		107517.54	Rate/Term Refinance		11.8
	47			CRESTON	NC		28615	Primary	Single Family		120		52		33.04		11.3	8/1/2000	7/1/2010		257.99		257.99	3/1/2006		18500		8259.33	Cash Out Refinance		11.3
	48			MONTEREY	LA		71354	Primary	Single Family		180		112		89.7		9.95	8/1/2000	7/1/2015		384.44		384.44	3/1/2006		35876.93		27976.32	Cash Out Refinance		9.95
	49			LEBANON	OH		45036	Primary	Single Family		360		292		90		11.4	8/1/2000	7/1/1930		1105.51		1105.51	3/1/2006		112500		108972.54	Cash Out Refinance		11.4
	50			KANSAS CITY	MO		64127	Primary	Single Family		360		292		90		10.2	8/1/2000	7/1/1930		522.05		522.05	3/1/2006		58500		52256.07	Cash Out Refinance		10.2
	51			BEAUMONT	TX		77705	Primary	Single Family		360		292		80		13.5	8/1/2000	7/1/1930		302.39		302.39	3/1/2006		26400		25830.12	Cash Out Refinance		13.5
	52			NEOSHO	MO		64850	Primary	Single Family		180		112		85		10.95	8/1/2000	7/1/2015		520.05		520.05	3/1/2006		54825		52305.99	Cash Out Refinance		10.95
	53			NEWARK	NY		14513	Primary	Two-Four Family		180		112		90		11.45	8/1/2000	7/1/2015		681.54		681.54	3/1/2006		58500		46768.9	Cash Out Refinance		11.45
	54			FORSYTH	MO		65653	Primary	Single Family		180		112		85		14.99	8/1/2000	7/1/2015		289.09		289.09	3/1/2006		20665		17372.66	Cash Out Refinance		14.99
	55			RACINE	OH		45771	Primary	Single Family		180		112		85.45		14.5	8/1/2000	7/1/2015		218.41		218.41	3/1/2006		15994.18		12369.99	Cash Out Refinance		14.5
	56			HOUSTON	TX		77048	Primary	Single Family		180		112		79.62		13.99	8/1/2000	7/1/2015		275.54		275.54	3/1/2006		20700		17079.92	Cash Out Refinance		13.99
	57			FAIRBURY	NE		68352	Primary	Single Family		240		172		80		13.25	8/1/2000	7/1/2020		237.89		237.89	3/1/2006		20000		18285.2	Cash Out Refinance		13.25
	58			WAKE VILLAGE	TX		75501	Primary	Single Family		120		52		80		11.45	8/1/2000	7/1/2010		432.16		432.16	3/1/2006		30800		17806.19	Cash Out Refinance		11.45
	59			GREENVILLE	SC		29609	Primary	Single Family		240		172		48.08		11.99	8/1/2000	7/1/2020		275.1		275.1	3/1/2006		25000		22552.87	Cash Out Refinance		11.99
	60			LOUISVILLE	KY		40258	Primary	Single Family		180		112		75		11.5	8/1/2000	7/1/2015		661.02		661.02	3/1/2006		66750		64617.13	Rate/Term Refinance		11.5
	61			LAKE CHARLES	LA		70605	Primary	Single Family		360		292		97.01		9.9	8/1/2000	7/1/1930		548.68		548.68	3/1/2006		63051.89		60615.53	Rate/Term Refinance		9.9
	62			LOGANSPORT	LA		71049	Investor	Single Family		180		112		79.49		9.8	8/1/2000	7/1/2015		329.35		329.35	3/1/2006		31000		23847.34	Cash Out Refinance		9.8
	63			CONCORD	NC		28025	Primary	Single Family		360		292		84.49		8.25	8/1/2000	7/1/1930		547.11		338.07	2/15/2006		53228		44120.09	Cash Out Refinance		8.25
	64			KITTRELL	NC		27544	Primary	Manufactured Housing		144		76		59.77		9.95	8/1/2000	7/1/2012		605.61		605.61	3/1/2006		50797.31		34045.93	Rate/Term Refinance		9.95
	65			MLWAUKEE	WI		53210	Primary	Single Family		360		292		80		11.8	8/1/2000	7/1/1930		522.84		522.84	3/1/2006		51600		50115.76	Cash Out Refinance		11.8
	66			PORT BRYON	IL		61275	Primary	Single Family		360		292		90		11.25	8/1/2000	7/1/1930		607.53		607.53	3/1/2006		62550		60677.2	Cash Out Refinance		11.25
	67			LONGVIEW	TX		75602	Primary	Single Family		360		292		74.78		12.7	8/1/2000	7/1/1930		360.3		360.3	3/1/2006		33274.67		32469.82	Cash Out Refinance		12.7
	68			CORPUS CHRISTI	TX		78415	Primary	Single Family		180		112		79.94		15.3	8/1/2000	7/1/2015		184.63		184.63	3/1/2006		13000		10361.47	Cash Out Refinance		15.3
	69			VANDALIA	IL		62471	Primary	Single Family		360		292		96.77		10.99	8/1/2000	7/1/1930		354.51		354.51	2/20/2006		37254.39		31232.62	Cash Out Refinance		10.99
	70			LOUISVILLE	KY		40241	Primary	Single Family		360		292		88.6		11.5	8/1/2000	7/1/1930		1315.09		1315.09	3/1/2006		132797.65		128993.9	Purchase		11.5
	71			VICTORIA	TX		77901	Primary	Single Family		180		113		80		13.4	8/5/2000	7/5/2015		387.51		387.51	2/5/2006		30000		24283.12	Cash Out Refinance		13.4
	72			SPARTANBURG	SC		29307	Primary	Single Family		360		292		80		11.55	8/1/2000	7/1/1930		508.99		509.03	3/1/2006		51200		49660.36	Purchase		11.55
	73			ROCKY MOUNT	NC		27804	Primary	Single Family		360		293		80		10.7	8/6/2000	7/6/1930		725.19		725.19	2/6/2006		78000		75347.63	Rate/Term Refinance		10.7
	74			GLADEWATER	TX		75647	Primary	Single Family		360		293		80		10.99	8/6/2000	7/6/1930		928.74		928.74	2/6/2006		97600		93703.58	Cash Out Refinance		10.99
	75			BENTON HARBOR	MI		49022	Investor	Single Family		180		113		75		11.85	8/3/2000	7/3/2015		350.9		350.9	2/3/2006		34500		33536.49	Cash Out Refinance		11.85
	76			ROBSTOWN	TX		78380	Primary	Single Family		240		173		80		13.5	8/10/2000	7/10/2020		463.64		463.64	2/10/2006		38400		35112.87	Cash Out Refinance		13.5
	77			UNIVERSITY HEIGHTS	OH		44118	Primary	Single Family		180		113		85		11.99	8/11/2000	7/11/2015		1100.82		1100.82	2/11/2006		107100		102369.04	Cash Out Refinance		11.99
	78			WINONA	TX		75792	Primary	Single Family		360		293		80		12.9	8/14/2000	7/14/1930		377.85		377.85	2/14/2006		34400		33521	Cash Out Refinance		12.9
	79			WASHINGTON	NC		27889	Primary	Single Family		180		113		85.48		12.3	8/15/2000	7/15/2015		705.74		705.74	2/15/2006		67100		65456.48	Rate/Term Refinance		12.3
	80			ROCHESTER	NY		14609	Investor	Two-Four Family		180		113		80		12.2	8/12/2000	7/12/2015		223.21		223.21	2/12/2006		18400		13408.24	Purchase		12.2

Page 2 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	81			WICHITA	KS		67214	Primary	Single Family		180		113		90.4		12.99	8/17/2000	7/17/2015		480.1		480.1	2/17/2006		37964.78		31571.66	Cash Out Refinance		12.99
	82			BRUNSWICK	GA		31525	Primary	Single Family		360		293		88.88		10.99	8/18/2000	7/18/1930		1285.43		1285.43	2/18/2006		135085.09		130735.16	Rate/Term Refinance		10.99
	83			ALAMO	TX		78516	Primary	Single Family		180		113		80		11.99	8/19/2000	7/19/2015		767.7		767.7	2/19/2006		64000		51188.81	Cash Out Refinance		11.99
	84			IRVING	IL		62051	Primary	Single Family		360		293		75		12.6	8/19/2000	7/19/1930		370.89		370.89	2/19/2006		34500		33628.35	Cash Out Refinance		12.6
	85			CONOVER	NC		28613	Primary	Manufactured Housing		240		173		85		11.99	8/19/2000	7/19/2020		841.8		841.8	2/19/2006		76500		68434.9	Cash Out Refinance		11.99
	86			SCHENECTADY	NY		12304	Primary	Two-Four Family		360		293		85		13.8	9/1/2000	8/1/1930		745.28		745.28	3/1/2006		63750		62436.51	Purchase		13.8
	87			BELDEN	MS		38826	Primary	Single Family		360		293		57.19		11.75	9/1/2000	8/1/1930		217.03		217.03	3/1/2006		21500		20873.08	Cash Out Refinance		11.75
	88			KINSTON	NC		28501	Primary	Single Family		180		113		29.21		10.45	9/1/2000	8/1/2015		150.32		150.32	3/1/2006		16500		15805.54	Rate/Term Refinance		10.45
	89			MCALLEN	TX		78504	Primary	Single Family		360		293		75		14.85	9/1/2000	8/1/1930		516.64		516.64	3/1/2006		41250		39732.79	Cash Out Refinance		14.85
	90			MILWAUKEE	WI		53216	Investor	Single Family		360		293		59.53		12.8	9/1/2000	8/1/1930		272.65		272.65	3/1/2006		25000		24461.45	Cash Out Refinance		12.8
	91			YUMA	AZ		85365	Primary	PUD		360		293		65		12.99	8/18/2000	7/18/1930		640.48		640.48	2/19/2006		57940		56359.19	Cash Out Refinance		12.99
	92			TULSA	OK		74106	Primary	Single Family		120		53		68.85		12.99	9/1/2000	8/1/2010		395.61		395.61	3/1/2006		26505.67		15330.19	Cash Out Refinance		12.99
	93			BEAUMONT	TX		77705	Primary	Single Family		360		293		32.78		12.15	9/1/2000	8/1/1930		306.86		306.86	3/1/2006		29500		28721.9	Cash Out Refinance		12.15
	94			VICTORIA	TX		77901	Primary	Single Family		360		293		79.89		13.5	9/1/2000	8/1/1930		327.59		327.59	3/1/2006		28600		28021.89	Cash Out Refinance		13.5
	95			LAKE GENEVA	WI		53147	Primary	Single Family		180		113		80.48		11.99	9/1/2000	8/1/2015		479.81		479.81	3/1/2006		40000		31436.59	Cash Out Refinance		11.99
	97			OWENSBORO	KY		42301	Primary	Single Family		360		293		90		12.4	9/1/2000	8/1/1930		657.96		657.96	3/1/2006		62100		60483.33	Rate/Term Refinance		12.4
	98			HOUSTON	TX		77068	Primary	Single Family		120		53		54.16		13.45	9/1/2000	8/1/2010		592.71		592.71	3/1/2006		39000		23589.14	Cash Out Refinance		13.45
	99			PLANO	TX		75023	Primary	Single Family		360		293		80		8.99	9/1/2000	8/1/1930		803.91		803.91	3/1/2006		100000		94926.81	Cash Out Refinance		8.99
	100			MILWAUKEE	WI		53208	Primary	Single Family		180		113		50		14.05	9/1/2000	8/1/2015		267.03		267.03	3/1/2006		20000		16684.48	Cash Out Refinance		14.05
	101			PITTSBURG	TX		75686	Primary	Single Family		360		293		80		12.85	9/1/2000	8/1/1930		288.95		288.95	3/1/2006		26400		24958.15	Cash Out Refinance		12.85
	102			WAYNETOWN	IN		47990	Primary	Single Family		240		173		21.14		9.75	9/1/2000	8/1/2020		220.49		220.49	3/1/2006		23245		20443.59	Cash Out Refinance		9.75
	103			KANSAS CITY	MO		64128	Primary	Single Family		180		113		85.49		9.75	9/1/2000	8/1/2015		572.91		572.91	3/1/2006		66682		63905.33	Cash Out Refinance		9.75
	104			KANSAS CITY	KS		66104	Primary	Single Family		180		113		52.18		9.5	9/1/2000	8/1/2015		250.62		250.62	3/1/2006		24000		18659.27	Cash Out Refinance		9.5
	105			DUBLIN	TX		76446	Primary	Single Family		180		113		58.61		14.2	9/1/2000	8/1/2015		275.92		275.92	3/1/2006		20510.96		17145.18	Cash Out Refinance		14.2
	106			LORMAN	MS		39096	Primary	Single Family		180		113		75		11.5	9/1/2000	8/1/2015		744.73		744.73	3/1/2006		63750		51266.96	Rate/Term Refinance		11.5
	107			KENNEY	TX		77452	Primary	Single Family		360		293		80		12.39	9/1/2000	8/1/1930		239.99		239.99	3/1/2006		22667		21873.03	Cash Out Refinance		12.39
	108			DILLSBURG	PA		17019	Primary	Single Family		360		293		85.52		14.3	9/1/2000	8/1/1930		192.69		192.69	3/1/2006		15941.81		15264.8	Cash Out Refinance		14.3
	109			HOPE	AR		71801	Primary	Single Family		180		113		99.01		13.5	9/1/2000	8/1/2015		347.07		347.07	3/1/2006		26732.14		21516.76	Cash Out Refinance		13.5
	110			LAREDO	TX		78040	Investor	Single Family		120		53		78.19		13.5	9/1/2000	8/1/2010		654.78		654.78	3/1/2006		43000		25822.26	Cash Out Refinance		13.5
	111			DERIDDER	LA		70634	Primary	Single Family		120		53		86.2		12.75	9/1/2000	8/1/2010		251.12		251.12	3/1/2006		16985.77		10421.36	Cash Out Refinance		12.75
	112			CHURCH POINT	LA		70525	Primary	Single Family		120		53		45.61		13.25	9/1/2000	8/1/2010		268.2		268.2	3/1/2006		17786.36		10558.07	Cash Out Refinance		13.25
	113			BLAKELEE	PA		18610	Primary	Single Family		360		293		91.07		10.1	9/1/2000	8/1/1930		1571.48		1571.48	3/1/2006		177573.77		169542.67	Cash Out Refinance		10.1
	114			COLUMBIA	SC		29223	Primary	Single Family		360		293		78.44		8.75	9/1/2000	8/1/1930		629.37		629.37	3/1/2006		80000		74416.61	Cash Out Refinance		8.75
	115			JACKSON	MS		39212	Primary	Single Family		360		293		75		13.9	9/1/2000	8/1/1930		882.73		882.73	3/1/2006		75000		73533.7	Purchase		13.9
	116			FRIENDSHIP	NY		14739	Primary	Single Family		360		293		90		12.4	9/1/2000	8/1/1930		252.7		252.7	3/1/2006		23850		23249.29	Purchase		12.4
	117			JACKSON	MS		39203	Primary	Single Family		360		294		81.82		12.99	9/2/2000	8/2/1930		397.96		397.96	2/2/2006		36000		35214.73	Cash Out Refinance		12.99
	118			NEW ALBANY	MS		38652	Primary	Single Family		360		294		99.7		13.15	9/4/2000	8/4/1930		512.68		512.68	2/4/2006		45859.18		44924.34	Cash Out Refinance		13.15
	119			KANSAS CITY	MO		64128	Primary	Single Family		360		293		77.22		13.49	9/1/2000	8/1/1930		371.21		371.21	3/1/2006		32430.49		31795.7	Purchase		13.49
	120			HALTOM CITY	TX		76117	Primary	Single Family		360		294		92.43		11.1	9/2/2000	8/2/1930		576.64		576.64	2/2/2006		60073.62		58145.95	Purchase		11.1
	121			MARRERO	LA		70072	Primary	Single Family		360		294		87.12		11.8	9/8/2000	8/8/1930		794.39		794.39	2/8/2006		78400		76084.62	Cash Out Refinance		11.8

Page 3 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	122			TOLEDO	OH		43608	Primary	Single Family		180		114		80		12.05	9/8/2000	8/8/2015		330.39		330.39	2/8/2006		32000		31158.48	Cash Out Refinance		12.05
	123			GRAND SALIN	TX		75235	Primary	Single Family		360		294		80		10.55	9/8/2000	8/8/1930		504.07		504.07	2/8/2006		54880		53036.57	Cash Out Refinance		10.55
	124			CHANNELVIEW	TX		77530	Investor	Single Family		360		294		88.84		11.99	9/4/2000	8/4/1930		543.31		543.31	2/4/2006		52858.96		48103.43	Purchase		11.99
	125			BASTROP	LA		71220	Primary	Single Family		144		78		86.04		12.4	9/9/2000	8/9/2012		206.32		206.32	2/9/2006		15422.33		11005.81	Cash Out Refinance		12.4
	126			ELOY	AZ		85231	Primary	Single Family		360		294		80		10.55	9/15/2000	8/15/1930		683.35		683.35	2/15/2006		74400		72002.36	Cash Out Refinance		10.55
	127			N.MYRTLE BEACH	SC		29582	Primary	Manufactured Housing		180		114		71.92		11.35	9/14/2000	8/14/2015		541.68		541.68	2/14/2006		46650.5		37655.85	Cash Out Refinance		11.35
	128			EDENTON	NC		27932	Primary	Single Family		180		114		71.65		7.85	9/14/2000	8/14/2015		488.2		354.6	2/20/2006		48000		46566.28	Rate/Term Refinance		7.85
	129			PHOENIX	AZ		85043	Primary	Single Family		360		294		80		11.99	9/14/2000	8/14/1930		994.96		994.96	2/14/2006		96800		94695.17	Cash Out Refinance		11.99
	130			WALLED LAKE	MI		48390	Primary	Single Family		120		54		82.95		12.9	9/15/2000	8/15/2010		199.73		199.73	2/15/2006		13429.66		8107.55	Cash Out Refinance		12.9
	131			SEMORA	NC		27343	Primary	Manufactured Housing		180		114		85.49		11.75	9/15/2000	8/15/2015		819.8		819.8	2/15/2006		81215		78909.63	Rate/Term Refinance		11.75
	132			COATSVILLE	PA		19320	Primary	Single Family		360		294		84.45		10.8	9/15/2000	8/15/1930		712.31		712.31	2/15/2006		76000		72850.38	Cash Out Refinance		10.8
	133			WEIMAR	TX		78962	Primary	Single Family		120		54		50		11.2	9/15/2000	8/15/2010		347.22		347.22	2/15/2006		25000		14127.05	Cash Out Refinance		11.2
	134			OMAHA	NE		68104	Primary	Single Family		360		294		75		12.15	10/1/2000	9/1/1930		585.1		585.1	3/1/2006		56250		54798.02	Cash Out Refinance		12.15
	135			CANTON	MS		39046	Primary	Single Family		360		294		86.77		13.15	9/16/2000	8/16/1930		310.4		310.4	2/16/2006		27765.08		27093.89	Cash Out Refinance		13.15
	136			HARRISBURG	PA		17104	Primary	Townhouse		360		294		93.54		12.2	9/14/2000	8/14/1930		590.81		590.81	2/14/2006		56588.35		55148.11	Purchase		12.2
	137			CINCINNATI	OH		45240	Primary	Single Family		180		114		85		11.99	9/14/2000	8/14/2015		1222.26		1222.26	2/14/2006		118915		115319.69	Purchase		11.99
	138			EL CAMPO	TX		77437	Primary	Single Family		180		114		51.88		11.99	9/18/2000	8/18/2015		765.39		765.39	2/18/2006		63807.5		51878.66	Cash Out Refinance		11.99
	139			GARY	IN		46404	Primary	Single Family		360		294		80		11.55	9/21/2000	8/21/1930		683.95		683.95	2/21/2006		68800		66820.95	Rate/Term Refinance		11.55
	140			OLATHE	KS		66062	Primary	Single Family		180		114		90		10.55	10/1/2000	9/1/2015		1206.89		1206.89	3/1/2006		131400		126804.75	Rate/Term Refinance		10.55
	141			DALLAS	TX		75241	Primary	Single Family		360		294		73.22		12.5	10/1/2000	9/1/1930		371.16		371.16	3/1/2006		34776.21		33937.16	Cash Out Refinance		12.5
	142			TROY	ME		4987	Primary	Single Family		360		294		59		11.99	10/1/2000	9/1/1930		303.22		303.22	3/1/2006		29500		28714.75	Cash Out Refinance		11.99
	143			ROGERSVILLE	TN		37857	Primary	Single Family		360		294		90.81		10.25	10/1/2000	9/1/1930		528.93		528.93	2/15/2006		59025.48		46549.06	Rate/Term Refinance		10.25
	144			BARTONVILLE	IL		61607	Primary	Single Family		180		114		85		10.5	10/1/2000	9/1/2015		1166.3		1166.3	3/1/2006		127500		123094.06	Cash Out Refinance		10.5
	145			WOODSBORO	TX		78393	Primary	Single Family		240		174		52.81		13.5	10/1/2000	9/1/2020		414.42		414.42	3/1/2006		34323.87		31636.26	Cash Out Refinance		13.5
	146			FORT DODGE	IA		50501	Primary	Single Family		360		294		73.34		11.35	10/1/2000	9/1/1930		646.05		646.05	3/1/2006		66000		64055.18	Cash Out Refinance		11.35
	147			BUCKNER	AR		71827	Primary	Single Family		360		294		84.49		14.7	10/1/2000	9/1/1930		387.79		387.79	2/10/2006		31261		30771.73	Rate/Term Refinance		14.7
	148			CORPUS CHRISTI	TX		78401	Primary	Single Family		360		294		80		12.9	10/1/2000	9/1/1930		307.55		307.55	3/1/2006		28000		27319.05	Cash Out Refinance		12.9
	149			HEMPSTEAD	TX		77445	Primary	Single Family		360		294		90.07		12.25	10/1/2000	9/1/1930		696.52		696.52	3/1/2006		66467.77		64457.4	Purchase		12.25
	150			PAYSON	AZ		85541	Primary	Single Family		360		294		80		10.99	10/1/2000	9/1/1930		548.11		548.11	3/1/2006		57600		55703.42	Cash Out Refinance		10.99
	151			INKERMAN	PA		18640	Primary	Single Family		240		174		82.37		12.8	10/1/2000	9/1/2020		293.19		293.19	3/1/2006		25332.5		23458.2	Cash Out Refinance		12.8
	152			GILMER	TX		75644	Primary	Single Family		180		114		71.8		14.85	10/1/2000	9/1/2015		568.56		568.56	3/1/2006		40922.82		34636.12	Cash Out Refinance		14.85
	153			OKALHOMA CITY	OK		73149	Primary	Single Family		180		114		80.98		13	10/1/2000	9/1/2015		493.45		493.45	3/1/2006		39000		32209.6	Cash Out Refinance		13
	154			ALICE	TX		78332	Primary	Single Family		180		114		65.87		14.5	10/1/2000	9/1/2015		490.16		490.16	3/1/2006		35895.59		30248.52	Cash Out Refinance		14.5
	155			ROUND ROCK	TX		78681	Primary	Single Family		120		54		80		9.99	10/1/2000	9/1/2010		832.21		832.21	3/1/2006		63000		38565.42	Cash Out Refinance		9.99
	156			PHILADELPHIA	PA		19140	Investor	Townhouse		240		174		72.98		12.99	10/1/2000	9/1/2020		316.14		316.14	3/1/2006		27000		23085.75	Cash Out Refinance		12.99
	157			LAGO VISTA	TX		78645	Primary	Single Family		360		294		79.52		10.99	10/1/2000	9/1/1930		1256.07		1256.07	3/1/2006		132000		127924.5	Cash Out Refinance		10.99
	158			BUFFALO	NY		14204	Primary	Two-Four Family		360		294		87.91		14.99	10/1/2000	9/1/1930		229.62		229.62	3/1/2006		18171.11		17884.63	Cash Out Refinance		14.99
	159			CROSBY	TX		77532	Primary	Single Family		360		294		75		12.9	10/1/2000	9/1/1930		329.52		329.52	3/1/2006		30000		29166.55	Cash Out Refinance		12.9
	160			ST LOUIS	MO		63130	Primary	Single Family		180		114		80		13.85	10/1/2000	9/1/2015		619.35		619.35	3/1/2006		52800		51824.02	Cash Out Refinance		13.85
	161			SCHALLER	IA		51053	Primary	Single Family		120		54		52.57		9.99	10/1/2000	9/1/2010		270.8		270.8	3/1/2006		20500		11738.93	Cash Out Refinance		9.99

Page 4 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	162			FORT SCOTT	KS		66701	Primary	Single Family		180		114		89.7		12.3	10/1/2000	9/1/2015		451.23		451.23	3/1/2006		37000		30255.16	Rate/Term Refinance		12.3
	163			CARLSBAD	NM		88220	Primary	Single Family		120		54		72.31		14	10/1/2000	9/1/2010		415.39		415.39	3/1/2006		26752.94		17008.26	Cash Out Refinance		14
	164			FORT WORTH	TX		76104	Primary	Single Family		180		114		56		13.5	10/1/2000	9/1/2015		363.53		363.53	3/1/2006		28000		23287.26	Cash Out Refinance		13.5
	165			ROCKINGHAM	NC		28379	Primary	Single Family		180		114		85		12.99	10/1/2000	9/1/2015		352.36		352.36	3/1/2006		31875		31175.67	Cash Out Refinance		12.99
	166			CLEVELAND	OH		44109	Primary	Single Family		180		114		70		11.99	10/1/2000	9/1/2015		503.65		503.65	3/1/2006		49000		47754.81	Rate/Term Refinance		11.99
	167			VICKSBURG	MS		39180	Primary	Single Family		360		294		80		11.85	10/1/2000	9/1/1930		423.11		423.11	3/1/2006		41600		40462.77	Cash Out Refinance		11.85
	168			PORT ARTHUR	TX		77640	Primary	Single Family		360		294		80		12.5	10/1/2000	9/1/1930		384.22		384.22	3/1/2006		36000		35131.12	Cash Out Refinance		12.5
	169			MISSION	TX		78572	Primary	Single Family		180		114		65.38		13.65	10/1/2000	9/1/2015		342.12		342.12	3/1/2006		26149.52		21792	Cash Out Refinance		13.65
	170			EAGLE PASS	TX		78852	Primary	Single Family		300		234		32.71		12.6	10/1/2000	9/1/2025		170.17		170.17	3/1/2006		15500		9362.49	Cash Out Refinance		12.6
	171			PORT ARTHUR	TX		77640	Primary	Single Family		120		54		80		14.5	10/1/2000	9/1/2010		721.79		721.79	3/1/2006		45600		28506.35	Cash Out Refinance		14.5
	172			MONROE	LA		71202	Primary	Single Family		360		294		80.49		12	10/1/2000	9/1/1930		322.9		322.9	3/1/2006		31391		30556.41	Cash Out Refinance		12
	173			DETROIT	MI		48206	Primary	Two-Four Family		180		114		85		10.35	10/1/2000	9/1/2015		552.97		552.97	3/1/2006		61200		57895.75	Cash Out Refinance		10.35
	174			GAYLORDSVILLE	CT		6776	Primary	Single Family		360		294		51.23		12	10/1/2000	9/1/1930		1285.77		1285.77	3/1/2006		125000		121682.14	Cash Out Refinance		12
	175			ROCKINGHAM	NC		28379	Primary	Single Family		180		114		77		11.99	10/1/2000	9/1/2015		369.46		369.46	3/1/2006		30800		25077.73	Rate/Term Refinance		11.99
	176			PHILADELPHIA	PA		19154	Primary	Townhouse		360		294		61.3		9.85	10/1/2000	9/1/1930		493.91		493.91	3/1/2006		57000		54588.87	Rate/Term Refinance		9.85
	177			FREMONT	OH		43420	Primary	Single Family		180		114		76.15		10.99	10/1/2000	9/1/2015		713.68		713.68	3/1/2006		75000		72511.54	Cash Out Refinance		10.99
	178			LAFAYETTE	LA		70507	Primary	Single Family		240		174		65.35		12.25	10/1/2000	9/1/2020		475.13		475.13	3/1/2006		42476.09		38657.96	Cash Out Refinance		12.25
	179			NORTH LITTLE ROCK	AR		72117	Primary	Single Family		360		294		80		12.9	10/1/2000	9/1/1930		342.7		342.7	3/1/2006		31200		30382.94	Rate/Term Refinance		12.9
	180			SYRACUSE	NY		13204	Investor	Two-Four Family		360		294		65		12.35	10/1/2000	9/1/1930		363.67		363.67	3/1/2006		34450		33582.75	Purchase		12.35
	181			SPRING	TX		77380	Primary	Single Family		180		115		65.6		14.05	10/5/2000	9/5/2015		160.22		160.22	2/15/2006		12000		10056.19	Cash Out Refinance		14.05
	182			JACKSON	GA		30233	Primary	Manufactured Housing		240		175		83.38		11.95	10/5/2000	9/5/2020		567.37		567.37	2/5/2006		51691.29		46959	Rate/Term Refinance		11.95
	183			HOUSTON	TX		77072	Primary	PUD		360		295		80		9.84	10/5/2000	9/5/1930		554.1		554.1	2/5/2006		64000		61622.27	Cash Out Refinance		9.84
	184			OKLAHOMA CITY	OK		73003	Primary	Single Family		360		294		89.97		14.75	10/1/2000	9/1/1930		334.77		334.77	3/1/2006		26900		26297.35	Purchase		14.75
	185			BRIDGEPORT	CT		6606	Primary	Two-Four Family		360		294		80		10.49	10/1/2000	9/1/1930		987.12		987.12	3/1/2006		108000		104180.45	Purchase		10.49
	186			PHILADELPHIA	PA		19149	Primary	Single Family		360		294		90		12.5	10/1/2000	9/1/1930		671.42		671.42	3/1/2006		62910		61376.24	Purchase		12.5
	187			PHILADELPHIA	PA		19125	Primary	Single Family		360		295		90		10.99	10/6/2000	9/6/1930		359.7		359.7	2/6/2006		37800		36384.2	Cash Out Refinance		10.99
	188			BURTON	MI		48529	Primary	Single Family		360		295		85		9.99	10/15/2000	9/15/1930		499.36		499.3	2/20/2006		56950		54777.62	Cash Out Refinance		9.99
	189			SHERMAN	TX		75090	Primary	Single Family		180		115		79.58		12.4	10/11/2000	9/11/2015		448.78		448.78	2/11/2006		36604.26		30061.49	Cash Out Refinance		12.4
	190			CLEVLAND	OH		44103	Primary	Two-Four Family		180		115		70		10.95	10/11/2000	9/11/2015		398.39		398.39	2/11/2006		42000		40401.35	Cash Out Refinance		10.95
	191			BELLE VERNON	PA		15012	Primary	Single Family		360		295		60		13.5	10/12/2000	9/12/1930		343.63		343.63	2/12/2006		30000		29381.2	Cash Out Refinance		13.5
	192			HOUSTON	TX		77060	Primary	Single Family		360		295		90		12.75	10/8/2000	9/8/1930		682.67		682.67	2/8/2006		62820		57739.87	Purchase		12.75
	193			JACKSON	MS		39209	Primary	Single Family		240		175		66.41		13.65	10/13/2000	9/13/2020		404.48		404.48	2/13/2006		33203.31		30645.64	Cash Out Refinance		13.65
	194			PINE BLUFF	AR		71603	Primary	Single Family		84		19		85		12.75	10/13/2000	9/13/2007		291.61		291.61	2/13/2006		16150		4992.89	Cash Out Refinance		12.75
	195			WYNNE	AR		72396	Primary	Single Family		360		295		85		12.99	10/13/2000	9/13/1930		563.77		563.77	2/13/2006		51000		49975.23	Rate/Term Refinance		12.99
	196			FOND DU LAC	WI		54935	Primary	Single Family		120		55		86.61		12.99	10/14/2000	9/14/2010		396.81		396.81	2/14/2006		26586.3		16806.94	Cash Out Refinance		12.99
	197			EDGAR	WI		54426	Primary	Single Family		360		295		82.2		6	10/15/2000	9/15/1930		693.99		390.33	2/15/2006		61644.88		60051.19	Cash Out Refinance		6
	198			KINGSTREE	SC		29556	Primary	Single Family		180		115		50.88		12.75	10/15/2000	9/15/2015		432.08		432.08	2/15/2006		34598.11		28096.25	Cash Out Refinance		12.75
	199			SPIVEY	KS		67142	Primary	Single Family		180		115		92.29		12.99	10/15/2000	9/15/2015		361.8		361.8	2/15/2006		28609.56		23384.96	Cash Out Refinance		12.99
	200			HOUSTON	TX		77018	Primary	Single Family		360		295		75		12.75	10/15/2000	9/15/1930		2363.56		2363.56	2/15/2006		217500		212711.65	Cash Out Refinance		12.75
	201			THIBODEAUX	LA		70301	Primary	Single Family		180		115		89.6		10.7	10/15/2000	9/15/2015		250.4		250.4	2/15/2006		22400		17917.16	Rate/Term Refinance		10.7

Page 5 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	202			RAYMOND	MS		39154	Primary	Single Family		240		175		80		12	10/18/2000	9/18/2020		484.48		484.48	2/18/2006		44000		40122.51	Cash Out Refinance		12
	203			LUDRNEMINES	PA		15754	Investor	Single Family		84		19		44.21		9.99	10/13/2000	9/13/2007		220.12		220.12	2/13/2006		13262.99		2313.82	Cash Out Refinance		9.99
	204			SEMINOLE	OK		74868	Primary	Single Family		360		295		90		10.2	10/18/2000	9/18/1930		377.48		377.48	2/18/2006		42300		40710.77	Cash Out Refinance		10.2
	205			MONROE	LA		71203	Primary	Single Family		360		295		92.19		12.15	10/18/2000	9/18/1930		623.25		623.25	2/18/2006		59917.53		58306.57	Cash Out Refinance		12.15
	206			NEW CASTLE	OK		73065	Primary	Single Family		360		295		90		9.5	10/19/2000	9/19/1930		983.8		983.8	2/19/2006		117000		111809.42	Cash Out Refinance		9.5
	207			FERNDALE	MI		48220	Primary	Single Family		360		295		71.11		12.4	11/1/2000	10/1/1930		508.57		508.57	3/1/2006		48000		46827.76	Cash Out Refinance		12.4
	208			GARLAND	TX		75043	Primary	Townhouse		180		115		90		10.99	10/14/2000	9/14/2015		511.19		511.19	2/14/2006		45000		36252.88	Purchase		10.99
	209			JAMESTOWN	NY		14701	Primary	Two-Four Family		360		295		79.25		13.6	10/15/2000	9/15/1930		393		393	2/15/2006		34076.48		32421.9	Purchase		13.6
	210			EVANSVILLE	IN		47711	Primary	Single Family		360		295		90		10.2	10/20/2000	9/20/1930		449.77		449.77	2/20/2006		50400		48550.31	Cash Out Refinance		10.2
	211			LAURINBURG	NC		28352	Primary	Manufactured Housing		180		115		80		12.65	11/1/2000	10/1/2015		483.36		483.36	3/1/2006		44800		43025.2	Rate/Term Refinance		12.65
	212			ROCKY FORD	CO		81067	Primary	Single Family		360		295		80		8.5	11/1/2000	10/1/1930		578.23		578.23	3/1/2006		75200		71455.06	Rate/Term Refinance		8.5
	213			BRADFORD	NY		14815	Primary	Single Family		180		115		80		14.99	11/1/2000	10/1/2015		447.65		447.65	3/1/2006		32000		27205.39	Cash Out Refinance		14.99
	214			BATON ROUGE	LA		70815	Investor	Condominium		180		115		75.49		10.75	11/1/2000	10/1/2015		194.62		194.62	3/1/2006		17362		12356.25	Cash Out Refinance		10.75
	215			ENID	OK		73701	Primary	Single Family		360		295		85		9.99	11/1/2000	10/1/1930		395.02		395.02	3/1/2006		45050		43367.91	Cash Out Refinance		9.99
	216			COMMERCE	OK		74339	Primary	Single Family		360		295		64.52		10.05	11/1/2000	10/1/1930		176.26		176.26	3/1/2006		20000		19271.92	Cash Out Refinance		10.05
	217			PURDIN	MO		64674	Primary	Single Family		120		55		94.49		13.15	11/1/2000	10/1/2010		222.81		222.81	3/1/2006		14834.25		8988.52	Cash Out Refinance		13.15
	218			HENDERSON	NC		27536	Primary	Single Family		180		115		41.81		11.75	11/1/2000	10/1/2015		257.4		257.4	3/1/2006		25500		24801.33	Rate/Term Refinance		11.75
	219			PHILADELPHIA	PA		19124	Primary	Single Family		180		115		76		10.65	11/1/2000	10/1/2015		351.87		351.87	3/1/2006		38000		36680.31	Cash Out Refinance		10.65
	220			PASADENA	TX		77502	Primary	Single Family		360		295		80		13.75	11/1/2000	10/1/1930		885.49		885.49	3/1/2006		76000		74443.48	Rate/Term Refinance		13.75
	221			HASTINGS	NE		68901	Investor	Single Family		180		115		65.48		12.99	11/1/2000	10/1/2015		347.77		347.77	3/1/2006		27500		22786.66	Cash Out Refinance		12.99
	222			BAMBERG	SC		29003	Primary	Single Family		180		115		81.54		12	11/1/2000	10/1/2015		244.64		244.64	3/1/2006		20383.07		16749.21	Cash Out Refinance		12
	223			BILOXI	MS		39530	Primary	Single Family		240		175		84.98		10.8	11/1/2000	10/1/2020		545.34		545.34	3/1/2006		53536.79		48184.33	Cash Out Refinance		10.8
	224			PHILADELPHIA	PA		19143	Primary	Single Family		180		115		83.34		11.5	11/1/2000	10/1/2015		346.61		346.61	3/1/2006		35000		33723.1	Cash Out Refinance		11.5
	225			MONROE	LA		71201	Primary	Single Family		180		115		91.23		13.95	11/1/2000	10/1/2015		508.95		508.95	3/1/2006		38312.79		32186.6	Cash Out Refinance		13.95
	226			LAKE CHARLES	LA		70601	Primary	Single Family		180		115		67.57		11.45	11/1/2000	10/1/2015		291.26		291.26	3/1/2006		25000		20276.4	Cash Out Refinance		11.45
	227			HOWELL	MI		48843	Primary	Single Family		360		295		74		11.45	10/27/2000	9/27/1930		838.51		838.51	2/26/2006		84427.72		77889.24	Cash Out Refinance		11.45
	228			MORELAND	GA		30259	Primary	Single Family		360		295		24.39		12.4	11/1/2000	10/1/1930		312.56		312.56	3/1/2006		29500		28772.8	Cash Out Refinance		12.4
	229			SEDALIA	MO		65301	Primary	Single Family		240		175		86.04		9.8	11/1/2000	10/1/2020		204.72		204.72	2/15/2006		21508.07		19076.99	Cash Out Refinance		9.8
	230			ST LOUIS	MO		63115	Primary	Single Family		180		115		85		11.9	11/1/2000	10/1/2015		485.96		485.96	3/1/2006		47600		46363.45	Cash Out Refinance		11.9
	231			RUFFIN	NC		27326	Primary	Single Family		180		115		85		11.99	11/1/2000	10/1/2015		768.83		768.83	3/1/2006		74800		72667.47	Rate/Term Refinance		11.99
	232			SPRING BRANCH	TX		78070	Primary	Single Family		240		175		80		10.5	11/1/2000	10/1/2020		1277.93		1277.93	3/1/2006		128000		115607.74	Cash Out Refinance		10.5
	233			GLOUSTER	OH		45732	Investor	Single Family		180		115		86.95		11.99	11/1/2000	10/1/2015		294.92		294.92	3/1/2006		28692.76		27991.86	Cash Out Refinance		11.99
	234			ORLANDO	FL		32807	Primary	Single Family		360		295		93.25		11.95	11/1/2000	10/1/1930		745.32		742.89	3/1/2006		72730.68		70568.64	Purchase		11.95
	235			FITZGERALD	GA		31750	Primary	Single Family		360		295		61.57		13.35	11/1/2000	10/1/1930		348.97		348.97	2/20/2006		30782.78		30193	Rate/Term Refinance		13.35
	236			CLINTON	IA		52732	Primary	Single Family		180		115		80		11.4	11/1/2000	10/1/2015		314.46		314.46	3/1/2006		32000		30753.72	Cash Out Refinance		11.4
	237			ERIE	PA		16502	Primary	Two-Four Family		180		115		82.92		10.5	11/1/2000	10/1/2015		458.28		458.28	3/1/2006		41457.69		33105.43	Cash Out Refinance		10.5
	238			ROXBORO	NC		27573	Primary	Manufactured Housing		180		115		80.49		11.5	11/1/2000	10/1/2015		868.83		868.83	3/1/2006		87734		85323.11	Rate/Term Refinance		11.5
	239			COLUMBUS	OH		43205	Primary	Single Family		360		295		85		11.95	11/1/2000	10/1/1930		574.9		574.89	3/1/2006		56100		54626.09	Cash Out Refinance		11.95
	240			PHILADELPHIA	PA		19133	Primary	Single Family		120		55		60		13.5	11/1/2000	10/1/2010		237.55		237.55	3/1/2006		15600		9678.35	Cash Out Refinance		13.5
	241			WILMINGTON	DE		19801	Primary	Single Family		360		295		92.84		12.99	11/1/2000	10/1/1930		318.13		318.13	3/1/2006		28778.91		28016.01	Cash Out Refinance		12.99

Page 6 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	242			EL PASO	TX		79924	Primary	Single Family		360		295		75.08		12.45	11/1/2000	10/1/1930		502.98		502.98	3/1/2006		47300		45712.05	Cash Out Refinance		12.45
	243			MATHIS	TX		78368	Primary	Single Family		240		175		80		11.9	11/1/2000	10/1/2020		350.12		350.12	3/1/2006		32000		29027.53	Cash Out Refinance		11.9
	244			GALVESTON	TX		77550	Primary	Single Family		360		295		80		12.9	11/1/2000	10/1/1930		659.04		659.04	3/1/2006		60000		57259.6	Cash Out Refinance		12.9
	245			BOYCE	LA		71409	Primary	Single Family		180		115		88.47		10.1	11/1/2000	10/1/2015		497.14		497.14	3/1/2006		46000		36227.13	Cash Out Refinance		10.1
	246			SUNSHINE	LA		70780	Primary	Single Family		180		115		76.08		12.99	11/1/2000	10/1/2015		307.85		307.85	3/1/2006		24343.33		20069.38	Cash Out Refinance		12.99
	247			BURIEN	WA		98166	Primary	Single Family		360		295		90		9.5	11/1/2000	10/1/1930		1702.73		1702.73	3/1/2006		202500		194075.91	Rate/Term Refinance		9.5
	248			HOUSTON	TX		77062	Primary	PUD		360		295		83.85		9.25	11/1/2000	10/1/1930		1041.51		1041.51	3/1/2006		126600		120922.54	Rate/Term Refinance		9.25
	249			BELLEVILLE	KS		66935	Primary	Single Family		360		295		88.13		14.15	11/1/2000	10/1/1930		263.68		263.68	3/1/2006		22032.12		21470.8	Purchase		14.15
	250			SPRINGFIELD	IL		62702	Primary	Two-Four Family		120		55		85		9.75	11/1/2000	10/1/2010		455.74		455.74	3/1/2006		34850		20148.32	Purchase		9.75
	251			SHREVEPORT	LA		71109	Primary	Single Family		180		115		84.45		12	11/1/2000	10/1/2015		506.78		506.78	3/1/2006		42225		34538.2	Cash Out Refinance		12
	252			PHILADELPHIA	PA		19134	Primary	Single Family		180		116		50.85		11.75	11/3/2000	10/3/2015		302.83		302.83	2/3/2006		30000		28670.21	Cash Out Refinance		11.75
	253			DENTON	TX		76201	Primary	Single Family		360		296		80		13.9	11/4/2000	10/4/1930		753.26		753.26	2/4/2006		64000		62877.91	Cash Out Refinance		13.9
	254			BATON ROUGE	LA		70812	Primary	Single Family		360		296		90		9.74	11/4/2000	10/4/1930		579.44		579.44	2/4/2006		67500		64864.89	Cash Out Refinance		9.74
	255			MYRTLE	MS		38650	Primary	Single Family		240		176		77.73		13.5	11/5/2000	10/5/2020		516.16		516.16	2/5/2006		42750		39364.59	Cash Out Refinance		13.5
	256			MANCHESTER	NH		3109	Primary	Single Family		240		176		84.99		13.99	11/10/2000	10/10/2020		532.17		532.17	2/10/2006		42820		39846.87	Cash Out Refinance		13.99
	257			HOYLETON	IL		62803	Primary	Single Family		180		116		72.34		10.88	11/10/2000	10/10/2015		320.71		320.71	2/10/2006		34000		32926.47	Cash Out Refinance		10.88
	258			KANSAS CITY	MO		64128	Primary	Single Family		180		116		36.15		12	11/10/2000	10/10/2015		151.83		151.83	2/10/2006		12650		10381.84	Cash Out Refinance		12
	259			WHITESBURG	KY		41853	Primary	Single Family		360		296		82.2		11.49	11/10/2000	10/10/1930		504.26		504.26	2/10/2006		50959.37		49525.02	Cash Out Refinance		11.49
	260			ROWLETT	TX		75089	Primary	PUD		360		296		90		10.75	11/6/2000	10/6/1930		2678.19		2678.19	2/15/2006		286902.9		277474.7	Purchase		10.75
	261			IRWIN	PA		15642	Primary	Single Family		180		116		85		14.1	11/12/2000	10/12/2015		401.77		401.77	2/12/2006		30017		25036.7	Cash Out Refinance		14.1
	262			MUNCIE	IN		47304	Primary	Single Family		360		295		80		11	11/1/2000	10/1/1930		621.51		644.49	3/1/2006		68000		65541.53	Rate/Term Refinance		11
	263			SWANNANOA	NC		28778	Primary	Single Family		180		116		82.54		14.4	11/13/2000	10/13/2015		244.58		244.58	2/13/2006		18000		15271.48	Cash Out Refinance		14.4
	264			LOUISVILLE	KY		40258	Primary	Single Family		360		296		90		9.3	11/13/2000	10/13/1930		557.76		557.76	2/13/2006		67500		64700.71	Cash Out Refinance		9.3
	265			CARROLLTON	TX		75010	Primary	Single Family		360		296		80		9.25	11/10/2000	10/10/1930		783.19		783.19	2/10/2006		95200		91083.98	Purchase		9.25
	266			HANNIBAL	MO		63401	Primary	Single Family		360		296		87.36		12.7	11/14/2000	10/14/1930		321.6		321.6	2/20/2006		29700		28976.66	Cash Out Refinance		12.7
	267			WAXAHACHIE	TX		75165	Primary	Single Family		120		56		51.15		12.65	11/14/2000	10/14/2010		406.73		406.73	2/14/2006		27620.64		17135.59	Cash Out Refinance		12.65
	268			BOSSIER CITY	LA		71112	Primary	Single Family		360		296		66.08		9.8	11/14/2000	10/14/1930		319.25		319.25	2/14/2006		37000		35629.11	Cash Out Refinance		9.8
	269			GREENWOOD	SC		29649	Primary	Single Family		360		296		75		13.45	11/16/2000	10/16/1930		684.89		684.89	2/16/2006		60000		58840.13	Rate/Term Refinance		13.45
	270			N LITTLE ROCK	AR		72117	Primary	Single Family		360		296		40		11.75	11/16/2000	10/16/1930		242.26		242.26	2/16/2006		24000		22417.07	Cash Out Refinance		11.75
	271			W. HELENA	AR		72390	Primary	Single Family		180		116		84.4		10.4	11/16/2000	10/16/2015		361.8		361.8	2/16/2006		32913.73		25561.96	Cash Out Refinance		10.4
	272			DANVILLE	IL		61832	Primary	Single Family		120		56		84.94		12.99	11/16/2000	10/16/2010		233.96		233.96	2/16/2006		15675		9700.87	Cash Out Refinance		12.99
	273			PEORIA	IL		61605	Primary	Single Family		360		296		92.93		9.99	11/16/2000	10/16/1930		187.41		187.41	2/5/2006		21372.76		18496.11	Cash Out Refinance		9.99
	274			HARRISBURG	PA		17103	Primary	Townhouse		180		116		85.33		12.1	11/12/2000	10/12/2015		203.38		203.38	2/12/2006		19624.59		17447.61	Purchase		12.1
	275			OMAHA	NE		68111	Primary	Single Family		360		296		95.11		12.95	11/18/2000	10/18/1930		493.75		493.75	2/18/2006		44792.6		43904.69	Cash Out Refinance		12.95
	276			WAXAHACHIE	TX		75165	Primary	Single Family		192		128		80		10.55	11/18/2000	10/18/2016		605.03		605.03	2/18/2006		56000		46296.09	Cash Out Refinance		10.55
	277			GRIFFIN	GA		30223	Primary	Single Family		360		296		75		12.99	12/1/2000	11/1/1930		646.67		646.67	3/1/2006		58500		57241.07	Rate/Term Refinance		12.99
	278			DOUGLASS	KS		67039	Primary	Single Family		360		296		60		12.99	12/1/2000	11/1/1930		233.47		233.47	3/1/2006		21120		20659.75	Cash Out Refinance		12.99
	279			HORTON	KS		66439	Primary	Single Family		360		296		89.41		12.15	12/1/2000	11/1/1930		557.97		557.97	3/1/2006		53641.16		52231.85	Cash Out Refinance		12.15
	280			MODESTO	CA		95350	Primary	Single Family		360		296		80		8.75	12/1/2000	11/1/1930		881.11		881.11	2/10/2006		112000		106534.26	Rate/Term Refinance		8.75
	281			RED SPRINGS	NC		28377	Primary	Single Family		360		296		80.3		14.25	12/1/2000	11/1/1930		196.37		196.37	3/1/2006		16300		16033.17	Purchase		14.25

Page 7 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	282			CLAIRTON	PA		15025	Primary	Single Family		120		56		70.83		12.85	12/1/2000	11/1/2010		283.85		283.85	2/20/2006		19123.78		11777.83	Cash Out Refinance		12.85
	283			ST.PAUL	NE		68873	Primary	Single Family		360		296		85		11.75	12/1/2000	11/1/1930		600.6		600.6	3/1/2006		59500		57975.15	Cash Out Refinance		11.75
	284			INDIANOLA	MS		38751	Primary	Single Family		360		296		80		10.5	12/1/2000	11/1/1930		285.4		285.4	3/1/2006		31200		30144.2	Cash Out Refinance		10.5
	285			FINDLAY	OH		45840	Primary	Single Family		180		116		90		11.2	12/1/2000	11/1/2015		1175.48		1175.48	3/1/2006		121500		115427.19	Rate/Term Refinance		11.2
	286			SHREVEPORT	LA		71104	Primary	Single Family		360		296		78.99		8.75	12/1/2000	11/1/1930		1279.97		1279.97	3/1/2006		162700		153713.04	Cash Out Refinance		8.75
	287			CHESNEE	SC		29323	Primary	Manufactured Housing		240		176		85.28		12.99	12/1/2000	11/1/2020		399.38		399.38	3/1/2006		34109.07		31346.51	Cash Out Refinance		12.99
	288			DENISON	TX		75020	Primary	Single Family		360		296		80		10.99	12/1/2000	11/1/1930		304.51		304.51	2/20/2006		32000		31030.43	Cash Out Refinance		10.99
	289			HOUSTON	TX		77035	Primary	Single Family		120		56		75.5		12.9	12/1/2000	11/1/2010		371.81		371.81	3/1/2006		25000		5922.55	Cash Out Refinance		12.9
	290			NEW CANEY	TX		77357	Primary	Single Family		180		116		75		13	12/1/2000	11/1/2015		408.05		408.05	3/1/2006		32250		18029.73	Cash Out Refinance		13
	291			TULSA	OK		74110	Primary	Single Family		120		56		84.84		13.5	12/1/2000	11/1/2010		452.15		452.15	3/1/2006		29693.02		17573.07	Purchase		13.5
	292			KNOXVILLE	TN		37912	Primary	Single Family		360		296		85		9.9	12/1/2000	11/1/1930		591.73		592.38	2/10/2006		68000		65546.57	Rate/Term Refinance		9.9
	293			LOUISVILLE	KY		40212	Primary	Single Family		360		296		90		11.65	12/1/2000	11/1/1930		676.19		676.19	3/1/2006		67500		65735.94	Cash Out Refinance		11.65
	294			LAREDO	TX		78040	Primary	Single Family		240		176		79.88		10.3	12/1/2000	11/1/2020		476		476	3/1/2006		48325.3		43094.02	Cash Out Refinance		10.3
	295			BOERNE	TX		78006	Primary	PUD		360		296		90		12.99	12/1/2000	11/1/1930		1378.9		1378.9	3/1/2006		124740		122073.71	Purchase		12.99
	296			OKLAHOMA CITY	OK		73117	Primary	Single Family		240		176		84		12.15	12/1/2000	11/1/2020		373.49		373.49	3/1/2006		33600		30337.37	Cash Out Refinance		12.15
	297			LABADIEVILLE	LA		70372	Primary	Single Family		240		176		85.49		11.99	12/1/2000	11/1/2020		583.24		583.24	3/1/2006		53003		48231.36	Cash Out Refinance		11.99
	298			SEGUIN	TX		78155	Primary	Single Family		180		116		75.61		11.2	12/1/2000	11/1/2015		395.33		395.33	3/1/2006		34400		27798.9	Cash Out Refinance		11.2
	299			LONG BEACH	MS		39560	Primary	Single Family		360		296		90		10.39	12/1/2000	11/1/1930		824.04		824.04	3/1/2006		90900		87154.84	Rate/Term Refinance		10.39
	300			OWOSSO	MI		48867	Primary	Single Family		180		116		73.45		12.99	12/1/2000	11/1/2015		171.35		171.35	3/1/2006		13549.45		11158.69	Cash Out Refinance		12.99
	301			N LITTLE ROCK	AR		72117	Primary	Single Family		180		116		58.72		13.85	12/1/2000	11/1/2015		232.81		232.81	2/15/2006		17614.45		14987.65	Cash Out Refinance		13.85
	302			BIG SPRING	TX		79720	Investor	Single Family		120		56		58.34		14.99	12/1/2000	11/1/2010		338.68		338.68	3/1/2006		21000		12996.21	Cash Out Refinance		14.99
	303			OMAHA	NE		68112	Primary	Single Family		240		176		84.42		12.65	12/1/2000	11/1/2020		343.64		343.64	3/1/2006		29966.29		27416.91	Cash Out Refinance		12.65
	304			BAINBRIDGE	GA		31717	Primary	Single Family		360		296		77.01		14	12/1/2000	11/1/1930		456.23		456.23	3/1/2006		38504.17		37842.26	Cash Out Refinance		14
	305			PAGELAND	SC		29728	Primary	Single Family		240		176		89.8		14.85	12/1/2000	11/1/2020		407.97		407.97	3/1/2006		31244.52		28394.77	Cash Out Refinance		14.85
	306			WESTLAND	MI		48185	Primary	Condominium		120		56		82.7		11.8	12/1/2000	11/1/2010		255.52		255.52	3/1/2006		17954.19		10785.21	Cash Out Refinance		11.8
	307			MARSHALL	WI		53559	Primary	Single Family		360		296		59.49		14.75	12/1/2000	11/1/1930		666.25		666.25	3/1/2006		53536.02		45136.33	Cash Out Refinance		14.75
	308			LITTLE ROCK	AR		72204	Primary	Single Family		180		116		80		11.6	12/1/2000	11/1/2015		451.03		451.03	3/1/2006		38400		30098.19	Cash Out Refinance		11.6
	309			CLINTON	IL		61727	Primary	Single Family		180		116		62.97		12.8	12/1/2000	11/1/2015		370.81		370.81	3/1/2006		34000		33257.93	Cash Out Refinance		12.8
	310			OAKLAND	NE		68063	Primary	Single Family		360		296		90		11.75	12/1/2000	11/1/1930		381.56		381.56	3/1/2006		37800		36762.69	Cash Out Refinance		11.75
	311			GOSHEN	OH		45122	Primary	Single Family		180		116		47.5		8.99	12/1/2000	11/1/2015		763.71		763.71	3/1/2006		95000		88079.73	Rate/Term Refinance		8.99
	312			ATLANTA	GA		30331	Primary	Single Family		360		296		80		10.8	12/1/2000	11/1/1930		974.74		974.74	3/1/2006		104000		100253.75	Rate/Term Refinance		10.8
	313			OZARK	AR		72949	Primary	Single Family		360		296		80		13.65	12/1/2000	11/1/1930		907.27		907.27	3/1/2006		78400		76936.39	Cash Out Refinance		13.65
	314			DEL CITY	OK		73115	Primary	Single Family		360		296		99.89		10.5	12/1/2000	11/1/1930		730.92		730.92	3/1/2006		79904.49		77196.69	Cash Out Refinance		10.5
	315			EL PASO	TX		79924	Primary	Single Family		240		176		41.33		14.55	12/1/2000	11/1/2020		320.92		320.92	3/1/2006		25000		23298.15	Cash Out Refinance		14.55
	316			BROWNSVILLE	TX		78520	Primary	Single Family		180		116		80		14.25	12/1/2000	11/1/2015		388.4		388.4	3/1/2006		28800		24306.39	Cash Out Refinance		14.25
	317			HOUSTON	TX		77053	Primary	Single Family		120		56		80		11.9	12/1/2000	11/1/2010		400.11		400.11	3/1/2006		28000		17018.96	Cash Out Refinance		11.9
	318			CARRIZO SPRINGS	TX		78834	Primary	Single Family		120		56		42.18		13.5	12/1/2000	11/1/2010		420.66		420.66	3/1/2006		27624.63		17406.18	Cash Out Refinance		13.5
	319			NAPOLEONVILLE	LA		70390	Primary	Single Family		144		80		44.7		10.55	12/1/2000	11/1/2012		340.07		340.07	3/1/2006		27713.59		19542.42	Cash Out Refinance		10.55
	320			HARVEY	LA		70058	Primary	Two-Four Family		180		116		81.1		11.8	12/1/2000	11/1/2015		297		297	3/1/2006		25013.95		20496.02	Cash Out Refinance		11.8
	321			ASHLAND	NE		68003	Primary	Single Family		180		116		100		12.4	12/1/2000	11/1/2015		205.98		205.98	3/1/2006		16800		13213.8	Cash Out Refinance		12.4

Page 8 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	322			EDMORE	MI		48829	Primary	Two-Four Family		360		297		85		11.99	12/17/2000	11/17/1930		738.25		738.25	2/17/2006		71825		67909.16	Cash Out Refinance		11.99
	323			ANDERSON	IN		46013	Investor	Single Family		180		116		65.79		10.25	12/1/2000	11/1/2015		272.49		272.49	3/1/2006		25000		20007.07	Cash Out Refinance		10.25
	324			DALLAS	TX		75227	Investor	Single Family		120		56		62.23		13.35	12/1/2000	11/1/2010		423.88		423.88	3/1/2006		28000		17546.53	Cash Out Refinance		13.35
	325			HAMMOND	IN		46324	Primary	Single Family		360		296		90		9.5	12/1/2000	11/1/1930		673.53		673.53	2/20/2006		80100		76854.89	Rate/Term Refinance		9.5
	326			HOUSTON	TX		77013	Primary	Single Family		360		296		75		14.55	12/1/2000	11/1/1930		506.78		506.78	3/1/2006		41250		40578.08	Cash Out Refinance		14.55
	327			PAW PAW	MI		49079	Primary	Single Family		180		116		79.47		11.95	12/1/2000	11/1/2015		335.15		335.15	3/1/2006		28000		21358.37	Cash Out Refinance		11.95
	328			PASADENA	TX		77505	Primary	Single Family		360		296		80		10.75	12/1/2000	11/1/1930		738.58		738.58	3/1/2006		79120		76604.4	Purchase		10.75
	329			RICHARDSON	TX		75080	Primary	Single Family		120		57		28.04		12	12/3/2000	11/3/2010		430.42		430.42	2/3/2006		30000		18630.74	Cash Out Refinance		12
	330			OKLAHOMA CITY	OK		73129	Primary	Single Family		360		296		80		15	12/1/2000	11/1/1930		303.47		303.47	3/1/2006		24000		23754.01	Purchase		15
	331			TOLTEC	AZ		85231	Second Home	Manufactured Housing		360		296		82.01		10.25	12/1/2000	11/1/1930		477.68		477.68	3/1/2006		53306.06		51291.66	Cash Out Refinance		10.25
	332			VINELAND	NJ		8360	Primary	Single Family		180		116		85		11.99	12/1/2000	11/1/2015		995.98		995.98	3/1/2006		96900		94426.91	Purchase		11.99
	333			GARLAND	TX		75040	Primary	Single Family		360		296		90		9.5	12/1/2000	11/1/1930		900.56		900.56	3/1/2006		107100		102731.49	Purchase		9.5
	334			PASS CHRISTIAN	MS		39571	Primary	Single Family		360		297		85		9.75	12/6/2000	11/6/1930		927.46		927.46	2/6/2006		107950		100212.59	Rate/Term Refinance		9.75
	335			SALISBURY	MD		21801	Primary	PUD		360		296		80		8.99	12/1/2000	11/1/1930		1054.73		1054.73	3/1/2006		131200		124708.74	Purchase		8.99
	336			SAN ANGELO	TX		76903	Investor	Single Family		360		296		65		13.5	12/1/2000	11/1/1930		409.49		409.49	3/1/2006		35750		35073.62	Cash Out Refinance		13.5
	337			MT. JEWETT	PA		16740	Primary	Single Family		180		117		61.82		13.75	12/6/2000	11/6/2015		360.1		360.1	2/6/2006		30906.09		29110.8	Cash Out Refinance		13.75
	338			LUBBOCK	TX		79407	Primary	Manufactured Housing		240		177		75		13.35	12/6/2000	11/6/2020		430.78		430.78	2/6/2006		36000		31496.75	Cash Out Refinance		13.35
	339			CHARLESTON	SC		29412	Primary	Single Family		360		297		68		11.3	12/7/2000	11/7/1930		861.96		861.96	2/7/2006		88400		86235.74	Cash Out Refinance		11.3
	340			LUMBERTON	NC		28358	Primary	Single Family		240		177		85		13.95	12/8/2000	11/8/2020		358.33		358.33	2/8/2006		28900		26838.85	Rate/Term Refinance		13.95
	341			BUFFALO	NY		14210	Primary	Single Family		120		57		54.55		12.65	12/8/2000	11/8/2010		397.59		397.59	2/8/2006		27000		16969.28	Cash Out Refinance		12.65
	342			ALTOONA	PA		16602	Primary	Single Family		120		57		88.57		12.5	12/9/2000	11/9/2010		375.98		375.98	2/9/2006		25685.3		15881.77	Cash Out Refinance		12.5
	343			ELKHART	IN		46517	Primary	Single Family		180		117		74		11.95	12/8/2000	11/8/2015		293.96		293.96	2/8/2006		24559		19338.41	Cash Out Refinance		11.95
	344			CINCINNATI	OH		45241	Primary	Single Family		180		117		85		8.45	12/10/2000	11/10/2015		1203.55		1203.55	2/10/2006		157250		149508.77	Cash Out Refinance		8.45
	345			CLARITON	PA		15025	Primary	Single Family		240		177		80.88		13.99	12/10/2000	11/10/2020		361.87		361.87	2/10/2006		29116.77		27185.11	Cash Out Refinance		13.99
	346			OKLAHOMA CITY	OK		73123	Primary	Single Family		360		297		80		8.5	12/13/2000	11/13/1930		596.68		596.68	2/13/2006		77600		73883.32	Rate/Term Refinance		8.5
	347			LUBBOCK	TX		79414	Primary	Single Family		360		297		80		9.99	12/14/2000	11/14/1930		540.13		540.13	2/14/2006		61600		58884.17	Cash Out Refinance		9.99
	348			FAYETTEVILLE	NC		28306	Primary	Single Family		360		297		80		10.85	12/14/2000	11/14/1930		647.42		647.42	2/14/2006		68800		66567.5	Rate/Term Refinance		10.85
	349			TREMONT CITY	OH		45372	Primary	Single Family		180		117		89.43		8.9	12/14/2000	11/14/2015		741.62		741.62	2/14/2006		93000		88512.22	Rate/Term Refinance		8.9
	350			DALLAS	TX		75203	Primary	Single Family		180		117		38.47		14.25	12/14/2000	11/14/2015		202.29		202.29	2/14/2006		15000		12398.21	Cash Out Refinance		14.25
	351			EAST STLOUIS	IL		62205	Primary	Single Family		180		117		87.34		13.35	12/15/2000	11/15/2015		594.06		594.06	2/15/2006		52403.53		51393.4	Cash Out Refinance		13.35
	352			BUNKER	MO		63629	Primary	Single Family		180		117		75.51		10	12/15/2000	11/15/2015		357.04		357.04	2/15/2006		33224.32		26589.65	Cash Out Refinance		10
	353			HENDERSON	KY		42420	Primary	Single Family		180		117		90		9.8	12/15/2000	11/15/2015		621.24		621.24	2/15/2006		72000		69278.88	Rate/Term Refinance		9.8
	354			HOUSTON	TX		77067	Primary	Single Family		144		81		80		14.25	12/15/2000	11/15/2012		1022.88		1022.88	2/15/2006		70400		54562.29	Cash Out Refinance		14.25
	355			PHILADELPHIA	PA		19140	Primary	Single Family		180		117		90		11.25	12/15/2000	11/15/2015		321.51		321.51	2/15/2006		27900		23085.88	Cash Out Refinance		11.25
	356			HARRISBURG	PA		17104	Primary	Single Family		180		117		70		12.6	12/10/2000	11/10/2015		210.71		210.71	2/10/2006		19600		19167.95	Purchase		12.6
	357			JACKSONVILLE	FL		32209	Primary	Single Family		240		177		75.38		10.99	12/16/2000	11/16/2020		412.08		412.08	2/16/2006		39948.37		36014.05	Cash Out Refinance		10.99
	358			BROOKHAVEN	MS		39601	Primary	Single Family		360		297		86.74		12.65	12/16/2000	11/16/1930		374.33		374.33	2/16/2006		34694.37		33901.7	Cash Out Refinance		12.65
	359			BARNESVILLE	OH		43713	Primary	Single Family		360		297		80		10.9	12/16/2000	11/16/1930		427.04		427.04	2/16/2006		45200		43803.66	Cash Out Refinance		10.9
	360			JACKSONVILLE	FL		32206	Primary	Single Family		360		297		80		9.6	12/16/2000	11/16/1930		390.16		390.16	2/16/2006		46000		44146.24	Cash Out Refinance		9.6
	361			INDIANAPOLIS	IN		46218	Primary	Single Family		360		297		80		9.75	12/16/2000	11/16/1930		350.54		350.54	2/20/2006		40800		38930.72	Cash Out Refinance		9.75

Page 9 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	362			SAN ANTONIO	TX		78202	Primary	Single Family		120		57		60		14.35	12/16/2000	11/16/2010		396.6		396.6	2/16/2006		25200		16297.96	Cash Out Refinance		14.35
	363			GAUTIER	MS		39553	Investor	Single Family		360		297		80		11.19	12/13/2000	11/13/1930		348.02		348.02	2/13/2006		36000		26641.76	Purchase		11.19
	364			AMARILLO	TX		79107	Primary	Single Family		360		297		80		11.75	12/17/2000	11/17/1930		282.64		282.64	2/17/2006		28000		26595.22	Cash Out Refinance		11.75
	365			DETROIT	MI		48206	Primary	Two-Four Family		180		117		78.52		10.8	1/1/2001	12/1/2015		436.38		436.38	3/1/2006		46559		45082.02	Cash Out Refinance		10.8
	366			CINCINNATI	OH		45231	Primary	Single Family		360		297		85.16		10.99	12/20/2000	11/20/1930		769.82		769.82	2/20/2006		80900		78450.43	Cash Out Refinance		10.99
	367			SISTERSVILLE	WV		26175	Primary	Single Family		180		117		80		13.5	12/15/2000	11/15/2015		228.51		228.51	2/15/2006		17600		13377.4	Purchase		13.5
	368			PHILADELPHIA	PA		19140	Primary	Single Family		240		177		50		10.75	12/20/2000	11/20/2020		253.81		253.81	2/20/2006		25000		22071.65	Cash Out Refinance		10.75
	369			ERIE	PA		16502	Primary	Single Family		180		117		63.34		8.5	12/20/2000	11/20/2015		374.21		374.21	2/20/2006		38000		28218.81	Rate/Term Refinance		8.5
	370			KINGSTON	TN		37763	Primary	Single Family		180		117		58.17		10.45	1/1/2001	12/1/2015		314.16		314.16	3/1/2006		28500		22994.12	Rate/Term Refinance		10.45
	371			KANSAS CITY	MO		64130	Primary	Single Family		360		297		98.11		10	1/1/2001	12/1/1930		421.88		421.88	2/15/2006		48073.03		46355.71	Rate/Term Refinance		10
	372			NEW ORLEANS	LA		70115	Primary	Two-Four Family		360		297		74.51		8.65	1/1/2001	12/1/1930		458.86		458.86	2/10/2006		58860		56130.32	Cash Out Refinance		8.65
	373			RAYTON	MO		64133	Primary	Single Family		180		117		80		11.875	12/21/2000	11/21/2015		558.41		558.41	2/21/2006		54800		53399.86	Cash Out Refinance		11.875
	374			SUMTER	SC		29150	Primary	Single Family		360		297		90.19		10.99	1/1/2001	12/1/1930		446.23		446.23	3/1/2006		46894.07		44317.08	Cash Out Refinance		10.99
	375			GRAND RAPIDS	MI		49506	Primary	Single Family		180		117		94.38		9.4	1/1/2001	12/1/2015		656.91		656.91	3/1/2006		78806.16		75714.14	Cash Out Refinance		9.4
	376			HENDERSON	TN		38340	Primary	Single Family		240		177		85		10.15	1/1/2001	12/1/2020		580.12		580.12	3/1/2006		59500		53123.66	Cash Out Refinance		10.15
	377			N. LITTLE ROCK	AR		72118	Primary	Single Family		360		297		48.39		11.99	12/22/2000	11/22/1930		308.35		308.35	2/22/2006		29991.4		28833.64	Cash Out Refinance		11.99
	378			KNOXVILLE	TN		37920	Primary	Single Family		120		57		93.32		12.1	1/1/2001	12/1/2010		470.45		470.45	3/1/2006		32658.52		20319.07	Rate/Term Refinance		12.1
	379			KANSAS CITY	MO		64128	Primary	Single Family		180		117		90		10.15	1/1/2001	12/1/2015		439.9		439.9	3/1/2006		49500		47815.71	Cash Out Refinance		10.15
	380			WOOD RIVER	IL		62095	Primary	Single Family		180		117		90		11.9	1/1/2001	12/1/2015		669.83		669.83	3/1/2006		65610		63886.11	Rate/Term Refinance		11.9
	381			OKLAHOMA CITY	OK		73129	Primary	Single Family		360		297		70		13.95	1/1/2001	12/1/1930		454.66		454.66	3/1/2006		38500		37869.93	Purchase		13.95
	382			SPRING	TX		77388	Primary	Single Family		360		297		80		8.45	1/1/2001	12/1/1930		1132.76		1132.76	3/1/2006		148000		141496.45	Purchase		8.45
	383			WEIR	MS		39772	Primary	Single Family		240		177		91.38		10.75	1/1/2001	12/1/2020		296.86		296.86	3/1/2006		29240.57		26304.35	Cash Out Refinance		10.75
	384			VAN WERT	OH		45891	Primary	Single Family		360		297		80		8.99	1/1/2001	12/1/1930		482.35		482.35	3/1/2006		60000		57244.06	Cash Out Refinance		8.99
	385			PHILADELPHIA	PA		19140	Primary	Single Family		180		117		90		10.5	1/1/2001	12/1/2015		304.61		304.61	3/1/2006		33300		32182.63	Cash Out Refinance		10.5
	386			EL PASO	TX		79907	Primary	Single Family		240		177		80		11.9	1/1/2001	12/1/2020		568.95		568.95	3/1/2006		52000		47368.22	Cash Out Refinance		11.9
	387			RANGER	GA		30734	Primary	Single Family		360		297		73.78		8.3	1/1/2001	12/1/1930		528.98		528.98	3/1/2006		70082.54		66608.45	Rate/Term Refinance		8.3
	388			CANTON	NC		28716	Primary	Single Family		180		117		82.66		10.99	12/27/2000	11/27/2015		604.34		604.34	2/27/2006		53082.88		43277.43	Cash Out Refinance		10.99
	389			MARSHALL	TX		75670	Second Home	Single Family		360		297		80		12.25	1/1/2001	12/1/1930		289.22		289.22	3/1/2006		27600		24855.04	Cash Out Refinance		12.25
	390			ALEDO	TX		76008	Primary	Single Family		120		57		53.66		12.85	1/1/2001	12/1/2010		630.82		630.82	2/15/2006		42500		25983.62	Cash Out Refinance		12.85
	391			INDIANAPOLIS	IN		46218	Primary	Single Family		180		117		75		13.5	1/1/2001	12/1/2015		701.1		701.1	3/1/2006		54000		45367.89	Cash Out Refinance		13.5
	392			SWAINSBORO	GA		30401	Primary	Single Family		360		297		75		12.15	1/1/2001	12/1/1930		429.02		429.02	2/20/2006		41244.51		40448.46	Rate/Term Refinance		12.15
	393			CLINTON	PA		15026	Primary	Manufactured Housing		360		297		85.38		13.9	1/1/2001	12/1/1930		156.59		156.59	3/1/2006		13304.52		13073.06	Cash Out Refinance		13.9
	394			CONWAY	MO		65632	Primary	Single Family		180		117		80		8.95	1/1/2001	12/1/2015		416.54		416.54	3/1/2006		52000		49436.66	Cash Out Refinance		8.95
	395			LAKE CITY	MI		49651	Primary	Single Family		180		117		75		12	1/1/2001	12/1/2015		663.46		663.46	3/1/2006		64500		62878.66	Cash Out Refinance		12
	396			EVANSVILLE	IN		47714	Primary	Single Family		360		297		78.83		8.95	1/1/2001	12/1/1930		536.69		536.69	2/15/2006		67000		62772.67	Rate/Term Refinance		8.95
	397			NEBO	NC		28761	Primary	Single Family		360		297		84.46		8.5	1/1/2001	12/1/1930		831.2		831.2	3/1/2006		108100		102726.02	Cash Out Refinance		8.5
	398			DALLAS	TX		75232	Primary	Single Family		120		57		27.57		13.95	1/1/2001	12/1/2010		418.61		418.61	3/1/2006		27012.77		17375.1	Cash Out Refinance		13.95
	399			FREEPORT	TX		77541	Primary	Single Family		240		177		80		10.2	1/1/2001	12/1/2020		328.72		328.72	3/1/2006		33600		29418.89	Cash Out Refinance		10.2
	400			HUDSON	NC		28638	Primary	Single Family		180		117		80.49		14.65	1/1/2001	12/1/2015		335.56		335.56	3/1/2006		24392		20840.36	Cash Out Refinance		14.65
	401			CORPUS CHRISTI	TX		78415	Primary	Single Family		180		117		80		9.5	1/1/2001	12/1/2015		609.83		609.83	3/1/2006		58400		46327.29	Cash Out Refinance		9.5

Page 10 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	402			N. LITTLE ROCK	AR		72114	Investor	Single Family		360		297		64		12.8	1/1/2001	12/1/1930		348.99		348.99	3/1/2006		32000		31318.03	Cash Out Refinance		12.8
	403			CHATSWORTH	GA		30705	Primary	Single Family		360		297		95.01		10.49	1/1/2001	12/1/1930		807.6		807.6	3/1/2006		88358.81		58892.12	Cash Out Refinance		10.49
	404			HELENA	AR		72342	Primary	Single Family		180		117		86.06		11	1/1/2001	12/1/2015		457.02		457.02	3/1/2006		40208.82		32721.71	Cash Out Refinance		11
	405			PORT RICHEY	FL		34668	Primary	Single Family		240		177		87.45		9.99	1/1/2001	12/1/2020		399.73		399.73	3/1/2006		41450		36923.69	Rate/Term Refinance		9.99
	406			CLOSTER	NJ		7624	Primary	Single Family		360		297		72.79		13.4	1/1/2001	12/1/1930		614.28		614.28	3/1/2006		54000		52561.13	Cash Out Refinance		13.4
	407			HOLLAND	MI		49423	Primary	Single Family		180		117		99.17		12.99	1/1/2001	12/1/2015		242.81		242.81	3/1/2006		19200		16066.2	Rate/Term Refinance		12.99
	408			UNIONTOWN	PA		15401	Primary	Single Family		360		297		80		10.99	1/1/2001	12/1/1930		464.37		464.37	3/1/2006		48800		46483.06	Cash Out Refinance		10.99
	409			HARVEY	LA		70058	Primary	Single Family		360		297		90.49		10.5	1/1/2001	12/1/1930		802.92		802.92	3/1/2006		87775		85008.16	Cash Out Refinance		10.5
	410			PETAL	MS		39465	Primary	Single Family		240		177		78.24		13.5	1/1/2001	12/1/2020		264.49		264.49	3/1/2006		21905.79		20263.17	Cash Out Refinance		13.5
	411			CLARKSDALE	MS		38614	Primary	Single Family		180		117		85		10	1/1/2001	12/1/2015		310.57		310.57	3/1/2006		28900		23152.74	Purchase		10
	412			FORT MILL	SC		29715	Primary	Single Family		360		297		90		9.75	1/1/2001	12/1/1930		765.51		758.5	3/1/2006		89100		84912.05	Cash Out Refinance		9.75
	413			MCKEESPORT	PA		15132	Primary	Single Family		180		117		85		11.6	1/1/2001	12/1/2015		347.78		347.78	2/20/2006		34850		33932.11	Cash Out Refinance		11.6
	414			GREENVILLE	NC		27834	Primary	Single Family		360		297		84.49		11.75	1/1/2001	12/1/1930		443.49		443.49	3/1/2006		43934.8		42101.34	Cash Out Refinance		11.75
	415			DEXTER	NY		13634	Primary	Manufactured Housing		240		177		80		11.7	1/1/2001	12/1/2020		604.94		604.94	3/1/2006		56000		50796.49	Cash Out Refinance		11.7
	416			IRVING	TX		75063	Primary	PUD		180		117		100		11.99	1/1/2001	12/1/2015		465.82		465.82	3/1/2006		38833		31568.11	Purchase		11.99
	417			EAGLE PASS	TX		78852	Primary	Single Family		240		178		69.88		14.95	1/4/2001	12/4/2020		380.8		380.8	2/4/2006		29000		27192.96	Cash Out Refinance		14.95
	418			CORPUS CHRISTI	TX		78412	Investor	Single Family		360		297		65		14.95	1/1/2001	12/1/1930		540.74		540.74	3/1/2006		42900		42319.31	Cash Out Refinance		14.95
	419			FOUR OAKS	NC		27524	Primary	Single Family		360		298		72.35		8.2	1/4/2001	12/4/1930		508.48		508.48	2/4/2006		68000		64631.6	Rate/Term Refinance		8.2
	420			SAN DIEGO	CA		92154	Primary	Single Family		360		298		24.62		8.59	1/15/2001	12/15/1930		368.27		368.27	2/15/2006		47500		45305.16	Cash Out Refinance		8.59
	421			KANSAS CITY	KS		66102	Primary	Single Family		360		297		80		13.35	1/1/2001	12/1/1930		562.28		562.28	3/1/2006		49600		48650.68	Purchase		13.35
	422			BAYTOWN	TX		77520	Investor	Single Family		360		297		65		14.1	1/1/2001	12/1/1930		465.19		465.19	3/1/2006		39000		37686.32	Cash Out Refinance		14.1
	423			SPARTANBURG	SC		29306	Primary	Single Family		360		298		95		11	1/5/2001	12/5/1930		723.74		723.74	2/5/2006		75996.92		73747.72	Cash Out Refinance		11
	424			MUSKOGEE	OK		74401	Primary	Single Family		360		298		88.85		13.35	1/5/2001	12/5/1930		382.72		382.72	2/5/2006		33760.6		32902.56	Cash Out Refinance		13.35
	425			DAYTON	OH		45439	Primary	Single Family		180		118		80		8.99	1/5/2001	12/5/2015		514.5		514.5	2/5/2006		64000		60874.68	Rate/Term Refinance		8.99
	426			MARION	SC		29571	Primary	Single Family		240		178		100		11.95	1/4/2001	12/4/2020		218.43		218.43	2/4/2006		19900		17856.88	Purchase		11.95
	427			ALBUQUERQUE	NM		87105	Primary	Single Family		360		298		74.55		10.75	1/6/2001	12/6/1930		765.46		765.46	2/6/2006		82000		79561.03	Cash Out Refinance		10.75
	428			LUBBOCK	TX		79403	Primary	Single Family		240		178		80		11.99	1/6/2001	12/6/2020		303.71		303.71	2/6/2006		27600		23672.8	Cash Out Refinance		11.99
	429			RUMFORD	ME		4276	Primary	Single Family		300		238		97.16		9.5	1/6/2001	12/6/2025		458.4		458.4	2/6/2006		52465.66		48458.75	Rate/Term Refinance		9.5
	430			PITTSBURGH	PA		15221	Primary	Single Family		180		118		81.7		14.5	1/7/2001	12/7/2015		394.02		394.02	2/7/2006		28854.87		24533.4	Cash Out Refinance		14.5
	431			EVANSVILLE	IN		47711	Primary	Single Family		360		298		88.74		9.99	1/8/2001	12/8/1930		552.41		552.41	2/8/2006		63000		60694.76	Cash Out Refinance		9.99
	432			HEALDTON	OK		73438	Primary	Single Family		360		298		75		15.95	1/5/2001	12/5/1930		321.78		321.78	2/5/2006		24000		23430.99	Purchase		15.95
	433			POTTSTOWN	PA		19465	Primary	Single Family		240		178		78.13		8.95	1/11/2001	12/11/2020		1120.65		1120.65	2/15/2006		125000		108633.01	Cash Out Refinance		8.95
	434			RAWLINS	WY		82301	Investor	Single Family		360		298		80		11.5	1/6/2001	12/6/1930		253.52		253.52	2/6/2006		25600		24911.12	Cash Out Refinance		11.5
	435			SWANNANOA	NC		28778	Primary	Single Family		360		298		90		12.85	1/11/2001	12/11/1930		788.04		788.04	2/11/2006		72000		70511.29	Cash Out Refinance		12.85
	436			TULSA	OK		74137	Primary	Single Family		360		298		90		12.2	1/11/2001	12/11/1930		1456.43		1456.43	2/11/2006		139500		136295.01	Cash Out Refinance		12.2
	437			SUMMERVILLE	GA		30747	Primary	Single Family		180		118		100		12.1	1/7/2001	12/7/2015		234.09		234.09	2/7/2006		19400		16018.39	Purchase		12.1
	438			JACKSON	MS		39209	Primary	Single Family		360		298		84.49		11.6	1/12/2001	12/12/1930		425.79		425.79	2/12/2006		42667		41214.22	Cash Out Refinance		11.6
	439			HAMILTON	OH		45011	Primary	Two-Four Family		180		118		75		11.45	1/12/2001	12/12/2015		1154.18		1154.18	2/12/2006		117000		113823.29	Rate/Term Refinance		11.45
	440			SEATTLE	WA		98106	Primary	Single Family		360		298		89.75		10.25	1/12/2001	12/12/1930		1568.18		1568.18	2/12/2006		175000		169155.35	Cash Out Refinance		10.25
	441			OAK RIDGE	TN		37830	Primary	Single Family		360		298		78.27		9.8	1/13/2001	12/13/1930		310.62		310.62	2/13/2006		36000		33121.85	Rate/Term Refinance		9.8

Page 11 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	442			CATAULA	GA		31804	Primary	Single Family		180		118		57.29		9	1/13/2001	12/13/2015		290.5		290.5	2/13/2006		28640.91		22636.5	Rate/Term Refinance		9
	443			CLEVELAND HEIGHTS	OH		44121	Primary	Single Family		360		298		70.03		10.3	1/15/2001	12/15/1930		686.79		687.15	2/15/2006		76324.69		73786.02	Cash Out Refinance		10.3
	444			ST JOSEPH	MO		64505	Primary	Single Family		180		118		85		11	1/13/2001	12/13/2015		1165.65		1165.65	2/13/2006		122400		118777.42	Cash Out Refinance		11
	445			BLACKFOOT	ID		83221	Primary	Single Family		360		298		90		9.25	1/15/2001	12/15/1930		762.63		762.2	2/15/2006		92700		88849.2	Cash Out Refinance		9.25
	446			BLACKFOOT	ID		83221	Primary	Single Family		240		178		100		12.75	1/13/2001	12/13/2020		118.85		118.85	2/13/2006		10300		9240.8	Cash Out Refinance		12.75
	447			DAYTON	OH		45406	Primary	Single Family		180		118		80		9.6	1/11/2001	12/11/2015		487.87		487.87	2/11/2006		57520		55280.71	Purchase		9.6
	448			MEMPHIS	TN		38125	Primary	Single Family		360		298		80		9.3	1/11/2001	12/11/1930		1128.7		1128.7	2/11/2006		136596		131044.82	Purchase		9.3
	449			LONDON	KY		40741	Primary	Single Family		240		178		90		11.7	1/15/2001	12/15/2020		388.89		388.89	2/20/2006		36000		32930.32	Cash Out Refinance		11.7
	450			MARIETTA	GA		30066	Primary	Townhouse		240		178		71.08		13.99	1/15/2001	12/15/2020		232.41		232.41	2/15/2006		18700		13304.43	Cash Out Refinance		13.99
	451			LAKE CITY	MN		55041	Primary	Single Family		360		298		78.12		12.95	1/15/2001	12/15/1930		697.47		697.47	2/15/2006		63274.05		61960.43	Cash Out Refinance		12.95
	452			KINGMAN	KS		67068	Primary	Single Family		180		118		75.52		11.49	1/15/2001	12/15/2015		335.06		335.06	2/15/2006		28696.77		23710.33	Cash Out Refinance		11.49
	453			LOUISVILLE	KY		40217	Primary	Single Family		120		58		33.34		12.99	1/14/2001	12/14/2010		149.26		149.26	2/14/2006		10000		6402.01	Cash Out Refinance		12.99
	454			SHREVEPORT	LA		71103	Primary	Single Family		240		178		75		11.95	1/15/2001	12/15/2020		395.14		395.14	2/15/2006		36000		32915.14	Cash Out Refinance		11.95
	455			GULFPORT	MS		39501	Primary	Single Family		360		298		88.94		8.2	1/15/2001	12/15/1930		299.25		299.25	2/15/2006		40018.59		38034.82	Cash Out Refinance		8.2
	456			GULFPORT	MS		39501	Investor	Single Family		180		118		60		11.05	1/12/2001	12/12/2015		581.27		581.27	2/12/2006		51000		41550.66	Cash Out Refinance		11.05
	457			MERIDIAN	MS		39303	Primary	Single Family		360		298		92.78		12.4	1/18/2001	12/18/1930		638.96		638.96	2/18/2006		60306.74		58758.57	Cash Out Refinance		12.4
	458			FORT WORTH	TX		76134	Primary	Single Family		180		118		47.06		13.5	1/18/2001	12/18/2015		311.6		311.6	2/18/2006		24000		18574.33	Cash Out Refinance		13.5
	459			DAWSON SPRINGS	KY		42408	Primary	Single Family		240		178		76.46		9.99	1/13/2001	12/13/2020		379.73		379.73	2/13/2006		39375.43		35183.71	Purchase		9.99
	460			POSTVILLE	IA		52162	Primary	Single Family		180		118		73.17		13.5	1/18/2001	12/18/2015		308.73		308.73	2/18/2006		23778.6		20111.15	Cash Out Refinance		13.5
	461			MARTINSVILLE	VA		24112	Primary	Single Family		180		118		100		12.5	1/18/2001	12/18/2015		184.88		184.88	2/18/2006		15000		11623.04	Cash Out Refinance		12.5
	462			NATIONAL CITY	MI		48748	Primary	Manufactured Housing		360		298		86.78		9.99	1/18/2001	12/18/1930		471.73		471.73	2/18/2006		53798.91		51725.95	Cash Out Refinance		9.99
	463			SHERMAN	TX		75090	Primary	Single Family		360		298		39.52		13.5	1/18/2001	12/18/1930		233.1		233.1	2/18/2006		20350		19797.83	Cash Out Refinance		13.5
	464			SPRING HILL	TN		37174	Primary	Single Family		360		298		85		10.1	1/15/2001	12/15/1930		1052.37		1052.37	2/15/2006		118915		113901.55	Purchase		10.1
	465			FORT MYERS	FL		33907	Primary	Single Family		360		298		80		8.5	1/19/2001	12/19/1930		910.4		910.4	2/19/2006		118400		112743.15	Rate/Term Refinance		8.5
	466			RAYVILLE	LA		71269	Primary	Single Family		120		58		46.25		13.85	1/19/2001	12/19/2010		171.35		171.35	2/19/2006		11100		7215.2	Cash Out Refinance		13.85
	467			DECATUR	GA		30316	Investor	Single Family		240		178		64.76		11.8	2/1/2001	1/1/2021		739.28		739.28	3/1/2006		68000		62017.93	Cash Out Refinance		11.8
	468			COUSHATTA	LA		71019	Investor	Single Family		84		22		75		11.95	1/15/2001	12/15/2007		264.4		264.4	2/15/2006		15000		4655.08	Cash Out Refinance		11.95
	469			PUEBLO	CO		81008	Primary	Single Family		360		298		85.49		9.98	1/20/2001	12/20/1930		891.28		891.28	2/20/2006		101733		98079.16	Cash Out Refinance		9.98
	470			BAYTOWN	TX		77521	Primary	Single Family		120		58		47.06		13.55	1/20/2001	12/20/2010		394.83		394.83	2/20/2006		25878.01		16711.71	Cash Out Refinance		13.55
	471			PLAQUEMINE	LA		70764	Investor	Single Family		360		298		80		12.25	2/1/2001	1/1/1931		250.66		250.66	3/1/2006		23920		23317.72	Purchase		12.25
	472			WEST POINT	KY		40177	Primary	Single Family		300		238		80		9.35	2/1/2001	1/1/2026		448.92		448.92	3/1/2006		52000		48529.53	Cash Out Refinance		9.35
	473			EUBANK	KY		42567	Primary	Single Family		180		118		100		11.75	2/1/2001	1/1/2016		177.62		177.62	3/1/2006		15000		12376.92	Cash Out Refinance		11.75
	474			DELRAY BEACH	FL		33445	Primary	Single Family		360		298		80		11.25	1/21/2001	12/21/1930		1243.22		1243.22	2/21/2006		127250.45		121820.08	Cash Out Refinance		11.25
	475			CHARLOTTE	NC		28214	Primary	Single Family		360		298		80		9.25	2/1/2001	1/1/1931		1135.3		1135.3	2/20/2006		138000		132362.2	Rate/Term Refinance		9.25
	476			PITTSBURGH	PA		15207	Primary	Single Family		180		118		85		9.6	2/1/2001	1/1/2016		346.05		346.05	3/1/2006		40800		39210.4	Cash Out Refinance		9.6
	477			WELT MILTON	OH		45383	Primary	Single Family		180		118		65		12.4	2/1/2001	1/1/2016		550.95		550.95	3/1/2006		52000		50428.14	Cash Out Refinance		12.4
	478			MANDEVILLE	LA		70448	Primary	Single Family		180		118		95		12.49	2/1/2001	1/1/2016		277.18		277.18	3/1/2006		22500		18781.59	Cash Out Refinance		12.49
	479			AMHERST	NY		14226	Primary	Single Family		180		118		85.47		13.25	2/1/2001	1/1/2016		243.53		243.53	3/1/2006		19000		16019.26	Cash Out Refinance		13.25
	480			WAYNESBURG	PA		15370	Primary	Single Family		240		178		85.22		11.05	2/1/2001	1/1/2021		458.92		458.92	3/1/2006		44314.13		38659.64	Cash Out Refinance		11.05
	481			SEARCY	AR		72143	Primary	Single Family		360		298		90		10.5	2/1/2001	1/1/1931		452.8		452.8	3/1/2006		49500		47889.46	Cash Out Refinance		10.5

Page 12 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	482			TOLEDO	OH		43602	Primary	Single Family		360		298		86.62		13.35	2/1/2001	1/1/1931		441.86		441.86	3/1/2006		38977.34		38247.68	Cash Out Refinance		13.35
	483			LEBANON	MO		65536	Primary	Single Family		180		118		80		9.55	2/1/2001	1/1/2016		371.59		371.59	3/1/2006		44000		42079.92	Cash Out Refinance		9.55
	484			KANSAS CITY	KS		66102	Primary	Single Family		180		118		90.71		9.99	2/1/2001	1/1/2016		389.74		389.74	3/1/2006		44447.8		42873.79	Cash Out Refinance		9.99
	485			WASHINGTON	IN		47501	Primary	Single Family		360		298		90		9.99	2/1/2001	1/1/1931		434.04		434.04	3/1/2006		49500		47041.94	Rate/Term Refinance		9.99
	486			BEAUMONT	TX		77703	Primary	Single Family		360		298		65		15.15	2/1/2001	1/1/1931		414.85		414.85	3/1/2006		32500		30928.41	Cash Out Refinance		15.15
	487			OMAHA	NE		68110	Investor	Single Family		240		178		60		14.99	2/1/2001	1/1/2021		351.39		351.39	3/1/2006		26700		25046.58	Cash Out Refinance		14.99
	488			MIDWEST CITY	OK		73110	Primary	Single Family		360		298		80		10.99	2/1/2001	1/1/1931		609.01		609.01	3/1/2006		64000		61883.13	Purchase		10.99
	489			HOUSTON	TX		77087	Investor	Single Family		360		298		70.93		8	2/1/2001	1/1/1931		366.89		366.89	3/1/2006		50000		42950.13	Cash Out Refinance		8
	490			SPRING HILL	KS		66083	Primary	Single Family		180		118		62.7		10.25	2/1/2001	1/1/2016		3539.61		3539.61	3/1/2006		395000		381533.15	Cash Out Refinance		10.25
	491			ALICE	TX		78332	Primary	Single Family		360		298		67.15		13.59	2/1/2001	1/1/1931		270.84		270.84	3/1/2006		23500		18944.39	Cash Out Refinance		13.59
	492			COLUMBIA	SC		29204	Investor	Single Family		360		298		85		11.99	2/1/2001	1/1/1931		436.84		436.84	3/1/2006		42500		41426.85	Purchase		11.99
	493			HOUSTON	TX		77028	Second Home	Single Family		120		58		66.52		14.85	2/1/2001	1/1/2011		426.83		426.83	3/1/2006		26607.4		17590.44	Cash Out Refinance		14.85
	494			SULTAN	WA		98294	Primary	PUD		180		118		100		12.5	2/1/2001	1/1/2016		438.66		438.66	3/1/2006		35590		29712.83	Purchase		12.5
	495			SHERMAN	TX		75090	Primary	Single Family		180		118		73.18		11.75	2/1/2001	1/1/2016		355.24		355.24	3/1/2006		30000		24789.89	Cash Out Refinance		11.75
	496			JACKSON	MS		39209	Primary	Single Family		360		298		88.31		10.99	2/1/2001	1/1/1931		445.34		445.34	3/1/2006		46800		45441.18	Cash Out Refinance		10.99
	497			CHARLOTTE	NC		28278	Primary	Single Family		180		118		100		13.99	2/1/2001	1/1/2016		380.69		380.69	3/1/2006		28600		24336.81	Cash Out Refinance		13.99
	498			WINNFIELD	LA		71483	Primary	Single Family		180		118		73.86		8.1	2/1/2001	1/1/2016		458.7		458.7	3/1/2006		47709.09		35775.76	Cash Out Refinance		8.1
	499			TIMPSON	TX		75975	Primary	Single Family		180		118		68.19		12.5	2/1/2001	1/1/2016		369.76		369.76	3/1/2006		30000		24985.95	Cash Out Refinance		12.5
	500			OKLAHOMA CITY	OK		73108	Investor	Single Family		360		298		80		11.4	2/1/2001	1/1/1931		455.96		455.96	3/1/2006		46400		45046.53	Purchase		11.4
	501			EVANSVILLE	IN		47710	Primary	Single Family		360		298		80		8.4	2/1/2001	1/1/1931		390.07		390.07	3/1/2006		51200		48728.34	Purchase		8.4
	502			SCHENANGO FORKS	NY		13904	Investor	Single Family		360		298		60.49		13.79	2/1/2001	1/1/1931		409.88		409.88	3/1/2006		35084		34492.7	Cash Out Refinance		13.79
	503			IOLA	KS		66749	Primary	Single Family		120		58		81.3		11.7	2/1/2001	1/1/2011		344.54		344.54	3/1/2006		24307.04		14458.37	Cash Out Refinance		11.7
	504			SEARCY	AR		72143	Primary	Single Family		180		118		97.22		11	2/1/2001	1/1/2016		238.69		238.69	3/1/2006		21000		17129.97	Cash Out Refinance		11
	505			COLUMBIA	SC		29203	Primary	Single Family		360		298		95.28		10.8	2/1/2001	1/1/1931		767.92		767.92	3/1/2006		81933.12		79414.02	Cash Out Refinance		10.8
	506			CINCINNATI	OH		45211	Primary	Single Family		180		118		90		10.99	2/1/2001	1/1/2016		659.44		659.44	3/1/2006		69300		66968.52	Cash Out Refinance		10.99
	507			MEMPHIS	TN		38104	Primary	Single Family		360		298		90		10.65	2/1/2001	1/1/1931		1416.74		1416.74	3/1/2006		153000		146064.77	Cash Out Refinance		10.65
	508			CANONSBURG	PA		15317	Primary	Single Family		120		58		58.32		10.85	2/1/2001	1/1/2011		439.1		439.1	3/1/2006		32073.32		14420.95	Cash Out Refinance		10.85
	509			BAYTOWN	TX		77520	Primary	Single Family		240		178		80		10.5	2/1/2001	1/1/2021		599.03		599.03	3/1/2006		60000		51278.89	Cash Out Refinance		10.5
	510			FLOWER MOUND	TX		75022	Primary	PUD		360		298		80		7.9	2/1/2001	1/1/1931		1889.7		1889.7	3/1/2006		260000		246427.12	Cash Out Refinance		7.9
	511			BATON ROUGE	LA		70805	Primary	Single Family		360		298		98.14		11.9	2/1/2001	1/1/1931		581.07		581.07	3/1/2006		56915.54		55649.82	Cash Out Refinance		11.9
	512			BEEVILLE	TX		78102	Primary	Single Family		180		118		80		13.99	2/1/2001	1/1/2016		298.16		298.16	3/1/2006		22400		18997.24	Cash Out Refinance		13.99
	513			FRESNO	TX		77545	Primary	Single Family		360		298		80		8.75	2/1/2001	1/1/1931		755.33		755.33	3/1/2006		96012		91701.14	Purchase		8.75
	514			RICHWOOD	OH		43344	Primary	Condominium		120		59		82.71		9.25	2/12/2001	1/12/2011		476.49		476.49	2/12/2006		37215.96		23118.49	Cash Out Refinance		9.25
	515			ALMA	GA		31210	Primary	Single Family		120		58		37		9	2/1/2001	1/1/2011		234.36		234.36	3/1/2006		18500		10373.3	Rate/Term Refinance		9
	516			DURAND	MI		48429	Primary	Single Family		360		298		80		9.5	2/1/2001	1/1/1931		639.05		639.05	3/1/2006		76000		73030.61	Cash Out Refinance		9.5
	517			PHOENIX	AZ		85009	Primary	Single Family		360		298		90.46		9.75	2/1/2001	1/1/1931		582.84		582.84	3/1/2006		67838.39		65426.98	Cash Out Refinance		9.75
	518			BISBEE	AZ		85603	Primary	Single Family		360		298		92.65		8.75	2/1/2001	1/1/1931		692.44		692.44	3/1/2006		88017.19		73648.68	Rate/Term Refinance		8.75
	519			ROBINSON	IL		62454	Primary	Single Family		360		298		91.19		9.99	2/1/2001	1/1/1931		452.57		452.57	3/1/2006		51613.19		49198.3	Cash Out Refinance		9.99
	520			EL PASO	TX		79915	Primary	Single Family		180		118		80		11	2/1/2001	1/1/2016		600.13		600.13	3/1/2006		52800		43110.16	Cash Out Refinance		11
	521			CORPUS CHRISTI	TX		78408	Primary	Single Family		360		298		80		8.75	2/1/2001	1/1/1931		1086.7		792.08	3/1/2006		100000		95777.76	Cash Out Refinance		8.75

Page 13 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	522			HUMBLE	TX		77396	Primary	Single Family		180		118		80		14.35	2/1/2001	1/1/2016		552.98		552.98	3/1/2006		40800		33978.52	Cash Out Refinance		14.35
	523			COLFAX	LA		71417	Primary	Single Family		180		118		75		6.8	2/1/2001	1/1/2016		1165.09		1165.09	3/1/2006		131250		100054.54	Cash Out Refinance		6.8
	524			DETROIT	MI		48204	Primary	Single Family		360		299		83.34		8.75	2/2/2001	1/2/1931		393.36		393.36	2/20/2006		50000		47817.31	Rate/Term Refinance		8.75
	525			DOERUN	GA		31744	Primary	Single Family		360		299		90		10.75	2/2/2001	1/2/1931		865.34		865.34	2/2/2006		92700		89819.15	Cash Out Refinance		10.75
	526			WASHINGTON	NC		27889	Primary	Single Family		360		299		77.93		10.9	2/2/2001	1/2/1931		257.69		257.69	2/2/2006		27275		26470.77	Cash Out Refinance		10.9
	527			NORTH OLMSTEAD	OH		44070	Investor	Condominium		120		58		66.04		9.15	2/1/2001	1/1/2011		446.22		446.22	3/1/2006		35000		18632.5	Cash Out Refinance		9.15
	528			MISSOURI CITY	TX		77459	Primary	PUD		360		298		80		8.49	2/1/2001	1/1/1931		1106.22		1106.22	3/1/2006		144000		137224.49	Purchase		8.49
	529			MISSOURI CITY	TX		77459	Primary	PUD		240		178		100		10.99	2/1/2001	1/1/2021		371.35		371.35	3/1/2006		36000		32531.84	Purchase		10.99
	530			TOPEKA	KS		66606	Primary	Single Family		180		119		80		7.99	2/3/2001	1/3/2016		516.08		516.08	2/3/2006		70400		66764.97	Cash Out Refinance		7.99
	531			ALICE	TX		78332	Primary	Single Family		180		119		80		10.25	2/3/2001	1/3/2016		610.36		610.36	2/3/2006		55998.17		43059.93	Cash Out Refinance		10.25
	532			DONALDSONVILLE	LA		70346	Primary	Single Family		180		119		71.13		11.75	2/3/2001	1/3/2016		526.94		526.94	2/3/2006		44500		37103.15	Cash Out Refinance		11.75
	533			ALEDO	TX		76008	Second Home	Single Family		180		118		79.66		12.39	2/1/2001	1/1/2016		1207.46		1207.46	3/1/2006		98538		82145.44	Cash Out Refinance		12.39
	534			PHILADELPHIA	PA		19150	Primary	Single Family		360		298		85		11.5	2/1/2001	1/1/1931		568.18		568.18	3/1/2006		57375		55826.5	Purchase		11.5
	535			SIKESTON	MO		63801	Primary	Single Family		180		119		79.98		12.99	2/4/2001	1/4/2016		283.27		283.27	2/4/2006		22400		18872.33	Cash Out Refinance		12.99
	536			CRAWFORDSVILLE	IN		47933	Primary	Single Family		120		59		32.36		7.75	2/4/2001	1/4/2011		267.91		267.91	2/4/2006		22323.33		10413.27	Rate/Term Refinance		7.75
	537			LIVINGSTON	LA		70754	Primary	Single Family		180		119		72.73		11.99	2/4/2001	1/4/2016		575.78		575.78	2/4/2006		48000		39972.51	Cash Out Refinance		11.99
	538			CLARKEDALE	AR		72325	Primary	Single Family		180		119		71.43		11.4	2/8/2001	1/8/2016		290.47		290.47	2/8/2006		25000		20649.12	Cash Out Refinance		11.4
	539			JEFFERSON	TX		75657	Primary	Single Family		240		179		80		12.6	2/8/2001	1/8/2021		406.98		406.98	2/8/2006		35600		32170.32	Cash Out Refinance		12.6
	540			CORPUS CHRISTI	TX		78412	Primary	PUD		240		179		80		11.75	2/8/2001	1/8/2021		806.28		806.28	2/8/2006		74400		64959	Cash Out Refinance		11.75
	541			DAYTONA BEACH	FL		32119	Primary	PUD		360		299		90		11.65	2/4/2001	1/4/1931		1406.46		1406.46	2/4/2006		140400		136810.23	Purchase		11.65
	542			MUSKOGEE	OK		74401	Primary	Single Family		240		179		80		10.85	2/9/2001	1/9/2021		318.87		318.87	2/9/2006		31200		28224.65	Cash Out Refinance		10.85
	543			PRATTSBURG	NY		14873	Primary	Single Family		360		299		90		10.3	2/9/2001	1/9/1931		550.7		550.7	2/9/2006		61200		59175.04	Rate/Term Refinance		10.3
	544			MINDEN	LA		71055	Primary	Single Family		180		119		91.68		11.65	2/9/2001	1/9/2016		604.66		604.66	2/9/2006		51339.81		42555.08	Cash Out Refinance		11.65
	545			SIMMS	TX		75567	Primary	Single Family		120		59		80		13.49	2/9/2001	1/9/2011		426.21		426.21	2/9/2006		28000		18954.93	Cash Out Refinance		13.49
	546			DEER LODGE	MT		59722	Primary	Single Family		240		179		100		12.25	2/9/2001	1/9/2021		100.23		100.23	2/10/2006		8960		7875.25	Cash Out Refinance		12.25
	547			STEUBENVILLE	OH		43952	Primary	Single Family		120		59		93.65		11.99	2/10/2001	1/10/2011		631.19		631.19	2/10/2006		44011.73		28005.55	Cash Out Refinance		11.99
	548			BOISE	ID		83705	Primary	Single Family		240		178		80		12.85	1/11/2001	12/11/2020		677.97		677.97	2/11/2006		58400		52591.61	Cash Out Refinance		12.85
	549			ST CHARLES	MO		63304	Primary	Single Family		240		179		36.49		13.46	3/1/2001	2/1/2021		650.43		650.43	3/1/2006		54000		50113.12	Cash Out Refinance		13.46
	550			LOUISVILLE	KY		40211	Investor	Two-Four Family		96		35		36.96		12.9	2/9/2001	1/9/2009		284.78		284.78	2/9/2006		17000		6059.26	Cash Out Refinance		12.9
	551			GUYMON	OK		73942	Primary	Single Family		360		299		80		9.5	2/13/2001	1/13/1931		330.29		330.29	2/13/2006		39280		37653.68	Cash Out Refinance		9.5
	552			LIMA	OH		45804	Primary	Single Family		360		299		83.84		13.45	2/13/2001	1/13/1931		430.66		430.66	2/13/2006		37727.42		36943.26	Cash Out Refinance		13.45
	553			SLIDELL	LA		70458	Primary	Single Family		180		119		84.29		13	2/13/2001	1/13/2016		312.36		312.36	2/13/2006		24687.32		20831.11	Cash Out Refinance		13
	554			EL PASO	TX		79907	Primary	Single Family		360		299		80		11.15	2/13/2001	1/13/1931		458.71		458.71	2/13/2006		47600		43409.12	Cash Out Refinance		11.15
	555			MAMOU	LA		70554	Primary	Single Family		240		179		86.79		9.99	2/13/2001	1/13/2021		334.76		334.76	2/13/2006		34712.2		31113.98	Cash Out Refinance		9.99
	556			EAGLE PASS	TX		78852	Primary	Single Family		120		59		37.5		14.35	2/15/2001	1/15/2011		236.07		236.07	2/15/2006		15000		9860.95	Cash Out Refinance		14.35
	557			SHREVEPORT	LA		71104	Primary	Single Family		360		299		73.02		14.1	2/13/2001	1/13/1931		452.88		452.88	2/13/2006		37967.66		37129.3	Cash Out Refinance		14.1
	558			SHREVEPORT	LA		71109	Primary	Single Family		240		179		97.18		8.85	2/13/2001	1/13/2021		398.75		398.75	2/13/2006		44798.1		39551.95	Cash Out Refinance		8.85
	559			CHARLESTON	WV		25302	Primary	Single Family		120		59		79.41		14.2	2/16/2001	1/16/2011		203.42		203.42	2/16/2006		13000		8215.56	Cash Out Refinance		14.2
	560			HOISINGTON	KS		67544	Primary	Single Family		120		59		80		10.99	2/16/2001	1/16/2011		396.56		396.56	2/16/2006		28800		17929.88	Cash Out Refinance		10.99
	561			STANDISH	MI		48658	Primary	Manufactured Housing		360		299		80		10.99	2/16/2001	1/16/1931		559.53		559.53	2/16/2006		58800		57091.81	Cash Out Refinance		10.99

Page 14 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	562			BROWNFIELD	TX		79316	Primary	Single Family		360		299		80		14.99	2/16/2001	1/16/1931		249.7		249.7	2/16/2006		19760		19500.33	Cash Out Refinance		14.99
	563			WEST	TX		76691	Primary	Single Family		360		299		89.3		11.9	2/11/2001	1/11/1931		328.2		328.2	2/11/2006		32146.72		31319.25	Purchase		11.9
	564			CAPE GIRARDEAU	MO		63703	Primary	Single Family		360		299		66.8		12.65	2/17/2001	1/17/1931		331.51		331.51	2/17/2006		30725.83		29604.17	Cash Out Refinance		12.65
	565			OWENDALE	MI		48754	Primary	Single Family		180		120		79.84		14.2	3/17/2001	2/17/2016		255.59		255.59	2/17/2006		19000		16334.03	Cash Out Refinance		14.2
	566			ELIZABETHTOWN	NC		28337	Primary	Single Family		360		299		75		12.45	2/17/2001	1/17/1931		510.43		510.43	2/17/2006		48000		46949.49	Cash Out Refinance		12.45
	567			MADISON	IN		47250	Primary	Single Family		240		179		89.84		9.99	2/17/2001	1/17/2021		571.81		571.81	2/17/2006		59293.86		53494.73	Cash Out Refinance		9.99
	568			BUTLER	KY		41006	Primary	Single Family		360		299		80		9.99	2/18/2001	1/18/1931		1683.52		1683.52	2/18/2006		192000		184221.45	Cash Out Refinance		9.99
	569			HOUSTON	TX		77012	Primary	Single Family		120		59		65		9	2/18/2001	1/18/2011		658.72		658.72	2/18/2006		52000		31088.07	Cash Out Refinance		9
	570			RABUN GAP	GA		30568	Primary	Single Family		240		179		68.45		11.99	2/18/2001	1/18/2021		941.41		941.41	2/18/2006		85552.3		78770.19	Rate/Term Refinance		11.99
	571			FREDERICKTOWN	MO		63645	Primary	Single Family		360		299		94.61		11.95	2/19/2001	1/19/1931		290.85		290.85	2/19/2006		28381.22		27630.73	Cash Out Refinance		11.95
	572			DELANSON	NY		12053	Primary	Single Family		360		299		80		9.84	2/19/2001	1/19/1931		1399.09		1399.09	2/19/2006		161600		155775.41	Cash Out Refinance		9.84
	573			SHAWNEE MISSION	KS		66216	Primary	Single Family		240		180		82.05		12.16	3/15/2001	2/15/2021		645.12		645.12	2/15/2006		58000		53296.23	Cash Out Refinance		12.16
	574			DOUGLASVILLE	GA		30135	Primary	Single Family		360		299		80		9.5	3/1/2001	2/1/1931		1143.57		1143.57	3/1/2006		136000		126124.04	Purchase		9.5
	575			LUBBOCK	TX		79413	Primary	Single Family		360		299		84.03		10.29	3/1/2001	2/1/1931		373.96		373.96	3/1/2006		41593.08		40271.82	Purchase		10.29
	576			JAY	OK		74346	Primary	Single Family		360		299		72		10.99	3/1/2001	2/1/1931		342.57		342.57	2/20/2006		36000		34736.63	Cash Out Refinance		10.99
	577			PITTSBURGH	PA		15211	Primary	Single Family		180		119		70		11.99	3/1/2001	2/1/2016		314.88		314.88	3/1/2006		26250		20832.13	Cash Out Refinance		11.99
	578			PEORIA	AZ		85345	Primary	Single Family		360		299		75.47		10.2	3/1/2001	2/1/1931		727.3		727.3	3/1/2006		81500		78735.19	Rate/Term Refinance		10.2
	579			WINSLOW	AZ		86047	Second Home	Single Family		360		299		80.49		10.75	3/1/2001	2/1/1931		285.52		285.52	3/1/2006		30586.2		29656.69	Cash Out Refinance		10.75
	580			PONCHATOULA	LA		70454	Primary	Single Family		120		59		21.92		11.65	3/1/2001	2/1/2011		226.33		226.33	3/1/2006		16000		10089.44	Cash Out Refinance		11.65
	581			PORT LAVACA	TX		77979	Primary	Single Family		84		23		62.86		8.75	3/1/2001	2/1/2008		702.35		702.35	3/1/2006		44000		14369.63	Cash Out Refinance		8.75
	582			CARTERSVILLE	GA		30120	Primary	Single Family		360		299		90		9.95	2/22/2001	1/22/1931		629.2		629.2	2/22/2006		72000		69509.82	Cash Out Refinance		9.95
	583			OKLAHOMA CITY	OK		73122	Second Home	Single Family		360		299		44.25		12.99	3/1/2001	2/1/1931		293.49		293.49	3/1/2006		26550		26007.83	Cash Out Refinance		12.99
	584			WINSLOW	AZ		86047	Investor	Single Family		360		299		65		10.375	3/1/2001	2/1/1931		265.85		273.14	2/15/2006		30550		29204.47	Cash Out Refinance		10.375
	585			REDFIELD	KS		66769	Primary	Single Family		240		179		87.67		11.7	3/1/2001	2/1/2021		307.78		307.78	3/1/2006		28491.32		25742.08	Cash Out Refinance		11.7
	586			PROVO	UT		84606	Primary	Single Family		360		299		80		9.5	3/1/2001	2/1/1931		995.58		995.58	3/1/2006		118400		113733.56	Cash Out Refinance		9.5
	587			MIAMI	FL		33147	Primary	Single Family		120		59		38.21		10.99	3/1/2001	2/1/2011		460.32		460.32	3/1/2006		33430.12		19463.03	Cash Out Refinance		10.99
	588			MESQUITE	TX		75149	Primary	Single Family		360		299		90		9.85	3/1/2001	2/1/1931		822.48		822.48	3/1/2006		94918		91502.71	Purchase		9.85
	589			FORT WORTH	TX		76103	Primary	Single Family		360		299		84.5		8.74	3/1/2001	2/1/1931		1062.55		1062.55	3/1/2006		135186		129227.38	Rate/Term Refinance		8.74
	590			MARYVILLE	TN		37804	Primary	Single Family		360		299		80		8.5	3/1/2001	2/1/1931		547.47		547.47	3/1/2006		71200		67849.07	Rate/Term Refinance		8.5
	591			ROCHESTER	NY		14624	Primary	Single Family		360		299		75.57		12.5	3/1/2001	2/1/1931		669.42		669.42	3/1/2006		62722.74		61213.92	Cash Out Refinance		12.5
	592			VICTORIA	TX		77901	Primary	Single Family		240		179		80		14.8	3/1/2001	2/1/2021		437.49		437.49	3/1/2006		33600		31518.64	Cash Out Refinance		14.8
	593			LITTLE ROCK	AR		72206	Primary	Single Family		360		299		88.22		14.6	3/1/2001	2/1/1931		315.31		315.31	3/1/2006		25582.47		25222.99	Cash Out Refinance		14.6
	594			SAN ANTONIO	TX		78210	Investor	Single Family		120		59		35.84		18	3/1/2001	2/1/2011		258.28		258.28	3/1/2006		14334.04		1193.02	Purchase		18
	595			DUQUESNE	PA		15110	Primary	Single Family		360		299		88.21		10.3	3/1/2001	2/1/1931		373.06		371	3/1/2006		41458.37		39862.08	Cash Out Refinance		10.3
	596			SANFORD	NC		27330	Primary	Single Family		360		299		75		10	3/1/2001	2/1/1931		336.57		250	3/1/2006		28500		27697.68	Rate/Term Refinance		10
	597			JACKSON	CA		95642	Primary	Single Family		360		299		29.14		12.95	3/1/2001	2/1/1931		385.44		385.44	3/1/2006		34966.58		33191.42	Cash Out Refinance		12.95
	598			PLANO	TX		75074	Primary	Single Family		132		71		80		9.8	3/1/2001	2/1/2012		803.98		803.98	3/1/2006		64800		42297.39	Cash Out Refinance		9.8
	599			SHERMAN	TX		75090	Primary	Single Family		360		299		80		12.1	3/1/2001	2/1/1931		472.57		472.57	3/1/2006		45600		44531	Cash Out Refinance		12.1
	600			HAMILTON	OH		45013	Primary	Single Family		360		299		67.75		9.75	3/1/2001	2/1/1931		451.06		451.06	3/1/2006		52500		50543.13	Cash Out Refinance		9.75
	601			SWAINSBORO	GA		30401	Primary	Single Family		180		119		87.88		13.25	3/1/2001	2/1/2016		563.18		563.18	3/1/2006		43938.21		37196.95	Rate/Term Refinance		13.25

Page 15 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	602			ERIE	PA		16503	Primary	Single Family		360		299		80		12.5	3/1/2001	2/1/1931		262.42		262.42	3/1/2006		24587.63		24034.92	Cash Out Refinance		12.5
	603			CORPUS CHRISTI	TX		78415	Primary	Single Family		360		299		80		9.5	3/1/2001	2/1/1931		403.62		403.62	3/1/2006		48000		45974.5	Cash Out Refinance		9.5
	604			FOXWORTH	MS		39483	Primary	Single Family		120		59		75.15		13.45	3/1/2001	2/1/2011		542.49		542.49	3/1/2006		35695.51		23325.35	Cash Out Refinance		13.45
	605			STERLING	CO		80751	Primary	Single Family		360		299		95.19		10.25	3/1/2001	2/1/1931		1492.66		1492.66	3/1/2006		166572.67		145768.64	Rate/Term Refinance		10.25
	606			ROCKY POINT	NC		28457	Primary	Single Family		360		299		70		11.4	3/1/2001	2/1/1931		539.98		539.98	3/1/2006		54950		53302	Cash Out Refinance		11.4
	607			MUSKEGON	MI		49445	Primary	Manufactured Housing		360		299		70.94		8.99	3/1/2001	2/1/1931		484.69		484.69	3/1/2006		60291.1		54608.25	Cash Out Refinance		8.99
	608			GRAND CANE	LA		71032	Primary	Single Family		180		119		73.19		10.2	3/1/2001	2/1/2016		339.65		339.65	3/1/2006		31250		25267.14	Cash Out Refinance		10.2
	609			FREEDOM	PA		15042	Primary	Single Family		180		119		81.44		12.4	3/1/2001	2/1/2016		367.81		367.81	3/1/2006		30000		24548.12	Cash Out Refinance		12.4
	610			VICTORIA	KS		67671	Primary	Single Family		360		299		90		11	3/1/2001	2/1/1931		317.13		317.13	3/1/2006		33300		31505.07	Cash Out Refinance		11
	611			STATESVILLE	NC		28677	Primary	Single Family		360		299		75		11.1	3/1/2001	2/1/1931		503.95		503.95	3/1/2006		52500		50982.79	Cash Out Refinance		11.1
	612			HOQUIAM	WA		98550	Primary	Single Family		180		119		84.35		14.35	3/1/2001	2/1/2016		238.63		238.63	3/1/2006		17606.25		14988.25	Cash Out Refinance		14.35
	613			MOUNT STERLING	KY		40337	Primary	Single Family		240		179		75		12.95	3/1/2001	2/1/2021		557.02		557.02	3/1/2006		47689		43853.81	Cash Out Refinance		12.95
	614			DALLAS	TX		75215	Primary	Single Family		180		119		80		11.75	3/1/2001	2/1/2016		549.44		549.44	3/1/2006		46400		38346.55	Cash Out Refinance		11.75
	615			NATCHITOCHES	LA		71457	Primary	Single Family		360		299		89.18		12.15	3/1/2001	2/1/1931		264.36		264.36	3/1/2006		25414.19		24829.85	Cash Out Refinance		12.15
	616			PLAQUEMINE	LA		70764	Primary	Single Family		360		299		98.14		12.5	3/1/2001	2/1/1931		356.12		356.12	3/1/2006		33367.1		32637.7	Cash Out Refinance		12.5
	617			BOONVILLE	NC		27011	Primary	Single Family		360		299		85		10.5	3/1/2001	2/1/1931		1088.54		1088.54	3/1/2006		119000		115089.79	Cash Out Refinance		10.5
	618			NEWTON	MS		39345	Investor	Single Family		180		119		65.27		12.3	3/1/2001	2/1/2016		278.56		278.56	3/1/2006		22841.35		19083.72	Cash Out Refinance		12.3
	619			FORT WORTH	TX		76137	Primary	Single Family		360		300		90		8.85	3/22/2001	2/22/1931		1178.88		1178.88	2/22/2006		148500		142213.82	Rate/Term Refinance		8.85
	620			GREENTOWN	IN		46936	Primary	Single Family		360		299		90		10.5	3/1/2001	2/1/1931		658.62		658.62	3/1/2006		72000		69569.23	Cash Out Refinance		10.5
	621			EAGLE GROVE	IA		50533	Primary	Single Family		240		179		80		9.1	3/1/2001	2/1/2021		579.95		579.95	3/1/2006		64000		56619.22	Cash Out Refinance		9.1
	622			UDALL	KS		67146	Primary	Single Family		360		299		58.24		10.1	3/1/2001	2/1/1931		438.07		438.07	3/1/2006		49500		47788.54	Cash Out Refinance		10.1
	623			WHEAT RIDGE	CO		80033	Primary	Townhouse		240		179		70		7.59	3/1/2001	2/1/2021		678.49		678.49	3/1/2006		83650		69011.11	Cash Out Refinance		7.59
	624			ST CLAIR SHORES	MI		48081	Primary	Single Family		360		299		80		7.5	3/1/2001	2/1/1931		839.06		839.06	3/1/2006		120000		113411.37	Cash Out Refinance		7.5
	625			ST CLAIR SHORES	MI		48081	Primary	Single Family		180		119		97.33		11.75	3/1/2001	2/1/2016		355.24		355.24	3/1/2006		30000		24901.34	Cash Out Refinance		11.75
	626			BORGER	TX		79007	Primary	Single Family		240		179		80		12.25	3/1/2001	2/1/2021		281.88		281.88	3/1/2006		25200		22980.84	Cash Out Refinance		12.25
	627			COVINGTON	TN		38019	Primary	Single Family		360		299		85		11.5	3/1/2001	2/1/1931		563.98		563.98	3/1/2006		56950		55450.37	Rate/Term Refinance		11.5
	628			OAKWOOD	OH		45873	Primary	Single Family		180		119		85		8.49	3/1/2001	2/1/2016		1171.15		1171.15	2/15/2006		119000		94411.93	Cash Out Refinance		8.49
	629			JAMESTOWN	KY		42629	Primary	Single Family		120		59		66.11		11.99	3/1/2001	2/1/2011		308.34		308.34	3/1/2006		21500		13694.57	Cash Out Refinance		11.99
	630			NEW ORLEANS	LA		70117	Primary	Single Family		360		299		97.58		10.7	3/1/2001	2/1/1931		680.39		680.39	3/1/2006		73181.12		70687.97	Cash Out Refinance		10.7
	631			BUHLER	KS		67522	Primary	Single Family		360		299		96.07		10.99	3/1/2001	2/1/1931		411.36		411.36	3/1/2006		43228.76		40974.67	Cash Out Refinance		10.99
	632			CAMDEN	NJ		8104	Primary	Single Family		180		119		90		10.8	3/1/2001	2/1/2016		354.28		354.28	3/1/2006		37800		36385.58	Cash Out Refinance		10.8
	633			KANSAS CITY	MO		64137	Primary	Single Family		180		119		90		9.9	3/1/2001	2/1/2016		826.25		826.25	3/1/2006		94950		91565.48	Cash Out Refinance		9.9
	634			KETTERING	OH		45429	Primary	Single Family		180		119		68.38		7.95	3/1/2001	2/1/2016		399.47		399.47	3/1/2006		54700		51923.77	Cash Out Refinance		7.95
	635			MONSON	ME		4406	Primary	Single Family		360		299		79.59		11.7	3/1/2001	2/1/1931		328.14		328.14	3/1/2006		32631.72		31805.24	Cash Out Refinance		11.7
	636			COLUMBIA	SC		29210	Primary	Single Family		360		299		85		12.05	3/1/2001	2/1/1931		965.36		965.36	3/1/2006		93500		91327.99	Rate/Term Refinance		12.05
	637			ERIE	PA		16503	Primary	Two-Four Family		180		119		81.87		11.1	3/1/2001	2/1/2016		251.47		251.47	3/1/2006		26197.47		24241.09	Cash Out Refinance		11.1
	638			ROY	UT		84067	Primary	Single Family		360		299		90		10.5	3/1/2001	2/1/1931		1020.85		1020.85	3/1/2006		111600		108044.64	Rate/Term Refinance		10.5
	639			MELVILLE	LA		71353	Primary	Single Family		180		119		38.17		9.99	3/1/2001	2/1/2016		289.35		289.35	3/1/2006		26941.41		21059.36	Cash Out Refinance		9.99
	640			TEXARKANA	AR		71854	Primary	Single Family		240		179		80		14.35	3/1/2001	2/1/2021		253.81		253.81	3/1/2006		20000		18696.86	Cash Out Refinance		14.35
	641			SAN ANTONIO	TX		78238	Primary	Single Family		360		299		85		11.2	3/1/2001	2/1/1931		797.68		797.68	3/1/2006		82450		80023.24	Rate/Term Refinance		11.2

Page 16 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	642			MANSFIELD	LA		71052	Primary	Single Family		240		179		90		10.65	3/1/2001	2/1/2021		408.44		408.44	3/1/2006		40500		36556.25	Cash Out Refinance		10.65
	643			PINEVILLE	LA		71360	Primary	Single Family		240		179		64.22		6.5	3/1/2001	2/1/2021		1364.4		1364.4	3/1/2006		183000		154245.6	Cash Out Refinance		6.5
	644			BATON ROUGE	LA		70812	Primary	Single Family		240		179		90.49		9.85	3/1/2001	2/1/2021		553.13		553.13	3/1/2006		57913		51718.58	Cash Out Refinance		9.85
	645			LAFAYETTE	IN		47905	Primary	Single Family		360		299		80		10.9	3/1/2001	2/1/1931		876.76		876.76	3/1/2006		92800		90232.16	Cash Out Refinance		10.9
	646			CHESNEE	SC		29323	Primary	Single Family		240		179		85.3		13.99	3/1/2001	2/1/2021		371.03		371.03	3/1/2006		29853.72		27827.02	Cash Out Refinance		13.99
	647			PASADENA	TX		77503	Primary	Single Family		360		299		80		10.85	3/1/2001	2/1/1931		542.02		542.02	3/1/2006		57600		55756.09	Cash Out Refinance		10.85
	648			BATON ROUGE	LA		70812	Primary	Single Family		120		59		70		11.5	3/1/2001	2/1/2011		560.98		560.98	3/1/2006		39900		25190.63	Cash Out Refinance		11.5
	649			SPRING	TX		77373	Primary	PUD		360		299		90		7.65	3/1/2001	2/1/1931		626.13		626.13	3/1/2006		88246.8		83521.24	Purchase		7.65
	650			AUGUSTA	GA		30901	Primary	Single Family		120		60		50		13.75	3/2/2001	2/2/2011		253.72		253.72	2/2/2006		16500		9794.89	Cash Out Refinance		13.75
	651			FRANKFORT	KY		40601	Primary	Single Family		360		300		90		9.99	3/2/2001	2/2/1931		591.87		591.87	2/2/2006		67500		64425.44	Cash Out Refinance		9.99
	652			DECATUR	GA		30035	Primary	Single Family		360		299		80		8.99	3/1/2001	2/1/1931		732.52		732.52	3/1/2006		91120		87280.97	Purchase		8.99
	653			MARINGOUIN	LA		70757	Primary	Single Family		360		299		92.15		10.49	3/1/2001	2/1/1931		484.29		484.29	3/1/2006		52985.92		51294.81	Purchase		10.49
	654			BLACKSBURG	VA		24060	Primary	Single Family		240		180		80		8.75	3/5/2001	2/5/2021		1201.85		1201.85	2/5/2006		136000		120893.68	Rate/Term Refinance		8.75
	655			BLACKSBURG	VA		24060	Primary	Single Family		120		60		94.71		12.99	3/5/2001	2/5/2011		373.13		373.13	2/5/2006		25000		16787.57	Cash Out Refinance		12.99
	656			PHILADELPHIA	PA		19138	Second Home	Single Family		360		299		80.11		12.8	3/1/2001	2/1/1931		349.46		349.46	3/1/2006		32042.76		30560.84	Cash Out Refinance		12.8
	657			SAN ANTONIO	TX		78247	Primary	PUD		360		299		90		9.5	3/1/2001	2/1/1931		1093.84		1093.84	3/1/2006		130086		125030.72	Purchase		9.5
	658			SAN ANTONIO	TX		78247	Primary	PUD		180		119		100		11.5	3/1/2001	2/1/2016		168.86		168.86	3/1/2006		14454		11891.38	Purchase		11.5
	659			TAYLOR	PA		18517	Primary	Single Family		240		180		85		9.49	3/5/2001	2/5/2021		617.58		617.58	2/5/2006		66300		58726	Cash Out Refinance		9.49
	660			EL PASO	TX		79915	Primary	Single Family		240		180		36.37		10.5	3/5/2001	2/5/2021		199.68		199.68	2/5/2006		20000		18056.36	Cash Out Refinance		10.5
	661			PENNSAUKEN	NJ		8105	Primary	Single Family		360		300		96.13		9.5	3/5/2001	2/5/1931		525.36		525.36	2/5/2006		62479.22		60085.2	Cash Out Refinance		9.5
	662			SAGINAW	MI		48601	Primary	Single Family		180		120		84.78		10.45	3/5/2001	2/5/2016		215.5		215.5	2/5/2006		19550		15414.88	Cash Out Refinance		10.45
	663			MACON	GA		31204	Primary	Single Family		360		299		80		9.5	3/1/2001	2/1/1931		353.16		353.16	3/1/2006		42000		40387.99	Purchase		9.5
	664			CURRIE	MN		56123	Primary	Single Family		180		120		64.09		13.6	3/6/2001	2/6/2016		275.97		275.97	2/6/2006		21147.17		18022.51	Rate/Term Refinance		13.6
	665			SCOTLAND NECK	NC		27874	Primary	Single Family		360		300		80		8.5	3/6/2001	2/6/1931		375.23		375.23	2/6/2006		48800		41961.27	Rate/Term Refinance		8.5
	666			INVERNESS	FL		34453	Primary	Single Family		360		300		85		10.05	3/6/2001	2/6/1931		434.47		434.47	2/6/2006		49300		47517.41	Cash Out Refinance		10.05
	667			DENISON	TX		75021	Primary	Single Family		240		180		80		10.4	3/7/2001	2/7/2021		333.21		333.21	2/7/2006		33600		30302.94	Cash Out Refinance		10.4
	668			CINCINNATI	OH		45248	Primary	Single Family		180		120		55.5		7.875	3/7/2001	2/7/2016		804.83		804.83	2/7/2006		111000		102202.89	Cash Out Refinance		7.875
	669			HAUGHTON	LA		71037	Primary	Single Family		180		120		56		9.99	3/7/2001	2/7/2016		300.72		300.72	2/7/2006		28000		22767.3	Cash Out Refinance		9.99
	670			ROSSVILLE	GA		30741	Primary	Two-Four Family		120		60		91.41		8.75	3/9/2001	2/9/2011		1099.75		1099.75	2/9/2006		87749.85		53273.03	Cash Out Refinance		8.75
	671			OKLAHOMA CITY	OK		73107	Primary	Single Family		180		120		100		11.5	3/9/2001	2/9/2016		158.88		158.88	2/9/2006		13600		11260.35	Cash Out Refinance		11.5
	672			ROCKFORD	IL		61103	Primary	Single Family		120		60		47.62		10.99	3/9/2001	2/9/2011		275.39		275.39	2/9/2006		20000		12667.67	Cash Out Refinance		10.99
	673			GAINESVILLE	TX		76240	Primary	Single Family		120		60		40.8		7.2	3/9/2001	2/9/2011		597.43		597.43	2/9/2006		51000		29282.6	Cash Out Refinance		7.2
	674			SHREVEPORT	LA		71106	Primary	Single Family		360		300		83.63		7.75	3/9/2001	2/9/1931		1407.97		1407.97	2/9/2006		196530		186353.51	Cash Out Refinance		7.75
	675			MALTA	OH		43758	Primary	Single Family		180		120		65.52		8.49	3/12/2001	2/12/2016		373.98		373.98	2/12/2006		38000		30175.89	Cash Out Refinance		8.49
	676			PLANO	TX		75093	Primary	Single Family		360		300		80		11.39	3/12/2001	2/12/1931		2089.5		2089.5	2/12/2006		212800		207273.03	Cash Out Refinance		11.39
	677			PHILADELPHIA	PA		19124	Primary	Single Family		300		240		90.31		9.99	3/12/2001	2/12/2026		508.37		508.37	2/20/2006		55987.97		52787.59	Rate/Term Refinance		9.99
	678			DORCHESTER	MA		2124	Investor	Two-Four Family		360		300		71.23		13.49	3/7/2001	2/7/1931		972.94		972.94	2/7/2006		85000		83266.67	Cash Out Refinance		13.49
	679			GRANT CITY	MO		64456	Primary	Single Family		240		180		78.77		14.25	3/13/2001	2/13/2021		139.14		139.14	2/13/2006		11027.18		10315.19	Cash Out Refinance		14.25
	680			RUSTON	LA		71270	Primary	Single Family		240		180		92.43		10.15	3/13/2001	2/13/2021		279.36		279.36	2/13/2006		28652.76		25542.05	Cash Out Refinance		10.15
	681			BARNESVILLE	GA		30204	Primary	Single Family		240		180		52.95		12.1	3/13/2001	2/13/2021		498.63		498.63	2/13/2006		45000		40526.99	Cash Out Refinance		12.1

Page 17 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	682			JACKSON	MS		39204	Primary	Single Family		360		300		85		11.7	3/9/2001	2/9/1931		341.9		341.9	2/9/2006		34000		33157.5	Purchase		11.7
	683			BENSON	NC		27504	Investor	Single Family		360		300		65		13.3	3/9/2001	2/9/1931		462.62		462.62	2/9/2006		40950		40009.8	Rate/Term Refinance		13.3
	684			SEQUIM	WA		98382	Primary	Manufactured Housing		360		300		80.49		9.99	3/14/2001	2/14/1931		649.3		649.3	2/14/2006		74050		67698.7	Cash Out Refinance		9.99
	685			JACKSON	MI		49202	Primary	Single Family		180		120		51.22		10.75	3/14/2001	2/14/2016		235.4		235.4	2/14/2006		21000		17216.84	Cash Out Refinance		10.75
	686			EL PASO	TX		79907	Primary	Single Family		360		300		80		10.25	3/14/2001	2/14/1931		652.37		652.37	2/14/2006		72800		70419.67	Cash Out Refinance		10.25
	687			ETHEL	LA		70730	Primary	Single Family		360		300		98.11		10.75	3/14/2001	2/14/1931		686.86		686.86	2/14/2006		73580.34		71380.54	Rate/Term Refinance		10.75
	688			MAUREPAS	LA		70449	Primary	Single Family		180		120		74.85		8.55	3/14/2001	2/14/2016		450.94		450.94	2/14/2006		45656.36		36131.04	Rate/Term Refinance		8.55
	689			DEPORT	TX		75435	Primary	Single Family		360		300		80		9.49	3/14/2001	2/14/1931		705.71		705.71	2/14/2006		84000		80836.2	Cash Out Refinance		9.49
	690			MUSKOGEE	OK		74403	Investor	Single Family		120		60		84.77		11.5	3/15/2001	2/15/2011		476.68		476.68	2/15/2006		33904.27		20208.55	Cash Out Refinance		11.5
	691			HIAWATHA	KS		66434	Primary	Single Family		240		180		85.19		9.65	3/15/2001	2/15/2021		657.98		657.98	2/15/2006		69852.66		62012.4	Cash Out Refinance		9.65
	692			FLORENCE	SC		29501	Second Home	Single Family		240		180		87.92		11.99	3/12/2001	2/12/2021		517.57		517.57	2/12/2006		47034.36		42763.6	Cash Out Refinance		11.99
	693			PORTSMOUTH	OH		45662	Primary	Single Family		180		120		50		13.65	3/16/2001	2/16/2016		248.58		248.58	2/16/2006		19000		16195.4	Cash Out Refinance		13.65
	694			COLUMBIA	SC		29209	Primary	Single Family		240		180		90		10.69	3/16/2001	2/16/2021		546.04		546.04	2/16/2006		54000		48554.32	Cash Out Refinance		10.69
	695			MILWAUKEE	WI		53214	Primary	Single Family		180		120		78.63		9.99	3/16/2001	2/16/2016		759.94		759.94	2/16/2006		70758.27		53893.26	Cash Out Refinance		9.99
	696			SIBLEY	IA		51249	Primary	Single Family		360		300		90.51		14.05	3/20/2001	2/20/1931		301.27		301.27	2/20/2006		25341.1		24946.84	Cash Out Refinance		14.05
	697			LARKSVILLE	PA		18704	Primary	Single Family		180		120		61.85		8.4	3/20/2001	2/20/2016		358.07		358.07	2/20/2006		47000		44818.59	Cash Out Refinance		8.4
	698			DAYTON	OH		45416	Primary	Single Family		180		120		33.34		10.99	3/20/2001	2/20/2016		142.74		142.74	2/20/2006		15000		13849.03	Cash Out Refinance		10.99
	699			CLEVELAND	TN		37323	Primary	Single Family		360		300		90		8.99	3/20/2001	2/20/1931		622.23		622.23	2/20/2006		77400		73777.77	Cash Out Refinance		8.99
	700			KATY	TX		77493	Primary	PUD		360		300		80		11.99	4/1/2001	3/1/1931		1068.96		1068.96	3/1/2006		104000		101724.04	Cash Out Refinance		11.99
	701			ALBANY	GA		31707	Primary	Single Family		360		300		74.89		9.25	3/20/2001	2/20/1931		1786.57		1786.57	2/20/2006		217165.68		208170.05	Cash Out Refinance		9.25
	702			DECATUR	GA		30034	Primary	Single Family		180		120		100		11.8	3/14/2001	2/14/2016		356.2		356.2	2/14/2006		30000		25028.51	Purchase		11.8
	703			BANGOR	ME		4401	Primary	Single Family		360		300		88.58		11.99	3/20/2001	2/20/1931		591.75		591.75	3/1/2006		57571.99		55894.77	Cash Out Refinance		11.99
	704			SHREVEPORT	LA		71108	Primary	Single Family		360		300		92.7		11	3/21/2001	2/21/1931		441.37		441.37	2/21/2006		46345.72		45002.4	Cash Out Refinance		11
	705			DAVENPORT	IA		52803	Primary	Single Family		360		300		80.57		10.75	4/1/2001	3/1/1931		712.41		817.24	3/1/2006		88618.32		84924.08	Cash Out Refinance		10.75
	706			HOPE MILLS	NC		28348	Primary	Single Family		360		300		77.54		9.75	4/1/2001	3/1/1931		433.02		433.02	3/1/2006		50400		48590.69	Rate/Term Refinance		9.75
	707			NEBRASKA CITY	NE		68410	Primary	Single Family		360		300		91.51		10.5	4/1/2001	3/1/1931		339.01		339.01	3/1/2006		37060.2		35596.57	Cash Out Refinance		10.5
	708			EVANSVILLE	IN		47711	Primary	Single Family		360		300		80		9.99	4/1/2001	3/1/1931		406.86		406.86	3/1/2006		46400		44379.81	Cash Out Refinance		9.99
	709			PORT ARTHUR	TX		77640	Primary	Single Family		180		120		76.2		12.5	4/1/2001	3/1/2016		394.41		394.41	3/1/2006		32000		26944.56	Cash Out Refinance		12.5
	710			HAMPTON	TN		37658	Primary	Single Family		180		120		75		13.5	4/1/2001	3/1/2016		1012.69		1012.69	3/1/2006		78000		66257.86	Rate/Term Refinance		13.5
	711			KINGS MOUNTAIN	NC		28086	Primary	Single Family		360		300		63.53		9.6	4/1/2001	3/1/1931		458.01		458.01	3/1/2006		54000		52251.86	Rate/Term Refinance		9.6
	712			FRENCHVILLE	PA		16836	Primary	Single Family		360		300		80.22		13.45	4/1/2001	3/1/1931		370.84		370.84	3/1/2006		32487.03		31916.81	Cash Out Refinance		13.45
	713			HANOVER	PA		17331	Primary	Single Family		360		300		88.49		9.65	4/1/2001	3/1/1931		1047.74		1047.74	3/1/2006		123000		118332.69	Cash Out Refinance		9.65
	714			TARBORO	NC		27886	Primary	Single Family		360		300		85		13.45	4/1/2001	3/1/1931		718		718	3/1/2006		62900		61855.22	Purchase		13.45
	715			RALEIGH	NC		27616	Primary	PUD		240		180		100		10.8	4/1/2001	3/1/2021		237.6		237.6	3/1/2006		23325.5		21136.9	Purchase		10.8
	716			JACKSON	MS		39213	Primary	Single Family		180		120		84.6		13.25	4/1/2001	3/1/2016		542.18		542.18	3/1/2006		42300		35955.38	Cash Out Refinance		13.25
	717			HUNKER	PA		15639	Primary	Single Family		360		300		85.62		9.6	4/1/2001	3/1/1931		604.19		604.19	3/1/2006		71234.72		68392.44	Cash Out Refinance		9.6
	718			DELAND	FL		32724	Primary	Single Family		360		300		90		9.99	4/1/2001	3/1/1931		536.63		536.63	3/1/2006		61200		58285.89	Cash Out Refinance		9.99
	719			MACON	GA		31206	Primary	Single Family		360		300		93.9		11.35	4/1/2001	3/1/1931		445.78		445.78	3/1/2006		45540.11		44336.15	Purchase		11.35
	720			KANSAS CITY	MO		64130	Primary	Single Family		360		300		83.03		14.5	4/1/2001	3/1/1931		254.17		254.17	3/1/2006		20755.72		20247.33	Cash Out Refinance		14.5
	721			WEST POINT	MS		39773	Primary	Single Family		120		60		24.7		13.25	4/1/2001	3/1/2011		204.77		204.77	3/1/2006		13579.81		8949.02	Cash Out Refinance		13.25

Page 18 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	722			WHITEVILLE	NC		28472	Primary	Single Family		360		300		90		12.15	4/1/2001	3/1/1931		486.81		486.81	3/1/2006		46800		44586.95	Rate/Term Refinance		12.15
	723			WALDRON	IN		46182	Primary	Single Family		360		300		85		9.5	4/1/2001	3/1/1931		643.26		643.26	3/1/2006		76500		73602.67	Cash Out Refinance		9.5
	724			BAYTOWN	TX		77520	Primary	PUD		180		120		45.46		10.79	4/1/2001	3/1/2016		449.38		449.38	3/1/2006		40000		32838.55	Cash Out Refinance		10.79
	725			ST LOUIS	MO		63147	Primary	Single Family		180		120		80		13.5	4/1/2001	3/1/2016		604.78		604.78	3/1/2006		52800		51901.83	Purchase		13.5
	726			CHAUNCEY	GA		31011	Primary	Manufactured Housing		360		300		75		13.35	4/1/2001	3/1/1931		306.08		306.08	3/1/2006		27000		26516.87	Cash Out Refinance		13.35
	727			METTER	GA		30439	Primary	Single Family		240		180		88.85		10.55	4/1/2001	3/1/2021		614.09		614.09	3/1/2006		61301.31		55531.65	Cash Out Refinance		10.55
	728			BOSSIER CITY	LA		71111	Primary	Single Family		300		240		80		6.9	4/1/2001	3/1/2026		678		678	3/1/2006		96800		88131.09	Cash Out Refinance		6.9
	729			FLINT	MI		48504	Primary	Single Family		144		84		61		8.49	4/1/2001	3/1/2013		636.16		636.16	3/1/2006		57337.3		40182.92	Cash Out Refinance		8.49
	730			HOUSTON	TX		77044	Primary	PUD		360		300		96.08		12	4/1/2001	3/1/1931		642.37		642.37	3/1/2006		62449.65		60945.1	Purchase		12
	731			MAYS LANDING	NJ		8330	Primary	Single Family		360		337		73.63		6.49	5/1/2004	4/1/1934		729.92		729.92	3/1/2006		115600		112589.02	Cash Out Refinance		6.49
	732			UPPER MARLBORO	MD		20772	Primary	Single Family		240		222		78.76		10.25	9/3/2004	8/3/2024		490.79		490.79	2/3/2006		50000		48210.69	Cash Out Refinance		10.25
	733			DETROIT	MI		48215	Primary	Single Family		240		227		75.49		7.5	3/1/2005	2/1/2025		608.15		608.15	3/1/2006		75490		73797.3	Cash Out Refinance		7.5
	734			GRANITEVILLE	SC		29829	Primary	Single Family		360		350		85.49		10.4	5/15/2005	4/15/1935		542.94		542.94	2/15/2006		59843		59585.52	Cash Out Refinance		10.4
	735			DOUGLASVILLE	GA		30134	Primary	PUD		360		350		80		9.85	5/20/2005	4/20/1935		1781.54		1781.54	2/20/2006		205600		204625.47	Cash Out Refinance		9.85
	736			HUGHSON	CA		95326	Primary	Single Family		360		350		80		6.15	6/1/2005	5/1/1935		1312		1311.66	3/1/2006		256000		255934.4	Cash Out Refinance		6.15
	737			LOGAN TOWNSHIP	NJ		8085	Primary	PUD		360		350		85.49		9.5	6/1/2005	5/1/1935		1186.1		1186.1	3/1/2006		141058.5		140339.37	Cash Out Refinance		9.5
	738			DEEP RIVER	CT		6417	Primary	Single Family		180		171		62.33		10.35	6/3/2005	5/3/2020		274.03		274.03	2/3/2006		25000		24428.48	Cash Out Refinance		10.35
	739			PERRYVILLE	MO		63775	Primary	Single Family		360		351		80.8		7.99	7/1/2005	6/1/1935		805.56		805.56	3/1/2006		109888		109205.02	Cash Out Refinance		7.99
	740			ALBUQUERQUE	NM		84121	Primary	Single Family		360		351		90		8.49	7/1/2005	6/1/1935		808.92		808.92	3/1/2006		105170.63		104705.89	Cash Out Refinance		8.49
	741			PRINCE FREDERICK	MD		20678	Primary	Single Family		360		351		75.49		12.95	7/1/2005	6/1/1935		308.91		308.91	3/1/2006		28024.04		27963.11	Cash Out Refinance		12.95
	742			GLENDALE	AZ		85307	Primary	Single Family		360		351		80		5.75	7/1/2005	6/1/1935		1064.44		873.94	3/1/2006		182400		182388.24	Purchase		5.75
	743			WINSTON SALEM	NC		27105	Primary	PUD		360		351		90		8.55	7/1/2005	6/1/1935		915.5		915.5	3/1/2006		118517		117858.88	Purchase		8.55
	744			SHAWNEE	KS		66203	Primary	Single Family		360		352		71.88		7.99	8/1/2005	7/1/1935		843.03		843.03	3/1/2006		115000		114366.8	Cash Out Refinance		7.99
	745			WOODLAWN	TN		37191	Primary	Single Family		360		352		100		8.65	8/1/2005	7/1/1935		974.47		974.47	3/1/2006		125000		124397.55	Rate/Term Refinance		8.65
	746			ROCKLEDGE	FL		32955	Primary	Single Family		360		352		90		8.83	8/1/2005	7/1/1935		1212.4		1212.4	3/1/2006		152738.36		152276.03	Cash Out Refinance		8.83
	747			NEW ORLEANS	LA		70127	Primary	Single Family		360		352		80		6.3	8/1/2005	7/1/1935		673.45		673.45	3/1/2006		108800		108065.26	Rate/Term Refinance		6.3
	748			BOROUGH OF WESTVILLE	NJ		8093	Primary	Single Family		360		353		80		7.99	9/1/2005	8/1/1935		791.71		791.71	3/1/2006		108000		107481.47	Cash Out Refinance		7.99
	749			AKRON	OH		44303	Primary	Single Family		360		353		75		9.75	9/1/2005	8/1/1935		1146.98		1146.98	3/1/2006		133437.71		133053.19	Cash Out Refinance		9.75
	750			POMPANO BEACH	FL		33064	Primary	Single Family		360		353		90		7.4	9/1/2005	8/1/1935		1059.34		1059.34	3/1/2006		153000		152173.97	Cash Out Refinance		7.4
	751			COLORADO SPRINGS	CO		80918	Primary	Single Family		180		172		96.29		11.49	8/1/2005	7/1/2020		548.75		548.75	3/1/2006		46800.35		46181.88	Cash Out Refinance		11.49
	752			STERLING HEIGHTS	MI		48312	Primary	Single Family		360		353		89.58		9.2	9/1/2005	8/1/1935		1834.28		1834.28	3/1/2006		223950		223109.55	Cash Out Refinance		9.2
	753			PALM COAST	FL		32137	Primary	Single Family		360		353		80		8.99	9/1/2005	8/1/1935		1356.99		1356.99	3/1/2006		168800		168138.48	Cash Out Refinance		8.99
	754			ABINGDON	MD		21009	Primary	PUD		360		354		54.04		7.3	9/15/2005	8/15/1935		733.56		733.56	2/15/2006		107000		106496.54	Cash Out Refinance		7.3
	755			SOUTHFIELD	MI		48034	Primary	Single Family		360		353		88.66		9.25	9/1/2005	8/1/1935		1032.05		1032.05	3/1/2006		125450		124984.04	Cash Out Refinance		9.25
	756			ELIZABETH CITY	NC		37909	Primary	Single Family		360		353		85		9.5	9/1/2005	8/1/1935		1186.45		1186.45	3/1/2006		141100		140602.45	Cash Out Refinance		9.5
	757			ALLENDALE	MI		49401	Primary	Single Family		360		353		80		8	9/1/2005	8/1/1935		1040		1040	3/1/2006		156000		155896.01	Cash Out Refinance		8
	758			PALM BAY	FL		32907	Primary	Single Family		360		353		80		6.69	9/1/2005	8/1/1935		954.03		954.03	3/1/2006		148000		147082.26	Cash Out Refinance		6.69
	759			JEFFERSONVILLE	IN		47130	Primary	Single Family		360		353		90		8.5	9/1/2005	8/1/1935		816.59		816.59	3/1/2006		105980.43		105702.72	Cash Out Refinance		8.5
	760			OVERLAND PARK	KS		66212	Primary	Single Family		360		353		80		7.5	9/1/2005	8/1/1935		875		875	3/1/2006		140000		140000	Purchase		7.5
	761			STANFIELD	NC		28163	Primary	Single Family		360		353		85.49		8	9/1/2005	8/1/1935		1254.59		1254.59	3/1/2006		170980		170160.7	Cash Out Refinance		8

Page 19 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	762			SOUTH LYON	MI		48178	Primary	Single Family		360		353		79.75		7.8	9/1/2005	8/1/1935		1690		1690	3/1/2006		260000		260000	Cash Out Refinance		7.8
	763			FRANKLIN TOWNSHIP	NJ		8322	Primary	Single Family		360		353		50.26		7.375	9/1/2005	8/1/1935		659.6		659.6	3/1/2006		95500		94981.82	Cash Out Refinance		7.375
	764			DAWSONVILLE	GA		30534	Primary	Single Family		360		353		90		8.75	9/1/2005	8/1/1935		821.32		821.32	3/1/2006		104400		103970.21	Cash Out Refinance		8.75
	765			LOUISVILLE	KY		40047	Primary	Single Family		360		353		63.92		8.65	9/1/2005	8/1/1935		483.33		483.33	3/1/2006		62000		61739.53	Cash Out Refinance		8.65
	766			KANSAS CITY	MO		64132	Primary	Single Family		360		353		80		7.9	9/1/2005	8/1/1935		658.33		657.23	3/1/2006		100000		99746.13	Cash Out Refinance		7.9
	767			PONTIAC	MI		48341	Primary	Single Family		360		353		73.21		8.8	9/1/2005	8/1/1935		648.03		648.03	3/1/2006		82000		81663.83	Cash Out Refinance		8.8
	768			DETROIT	MI		18219	Primary	Single Family		360		353		78.95		8.05	9/1/2005	8/1/1935		503.13		503.12	3/1/2006		75000		74999.12	Cash Out Refinance		8.05
	769			RICHMOND	VA		23225	Primary	Single Family		360		353		75		9.4	9/1/2005	8/1/1935		1000.28		1000.28	3/1/2006		120000		119567.99	Cash Out Refinance		9.4
	770			TOWNSHIP OF HEMPFIELD	PA		17538	Primary	Single Family		360		353		80		7.2	9/1/2005	8/1/1935		624.49		624.49	3/1/2006		92000		91368.06	Cash Out Refinance		7.2
	771			TOWNSHIP OF HEMPFIELD	PA		17538	Primary	Single Family		240		233		100		11.99	9/1/2005	8/1/2025		253.09		253.09	3/1/2006		23000		22832.06	Cash Out Refinance		11.99
	772			BURLINGTON	VT		5401	Primary	Single Family		360		353		77.88		9.75	9/1/2005	8/1/1935		2147.89		2147.89	3/1/2006		250000		249163.34	Cash Out Refinance		9.75
	773			LANSING	KS		66043	Primary	Single Family		360		353		80		7.75	9/1/2005	8/1/1935		1432.82		1432.82	3/1/2006		200000		198991.29	Cash Out Refinance		7.75
	774			TUNKHANNOCK TWP	PA		18334	Primary	Single Family		360		353		66.94		7.8	9/1/2005	8/1/1935		783.25		783.25	3/1/2006		120500		120500	Cash Out Refinance		7.8
	775			HIALEAH	FL		33016	Primary	Single Family		360		353		75		6.75	9/1/2005	8/1/1935		1104.24		1104.24	3/1/2006		170250		169206.44	Cash Out Refinance		6.75
	776			FORT LAUDERDALE	FL		33315	Investor	Single Family		360		353		20.18		7.95	9/1/2005	8/1/1935		374		412.23	3/1/2006		56500		56175.11	Cash Out Refinance		7.95
	777			OKLAHOMA CITY	OK		73159	Primary	Single Family		360		353		89.86		7.95	9/1/2005	8/1/1935		864.29		864.29	3/1/2006		118350		117777.17	Cash Out Refinance		7.95
	778			ROCKLIN	CA		95765	Primary	Single Family		360		353		80		5.85	9/1/2005	8/1/1935		2218.18		2218.18	3/1/2006		376000		373263.99	Cash Out Refinance		5.85
	779			RANDALLSTOWN	MD		21133	Primary	Single Family		360		353		75		8.3	9/1/2005	8/1/1935		905.25		1101.81	3/1/2006		146250		145318.45	Cash Out Refinance		8.3
	780			CARROLTON	VA		23314	Primary	Single Family		360		353		70		7.45	9/1/2005	8/1/1935		1147.02		1147.02	3/1/2006		164850		163114.9	Purchase		7.45
	781			DES MOINES	IA		50315	Primary	Single Family		360		353		80		8	9/1/2005	8/1/1935		592.89		592.89	3/1/2006		80800		80382.94	Purchase		8
	782			UNION CITY	CA		94587	Primary	Condominium		360		353		90.49		6.99	9/1/2005	8/1/1935		3257.5		3257.5	3/1/2006		559228		559228	Purchase		6.99
	783			TUCSON	AZ		85746	Primary	Single Family		360		353		70.49		6.99	9/1/2005	8/1/1935		632.48		632.48	3/1/2006		95161.5		94604.69	Cash Out Refinance		6.99
	784			FLETCHER	NC		28732	Primary	Manufactured Housing		360		353		80		9.25	9/1/2005	8/1/1935		770.03		770.03	3/1/2006		93600		93221.35	Cash Out Refinance		9.25
	785			HIALEAH	FL		33015	Primary	PUD		360		353		91.29		5.75	9/1/2005	8/1/1935		1598.31		1598.31	3/1/2006		273883		271845.53	Cash Out Refinance		5.75
	786			DELTONA	FL		32738	Primary	Single Family		360		353		65		9.65	9/1/2005	8/1/1935		719.79		719.79	3/1/2006		84500		84185.21	Rate/Term Refinance		9.65
	787			BOWIE	MD		20720	Primary	Townhouse		360		353		73.44		8.55	9/1/2005	8/1/1935		347.61		347.61	3/1/2006		45000		44807.05	Cash Out Refinance		8.55
	788			LEICESTER	NC		28748	Primary	Single Family		360		353		80		7.2	9/1/2005	8/1/1935		950.31		950.31	3/1/2006		140000		139213.79	Rate/Term Refinance		7.2
	789			HARRISBURG	PA		17103	Primary	Townhouse		360		353		90.49		7.75	9/1/2005	8/1/1935		524.22		524.22	3/1/2006		73172.02		72803.39	Cash Out Refinance		7.75
	790			MIDDLESEX	NJ		8846	Primary	Single Family		360		353		80		6.25	9/1/2005	8/1/1935		1477.73		1477.73	3/1/2006		240000		238380.76	Rate/Term Refinance		6.25
	791			BETHPAGE	NY		11714	Primary	Single Family		180		173		61.42		12.8	9/1/2005	8/1/2020		876.48		876.48	3/1/2006		70000		68938.77	Cash Out Refinance		12.8
	792			PLANO	TX		75094	Primary	Single Family		360		353		57.57		11.45	9/1/2005	8/1/1935		295.95		295.95	3/1/2006		30000		29913.22	Cash Out Refinance		11.45
	793			SURPRISE	AZ		85379	Primary	PUD		240		234		40.84		7.99	9/6/2005	8/6/2025		931.94		931.94	2/6/2006		111500		110343.55	Cash Out Refinance		7.99
	794			DEDHAM	MA		2026	Primary	Single Family		360		353		67.53		6.25	9/1/2005	8/1/1935		1280.7		1280.7	3/1/2006		208000		206596.65	Cash Out Refinance		6.25
	795			KERNERSVILLE	NC		27284	Primary	Single Family		360		353		85.49		12.5	9/1/2005	8/1/1935		325.95		325.95	2/15/2006		30540		30183.89	Cash Out Refinance		12.5
	796			LAS VEGAS	NV		89123	Primary	PUD		360		353		75.49		6.99	9/1/2005	8/1/1935		2307.96		2307.96	3/1/2006		347254		345222.32	Cash Out Refinance		6.99
	797			MILPITAS	CA		95035	Primary	Single Family		360		353		90.67		6.25	9/1/2005	8/1/1935		3239.58		3239.58	3/1/2006		622000		622000	Cash Out Refinance		6.25
	798			PIPE CREEK	TX		78063	Primary	Manufactured Housing		360		353		80		7.9	9/1/2005	8/1/1935		779.14		779.14	3/1/2006		107200		106589.75	Cash Out Refinance		7.9
	799			BENNETT	CO		80102	Primary	Single Family		360		353		80		5.99	9/1/2005	8/1/1935		1365.72		1365.72	3/1/2006		273600		273600	Rate/Term Refinance		5.99
	800			BAKERSFIELD	CA		93312	Primary	Single Family		360		353		70.66		6.95	9/1/2005	8/1/1935		1092.22		1092.22	3/1/2006		165000		164027.07	Cash Out Refinance		6.95
	801			RIVERSIDE	CA		92503	Primary	Single Family		360		353		79.37		11.15	9/1/2005	8/1/1935		240.92		240.92	3/1/2006		25000		24937.89	Cash Out Refinance		11.15

Page 20 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	802			CHETEK	WI		54728	Primary	Single Family		360		353		89.35		9.5	9/1/2005	8/1/1935		773.85		773.85	3/1/2006		92030.5		91694.17	Cash Out Refinance		9.5
	803			OKLAHOMA CITY	OK		73115	Primary	Single Family		360		353		88.04		9.99	9/1/2005	8/1/1935		679.33		679.33	3/1/2006		77475		77228.47	Rate/Term Refinance		9.99
	804			NEWCASTLE	IN		47362	Primary	Single Family		360		353		92.46		7.24	9/1/2005	8/1/1935		836.79		836.79	3/1/2006		138695		138695	Cash Out Refinance		7.24
	805			CANYON COUNTRY	CA		91387	Primary	PUD		360		353		75.49		8.9	9/1/2005	8/1/1935		991.54		991.54	3/1/2006		124340.5		123844.13	Cash Out Refinance		8.9
	806			RICHGROVE	CA		93261	Primary	Single Family		360		353		85		6.5	9/1/2005	8/1/1935		537.26		537.26	3/1/2006		85000		84453.28	Cash Out Refinance		6.5
	807			MADISON	WI		53704	Primary	Single Family		360		353		30.67		8.85	9/1/2005	8/1/1935		396.93		396.93	3/1/2006		50000		49798.32	Cash Out Refinance		8.85
	808			CITY OF PHILADELPHIA	PA		19135	Primary	Single Family		360		353		90		9.95	9/1/2005	8/1/1935		668.52		668.52	3/1/2006		76500		76253.9	Cash Out Refinance		9.95
	809			DETROIT	MI		48224	Primary	Single Family		360		353		85		8.7	9/1/2005	8/1/1935		599.1		599.1	3/1/2006		76500		76175.4	Cash Out Refinance		8.7
	810			DAVIE	FL		33314	Primary	Single Family		360		353		52.64		8.2	9/1/2005	8/1/1935		984.04		984.04	3/1/2006		131600		130994.28	Cash Out Refinance		8.2
	811			MACCLENNY	FL		32063	Primary	Single Family		360		353		70		6.325	9/1/2005	8/1/1935		593.66		593.66	3/1/2006		103600		103261.48	Cash Out Refinance		6.325
	812			WATERBURY	CT		6705	Primary	Single Family		360		353		80		6.25	9/1/2005	8/1/1935		562.5		562.5	3/1/2006		108000		108000	Purchase		6.25
	813			EAST SYRACUSE	NY		13057	Primary	Single Family		360		353		80		9.14	9/1/2005	8/1/1935		473.26		473.26	3/1/2006		58088		57765.09	Purchase		9.14
	814			PARKSIDE	PA		19015	Primary	Single Family		360		353		80		7.09	9/1/2005	8/1/1935		613.99		613.42	3/1/2006		103920		103822.44	Purchase		7.09
	815			GRAHAM	WA		98338	Primary	Manufactured Housing		360		353		82.4		5.75	9/1/2005	8/1/1935		1021.84		1021.84	3/1/2006		175100		173801.71	Purchase		5.75
	816			INDIANAPOLIS	IN		46229	Primary	Single Family		240		233		85.47		12.65	9/1/2005	8/1/2025		344.02		344.02	3/1/2006		30000		29669.79	Cash Out Refinance		12.65
	817			MABLETON	GA		30126	Primary	PUD		240		233		79.35		11.95	9/1/2005	8/1/2025		274.41		274.41	3/1/2006		25000		24816.44	Cash Out Refinance		11.95
	818			PEORIA	AZ		85381	Primary	Single Family		360		353		69.37		10.75	9/1/2005	8/1/1935		583.43		583.43	3/1/2006		62500		62330.77	Cash Out Refinance		10.75
	819			PLANO	TX		75025	Primary	PUD		360		353		80		11.65	9/1/2005	8/1/1935		688.74		688.74	3/1/2006		68753		68588.16	Cash Out Refinance		11.65
	820			SPRINGFIELD	OH		45506	Primary	Single Family		360		353		91.8		7.625	9/1/2005	8/1/1935		682.25		682.25	3/1/2006		96390		95892.19	Rate/Term Refinance		7.625
	821			HOLLYWOOD	FL		33020	Primary	Single Family		360		353		77.25		6.99	9/1/2005	8/1/1935		754.74		754.74	3/1/2006		113557.5		112735.31	Cash Out Refinance		6.99
	822			WENTZVILLE	MO		63385	Primary	Single Family		360		353		85.85		5.65	9/1/2005	8/1/1935		852.36		852.36	3/1/2006		147662		146546.51	Rate/Term Refinance		5.65
	823			WINTERSET	IA		50273	Primary	Single Family		360		353		88.05		7.05	9/1/2005	8/1/1935		942.07		942.07	3/1/2006		140887		140072.23	Cash Out Refinance		7.05
	824			ADA	OK		74820	Primary	Single Family		360		353		87.55		9.25	9/1/2005	8/1/1935		972.34		972.34	3/1/2006		118192		117751.09	Cash Out Refinance		9.25
	825			HOLLISTER	CA		95023	Primary	PUD		180		173		38.48		5	9/1/2005	8/1/2020		2160.45		2160.45	3/1/2006		273200		265955.11	Cash Out Refinance		5
	826			MITCHELLS	VA		22729	Primary	Single Family		360		353		60		6.48	9/1/2005	8/1/1935		851.52		851.52	3/1/2006		135000		134128.34	Cash Out Refinance		6.48
	827			HAMMOND	IN		46323	Primary	Single Family		360		353		90		8.4	9/1/2005	8/1/1935		1165.62		1165.62	3/1/2006		153000		152323.6	Cash Out Refinance		8.4
	828			GRANTS PASS	OR		97526	Primary	Manufactured Housing		360		353		65.57		7.95	9/1/2005	8/1/1935		1053.44		1053.44	3/1/2006		144250		143551.76	Cash Out Refinance		7.95
	829			TWO RIVERS	WI		54241	Primary	Single Family		360		353		90		7.49	9/1/2005	8/1/1935		502.95		502.95	3/1/2006		72000		71618.06	Cash Out Refinance		7.49
	830			CLOVIS	CA		93611	Primary	Single Family		360		353		81.27		10.7	9/1/2005	8/1/1935		739.14		739.14	3/1/2006		79500		79281.51	Cash Out Refinance		10.7
	831			GILROY	CA		95020	Primary	Single Family		360		353		77.8		11.95	9/1/2005	8/1/1935		655.85		655.85	3/1/2006		64000		63836.33	Cash Out Refinance		11.95
	832			POINT PLEASANT BORO	NJ		8742	Primary	Single Family		360		353		68.25		10.75	9/1/2005	8/1/1935		494.75		494.75	3/1/2006		53000		52834.63	Cash Out Refinance		10.75
	833			REDLANDS	CA		92374	Primary	Single Family		300		293		44.69		11.65	9/1/2005	8/1/1930		308.24		308.24	3/1/2006		30000		29877.56	Cash Out Refinance		11.65
	834			CROMWELL	CT		6416	Primary	Condominium		360		353		46.01		12.25	9/1/2005	8/1/1935		261.98		261.98	3/1/2006		25000		24951.14	Cash Out Refinance		12.25
	835			WEST COVINA	CA		91791	Primary	Single Family		180		173		43.41		7.85	9/1/2005	8/1/2020		195.31		195.31	3/1/2006		27000		26833.16	Cash Out Refinance		7.85
	836			BUCKEYE	AZ		85326	Primary	Single Family		360		353		77.77		6.99	9/1/2005	8/1/1935		1261.14		1261.14	3/1/2006		189750		188639.82	Cash Out Refinance		6.99
	837			LEESBURG	VA		20176	Primary	PUD		360		353		88		7	9/1/2005	8/1/1935		3850		3849.95	3/1/2006		660000		659991.94	Rate/Term Refinance		7
	838			CENTERVILLE	MA		2632	Primary	Single Family		360		353		79.37		7.5	9/1/2005	8/1/1935		1748.04		1748.04	3/1/2006		250000		248676.61	Cash Out Refinance		7.5
	839			SUGAR CREEK	MO		64054	Primary	Single Family		360		353		80		7.27	9/1/2005	8/1/1935		738.22		738.22	3/1/2006		108000		107364.39	Rate/Term Refinance		7.27
	840			RALEIGH	NC		27613	Primary	Single Family		360		353		78.75		6.3	9/1/2005	8/1/1935		1949.77		1949.77	3/1/2006		315000		312894.93	Cash Out Refinance		6.3
	841			HOMESTEAD	FL		33032	Primary	Single Family		360		353		92.7		6.44	9/1/2005	8/1/1935		1339.24		1339.24	3/1/2006		213210		211822.74	Cash Out Refinance		6.44

Page 21 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	842			MARSHALL	WI		53559	Primary	Single Family		360		353		69.68		7.4	9/1/2005	8/1/1935		1042.03		1042.03	3/1/2006		150500		149333.95	Cash Out Refinance		7.4
	843			SAINT AUGISTINE	FL		32095	Primary	Single Family		360		353		90		6.37	9/1/2005	8/1/1935		1304.26		1304.25	3/1/2006		245700		245698.9	Cash Out Refinance		6.37
	844			TOWNSHIP OF OLD BRIDGE	NJ		8857	Primary	Single Family		360		353		80		6.8	9/1/2005	8/1/1935		1470.74		1470.74	3/1/2006		225600		224230.51	Cash Out Refinance		6.8
	845			HAZEL PARK	MI		48030	Primary	Single Family		360		353		80		7.8	9/1/2005	8/1/1935		639.6		639.39	3/1/2006		98400		98368.02	Purchase		7.8
	846			CRESTVIEW	FL		32536	Primary	Single Family		360		353		65		7.15	9/1/2005	8/1/1935		899.98		899.98	3/1/2006		133250		132494.38	Cash Out Refinance		7.15
	847			PISCATAWAY	NJ		8854	Primary	Single Family		180		173		40.67		11.35	9/1/2005	8/1/2020		289.67		289.67	3/1/2006		25000		24616.79	Cash Out Refinance		11.35
	848			FONTANA	CA		92336	Primary	Single Family		360		353		74.69		8.85	9/1/2005	8/1/1935		428.69		428.69	3/1/2006		54000		53782.16	Cash Out Refinance		8.85
	849			VIRGINIA BEACH	VA		23456	Primary	Single Family		360		353		64.96		6.75	9/1/2005	8/1/1935		1470.37		1470.37	3/1/2006		226700		225310.47	Cash Out Refinance		6.75
	850			STEPHENVILLE	TX		76401	Primary	Single Family		360		353		72.21		13.62	9/1/2005	8/1/1935		288.72		288.72	3/1/2006		25000		24963.93	Cash Out Refinance		13.62
	851			WYLIE	TX		75098	Primary	PUD		360		353		90		7.45	9/1/2005	8/1/1935		1109.34		1109.34	3/1/2006		159434		158581.61	Purchase		7.45
	852			SPARKS	NV		89436	Primary	PUD		360		353		90		6.5	9/1/2005	8/1/1935		1342.69		1342.69	3/1/2006		247882		247882	Purchase		6.5
	853			PEORIA	AZ		85345	Primary	PUD		360		353		90		6.85	9/1/2005	8/1/1935		1069.01		1069.01	3/1/2006		163142		162161.14	Purchase		6.85
	854			GILBERT	AZ		85233	Primary	PUD		360		353		80.45		10.2	9/1/2005	8/1/1935		428.35		428.35	3/1/2006		48000		47853.87	Cash Out Refinance		10.2
	855			PARKER	CO		80134	Primary	Single Family		360		353		92.7		6.99	9/1/2005	8/1/1935		1511.94		1511.94	3/1/2006		259560		259559.99	Rate/Term Refinance		6.99
	856			COLORADO SPRINGS	CO		80906	Primary	Single Family		360		353		80		5.8	9/1/2005	8/1/1935		1546.67		1545.91	3/1/2006		320000		319764.38	Cash Out Refinance		5.8
	857			COLORADO SPRINGS	CO		80925	Primary	Single Family		360		353		79.52		7.99	9/1/2005	8/1/1935		1807.02		1807.02	3/1/2006		246500		245316.4	Cash Out Refinance		7.99
	858			MATTHEWS	NC		28105	Primary	PUD		360		353		85		9.99	9/1/2005	8/1/1935		1058.34		1058.34	3/1/2006		120700		120315.92	Cash Out Refinance		9.99
	859			SAN BERNARDINO	CA		92407	Primary	Single Family		360		353		80		5.75	9/1/2005	8/1/1935		1213.84		1213.84	3/1/2006		208000		206457.76	Rate/Term Refinance		5.75
	860			BRISTOL	RI		2809	Primary	Single Family		240		233		51.91		9.9	9/1/2005	8/1/2025		613.38		613.38	3/1/2006		64000		63387.74	Cash Out Refinance		9.9
	861			HUBBARDSTON	MA		1452	Primary	Single Family		360		353		80		9.25	9/1/2005	8/1/1935		1184.66		1184.66	3/1/2006		144000		143465.14	Cash Out Refinance		9.25
	862			SAINT LOUIS	MO		63115	Primary	Single Family		360		353		86.7		6.95	9/1/2005	8/1/1935		459.13		459.13	3/1/2006		69360		68956.07	Cash Out Refinance		6.95
	863			PACIFIC	MO		63069	Primary	Single Family		120		113		62.2		8.85	9/1/2005	8/1/2015		641.92		641.92	3/1/2006		51000		49097.76	Cash Out Refinance		8.85
	864			CEDAR CREEK	TX		78612	Primary	Single Family		360		353		75		6.79	9/1/2005	8/1/1935		976.89		976.89	3/1/2006		150000		149087.61	Cash Out Refinance		6.79
	865			QUINCY	FL		32351	Primary	Single Family		360		353		85.85		7.25	9/1/2005	8/1/1935		1013.17		1013.17	3/1/2006		148520		147694.12	Rate/Term Refinance		7.25
	866			CHESTERFIELD	VA		23832	Primary	Single Family		360		353		80		6.4	9/1/2005	8/1/1935		704		704	3/1/2006		132000		131999.31	Rate/Term Refinance		6.4
	867			SUMNER	WA		98390	Primary	Manufactured Housing		360		353		80		6.49	9/1/2005	8/1/1935		808.21		808.21	3/1/2006		128000		127175.12	Cash Out Refinance		6.49
	868			CASTLE ROCK	WA		98611	Primary	Single Family		360		353		93.18		6.55	9/1/2005	8/1/1935		1124.91		1124.91	3/1/2006		177050		175922.07	Cash Out Refinance		6.55
	869			WINLOCK	WA		98596	Primary	Single Family		360		353		71.05		6.15	9/1/2005	8/1/1935		649.29		649.29	3/1/2006		106575		105842.17	Cash Out Refinance		6.15
	870			ENGLISH	IN		47118	Primary	Single Family		360		353		90		8.75	9/1/2005	8/1/1935		679.71		679.71	2/10/2006		86400		86096.24	Cash Out Refinance		8.75
	871			LOXAHATCHEE	FL		33470	Primary	Single Family		360		353		75.48		9.8	9/1/2005	8/1/1935		547.9		547.9	3/1/2006		63500		63289.68	Cash Out Refinance		9.8
	872			SANTEE	CA		92071	Primary	Single Family		360		353		48.21		11	9/1/2005	8/1/1935		428.55		428.55	3/1/2006		45000		44863.01	Cash Out Refinance		11
	873			FORT MOHAVE	AZ		86426	Primary	Single Family		360		353		59.52		9.285	9/1/2005	8/1/1935		599.93		599.93	3/1/2006		72700		72400.78	Cash Out Refinance		9.285
	874			FORT MYERS	FL		33912	Primary	Single Family		360		353		41.54		5.75	9/1/2005	8/1/1935		472.7		472.7	3/1/2006		81000		80399.39	Cash Out Refinance		5.75
	875			FERN PARK	FL		32730	Primary	Single Family		360		353		85		5.85	9/1/2005	8/1/1935		853.61		852.69	3/1/2006		175100		174910.72	Cash Out Refinance		5.85
	876			ORANGE	TX		77632	Primary	Single Family		360		353		81.63		6.9	9/1/2005	8/1/1935		1021.43		1021.43	3/1/2006		155090		154166.57	Rate/Term Refinance		6.9
	877			ROHNERT PARK	CA		94928	Primary	Single Family		360		353		74.86		11	9/1/2005	8/1/1935		952.33		952.33	3/1/2006		100000		99743.39	Cash Out Refinance		11
	878			NEW CUMBERLAND	WV		26047	Primary	Single Family		360		353		85		8.99	9/1/2005	8/1/1935		539.83		539.83	3/1/2006		67150		66856.79	Cash Out Refinance		8.99
	879			BETHLEHEM	PA		18018	Primary	Townhouse		360		353		69.58		5.95	9/1/2005	8/1/1935		535.28		535.28	3/1/2006		89760		89117.26	Cash Out Refinance		5.95
	880			BROWNS VALLEY	CA		95918	Primary	Single Family		360		353		27.4		9.8	9/1/2005	8/1/1935		605.71		605.71	3/1/2006		70200		69967.5	Cash Out Refinance		9.8
	881			PUYALLUP	WA		98375	Primary	PUD		360		353		90		6.32	9/1/2005	8/1/1935		1451.45		1451.45	3/1/2006		234000		232442.22	Rate/Term Refinance		6.32

Page 22 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	882			TEANECK	NJ		7666	Primary	Single Family		240		233		67.11		10.353	8/30/2005	7/30/2025		524.06		524.06	2/28/2006		53000		52520.1	Cash Out Refinance		10.353
	883			POMPANO BEACH	FL		33064	Primary	Single Family		360		353		61.67		6.4	9/1/2005	8/1/1935		867.89		867.89	3/1/2006		138750		137840.25	Cash Out Refinance		6.4
	884			CENTERVILLE	TX		75833	Primary	Single Family		360		353		85		8.7	9/1/2005	8/1/1935		469.3		469.3	3/1/2006		59925		59675.72	Purchase		8.7
	885			BLAINE	MN		55449	Primary	Condominium		360		353		90		6.7	9/1/2005	8/1/1935		1093.39		1093.08	3/1/2006		195831		195776.32	Purchase		6.7
	886			CIBOLO	TX		78108	Primary	PUD		360		353		90		7.5	9/1/2005	8/1/1935		862.92		862.92	3/1/2006		123412		122729.5	Purchase		7.5
	887			BOISE	ID		83716	Primary	Single Family		360		353		80		6.65	9/1/2005	8/1/1935		496.53		496.52	3/1/2006		89600		89597.23	Purchase		6.65
	888			GOODYEAR	AZ		85338	Primary	PUD		360		353		80		6.49	9/1/2005	8/1/1935		1341.27		1341.27	3/1/2006		248000		247999.96	Purchase		6.49
	889			OVIEDO	FL		32765	Primary	Single Family		240		233		79.41		9.6	9/1/2005	8/1/2025		469.34		469.34	3/1/2006		50000		49463.24	Cash Out Refinance		9.6
	890			TUCSON	AZ		85745	Primary	Townhouse		360		353		85.49		11.65	9/1/2005	8/1/1935		283.69		283.69	3/1/2006		28319.15		28203.04	Cash Out Refinance		11.65
	891			CINCINNATI	OH		45241	Primary	Single Family		360		353		75		6.75	9/1/2005	8/1/1935		642.12		642.12	3/1/2006		99000		98393.06	Cash Out Refinance		6.75
	892			TROY	OH		45373	Primary	Single Family		360		353		90.96		7.5	9/1/2005	8/1/1935		763.2		763.2	3/1/2006		109150		108572.16	Cash Out Refinance		7.5
	893			HAMILTON	OH		45011	Primary	Single Family		360		353		90		9.1	9/1/2005	8/1/1935		511.46		511.46	3/1/2006		63000		62549.32	Cash Out Refinance		9.1
	894			AURORA	CO		80014	Primary	Single Family		360		353		80		5.75	9/1/2005	8/1/1935		437		436.95	3/1/2006		91200		91188.58	Rate/Term Refinance		5.75
	895			N MIAMI	FL		33162	Primary	Single Family		360		353		63.22		5.6	9/1/2005	8/1/1935		814.33		811.64	3/1/2006		174500		173727.12	Cash Out Refinance		5.6
	896			PUYALLUP	WA		98374	Primary	PUD		360		353		92.58		7.84	9/1/2005	8/1/1935		1685.99		1685.99	3/1/2006		233308		232153.6	Cash Out Refinance		7.84
	897			GARDEN GROVE	CA		92843	Primary	Single Family		360		353		80.48		5.49	9/1/2005	8/1/1935		2301.23		2301.22	3/1/2006		503000		502999.99	Rate/Term Refinance		5.49
	898			REDDING	CA		96003	Primary	Manufactured Housing		360		353		75.69		6.15	9/1/2005	8/1/1935		1005.23		1005.23	3/1/2006		165000		163865.44	Cash Out Refinance		6.15
	899			CHATTANOOGA	TN		37411	Primary	Single Family		360		353		80		6.99	9/1/2005	8/1/1935		505.12		505.12	3/1/2006		76000		75555.35	Cash Out Refinance		6.99
	900			BELLEVILLE	IL		62226	Primary	Single Family		360		353		84.3		7.45	9/1/2005	8/1/1935		709.71		709.71	3/1/2006		102000		101454.72	Cash Out Refinance		7.45
	901			BULLHEAD CITY	AZ		86439	Primary	Manufactured Housing		360		353		58.82		7.4	9/1/2005	8/1/1935		346.19		346.19	3/1/2006		50000		49730.04	Cash Out Refinance		7.4
	902			NEW RIVER	AZ		85087	Primary	Manufactured Housing		360		353		77.58		5.65	9/1/2005	8/1/1935		1303.11		1303.11	3/1/2006		225750		224009.14	Rate/Term Refinance		5.65
	903			PORT SAINT LUCIE	FL		34983	Primary	Single Family		360		353		77.89		7.45	9/1/2005	8/1/1935		1029.78		1029.78	3/1/2006		148000		147208.75	Cash Out Refinance		7.45
	904			ANTELOPE	CA		95843	Primary	Single Family		360		353		80.31		9.5	9/1/2005	8/1/1935		546.56		546.56	3/1/2006		65000		64742.36	Cash Out Refinance		9.5
	905			MANTECA	CA		95337	Primary	Single Family		360		353		93.01		6.35	9/1/2005	8/1/1935		2037.14		2037.14	3/1/2006		327390		325142.72	Cash Out Refinance		6.35
	906			ARLINGTON	WA		98223	Primary	Manufactured Housing		360		353		70.87		8.6	9/1/2005	8/1/1935		1264.9		1264.9	3/1/2006		163000		162308.13	Cash Out Refinance		8.6
	907			RADCLIFF	KY		40160	Primary	Single Family		360		353		85.75		6.55	9/1/2005	8/1/1935		719.2		719.2	3/1/2006		113195		112473.88	Rate/Term Refinance		6.55
	908			WINDSOR	CT		6095	Primary	Single Family		360		353		92.66		7.9	9/1/2005	8/1/1935		1852.04		1852.04	3/1/2006		254819		253573.24	Rate/Term Refinance		7.9
	909			WEST HAVEN	CT		6516	Primary	Single Family		360		353		51.76		6.15	9/1/2005	8/1/1935		662.24		662.24	3/1/2006		108700		107952.53	Rate/Term Refinance		6.15
	910			BRICK	NJ		8724	Primary	Single Family		360		353		90		11.65	9/1/2005	8/1/1935		1124.47		1124.47	3/1/2006		112250		111939.65	Cash Out Refinance		11.65
	911			RANCHO CUCAMONGA	CA		91737	Primary	Single Family		360		353		72.23		10.5	9/1/2005	8/1/1935		365.9		365.9	3/1/2006		40000		39822.25	Cash Out Refinance		10.5
	912			EL MIRAGE	AZ		85335	Primary	Single Family		360		353		84.35		11.7	9/1/2005	8/1/1935		467.6		467.6	3/1/2006		46500		46397.47	Cash Out Refinance		11.7
	913			FRESNO	CA		93722	Primary	Single Family		300		293		45.26		10.5	9/1/2005	8/1/1930		377.68		377.68	3/1/2006		40000		39640.87	Cash Out Refinance		10.5
	914			GALT	CA		95632	Primary	Single Family		240		233		76.89		10.3	9/1/2005	8/1/2025		635.32		635.32	3/1/2006		64500		63913.19	Cash Out Refinance		10.3
	915			ORANGE CITY	FL		32763	Primary	Single Family		360		353		67.13		5.69	9/1/2005	8/1/1935		474.83		474.83	3/1/2006		81900		81162.43	Cash Out Refinance		5.69
	916			FAIRFIELD	CA		94533	Primary	PUD		180		173		80.49		7.99	9/1/2005	8/1/2020		997.97		997.97	3/1/2006		136136		135482.35	Cash Out Refinance		7.99
	917			DOWAGIAC	MI		49047	Primary	Single Family		180		173		50.22		13.2	9/1/2005	8/1/2020		383.53		383.53	3/1/2006		30000		29562.97	Cash Out Refinance		13.2
	918			VINELAND	NJ		8360	Primary	Single Family		240		233		83.16		10.55	9/1/2005	8/1/2025		699.72		699.72	3/1/2006		69850		69235.62	Cash Out Refinance		10.55
	920			ASHBURN	VA		20148	Primary	PUD		360		353		78.61		8.99	9/1/2005	8/1/1935		2734.88		2734.88	3/1/2006		340200		338725.94	Cash Out Refinance		8.99
	921			GAITHERSBURG	MD		20877	Primary	PUD		240		233		68.84		9.75	9/1/2005	8/1/2025		407.87		407.87	3/1/2006		43000		42580.44	Cash Out Refinance		9.75
	922			OAKWOOD	GA		30566	Primary	Single Family		360		353		85.48		13.6	9/1/2005	8/1/1935		360.69		360.69	3/1/2006		31275		31229.81	Cash Out Refinance		13.6

Page 23 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	923			GREENFIELD	CA		93927	Primary	Single Family		360		353		66.67		8.85	9/1/2005	8/1/1935		491.4		491.4	3/1/2006		61900		61650.32	Cash Out Refinance		8.85
	924			TOMBALL	TX		77375	Primary	Manufactured Housing		360		353		75		10.25	9/1/2005	8/1/1935		705.68		705.68	3/1/2006		78750		78512.82	Cash Out Refinance		10.25
	925			MCDONOUGH	GA		30252	Primary	Single Family		360		353		91.8		7.85	9/1/2005	8/1/1935		920.34		920.34	3/1/2006		127234.8		126606.49	Cash Out Refinance		7.85
	926			LITITZ	PA		17543	Primary	Single Family		156		149		85.15		12.15	9/1/2005	8/1/2018		479.24		479.24	3/1/2006		37500		36780.02	Cash Out Refinance		12.15
	927			SALINAS	CA		93907	Primary	Single Family		360		353		78.69		8.99	9/1/2005	8/1/1935		1631.93		1631.93	3/1/2006		203000		202204.45	Cash Out Refinance		8.99
	928			HARRISBURG	PA		17110	Primary	Single Family		360		353		79.37		6.85	9/1/2005	8/1/1935		327.63		327.63	3/1/2006		50000		49699.4	Cash Out Refinance		6.85
	929			SAN BERNARDINO	CA		92407	Primary	Single Family		360		353		85.75		6.65	9/1/2005	8/1/1935		1348.64		1348.64	3/1/2006		210080		208767.2	Cash Out Refinance		6.65
	930			BAKERSFIELD	CA		93313	Primary	Single Family		360		353		65		6.15	9/1/2005	8/1/1935		1306.8		1306.8	3/1/2006		214500		213025.07	Cash Out Refinance		6.15
	931			SOMERSWORTH	NH		3878	Primary	Single Family		360		353		78.99		12.05	9/1/2005	8/1/1935		516.24		516.24	3/1/2006		50000		49897.88	Cash Out Refinance		12.05
	932			MILWAUKEE	WI		53206	Primary	Single Family		360		353		85		10.2	9/1/2005	8/1/1935		561.31		561.31	3/1/2006		62900		62708.54	Cash Out Refinance		10.2
	933			DALTON	GA		30721	Primary	Single Family		360		353		90		9.9	9/1/2005	8/1/1935		900.65		900.65	3/1/2006		103500		103118.59	Cash Out Refinance		9.9
	934			MIAMI	FL		33150	Primary	Single Family		360		353		42.94		7.1	9/1/2005	8/1/1935		490.58		490.58	3/1/2006		73000		72582	Cash Out Refinance		7.1
	935			PALATKA	FL		32178	Primary	Single Family		360		353		82.61		8.17	9/1/2005	8/1/1935		991.71		991.71	3/1/2006		133000		132384.12	Cash Out Refinance		8.17
	936			GLENMOORE	PA		19343	Primary	Single Family		360		353		76.47		7.33	9/1/2005	8/1/1935		446.95		446.95	3/1/2006		65000		64637.67	Cash Out Refinance		7.33
	937			MIAMI	FL		33055	Primary	Single Family		360		353		64.27		6.7	9/1/2005	8/1/1935		1132.14		1132.14	3/1/2006		175450		174364.14	Cash Out Refinance		6.7
	938			LANCASTER	TX		75146	Primary	Single Family		360		353		92.7		7.6	9/1/2005	8/1/1935		818.17		818.17	3/1/2006		115875		115273.6	Purchase		7.6
	939			GOODLETTSVILLE	TN		37072	Primary	Manufactured Housing		360		353		80		9.3	9/1/2005	8/1/1935		416.46		416.46	3/1/2006		50400		50153.11	Purchase		9.3
	940			KYLE	TX		78640	Primary	PUD		360		353		80		6.25	9/1/2005	8/1/1935		537.94		537.8	3/1/2006		103284		103257.11	Purchase		6.25
	941			YUMA	AZ		85367	Primary	Single Family		360		353		80		6.7	9/1/2005	8/1/1935		1626.11		1626.11	3/1/2006		252000		250438.26	Purchase		6.7
	942			PORTLAND	OR		97219	Primary	Single Family		360		353		80		6.85	9/1/2005	8/1/1935		1761.34		1761.34	3/1/2006		268800		267100.85	Purchase		6.85
	943			MARIETTA	GA		30066	Primary	Single Family		240		233		88.4		12.6	9/1/2005	8/1/2025		285.8		285.8	3/1/2006		25000		24831.69	Cash Out Refinance		12.6
	944			ASHEVILLE	NC		28806	Primary	Manufactured Housing		360		354		80		9.45	9/15/2005	8/15/1935		803.73		803.73	2/15/2006		96000		95707.93	Rate/Term Refinance		9.45
	945			PORT ORCHARD	WA		98367	Primary	Manufactured Housing		360		353		57.82		6.79	9/1/2005	8/1/1935		794.56		794.56	3/1/2006		122003		121260.89	Cash Out Refinance		6.79
	946			CAMPBELLSVILLE	KY		42718	Primary	Single Family		360		354		87.55		7.99	9/15/2005	8/15/1935		705.99		705.99	2/15/2006		96305		95909.93	Rate/Term Refinance		7.99
	947			NAPA	CA		94559	Primary	Single Family		360		353		63.95		11.05	9/1/2005	8/1/1935		1453.28		1453.28	3/1/2006		152000		151614.17	Cash Out Refinance		11.05
	948			HILLSBORO	OH		45133	Primary	Single Family		360		353		85		9.06	9/1/2005	8/1/1935		632.6		632.6	3/1/2006		78200		77897.9	Rate/Term Refinance		9.06
	949			SAN JUAN	TX		78589	Primary	Single Family		360		353		85.87		8.49	9/1/2005	8/1/1935		578.54		578.54	3/1/2006		75310		74965.83	Rate/Term Refinance		8.49
	950			MIAMI	FL		33055	Primary	PUD		360		354		92.7		5.79	9/15/2005	8/15/1935		1168.16		1168.16	2/15/2006		199305		197191.61	Cash Out Refinance		5.79
	951			GILLROY	CA		95020	Primary	Single Family		360		353		49.33		6.24	9/1/2005	8/1/1935		2275.75		2275.75	3/1/2006		370000		367499	Cash Out Refinance		6.24
	952			LUTZ	FL		33559	Primary	Single Family		360		353		85		8.7	9/1/2005	8/1/1935		1278.07		1278.07	3/1/2006		163200		162521.29	Cash Out Refinance		8.7
	953			CORONA	CA		92881	Primary	Single Family		360		353		75		6.45	9/1/2005	8/1/1935		2136.56		2136.56	3/1/2006		397500		397499.99	Cash Out Refinance		6.45
	954			MIAMI	FL		33196	Primary	Single Family		360		353		55.68		6.45	9/1/2005	8/1/1935		777.18		777.18	3/1/2006		123600		122796.5	Cash Out Refinance		6.45
	955			FARMINGTON HILLS	MI		48331	Primary	Condominium		360		353		90		7.45	9/1/2005	8/1/1935		2407.19		2407.19	3/1/2006		387735		387734.99	Purchase		7.45
	956			ROCKWALL	TX		75032	Primary	PUD		360		353		90		7.8	9/1/2005	8/1/1935		711.05		711.05	3/1/2006		109393		109393	Purchase		7.8
	957			RIVERSIDE	CA		92508	Primary	PUD		360		353		90		7.2	9/1/2005	8/1/1935		2988.36		2988.36	3/1/2006		498060		498060	Purchase		7.2
	958			NORTH LAS VEGAS	NV		89084	Primary	PUD		360		353		90		6.8	9/1/2005	8/1/1935		1943.18		1943.18	3/1/2006		342914		342913.99	Purchase		6.8
	959			HOUSTON	TX		77075	Primary	PUD		360		353		90		7.35	9/1/2005	8/1/1935		755.88		755.88	3/1/2006		109710		109072.79	Purchase		7.35
	960			AUSTIN	TX		78617	Primary	PUD		360		353		80		7.35	9/1/2005	8/1/1935		652.49		652.49	3/1/2006		94704		94187.59	Purchase		7.35
	961			SPOKANE	WA		99217	Primary	Manufactured Housing		360		353		80.49		6.99	9/1/2005	8/1/1935		641.96		641.96	3/1/2006		96588		96022.64	Purchase		6.99
	962			GOLD RIVER	CA		95670	Primary	PUD		360		353		80		5.73	9/1/2005	8/1/1935		1963.48		1963.48	3/1/2006		411200		411200	Purchase		5.73

Page 24 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	963			ANGIER	NC		27501	Primary	Single Family		360		353		80		6.6	9/1/2005	8/1/1935		961.4		960.33	3/1/2006		174800		174565.19	Purchase		6.6
	964			TEHACHAPI	CA		93561	Primary	Single Family		360		353		58.35		5.4	9/1/2005	8/1/1935		1089.37		1089.37	3/1/2006		194000		192464.82	Purchase		5.4
	965			GIG HARBOR	WA		98329	Primary	Single Family		360		353		74.32		12.99	9/1/2005	8/1/1935		276.36		276.36	3/1/2006		25000		24764.16	Cash Out Refinance		12.99
	966			RICHARDSON	TX		75082	Primary	Single Family		360		354		79.95		12.55	9/15/2005	8/15/1935		289.21		289.21	2/15/2006		27000		26926.62	Cash Out Refinance		12.55
	967			WEST MANCHESTER	OH		45382	Primary	Single Family		360		354		91.57		6.99	9/15/2005	8/15/1935		377.36		377.36	2/15/2006		56776		56492.06	Cash Out Refinance		6.99
	968			LANCASTER	CA		93534	Primary	Single Family		360		354		60.27		6.25	9/15/2005	8/15/1935		948.21		948.21	2/15/2006		154000		153111.75	Cash Out Refinance		6.25
	969			EAST HADDAM	CT		6423	Primary	Single Family		360		354		80		9.65	9/15/2005	8/15/1935		1328.84		1328.84	2/15/2006		156000		155543.89	Rate/Term Refinance		9.65
	970			MIDLOTHIAN	VA		23112	Primary	PUD		360		354		86.35		6.25	9/15/2005	8/15/1935		1355.69		1355.69	2/15/2006		220180		218910.04	Cash Out Refinance		6.25
	971			W. TERRE HAUTE	IN		47885	Primary	Single Family		360		354		83.33		7.7	9/15/2005	8/15/1935		356.49		356.49	2/15/2006		50000		49782.58	Rate/Term Refinance		7.7
	972			NEW CASTLE	IN		47362	Primary	Single Family		360		354		90		7.75	9/15/2005	8/15/1935		741.49		741.49	2/15/2006		103500		103054.55	Cash Out Refinance		7.75
	973			EVANSVILLE	IN		47712	Primary	Single Family		360		354		80		6.35	9/15/2005	8/15/1935		572.46		572.46	2/15/2006		92000		91479.4	Rate/Term Refinance		6.35
	974			WEST LONG BEACH	NJ		7764	Primary	Single Family		360		354		66.5		10.7	9/2/2005	8/2/1935		232.44		232.44	2/2/2006		25000		24935.58	Cash Out Refinance		10.7
	975			GLENDORA	CA		91740	Primary	Single Family		360		354		78.17		8.85	9/15/2005	8/15/1935		396.93		396.93	2/15/2006		50000		49827.77	Cash Out Refinance		8.85
	976			SAN ANTONIO	TX		78216	Primary	Single Family		360		354		50		6.7	9/2/2005	8/2/1935		451.7		451.7	2/2/2006		70000		69124.04	Cash Out Refinance		6.7
	977			OAKLAND	MD		21550	Primary	Manufactured Housing		360		354		65.94		6.5	9/2/2005	8/2/1935		358.04		358.04	2/2/2006		56644.6		56333.12	Cash Out Refinance		6.5
	978			GRAND PRAIRIE	TX		75052	Primary	PUD		360		353		90		7.2	9/1/2005	8/1/1935		982.86		982.86	3/1/2006		144796		143270.17	Purchase		7.2
	979			GREENSBORO	NC		27407	Primary	Single Family		360		353		80		7.7	9/1/2005	8/1/1935		655.92		655.92	3/1/2006		92000		91420.68	Cash Out Refinance		7.7
	980			OKLAHOMA CITY	OK		73119	Investor	Single Family		360		353		80.49		9.65	9/1/2005	8/1/1935		527.94		527.94	3/1/2006		61977.3		61765.46	Rate/Term Refinance		9.65
	981			KINGMAN	AZ		86401	Primary	Single Family		360		353		80		6.7	9/1/2005	8/1/1935		722.2		722.2	3/1/2006		111920		111213.43	Purchase		6.7
	982			DES MOINES	IA		50265	Primary	Single Family		360		353		80		7.15	9/1/2005	8/1/1935		704.99		704.99	3/1/2006		118320		118319.99	Purchase		7.15
	983			ORANGE PARK	FL		32065	Primary	PUD		360		353		80		6.6	9/1/2005	8/1/1935		1046.89		1046.89	3/1/2006		163920		162885.76	Purchase		6.6
	984			LOUISA	VA		23093	Primary	Single Family		360		353		90		9.2	9/1/2005	8/1/1935		1891.12		1891.12	3/1/2006		230890		230023.52	Purchase		9.2
	985			BAKERSFIELD	CA		93307	Primary	Manufactured Housing		360		353		75.75		7	9/1/2005	8/1/1935		1164.17		1164.17	3/1/2006		174982.5		173451.2	Purchase		7
	986			WALDORF	MD		20603	Primary	PUD		360		353		90		5.85	9/1/2005	8/1/1935		2623.34		2623.34	3/1/2006		444677		441440.4	Purchase		5.85
	987			RIO RANCHO	NM		87144	Primary	Single Family		360		353		90		6.9	9/1/2005	8/1/1935		963.24		963.24	3/1/2006		146255		145384.18	Purchase		6.9
	988			ISSAQUAH	WA		98027	Primary	Condominium		360		353		80		6.79	9/1/2005	8/1/1935		837.43		837.43	3/1/2006		148000		148000	Purchase		6.79
	989			DALLAS	TX		75229	Investor	Single Family		360		353		75.49		8.79	9/1/2005	8/1/1935		1102.68		1102.68	3/1/2006		139657		138210.49	Rate/Term Refinance		8.79
	990			NEW CANAAN	CT		6840	Primary	Single Family		360		353		40.34		7.05	9/1/2005	8/1/1935		1103.3		1103.3	3/1/2006		165000		164045.84	Purchase		7.05
	991			DEBARY	FL		32713	Primary	Single Family		240		234		85.31		11.85	9/3/2005	8/3/2025		294.48		294.48	2/3/2006		27000		26828.69	Cash Out Refinance		11.85
	992			EDMOND	OK		73103	Primary	Single Family		180		174		84.96		10.99	9/3/2005	8/3/2020		533.91		533.91	2/3/2006		47000		46364.8	Cash Out Refinance		10.99
	993			MONTPELIER	OH		43543	Primary	Manufactured Housing		360		354		75.75		6.99	9/3/2005	8/3/1935		468.22		468.22	2/3/2006		70447		70094.71	Cash Out Refinance		6.99
	994			GREENVILLE	MI		48838	Primary	Single Family		360		354		90		7.4	9/15/2005	8/15/1935		716.62		716.62	2/15/2006		103500		102883.23	Cash Out Refinance		7.4
	995			WEST PALM BEACH	FL		33415	Primary	Single Family		360		354		65.92		6.15	9/15/2005	8/15/1935		1004.01		1004.01	2/15/2006		164800		163831.2	Cash Out Refinance		6.15
	996			EL MIRAGE	AZ		85335	Primary	PUD		360		354		80		5.4	9/15/2005	8/15/1935		558		558	2/15/2006		124000		124000	Rate/Term Refinance		5.4
	997			SURPRISE	AZ		85374	Primary	PUD		360		354		90		6.7	9/15/2005	8/15/1935		1306.5		1306.5	2/15/2006		234000		234000	Cash Out Refinance		6.7
	999			SOUTH OZONE PARK	NY		11420	Primary	Single Family		240		234		70.25		12.63	9/3/2005	8/3/2025		309.24		309.24	2/3/2006		27000		26845.6	Cash Out Refinance		12.63
	1000			AGUA DULCE	CA		91390	Primary	Single Family		360		354		81.94		9.6	9/15/2005	8/15/1935		690.08		690.08	2/15/2006		81362		81122.15	Cash Out Refinance		9.6
	1001			WILLIS	TX		77378	Primary	PUD		360		354		80		6.35	9/15/2005	8/15/1935		781.53		781.53	2/15/2006		125600		124889.27	Rate/Term Refinance		6.35
	1002			WESTFIELD	NJ		7090	Primary	Single Family		60		53		34.66		10.95	8/30/2005	7/30/2010		1084.79		1084.79	2/28/2006		50000		44938.31	Cash Out Refinance		10.95
	1003			COLTON	CA		92324	Primary	Single Family		360		354		75		6.25	10/1/2005	9/1/1935		1436.16		1436.16	3/1/2006		233250		231636.36	Cash Out Refinance		6.25

Page 25 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1004			SNELLVILLE	GA		30039	Primary	Single Family		360		353		80		6.75	9/1/2005	8/1/1935		1079.27		1079.27	3/1/2006		166400		165380.02	Cash Out Refinance		6.75
	1005			POTTSTOWN	PA		19464	Primary	Single Family		360		354		84.8		10	10/1/2005	9/1/1935		930.23		930.23	3/1/2006		106000		105651.42	Cash Out Refinance		10
	1006			BARNET	VT		5821	Second Home	Single Family		360		353		75		7.25	9/1/2005	8/1/1935		480.93		480.93	3/1/2006		70500		70108.01	Cash Out Refinance		7.25
	1007			CENTENNIAL	CO		80015	Primary	PUD		360		353		80		7.25	9/1/2005	8/1/1935		1211.55		1211.55	3/1/2006		177461.45		176612.38	Purchase		7.25
	1008			OAK PARK	MI		48237	Primary	Single Family		360		353		79.19		8	9/1/2005	8/1/1935		522.67		522.67	3/1/2006		78400		78400	Purchase		8
	1009			LONDON	KY		40741	Primary	Single Family		360		353		80		5.95	9/1/2005	8/1/1935		477.07		477.07	3/1/2006		80000		79428.7	Cash Out Refinance		5.95
	1010			HERMITAGE	TN		37076	Primary	Single Family		360		354		100		7.32	9/4/2005	8/4/1935		893.01		893.01	2/4/2006		130000		129390.72	Cash Out Refinance		7.32
	1011			CLERMONT	FL		34711	Second Home	PUD		360		353		50.09		6.7	9/1/2005	8/1/1935		774.34		774.34	3/1/2006		120000		119217.22	Purchase		6.7
	1012			BEDFORD HEIGHTS	OH		44146	Primary	Single Family		360		354		80		9.05	9/15/2005	8/15/1935		918.15		918.15	2/15/2006		113600		113224.47	Rate/Term Refinance		9.05
	1013			MATTHEWS	NC		28104	Primary	PUD		360		354		31.11		8.25	9/15/2005	8/15/1935		1562.64		1562.64	2/15/2006		208000		207190.36	Cash Out Refinance		8.25
	1014			BRIDGTON	ME		4009	Primary	Single Family		360		354		38.81		6.95	9/5/2005	8/5/1935		344.22		344.22	2/5/2006		52000		51099.92	Cash Out Refinance		6.95
	1015			MOUNT AIRY	NC		27030	Primary	Single Family		360		354		67.23		6.75	9/5/2005	8/5/1935		518.88		518.88	2/5/2006		80000		78871.76	Cash Out Refinance		6.75
	1016			TERRE HAUTE	IN		47802	Primary	Single Family		360		354		67.8		7.45	9/15/2005	8/15/1935		556.64		556.64	2/15/2006		80000		79634.52	Cash Out Refinance		7.45
	1017			MOULTONBOROUGH	NH		3254	Primary	PUD		360		354		78.5		12.05	9/5/2005	8/5/1935		361.37		361.37	2/5/2006		35000		34894.99	Cash Out Refinance		12.05
	1018			STRATFORD	CT		6614	Primary	Single Family		360		354		74.49		9	9/5/2005	8/5/1935		410.36		410.36	2/5/2006		51000		50829.67	Cash Out Refinance		9
	1019			ELLICOTT CITY	MD		21043	Primary	Single Family		360		354		42.8		10.35	9/5/2005	8/5/1935		263.84		263.84	2/5/2006		29200		29108.43	Cash Out Refinance		10.35
	1020			FRISCO	TX		75034	Primary	Single Family		180		174		50		6.5	10/1/2005	9/1/2020		522.67		522.67	3/1/2006		60000		58797.8	Cash Out Refinance		6.5
	1021			SANTA ROSA	CA		95409	Primary	Single Family		360		354		75		7.15	10/1/2005	9/1/1935		2346.09		2346.09	3/1/2006		393750		393750	Cash Out Refinance		7.15
	1022			PERRIS	CA		92570	Primary	Manufactured Housing		360		354		77.32		6.5	10/1/2005	9/1/1935		1314.71		1314.71	3/1/2006		208000		206856.35	Cash Out Refinance		6.5
	1023			ALAMEDA	CA		94501	Primary	Single Family		360		354		80		6.65	10/1/2005	9/1/1935		2172.33		2172.31	3/1/2006		392000		391995.93	Purchase		6.65
	1024			GIBSONIA	PA		15044	Primary	Single Family		360		354		80		7.5	9/5/2005	8/5/1935		1426.4		1426.4	2/5/2006		204000		203077.28	Cash Out Refinance		7.5
	1025			SUNRISE	FL		33313	Primary	Single Family		360		354		76.84		5.95	10/1/2005	9/1/1935		870.66		870.66	3/1/2006		146000		145108.55	Cash Out Refinance		5.95
	1026			BRIDGEPORT	TX		76426	Primary	Manufactured Housing		360		354		80		9.5	9/15/2005	8/15/1935		504.52		504.52	2/15/2006		60000		59793.5	Cash Out Refinance		9.5
	1027			PORTERVILLE	CA		93257	Primary	Single Family		360		354		80.46		10.05	9/15/2005	8/15/1935		298.31		298.31	2/15/2006		33850		33759.21	Cash Out Refinance		10.05
	1028			GRAND PRAIRIE	TX		75050	Primary	Single Family		360		354		80		10.35	9/8/2005	8/8/1935		517.63		517.63	2/8/2006		57288.37		57143.98	Cash Out Refinance		10.35
	1029			JOHNSTOWN	CO		80534	Primary	PUD		360		354		92.7		6.25	9/15/2005	8/15/1935		1232.87		1232.87	2/15/2006		200232		199077.09	Cash Out Refinance		6.25
	1030			DYERSBURG	TN		38024	Primary	Single Family		360		354		90		8.75	9/8/2005	8/8/1935		591.21		591.21	2/8/2006		75150		74811.14	Cash Out Refinance		8.75
	1031			GLENDORA	CA		91741	Primary	Single Family		360		354		63.46		9.35	9/8/2005	8/8/1935		1659.87		1659.87	2/8/2006		200000		199378.78	Cash Out Refinance		9.35
	1032			NEW BRAUNFELS	TX		78130	Primary	Single Family		240		234		71.52		13	9/8/2005	8/8/2025		667.8		667.8	2/8/2006		57000		56567.24	Cash Out Refinance		13
	1033			DALLAS	TX		75229	Primary	Single Family		360		354		79.4		10.75	9/8/2005	8/8/1935		373.4		373.4	2/8/2006		40000		39614.79	Cash Out Refinance		10.75
	1034			PHILADELPHIA	PA		19119	Primary	Townhouse		360		354		85.49		8.7	9/15/2005	8/15/1935		442.26		442.26	2/15/2006		56472		56271.35	Cash Out Refinance		8.7
	1035			MANCHESTER	NJ		8757	Primary	Single Family		180		174		70.2		9.8	9/8/2005	8/8/2020		265.61		265.61	2/8/2006		25000		24623.73	Cash Out Refinance		9.8
	1036			AVONDALE	AZ		85323	Primary	PUD		360		354		90		6.7	10/1/2005	9/1/1935		1180.88		1180.87	3/1/2006		211500		211500	Cash Out Refinance		6.7
	1037			VALLEY CENTER	CA		92082	Primary	Single Family		360		354		67.31		6.89	10/1/2005	9/1/1935		2302.76		2302.76	3/1/2006		350000		348215.35	Cash Out Refinance		6.89
	1038			KISSIMMEE	FL		34759	Primary	Single Family		360		354		69.76		6	10/1/2005	9/1/1935		857.36		857.36	3/1/2006		143000		142135.09	Cash Out Refinance		6
	1039			SHAKOPEE	MN		55379	Primary	PUD		360		354		90		7.3	10/1/2005	9/1/1935		2207.41		2207.41	3/1/2006		362862		362862	Purchase		7.3
	1040			BAILEY	CO		80421	Primary	Single Family		360		354		83.47		10.85	9/8/2005	8/8/1935		329.36		329.36	2/8/2006		35000		34920.82	Cash Out Refinance		10.85
	1041			GARNER	NC		27529	Primary	PUD		240		234		88.54		13.75	9/8/2005	8/8/2025		343.12		343.12	2/8/2006		28000		27174.88	Cash Out Refinance		13.75
	1042			FORT MYERS	FL		33905	Primary	Single Family		360		354		81.66		5.9	9/15/2005	8/15/1935		678.14		678.14	2/15/2006		114330		113625.27	Cash Out Refinance		5.9
	1043			MIRAMAR	FL		33023	Primary	Single Family		360		354		85.21		8.34	9/8/2005	8/8/1935		492.45		492.45	2/8/2006		65000		64751.53	Cash Out Refinance		8.34

Page 26 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1044			QUEEN CREEK	AZ		85242	Primary	Single Family		360		354		90.49		6.49	9/15/2005	8/15/1935		1342.71		1342.71	2/15/2006		212651		211479.54	Cash Out Refinance		6.49
	1045			EL MIRAGE	AZ		85335	Primary	Single Family		360		354		80		6.25	9/15/2005	8/15/1935		770.83		770.74	2/15/2006		148000		147982.14	Cash Out Refinance		6.25
	1046			WEAVERVILLE	NC		28787	Primary	Single Family		180		174		68.48		10.85	9/15/2005	8/15/2020		433.98		433.98	2/15/2006		38500		19931.06	Cash Out Refinance		10.85
	1047			WINSLOW	IN		47598	Primary	Condominium		360		354		91.1		7.65	9/15/2005	8/15/1935		439.55		439.55	2/15/2006		61950		61624.31	Cash Out Refinance		7.65
	1048			LOGANSPORT	IN		46947	Primary	Single Family		360		354		90.95		6.9	9/15/2005	8/15/1935		628.94		628.94	2/15/2006		95495		95009	Cash Out Refinance		6.9
	1049			NORTH HALEDON	NJ		7508	Primary	Single Family		360		354		80.47		13.61	9/8/2005	8/8/1935		394.7		394.7	2/8/2006		34200		34157.29	Cash Out Refinance		13.61
	1050			UNION BEACH	NJ		7735	Primary	Single Family		360		354		80		10	9/8/2005	8/8/1935		552.88		552.88	2/8/2006		63000		62829.2	Cash Out Refinance		10
	1051			BARNEGAT	NJ		8005	Primary	Single Family		360		354		66.86		9.8	9/8/2005	8/8/1935		517.7		517.7	2/8/2006		60000		59830.37	Cash Out Refinance		9.8
	1052			BROOKSVILLE	FL		34601	Primary	Manufactured Housing		360		354		80		7.75	9/15/2005	8/15/1935		358.21		358.21	2/15/2006		50000		49775.67	Cash Out Refinance		7.75
	1053			LAKELAND	FL		33805	Primary	Single Family		360		354		75.75		6	9/8/2005	8/8/1935		681.24		681.24	2/8/2006		113625		112937.78	Cash Out Refinance		6
	1054			POTOMAC FALLS	VA		20165	Primary	Single Family		360		354		83.02		9.8	9/8/2005	8/8/1935		519.86		519.86	2/8/2006		60250		60079.64	Cash Out Refinance		9.8
	1055			GLENDALE	AZ		85305	Primary	Single Family		360		354		85.49		10.25	9/8/2005	8/8/1935		274.78		274.78	2/8/2006		30663.6		30584.77	Cash Out Refinance		10.25
	1056			AUGUSTA	GA		30907	Primary	Condominium		360		354		88.5		9.29	9/15/2005	8/15/1935		412.79		412.79	2/15/2006		50000		49821.29	Cash Out Refinance		9.29
	1057			PITTSBURGH	PA		15205	Primary	Single Family		360		354		91.8		7.1	9/15/2005	8/15/1935		678.62		678.62	2/15/2006		100980		100485.82	Cash Out Refinance		7.1
	1058			RIVERVIEW	FL		33569	Primary	Single Family		360		354		79.13		9.625	10/1/2005	9/1/1935		1311.53		1311.53	3/1/2006		154300		153847.5	Cash Out Refinance		9.625
	1059			SAN ANTONIO	TX		78210	Primary	Single Family		360		354		90		9.85	9/4/2005	8/4/1935		491.31		491.31	2/4/2006		56700		56541.39	Purchase		9.85
	1060			GREENVILLE	NC		27858	Primary	Single Family		240		234		90		13.8	9/9/2005	8/9/2025		314.14		314.14	2/9/2006		25560		25435.26	Cash Out Refinance		13.8
	1061			MIDDLETOWN	OH		45042	Primary	Single Family		360		354		90		8.25	9/15/2005	8/15/1935		933.08		933.08	2/15/2006		124200		123716.53	Rate/Term Refinance		8.25
	1062			FLINT	MI		48504	Primary	Single Family		360		354		85		9.8	9/15/2005	8/15/1935		616.06		616.06	2/15/2006		71400		71198.16	Rate/Term Refinance		9.8
	1063			TEMECULA	CA		92592	Primary	Single Family		360		354		80		5.4	9/15/2005	8/15/1935		1648.8		1648.8	2/15/2006		366400		366400	Rate/Term Refinance		5.4
	1064			SAINT CHARLES	IA		50240	Primary	Single Family		360		354		91.35		7.95	9/15/2005	8/15/1935		850.57		850.57	2/15/2006		116471		115887.86	Cash Out Refinance		7.95
	1065			ST. LOUIS	MO		63111	Primary	Single Family		360		354		68.03		8.3	9/15/2005	8/15/1935		377.4		377.4	2/15/2006		50000		49807.29	Cash Out Refinance		8.3
	1066			CANYON LAKE	TX		78133	Primary	Single Family		360		354		80		12.7	9/9/2005	8/9/1935		575.08		575.08	2/9/2006		53110		53029.9	Cash Out Refinance		12.7
	1067			CYPRESS	TX		77433	Primary	PUD		360		354		67.64		10.45	9/9/2005	8/9/1935		273.31		273.31	2/9/2006		30000		29926.04	Cash Out Refinance		10.45
	1068			ORLANDO	FL		32811	Primary	Condominium		360		354		77.83		7.15	10/1/2005	9/1/1935		704.39		704.39	3/1/2006		104290		103784.32	Cash Out Refinance		7.15
	1069			LAS CRUCES	NM		88005	Primary	Single Family		360		354		69.29		7.69	9/15/2005	8/15/1935		1253.6		1253.6	2/15/2006		176000		175233.41	Rate/Term Refinance		7.69
	1070			MANASSAS	VA		20109	Primary	Townhouse		360		354		89.97		6.49	9/15/2005	8/15/1935		1406.17		1405.41	2/15/2006		260000		259860.13	Cash Out Refinance		6.49
	1071			VALLEJO	CA		94591	Primary	Single Family		360		354		88.46		5.7	10/1/2005	9/1/1935		1638.75		1638.75	3/1/2006		345000		345000	Cash Out Refinance		5.7
	1072			MERRIMACK	NH		3054	Primary	Condominium		360		354		69.49		6.99	9/9/2005	8/9/1935		900.58		900.58	2/9/2006		135500		134822.42	Cash Out Refinance		6.99
	1073			AURORA	CO		80013	Primary	PUD		360		354		80		6.45	9/15/2005	8/15/1935		1139.5		1139.39	2/15/2006		212000		211980.02	Cash Out Refinance		6.45
	1074			HOUSTON	TX		77015	Primary	Single Family		360		354		65		7.75	9/9/2005	8/9/1935		954.62		954.62	2/9/2006		133250		132676.53	Cash Out Refinance		7.75
	1075			DELRAY BEACH	FL		33444	Primary	Single Family		360		354		90		7.85	10/1/2005	9/1/1935		1106.7		1106.7	3/1/2006		153000		152354.58	Cash Out Refinance		7.85
	1076			LOUISVILLE	KY		40291	Primary	Single Family		360		354		90		9.55	9/9/2005	8/9/1935		988.07		988.07	2/9/2006		117000		116651.44	Cash Out Refinance		9.55
	1077			DAVIE	FL		33324	Primary	PUD		360		354		80		7.45	10/1/2005	9/1/1935		1530.75		1530.75	3/1/2006		220000		218995.01	Cash Out Refinance		7.45
	1078			ORLANDO	FL		32828	Primary	PUD		360		354		79.99		6.99	10/1/2005	9/1/1935		1468.84		1468.84	3/1/2006		221000		219869.78	Purchase		6.99
	1079			RIVERSIDE	CA		92508	Primary	PUD		360		354		75		5.75	10/1/2005	9/1/1935		2382.97		2382.97	3/1/2006		408341		405199.22	Purchase		5.75
	1080			WICHITA FALLS	TX		76308	Primary	Single Family		360		354		80		7.35	9/15/2005	8/15/1935		440.95		440.95	2/15/2006		64000		63701.77	Purchase		7.35
	1081			FORT WORTH	TX		76113	Primary	Single Family		360		354		92.7		6.7	9/10/2005	8/10/1935		735.76		735.76	2/10/2006		114021		113417.78	Rate/Term Refinance		6.7
	1082			WHEELERSBURG	OH		45694	Primary	Single Family		360		354		76.28		7.8	9/10/2005	8/10/1935		376.14		376.14	2/10/2006		52250		52027.33	Cash Out Refinance		7.8
	1083			PITTSBURGH	PA		15212	Primary	Single Family		360		354		45.55		8.85	9/15/2005	8/15/1935		397.73		397.73	2/15/2006		50100		49926.67	Cash Out Refinance		8.85

Page 27 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1084			HAMILTON	OH		45013	Primary	Single Family		360		354		80		6.7	9/15/2005	8/15/1935		460.07		460.07	2/15/2006		82400		82399.99	Cash Out Refinance		6.7
	1085			FORT LAUDERDALE	FL		33334	Primary	Single Family		360		354		87.55		6.85	9/15/2005	8/15/1935		1807.1		1807.1	2/15/2006		275782.5		274263.64	Cash Out Refinance		6.85
	1086			DOWNEY	CA		90242	Primary	PUD		360		354		83.06		5.5	10/1/2005	9/1/1935		2360.42		2360.32	3/1/2006		515000		514979.01	Cash Out Refinance		5.5
	1087			LAKE FOREST	CA		92630	Primary	Single Family		360		354		80		6.4	10/1/2005	9/1/1935		2645.33		2645.33	3/1/2006		496000		496000	Cash Out Refinance		6.4
	1088			MEMPHIS	TN		38111	Primary	Single Family		360		354		86.7		7.75	9/15/2005	8/15/1935		447.22		447.22	2/15/2006		62424		62127.7	Cash Out Refinance		7.75
	1089			NASHVILLE	TN		37211	Primary	Single Family		360		354		90		9	9/10/2005	8/10/1935		876.24		876.24	2/10/2006		108900		108536.3	Cash Out Refinance		9
	1090			MESA	WA		99343	Primary	Single Family		360		354		80		6.2	9/15/2005	8/15/1935		433.63		433.63	2/15/2006		70800		70364.72	Purchase		6.2
	1091			VIRGINIA BEACH	VA		23453	Primary	Single Family		360		354		85.15		10.99	9/10/2005	8/10/1935		899.04		899.04	2/10/2006		94479.3		93960.84	Cash Out Refinance		10.99
	1092			PALMYRA	PA		17078	Primary	Single Family		360		354		83.11		13.7	9/10/2005	8/10/1935		325.13		325.13	2/10/2006		28000		27966.27	Cash Out Refinance		13.7
	1093			RINGWOOD	NJ		7456	Primary	Single Family		360		354		85.19		11.55	9/10/2005	8/10/1935		357.88		357.88	2/10/2006		36000		35930.06	Cash Out Refinance		11.55
	1094			FAIRVIEW	TN		37062	Primary	Single Family		180		174		27.83		5.15	9/10/2005	8/10/2020		355.59		355.59	2/10/2006		44525		43527.33	Rate/Term Refinance		5.15
	1095			MIMS	FL		32754	Primary	Manufactured Housing		360		354		60.24		9.6	9/10/2005	8/10/1935		424.08		424.08	2/10/2006		50000		49852.6	Cash Out Refinance		9.6
	1096			DAVENPORT	FL		33896	Primary	Single Family		240		234		54.22		11.5	9/10/2005	8/10/2025		293.27		293.27	2/10/2006		27500		27317.31	Cash Out Refinance		11.5
	1097			CHULA VISTA	CA		91913	Primary	Single Family		360		354		85.41		9.35	9/15/2005	8/15/1935		414.97		414.97	2/15/2006		50000		49844.69	Cash Out Refinance		9.35
	1098			BLACKWOOD	NJ		8012	Primary	PUD		360		354		85.49		9.9	9/15/2005	8/15/1935		1748.23		1748.23	2/15/2006		200901.5		200345.38	Cash Out Refinance		9.9
	1099			HOPKINTON	MA		1748	Primary	Single Family		360		354		35.71		7.2	10/1/2005	9/1/1935		1357.58		1357.58	3/1/2006		200000		199040.22	Cash Out Refinance		7.2
	1100			GALLOWAY	OH		43119	Primary	Single Family		180		174		85.49		11.65	9/15/2005	8/15/2020		527.81		527.81	2/15/2006		44815		44244.3	Cash Out Refinance		11.65
	1101			BALTIMORE	MD		21230	Primary	Single Family		360		354		85		9	9/15/2005	8/15/1935		601.29		601.29	2/15/2006		74729		74428.74	Cash Out Refinance		9
	1102			NORTH PORT	FL		34286	Primary	Single Family		360		354		72.43		5.875	10/1/2005	9/1/1935		792.66		792.66	3/1/2006		134000		133170.19	Cash Out Refinance		5.875
	1103			WARRENTON	VA		20186	Primary	Single Family		360		354		81.45		5.75	10/1/2005	9/1/1935		1725		1725	3/1/2006		360000		360000	Cash Out Refinance		5.75
	1104			JUPITER	FL		33458	Primary	Single Family		360		354		69.23		7.625	10/1/2005	9/1/1935		1274.03		1274.03	3/1/2006		180000		179205.8	Cash Out Refinance		7.625
	1105			LOUISBERG	KS		66053	Primary	Single Family		360		354		77.95		6.99	10/1/2005	9/1/1935		1010.24		1010.24	3/1/2006		152000		151205.65	Cash Out Refinance		6.99
	1106			ALTAMONTE SPRINGS	FL		32714	Primary	Single Family		360		354		80		6.65	10/1/2005	9/1/1935		770.36		770.36	3/1/2006		120000		119359.03	Cash Out Refinance		6.65
	1107			GARLAND	TX		75040	Primary	Single Family		360		354		68.56		5.99	9/11/2005	8/11/1935		443.5		443.5	2/11/2006		74050		73601.22	Cash Out Refinance		5.99
	1108			DALLAS	TX		75249	Primary	Single Family		300		294		79.91		10.35	9/11/2005	8/11/1930		280.05		280.05	2/11/2006		30000		29869.42	Cash Out Refinance		10.35
	1109			BANNING	CA		92220	Primary	Single Family		360		354		61.69		9.15	9/15/2005	8/15/1935		326.18		326.18	2/15/2006		40000		39830.81	Cash Out Refinance		9.15
	1110			EL CAJON	CA		92021	Primary	Single Family		360		354		74.89		5.4	9/11/2005	8/11/1935		2241		2239.96	2/11/2006		498000		497769.4	Cash Out Refinance		5.4
	1111			GREENVILLE	IL		62246	Primary	Manufactured Housing		360		354		85		7.25	9/15/2005	8/15/1935		637.84		637.84	2/15/2006		93500		92973.1	Purchase		7.25
	1112			POMPANO BEACH	FL		33064	Primary	PUD		360		354		58.82		6.99	9/8/2005	8/8/1935		332.32		332.32	2/8/2006		50000		49442.99	Purchase		6.99
	1113			PHOENIX	AZ		85027	Primary	Single Family		360		354		85.49		9.7	9/12/2005	8/12/1935		438.87		438.87	2/12/2006		51300		51140.63	Cash Out Refinance		9.7
	1114			BRYANT	WI		54418	Primary	Single Family		360		354		85.49		7.5	9/15/2005	8/15/1935		508.1		508.1	2/15/2006		72666.5		72337.9	Rate/Term Refinance		7.5
	1115			HOLLYWOOD	FL		33020	Primary	Condominium		360		354		75.81		6.29	9/12/2005	8/12/1935		501.54		501.54	2/12/2006		81112.5		80648.19	Cash Out Refinance		6.29
	1116			SCOTTSDALE	AZ		85254	Primary	Single Family		360		354		75		6.4	9/15/2005	8/15/1935		1880		1880	2/15/2006		352500		352500	Cash Out Refinance		6.4
	1117			WEST POINT	IA		52656	Primary	Single Family		360		354		84.29		8.5	9/15/2005	8/15/1935		907.32		907.32	2/15/2006		118000		117560.8	Rate/Term Refinance		8.5
	1118			KATY	TX		77494	Primary	PUD		360		354		68.14		5.55	9/12/2005	8/12/1935		719.66		719.66	2/12/2006		126050		125220.39	Cash Out Refinance		5.55
	1119			NORFOLK	VA		23513	Primary	Single Family		360		354		90		9.24	9/15/2005	8/15/1935		1294.58		1294.58	2/15/2006		157500		156999.47	Cash Out Refinance		9.24
	1120			CHICAGO	IL		60621	Primary	Single Family		360		354		90		8.05	9/15/2005	8/15/1935		663.53		663.53	2/15/2006		90000		89635.85	Cash Out Refinance		8.05
	1121			NEW PALESTINE	IN		46163	Primary	Single Family		360		354		92.49		7.99	9/15/2005	8/15/1935		972.99		972.99	2/15/2006		132728		132183.55	Rate/Term Refinance		7.99
	1122			HOUSTON	TX		77059	Primary	PUD		360		354		80		7.35	9/15/2005	8/15/1935		2241.64		2241.64	2/15/2006		325360		323844.1	Cash Out Refinance		7.35
	1123			HOUSTON	TX		77084	Primary	PUD		360		354		75.49		6.99	9/12/2005	8/12/1935		651.75		651.75	2/12/2006		98061.51		97546.59	Cash Out Refinance		6.99

Page 28 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1125			AMORY	MS		38821	Primary	Manufactured Housing		360		354		80.49		9.5	10/1/2005	9/1/1935		514.38		514.38	3/1/2006		61172.4		60988.19	Rate/Term Refinance		9.5
	1126			SURPRISE	AZ		85374	Primary	Single Family		360		354		85.49		10.85	9/15/2005	8/15/1935		406.76		406.76	2/15/2006		43225		43127.21	Cash Out Refinance		10.85
	1127			SALINAS	CA		93908	Primary	PUD		360		354		70.49		9.65	9/12/2005	8/12/1935		2265.85		2265.85	2/12/2006		266000		265223.94	Cash Out Refinance		9.65
	1128			REEDLEY	CA		93654	Primary	Single Family		360		354		58.15		6.1	10/1/2005	9/1/1935		702.96		702.96	3/1/2006		116000		115311.56	Cash Out Refinance		6.1
	1129			PITTSBURG	CA		94565	Primary	Single Family		360		354		83.77		11.35	9/15/2005	8/15/1935		352.4		352.4	2/15/2006		36000		35926.89	Cash Out Refinance		11.35
	1130			YPSILANTI	MI		48197	Primary	Single Family		360		354		90.9		8.6	9/15/2005	8/15/1935		1431.96		1431.96	2/15/2006		184527		183858.02	Cash Out Refinance		8.6
	1131			MODESTO	CA		95355	Primary	Single Family		360		354		68.49		6.99	10/1/2005	9/1/1935		1661.58		1661.58	3/1/2006		250000		248465.68	Cash Out Refinance		6.99
	1132			JACKSONVILLE	FL		32233	Primary	Single Family		180		174		46.81		11.45	9/24/2005	8/24/2020		641.21		641.21	2/24/2006		65000		64870.96	Cash Out Refinance		11.45
	1133			JACKSON	OH		45640	Primary	Single Family		360		354		90		7.25	9/15/2005	8/15/1935		349.96		349.96	2/15/2006		51300		51038.02	Purchase		7.25
	1134			CANAL WINCHESTER	OH		43110	Primary	Single Family		360		354		90		5.95	10/1/2005	9/1/1935		722.91		722.91	3/1/2006		145796		145796	Purchase		5.95
	1135			HUMBLE	TX		77346	Primary	PUD		360		354		80		7.85	9/15/2005	8/15/1935		729.13		729.13	2/15/2006		100800		100334.83	Purchase		7.85
	1136			BEREA	OH		44017	Primary	Single Family		360		354		65		8	9/15/2005	8/15/1935		677.27		677.27	2/15/2006		92300		91378.62	Cash Out Refinance		8
	1137			MOUNT STERLING	OH		43143	Primary	Single Family		360		354		90		9.5	9/15/2005	8/15/1935		794.61		794.61	2/15/2006		94500		94215.53	Rate/Term Refinance		9.5
	1138			MIRA LOMA	CA		91752	Primary	Manufactured Housing		360		354		67.1		5.79	10/1/2005	9/1/1935		1219.13		1219.13	3/1/2006		208000		206691.13	Cash Out Refinance		5.79
	1139			LOS ANGELES	CA		90043	Primary	Single Family		360		354		62.5		5.65	10/1/2005	9/1/1935		2020.33		2020.33	3/1/2006		350000		347739.05	Cash Out Refinance		5.65
	1140			HALIFAX	VA		24558	Primary	Single Family		360		354		91.8		7.67	9/15/2005	8/15/1935		411.14		411.14	2/15/2006		57834		57581.08	Cash Out Refinance		7.67
	1141			TRAPPE	MD		21673	Primary	Single Family		360		354		60.29		7.57	9/15/2005	8/15/1935		3608.08		3608.08	2/15/2006		512500		510213.85	Rate/Term Refinance		7.57
	1142			LAKE STEVENS	WA		98258	Primary	Single Family		360		354		91.39		7.75	9/15/2005	8/15/1935		2065.9		2065.9	2/15/2006		319882		319881.9	Rate/Term Refinance		7.75
	1143			BELLEVUE	KY		41073	Primary	Single Family		360		354		74.57		6.99	9/15/2005	8/15/1935		569.93		569.93	2/15/2006		85750		85321.18	Rate/Term Refinance		6.99
	1144			WEBSTER	TX		77598	Primary	PUD		360		354		70.75		11.4	9/15/2005	8/15/1935		245.67		245.67	2/15/2006		25000		24690.96	Cash Out Refinance		11.4
	1145			NEW PORT RICHEY	FL		34654	Primary	Single Family		120		114		53.06		6.99	9/13/2005	8/13/2015		603.5		603.5	2/13/2006		52000		49868.18	Rate/Term Refinance		6.99
	1146			ASHLAND	MA		1721	Primary	Single Family		360		354		87.2		8.86	9/15/2005	8/15/1935		2850.53		3280.85	2/15/2006		413328		410975.31	Cash Out Refinance		8.86
	1147			KING OF PRUSSIA	PA		19406	Primary	Single Family		180		174		80.49		10.2	10/1/2005	9/1/2020		648.38		648.38	3/1/2006		59655.27		58789.19	Cash Out Refinance		10.2
	1148			VALLEY CENTER	CA		92082	Primary	Single Family		360		354		80		6.55	10/1/2005	9/1/1935		3209.5		3209.5	3/1/2006		588000		588000	Cash Out Refinance		6.55
	1149			KELLER	TX		76248	Primary	Single Family		360		354		52.44		12.95	9/15/2005	8/15/1935		308.65		308.65	2/15/2006		28000		27960.04	Cash Out Refinance		12.95
	1150			RANCHO CUCAMONGA	CA		91701	Primary	Single Family		360		354		36.29		8.05	10/1/2005	9/1/1935		368.63		368.63	3/1/2006		50000		49797.35	Cash Out Refinance		8.05
	1151			BRIDGEVILLE	DE		19933	Primary	Single Family		360		354		58.74		9.148	9/11/2005	8/11/1935		684.67		684.67	2/11/2006		84000		83682.31	Cash Out Refinance		9.148
	1152			NORTH ST PAUL	MN		55109	Primary	Single Family		180		174		65.54		10.55	10/1/2005	9/1/2020		229.62		229.62	3/1/2006		25000		24939.72	Cash Out Refinance		10.55
	1153			JACKSONVILLE	FL		32254	Primary	Single Family		360		354		86.96		7.2	10/1/2005	9/1/1935		508.81		508.81	3/1/2006		80000		79824.53	Cash Out Refinance		7.2
	1154			SHELBY	NC		28150	Primary	Single Family		360		354		90		5.9	9/15/2005	8/15/1935		341.65		341.65	2/15/2006		57600		57244.75	Purchase		5.9
	1155			MABANK	TX		75156	Primary	Single Family		360		354		80		6.95	9/15/2005	8/15/1935		764.33		764.33	3/1/2006		115466.4		114854.49	Purchase		6.95
	1156			DALLAS	TX		75229	Primary	Single Family		360		354		70.3		6.35	10/1/2005	9/1/1935		1312.3		1312.3	3/1/2006		210900		209706.57	Cash Out Refinance		6.35
	1157			CAMANO ISLAND	WA		98282	Primary	Single Family		360		354		75.07		12.2	9/15/2005	8/15/1935		300.69		300.69	2/15/2006		28800		28751.44	Cash Out Refinance		12.2
	1158			HAWTHORNE	FL		32640	Primary	Manufactured Housing		360		354		75		7.95	9/15/2005	8/15/1935		438.17		438.17	2/15/2006		60000		59751.9	Cash Out Refinance		7.95
	1159			PHOENIX	AZ		85032	Primary	Single Family		360		354		47.18		6.99	9/15/2005	8/15/1935		611.47		611.47	2/15/2006		92000		91539.92	Cash Out Refinance		6.99
	1160			FLOWER MOUND	TX		75028	Primary	Single Family		240		234		76.1		12.5	10/1/2005	9/1/2025		636.24		636.24	3/1/2006		56000		55659.69	Cash Out Refinance		12.5
	1161			LEBANON	KY		40033	Primary	Single Family		360		354		74.7		10.95	9/15/2005	8/15/1935		237.14		237.14	2/15/2006		25000		24906.64	Cash Out Refinance		10.95
	1162			LAKE CHARLES	LA		70601	Primary	Single Family		360		354		80.49		10.45	9/15/2005	8/15/1935		645.28		645.28	2/15/2006		70831.2		70635.8	Cash Out Refinance		10.45
	1163			COLORADO SPRINGS	CO		80911	Primary	Single Family		360		354		80		6.8	9/15/2005	8/15/1935		964.85		964.85	2/15/2006		148000		147232.09	Cash Out Refinance		6.8
	1164			GLENDALE	AZ		85303	Primary	Single Family		360		354		90		7.25	9/15/2005	8/15/1935		899.45		899.45	2/15/2006		131850		131223.47	Cash Out Refinance		7.25

Page 29 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1165			NEWTON	IA		50208	Primary	Single Family		360		354		90		8.6	9/15/2005	8/15/1935		824.13		824.13	2/15/2006		106200		105814.98	Rate/Term Refinance		8.6
	1166			SYLVESTER	GA		31791	Primary	Single Family		180		174		72.85		10.9	9/15/2005	8/15/2020		282.59		282.59	2/15/2006		25000		19392.7	Cash Out Refinance		10.9
	1167			HALTOM CITY	TX		76148	Primary	Single Family		360		354		80		8.85	9/15/2005	8/15/1935		971.68		971.68	2/15/2006		122400		121978.41	Cash Out Refinance		8.85
	1168			NEW WINDSOR	NY		12553	Primary	Condominium		180		174		61.47		11.99	9/15/2005	8/15/2020		299.89		299.89	2/15/2006		25000		24691.8	Cash Out Refinance		11.99
	1169			GERMANTOWN	MD		20874	Primary	Townhouse		360		354		80		6.85	9/15/2005	8/15/1935		1278.67		1278.67	2/15/2006		224000		223902.11	Rate/Term Refinance		6.85
	1170			OREGON CITY	OR		97045	Primary	Single Family		360		354		91.7		6.99	9/15/2005	8/15/1935		1828.37		1828.37	2/15/2006		275094		273718.41	Cash Out Refinance		6.99
	1171			GUSTON	KY		40142	Primary	Single Family		360		354		88.58		8.69	9/15/2005	8/15/1935		880.23		880.23	2/15/2006		112500		112099.55	Rate/Term Refinance		8.69
	1172			INDIANAPOLIS	IN		46237	Primary	Single Family		360		354		93.2		7.99	9/15/2005	8/15/1935		635.42		635.42	2/15/2006		86679		86323.44	Rate/Term Refinance		7.99
	1173			AUSTIN	TX		78758	Primary	Single Family		360		354		66.68		6.99	9/15/2005	8/15/1935		775.52		775.52	2/15/2006		116683.67		116100.2	Rate/Term Refinance		6.99
	1174			PASADENA	TX		77506	Primary	Single Family		360		354		80		8.2	9/15/2005	8/15/1935		412.77		412.77	2/15/2006		55200		54976.02	Cash Out Refinance		8.2
	1175			CORONA	CA		92882	Primary	Single Family		360		354		55.33		6.25	9/15/2005	8/15/1935		1498.44		1498.44	2/15/2006		287700		287700	Cash Out Refinance		6.25
	1176			SAN JUAN CAPISTRANO	CA		92675	Primary	Single Family		360		354		83.33		10.35	9/12/2005	8/12/1935		1420.36		1420.36	2/12/2006		157198		156656.02	Cash Out Refinance		10.35
	1177			DOWNEY	CA		90241	Primary	Single Family		360		354		90.49		7.45	9/15/2005	8/15/1935		3179.61		3179.61	2/15/2006		456974.5		454886.96	Cash Out Refinance		7.45
	1178			PORT ALLEN	LA		70767	Primary	Single Family		240		234		58.6		9.55	9/15/2005	8/15/2025		548.15		548.15	2/15/2006		58600		57702.51	Rate/Term Refinance		9.55
	1179			WALKER	LA		70785	Primary	Manufactured Housing		360		354		80.49		8.75	9/15/2005	8/15/1935		671.21		671.21	2/15/2006		85319.4		85019.44	Cash Out Refinance		8.75
	1180			SAN DIEGO	CA		92116	Primary	Single Family		360		354		74.94		11.7	9/15/2005	8/15/1935		502.79		502.79	2/15/2006		50000		49905.99	Cash Out Refinance		11.7
	1181			MILWAUKEE	WI		53224	Primary	Single Family		240		234		85.32		10	9/15/2005	8/15/2025		313.64		313.64	2/15/2006		32500		31969.92	Cash Out Refinance		10
	1182			TRENTON	NJ		8690	Primary	PUD		180		174		62.48		12.65	9/15/2005	8/15/2020		621.16		621.16	2/15/2006		50000		49420.45	Cash Out Refinance		12.65
	1183			BERKELEY TOWNSHIP	NJ		8721	Primary	Single Family		360		354		70.35		11.25	9/15/2005	8/15/1935		437.07		437.07	2/15/2006		45000		44855.24	Cash Out Refinance		11.25
	1184			REDDING	CA		96001	Primary	Single Family		360		354		60		5.35	9/15/2005	8/15/1935		603.09		603.09	2/15/2006		108000		107262.29	Rate/Term Refinance		5.35
	1185			FONTANA	CA		92337	Primary	Single Family		120		114		72.41		10.7	9/15/2005	8/15/2015		421.78		421.78	2/15/2006		31000		30108.15	Cash Out Refinance		10.7
	1186			ORANGE CITY	FL		32763	Primary	Single Family		360		354		78.99		9.99	9/15/2005	8/15/1935		306.9		306.9	2/15/2006		35000		34904.8	Cash Out Refinance		9.99
	1187			COLUMBIA	MD		21045	Primary	Single Family		360		354		42.83		9.15	9/15/2005	8/15/1935		611.58		611.58	2/15/2006		75000		74757.19	Cash Out Refinance		9.15
	1188			TAMPA	FL		33635	Primary	Townhouse		360		354		85.48		10.5	9/15/2005	8/15/1935		228.69		228.69	2/15/2006		25000		24939.05	Cash Out Refinance		10.5
	1189			SAHAURITA	AZ		85629	Primary	PUD		360		354		90.49		5.99	10/1/2005	9/1/1935		821.06		821.06	3/1/2006		137092		136261.25	Cash Out Refinance		5.99
	1190			CLEARWATER	FL		33755	Primary	Single Family		240		234		85.49		10.6	9/15/2005	8/15/2025		260.53		260.53	3/1/2006		25920		25726.36	Cash Out Refinance		10.6
	1191			NEW ERA	MI		49446	Primary	Manufactured Housing		360		354		64.29		10.9	9/15/2005	8/15/1935		595.21		595.21	2/15/2006		63000		62788.2	Cash Out Refinance		10.9
	1192			BLADENBORO	NC		28320	Primary	Single Family		180		174		70.49		8.99	9/15/2005	8/15/2020		853.34		853.34	2/15/2006		84182.68		82821.39	Cash Out Refinance		8.99
	1193			TOLEDO	OH		43609	Primary	Single Family		360		354		88.57		8.6	9/15/2005	8/15/1935		481.13		481.13	2/15/2006		62000		61851.22	Cash Out Refinance		8.6
	1194			RIVERSIDE	CA		92504	Primary	Single Family		360		354		87.76		5.99	10/1/2005	9/1/1935		1423.75		1422.85	3/1/2006		285225		284923.2	Rate/Term Refinance		5.99
	1195			OLDSMAR	FL		34677	Primary	PUD		360		354		90		8.29	9/15/2005	8/15/1935		1459.15		1459.15	2/15/2006		193500		192752.89	Cash Out Refinance		8.29
	1196			CONROE	TX		77385	Primary	Manufactured Housing		360		354		79.78		6.54	9/15/2005	8/15/1935		558.54		558.54	2/15/2006		88000		87519.86	Cash Out Refinance		6.54
	1197			LIVERMORE	CA		94550	Primary	Single Family		360		354		82.94		9.7	9/15/2005	8/15/1935		397.81		397.81	2/15/2006		46500		46365.69	Cash Out Refinance		9.7
	1198			SUNRISE	FL		33313	Primary	PUD		360		354		85.49		6.25	9/15/2005	8/15/1935		658.99		658.99	2/15/2006		126525.2		126525.2	Cash Out Refinance		6.25
	1199			GLENWOOD	WV		25520	Primary	Single Family		360		354		85		9.65	9/15/2005	8/15/1935		434.43		434.43	2/15/2006		51000		50851.2	Cash Out Refinance		9.65
	1200			BREMERTON	WA		98337	Primary	Single Family		360		354		75.42		12.25	9/15/2005	8/15/1935		309.13		309.13	2/15/2006		29500		29450.85	Cash Out Refinance		12.25
	1201			CINCINNATI	OH		45242	Primary	Single Family		360		354		90.49		10.45	9/15/2005	8/15/1935		1112.9		1112.9	2/15/2006		122161.5		121860.55	Cash Out Refinance		10.45
	1202			PHOENIX	AZ		85041	Primary	Single Family		240		234		70		6.65	9/15/2005	8/15/2025		533.39		533.39	2/15/2006		96250		96250	Cash Out Refinance		6.65
	1203			FALLS CHURCH	VA		22043	Primary	Single Family		360		354		72.07		10.3	10/1/2005	9/1/1935		314.94		314.94	3/1/2006		35000		34910.91	Cash Out Refinance		10.3
	1204			HESPERIA	CA		92345	Primary	Single Family		360		354		80		5.775	10/1/2005	9/1/1935		1020.53		1020.53	3/1/2006		174400		173299.46	Cash Out Refinance		5.775

Page 30 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1205			IDAHO SPRINGS	CO		80452	Primary	Single Family		360		354		75		7.4	9/15/2005	8/15/1935		1202.5		1201.07	2/15/2006		195000		194768.35	Cash Out Refinance		7.4
	1206			MAUGANSVILLE	MD		21767	Primary	Single Family		360		354		79.95		7.3	10/1/2005	9/1/1935		1134.62		1134.62	3/1/2006		165500		164721.26	Cash Out Refinance		7.3
	1207			FRANKTON	IN		46044	Primary	Single Family		360		354		89.25		6.9	9/15/2005	8/15/1935		273.32		273.32	2/15/2006		41500		41288.82	Purchase		6.9
	1208			HOUSTON	TX		77070	Primary	PUD		360		354		80		6.76	9/15/2005	8/15/1935		576.55		576.55	2/15/2006		88800		88335.65	Purchase		6.76
	1209			LITTLE ELM	TX		75068	Primary	PUD		360		354		90		7.6	10/1/2005	9/1/1935		1104.45		1104.45	3/1/2006		156420		155726.35	Purchase		7.6
	1210			HASLET	TX		76052	Primary	PUD		360		354		80		5.95	10/1/2005	9/1/1935		873.05		873.05	3/1/2006		146400		145369.84	Purchase		5.95
	1211			SPRING	TX		77379	Primary	PUD		360		354		80		6.93	9/15/2005	8/15/1935		896.53		896.53	2/15/2006		135712		135025.4	Purchase		6.93
	1212			FRISCO	TX		75035	Primary	PUD		360		354		90		7.5	10/1/2005	9/1/1935		935.21		935.21	3/1/2006		133751		133146.01	Purchase		7.5
	1213			WATERFORD	MI		48328	Primary	Single Family		240		234		81.48		11.95	9/16/2005	8/16/2025		658.57		658.57	2/16/2006		60000		59624.34	Cash Out Refinance		11.95
	1214			CINCINNATI	OH		45239	Primary	Single Family		360		354		80		9.65	10/1/2005	9/1/1935		695.09		695.09	3/1/2006		81600		81355.98	Rate/Term Refinance		9.65
	1215			HERTFORD	NC		27944	Primary	Single Family		360		354		82.2		7.05	10/1/2005	9/1/1935		522.19		522.19	3/1/2006		78093.13		77707.13	Rate/Term Refinance		7.05
	1216			OCALA	FL		34479	Primary	Single Family		360		354		81.68		7.25	10/1/2005	9/1/1935		450.24		450.24	3/1/2006		66000		65686.36	Cash Out Refinance		7.25
	1217			GULFPORT	FL		33707	Primary	Single Family		360		354		85.88		6.99	10/1/2005	9/1/1935		1010.24		1010.24	3/1/2006		152000		151239.97	Cash Out Refinance		6.99
	1218			JACKSON	CA		95642	Primary	Single Family		360		354		90		7.45	10/1/2005	9/1/1935		2317		2317	3/1/2006		333000		331478.82	Cash Out Refinance		7.45
	1219			PHOENIX	AZ		85037	Primary	Single Family		360		354		89.67		7.3	10/1/2005	9/1/1935		1198.74		1198.74	3/1/2006		174852		174029.22	Cash Out Refinance		7.3
	1220			BONNEY LAKE	WA		98390	Primary	Manufactured Housing		360		354		80		7.3	10/1/2005	9/1/1935		1014.65		1014.65	3/1/2006		148000		147278.75	Rate/Term Refinance		7.3
	1221			OSCEOLA	IN		46561	Primary	Single Family		360		354		90		8.3	10/1/2005	9/1/1935		1086.89		1086.89	3/1/2006		144000		143445.03	Cash Out Refinance		8.3
	1222			INDIANAPOLIS	IN		46219	Primary	Single Family		360		354		77.84		7.25	10/1/2005	9/1/1935		467.3		467.3	3/1/2006		68500		68174.44	Cash Out Refinance		7.25
	1223			MURRIETA	CA		92563	Primary	Single Family		360		354		66.55		9.85	10/1/2005	9/1/1935		216.63		216.63	3/1/2006		25000		24930.04	Cash Out Refinance		9.85
	1224			WARREN	TX		77664	Primary	Single Family		360		354		80		6.45	10/1/2005	9/1/1935		729.39		729.39	3/1/2006		116000		115356.05	Cash Out Refinance		6.45
	1225			LONGWOOD	FL		32750	Primary	Single Family		360		354		92.36		7.55	10/1/2005	9/1/1935		1038.33		1038.33	3/1/2006		147774.24		147108.67	Cash Out Refinance		7.55
	1226			LAKEPORT	CA		95453	Primary	Manufactured Housing		360		354		65.49		7.5	9/16/2005	8/16/1935		1030.32		1030.32	2/16/2006		147352.5		146685.95	Cash Out Refinance		7.5
	1227			MILLEDGEVILLE	GA		31061	Primary	Single Family		360		354		91.68		12.55	9/16/2005	8/16/1935		482.02		482.02	2/16/2006		45000		44928.8	Cash Out Refinance		12.55
	1228			SALT LAKE CITY	UT		84118	Primary	Single Family		360		354		80		5.4	10/1/2005	9/1/1935		606.46		606.46	3/1/2006		108000		107269.07	Cash Out Refinance		5.4
	1229			WHEAT RIDGE	CO		80033	Primary	Single Family		360		354		85		5.91	10/1/2005	9/1/1935		1025.63		1025.63	3/1/2006		208250		208250	Rate/Term Refinance		5.91
	1230			WEST PALM BEACH	FL		33415	Primary	Townhouse		360		354		92.7		7.5	10/1/2005	9/1/1935		1344.15		1343.37	3/1/2006		215064		214926.17	Cash Out Refinance		7.5
	1231			CREEDMOOR	NC		27522	Primary	Manufactured Housing		180		174		80		9.9	10/1/2005	9/1/2020		854.8		854.8	3/1/2006		80000		78776.32	Cash Out Refinance		9.9
	1232			POMPANO BEACH	FL		33068	Primary	Single Family		360		354		73.86		8	10/1/2005	9/1/1935		758.71		758.71	3/1/2006		103400		102976.74	Cash Out Refinance		8
	1233			KANSAS CITY	MO		64114	Primary	Single Family		360		354		80		7.49	10/1/2005	9/1/1935		480.59		480.59	3/1/2006		68800		68463.2	Cash Out Refinance		7.49
	1234			COLORADO SPRINGS	CO		80917	Primary	Single Family		180		174		99.99		11.99	9/15/2005	8/15/2020		370.02		370.02	2/15/2006		35979.26		35936.51	Purchase		11.99
	1235			ASHVILLE	OH		43103	Primary	Single Family		360		354		90		6.75	9/15/2005	8/15/1935		677.14		677.14	2/15/2006		104400		103853.01	Purchase		6.75
	1236			WOODBRIDGE	VA		22193	Primary	Single Family		360		354		80		7.05	9/15/2005	8/15/1935		2016.7		2016.7	2/15/2006		301600		300109.46	Purchase		7.05
	1237			HAYMARKET	VA		20169	Primary	PUD		360		354		80		6.35	10/1/2005	9/1/1935		2211.28		2211.28	3/1/2006		417880		417873.15	Purchase		6.35
	1238			DEL VALLE (AUSTIN)	TX		78617	Primary	PUD		360		354		80		6.95	10/1/2005	9/1/1935		663.57		663.57	3/1/2006		100244		99703.87	Purchase		6.95
	1239			DERRY	NH		3038	Primary	Condominium		360		354		80		7.4	10/1/2005	9/1/1935		962		962	3/1/2006		156000		156000	Cash Out Refinance		7.4
	1240			CAPE CORAL	FL		33904	Primary	Single Family		360		354		80		7.25	10/1/2005	9/1/1935		818.62		818.62	3/1/2006		120000		119429.73	Purchase		7.25
	1241			PONTIAC	MI		48342	Primary	Single Family		360		354		74.63		10.25	10/1/2005	9/1/1935		448.06		448.06	3/1/2006		50000		49842.33	Cash Out Refinance		10.25
	1242			SURPRISE	AZ		85379	Primary	PUD		360		354		75.25		11.3	10/1/2005	9/1/1935		585.04		585.04	3/1/2006		60000		59876.89	Cash Out Refinance		11.3
	1243			WAUKESHA	WI		53189	Primary	Single Family		360		354		90		10.5	10/1/2005	9/1/1935		1481.88		1481.88	3/1/2006		162000		161605.18	Rate/Term Refinance		10.5
	1244			FREEPORT	FL		32439	Primary	Manufactured Housing		360		354		82.4		6.7	10/1/2005	9/1/1935		638.06		638.06	3/1/2006		98880		98253.91	Cash Out Refinance		6.7

Page 31 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1245			COLORADO SPRINGS	CO		80911	Primary	Single Family		360		354		80		6.45	10/1/2005	9/1/1935		920.54		920.54	3/1/2006		146400		145587.3	Rate/Term Refinance		6.45
	1246			PALM SPRINGS	FL		33461	Primary	Single Family		360		354		80		6.4	9/15/2005	8/15/1935		768		767.94	2/15/2006		144000		143987.99	Purchase		6.4
	1247			WELLINGTON	FL		33414	Primary	Condominium		360		354		80		6.7	10/1/2005	9/1/1935		1445.43		1445.43	3/1/2006		224000		222310.53	Cash Out Refinance		6.7
	1248			MIRAMAR	FL		33027	Primary	PUD		360		354		75		6.8	10/1/2005	9/1/1935		2200.25		2200.25	3/1/2006		337500		335741.36	Cash Out Refinance		6.8
	1249			BRANFORD	CT		6405	Primary	Condominium		360		354		64		6.45	10/1/2005	9/1/1935		774		773.39	3/1/2006		144000		143885.64	Cash Out Refinance		6.45
	1250			PHARR	TX		78577	Primary	Single Family		360		354		74.67		9.2	10/1/2005	9/1/1935		458.68		458.68	3/1/2006		56000		55820.52	Cash Out Refinance		9.2
	1251			YADKINVILLE	NC		27055	Primary	Single Family		360		354		90		9.55	10/1/2005	9/1/1935		820.86		820.86	3/1/2006		97200		96910.4	Cash Out Refinance		9.55
	1252			RICHARDSON	TX		75082	Primary	Single Family		360		354		80		7.85	10/1/2005	9/1/1935		1203.63		1203.63	3/1/2006		166400		165698.02	Cash Out Refinance		7.85
	1253			INGLEWOOD	CA		90305	Primary	Condominium		360		354		75.49		9.3	10/1/2005	9/1/1935		510.68		510.68	3/1/2006		61803		61609.03	Cash Out Refinance		9.3
	1254			ACTON	ME		4001	Primary	Single Family		360		354		52.4		5.45	10/1/2005	9/1/1935		677.59		677.59	3/1/2006		120000		119195.22	Cash Out Refinance		5.45
	1255			SPARKS	NV		89436	Primary	Single Family		180		174		58.59		9.75	10/1/2005	9/1/2020		317.81		317.81	3/1/2006		30000		29546.51	Cash Out Refinance		9.75
	1256			APPLE VALLEY	CA		92307	Primary	Single Family		360		354		90		6.95	10/1/2005	9/1/1935		1589.81		1589.81	3/1/2006		274500		274500	Cash Out Refinance		6.95
	1257			PINELLAS PARK	FL		33781	Primary	Single Family		360		354		92.7		7.49	10/1/2005	9/1/1935		1010.16		1010.16	3/1/2006		144612		143956.6	Cash Out Refinance		7.49
	1258			WOODLAND HILLS	CA		91367	Primary	Townhouse		360		354		32.92		7.99	10/1/2005	9/1/1935		476.5		476.5	3/1/2006		65000		64733.35	Cash Out Refinance		7.99
	1259			COLORADO SPRINGS	CO		80920	Primary	Single Family		360		354		80		6.55	10/1/2005	9/1/1935		1194.48		1194.48	3/1/2006		188000		186860.4	Rate/Term Refinance		6.55
	1260			GLENDALE	AZ		85303	Primary	Single Family		360		354		87.55		7.15	10/1/2005	9/1/1935		1093.94		1093.94	3/1/2006		161967		161176.03	Cash Out Refinance		7.15
	1261			PASADENA	MD		21122	Primary	Single Family		360		354		85		6.75	10/1/2005	9/1/1935		1180.97		1180.97	3/1/2006		209950		209935.72	Cash Out Refinance		6.75
	1262			HORACE	ND		58047	Primary	Single Family		360		354		90.49		8.1	10/1/2005	9/1/1935		750.74		750.74	3/1/2006		101348.8		100938.33	Rate/Term Refinance		8.1
	1263			ORLANDO	FL		32832	Primary	PUD		360		354		87.55		6.65	10/1/2005	9/1/1935		1686.13		1686.13	3/1/2006		262650		261247.03	Rate/Term Refinance		6.65
	1264			EMMAUS	PA		18049	Primary	Single Family		240		234		79.76		10.347	9/15/2005	8/15/2025		572.94		572.94	2/15/2006		58000		57551.32	Cash Out Refinance		10.347
	1265			CORONA	CA		92883	Primary	PUD		360		354		68.97		5.9	10/1/2005	9/1/1935		1779.41		1779.41	3/1/2006		300000		298150.94	Cash Out Refinance		5.9
	1266			MURRIETA	CA		92563	Primary	PUD		360		354		80		6.25	10/1/2005	9/1/1935		2191.64		2191.64	3/1/2006		420794		420794	Purchase		6.25
	1267			NAPLES	FL		34108	Primary	Single Family		360		354		53.87		6.125	10/1/2005	9/1/1935		1227.37		1227.37	3/1/2006		202000		200806.89	Cash Out Refinance		6.125
	1268			WOODBRIDGE	VA		22192	Primary	Single Family		360		354		79.87		7.375	10/1/2005	9/1/1935		2068.57		2068.57	3/1/2006		299500		298098.63	Cash Out Refinance		7.375
	1269			BALTIMORE	MD		21222	Primary	Single Family		360		354		90		8.15	10/1/2005	9/1/1935		1038.23		1038.23	3/1/2006		139500		138945.93	Cash Out Refinance		8.15
	1270			PHOENIX	AZ		85015	Primary	Single Family		360		354		80		8.55	10/1/2005	9/1/1935		1050.55		1050.55	3/1/2006		136000		135501.9	Cash Out Refinance		8.55
	1271			DAVIE	FL		33324	Primary	Condominium		180		174		89.61		8.4	10/1/2005	9/1/2020		312.35		312.35	3/1/2006		41000		40654.13	Cash Out Refinance		8.4
	1272			LOS ANGELES	CA		90037	Primary	Two-Four Family		360		354		65		7.5	10/1/2005	9/1/1935		1795.24		1795.24	3/1/2006		256750		255588.68	Cash Out Refinance		7.5
	1273			VIRGINA BEACH	VA		23457	Primary	Single Family		360		354		59.83		11.05	10/1/2005	9/1/1935		239.03		239.03	3/1/2006		25000		24933.87	Cash Out Refinance		11.05
	1274			ENGLEWOOD	FL		34223	Primary	Single Family		360		354		70.49		6.25	10/1/2005	9/1/1935		486.11		486.11	3/1/2006		78948.8		78493.39	Cash Out Refinance		6.25
	1275			RIVERBANK	CA		95367	Primary	Single Family		360		354		69.23		6.45	10/1/2005	9/1/1935		1209.38		1209.37	3/1/2006		225000		224999.98	Cash Out Refinance		6.45
	1276			BAYVILLE	NJ		8721	Primary	Single Family		360		354		52.55		7.25	10/1/2005	9/1/1935		914.12		914.12	3/1/2006		134000		133363.23	Cash Out Refinance		7.25
	1277			TERRE HAUTE	IN		47805	Primary	Single Family		360		354		49.59		6.99	9/15/2005	8/15/1935		398.78		398.78	2/15/2006		60000		59698.73	Purchase		6.99
	1278			WICHITA	KS		67209	Primary	Single Family		360		354		90		6.9	9/15/2005	8/15/1935		489.02		489.02	2/15/2006		74250		73872.11	Purchase		6.9
	1279			SPRING	TX		77388	Primary	PUD		360		354		80		8.5	9/15/2005	8/15/1935		1014.97		1014.97	2/15/2006		132000		131511.6	Purchase		8.5
	1280			SAN ANTONIO	TX		78249	Primary	Single Family		360		354		80		6.5	10/1/2005	9/1/1935		875.82		875.82	3/1/2006		138564		137802.17	Purchase		6.5
	1281			WOODBRIDGE	VA		22193	Primary	Single Family		360		354		71		7.5	10/1/2005	9/1/1935		1162.63		1162.63	3/1/2006		186020		186020	Cash Out Refinance		7.5
	1282			CORINTH	TX		76210	Primary	Single Family		360		354		80		6.75	10/1/2005	9/1/1935		830.21		830.21	3/1/2006		128000		127329.38	Purchase		6.75
	1283			SAN ANTONIO	TX		78219	Primary	Single Family		360		354		75		8.2	10/1/2005	9/1/1935		392.58		392.58	3/1/2006		52500		52293.54	Purchase		8.2
	1284			LAKE ELSINORE	CA		92532	Primary	Single Family		360		354		80		6.5	10/1/2005	9/1/1935		1997.62		1997.62	3/1/2006		368792		368792	Purchase		6.5

Page 32 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1285			LEWISTON	UT		84320	Primary	Manufactured Housing		360		354		82.4		7.7	9/15/2005	8/15/1935		381.87		381.87	2/15/2006		53560		53291.41	Purchase		7.7
	1286			SAINT MARYS	OH		45885	Primary	Single Family		360		354		90.69		7.8	10/1/2005	9/1/1935		946.6		946.6	3/1/2006		131495		130917.45	Cash Out Refinance		7.8
	1287			LAKEWOOD	CO		80227	Primary	Condominium		360		354		80.8		6.25	10/1/2005	9/1/1935		698.58		698.58	3/1/2006		134128		134128	Rate/Term Refinance		6.25
	1288			VIRGINIA BEACH	VA		23464	Primary	Single Family		360		354		80		6.35	10/1/2005	9/1/1935		1463.5		1463.5	3/1/2006		235200		233795.93	Cash Out Refinance		6.35
	1289			HUDSON	WI		54016	Primary	Single Family		360		354		86.11		6.05	10/1/2005	9/1/1935		1497.69		1497.69	3/1/2006		297062.25		297062.25	Cash Out Refinance		6.05
	1290			KIMBERLY	ID		83341	Primary	Manufactured Housing		240		234		56.18		8.82	10/1/2005	9/1/2025		444.1		444.1	3/1/2006		50000		49531.87	Cash Out Refinance		8.82
	1291			VIRGINA BEACH	VA		23462	Primary	Townhouse		360		354		76.31		9.75	10/1/2005	9/1/1935		420.99		420.99	3/1/2006		49000		48777.73	Cash Out Refinance		9.75
	1292			OXFORD	CT		6478	Primary	Single Family		240		234		68.63		8	10/1/2005	9/1/2025		209.12		209.12	3/1/2006		25000		24740.99	Cash Out Refinance		8
	1293			GARDEN VALLEY	CA		95633	Primary	Single Family		360		354		22.22		6.85	10/1/2005	9/1/1935		393.16		393.16	3/1/2006		60000		59691.67	Cash Out Refinance		6.85
	1294			NETCONG	NJ		7857	Primary	Two-Four Family		360		354		48.13		4.95	10/1/2005	9/1/1935		822.01		822.01	3/1/2006		154000		152867.83	Cash Out Refinance		4.95
	1295			BRIDGEPORT	CT		6606	Primary	Condominium		360		354		85.48		10.99	9/19/2005	8/19/1935		512.9		512.9	2/19/2006		53900		53781.73	Cash Out Refinance		10.99
	1296			CLOVIS	CA		93612	Primary	Single Family		360		354		30.17		5.55	10/1/2005	9/1/1935		399.66		399.66	3/1/2006		70000		69539.25	Cash Out Refinance		5.55
	1297			MORENO VALLEY	CA		92557	Primary	Single Family		360		354		73.6		6.25	10/1/2005	9/1/1935		1414.45		1414.45	3/1/2006		271575		271575	Cash Out Refinance		6.25
	1298			TAMPA	FL		33619	Primary	Single Family		360		354		75		7.1	10/1/2005	9/1/1935		680.44		680.44	3/1/2006		101250		100754.46	Cash Out Refinance		7.1
	1299			NEW ORLEANS	LA		70114	Primary	Single Family		360		354		82.4		6.79	9/19/2005	8/19/1935		590.31		590.31	2/19/2006		90640		90246.85	Cash Out Refinance		6.79
	1300			LAVERGNE	TN		37086	Primary	Single Family		360		354		85		8.5	10/1/2005	9/1/1935		771.23		771.23	3/1/2006		100300		99928.87	Cash Out Refinance		8.5
	1301			PHOENIX	AZ		85032	Primary	PUD		360		354		80		7.08	10/1/2005	9/1/1935		1982.4		1982.4	3/1/2006		336000		336000	Rate/Term Refinance		7.08
	1302			OCALA	FL		34471	Primary	Single Family		360		354		62.5		6.4	10/1/2005	9/1/1935		469.13		469.13	3/1/2006		75000		74579.65	Cash Out Refinance		6.4
	1303			JACKSONVILLE	FL		32224	Primary	Single Family		360		354		74.76		6.5	10/1/2005	9/1/1935		992.35		992.35	3/1/2006		157000		156136.79	Cash Out Refinance		6.5
	1304			ST PAUL	MN		55116	Primary	Single Family		180		174		77.51		11.3	10/1/2005	9/1/2020		351.02		351.02	3/1/2006		36000		35926.16	Cash Out Refinance		11.3
	1305			FORT LAUDERDALE	FL		33351	Primary	Single Family		360		354		85		7.875	10/1/2005	9/1/1935		1694.85		1694.85	3/1/2006		233750		232768.84	Cash Out Refinance		7.875
	1306			COVINGTON	GA		30014	Primary	Single Family		360		354		84.72		7.05	10/1/2005	9/1/1935		1791.88		1791.88	3/1/2006		305000		305000	Cash Out Refinance		7.05
	1307			SAINT PETERSBURG	FL		33712	Primary	Single Family		360		354		50.64		7.15	10/1/2005	9/1/1935		796.98		796.98	3/1/2006		118000		117428.15	Cash Out Refinance		7.15
	1308			HAM LAKE	MN		55304	Primary	Single Family		360		354		88		8.1	10/1/2005	9/1/1935		1629.64		1629.64	3/1/2006		220000		219117.37	Cash Out Refinance		8.1
	1309			PORT CHARLOTTE	FL		33948	Primary	Single Family		360		354		62.27		6.65	10/1/2005	9/1/1935		816.76		816.76	3/1/2006		137000		136649.88	Cash Out Refinance		6.65
	1310			ARLINGTON	TX		76017	Primary	Single Family		360		354		80		7.05	10/1/2005	9/1/1935		668.67		668.67	3/1/2006		100000		99505.77	Purchase		7.05
	1311			DUNCAN	OK		73533	Primary	Single Family		360		354		62.5		8	10/1/2005	9/1/1935		366.89		366.89	3/1/2006		50000		49785.04	Cash Out Refinance		8
	1312			MARICOPA	AZ		85239	Primary	PUD		360		354		85.49		12.5	10/1/2005	9/1/1935		266.82		266.82	3/1/2006		25000		24960.57	Cash Out Refinance		12.5
	1313			PHOENIX	AZ		85027	Primary	Single Family		360		354		80.49		11.3	10/1/2005	9/1/1935		692.3		692.3	3/1/2006		71000		70854.32	Rate/Term Refinance		11.3
	1314			LAS VEGAS	NV		89121	Primary	PUD		360		354		72.02		13.3	10/1/2005	9/1/1935		338.91		338.91	3/1/2006		30000		29960.46	Cash Out Refinance		13.3
	1315			HIALEAH	FL		33018	Primary	Single Family		360		354		80		6.39	10/1/2005	9/1/1935		2249.47		2249.47	3/1/2006		360000		357978.43	Cash Out Refinance		6.39
	1316			LITTLERIVER	CA		95456	Primary	Single Family		360		354		57.61		5.85	10/1/2005	9/1/1935		1529.3		1529.3	3/1/2006		259229		257616.12	Cash Out Refinance		5.85
	1317			LAKELAND	FL		33813	Primary	Single Family		240		234		55.93		10.7	10/1/2005	9/1/2025		293.44		293.44	3/1/2006		29000		28721.7	Cash Out Refinance		10.7
	1318			TYRONE	PA		16686	Primary	Single Family		360		354		75		7.05	10/1/2005	9/1/1935		456.37		456.37	3/1/2006		68250		67912.07	Cash Out Refinance		7.05
	1319			MASON	OH		45040	Primary	Single Family		360		354		87.55		7.99	10/1/2005	9/1/1935		1925.41		1925.41	3/1/2006		262650		261183.14	Cash Out Refinance		7.99
	1320			CLINTON	IN		47842	Primary	Single Family		360		354		89.25		6.5	10/1/2005	9/1/1935		451.3		451.3	3/1/2006		71400		70961.97	Cash Out Refinance		6.5
	1321			VISALIA	CA		93292	Primary	Single Family		180		174		63.9		10.95	10/1/2005	9/1/2020		748.09		748.09	3/1/2006		66000		64838.41	Cash Out Refinance		10.95
	1322			LEWISVILLE	TX		75067	Primary	Single Family		60		54		52		7.15	10/1/2005	9/1/2010		1033.35		1033.35	3/1/2006		52000		46963.65	Cash Out Refinance		7.15
	1323			SAN MARCOS	CA		92069	Primary	Single Family		360		354		76.4		11.6	10/1/2005	9/1/1935		424.58		424.58	3/1/2006		42546		42464.24	Cash Out Refinance		11.6
	1324			OLD BRIDGE	NJ		8857	Primary	Single Family		360		354		51.2		9.65	10/1/2005	9/1/1935		212.96		212.96	3/1/2006		25000		24741.13	Cash Out Refinance		9.65

Page 33 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1325			LANCASTER	CA		93535	Primary	Single Family		360		355		86.76		11.72	10/15/2005	9/15/1935		251.78		251.78	2/15/2006		25000		24961.18	Cash Out Refinance		11.72
	1326			RIDGECREST	CA		93555	Primary	Manufactured Housing		360		354		80.49		6.95	10/1/2005	9/1/1935		426.25		426.25	3/1/2006		64392		63743.7	Cash Out Refinance		6.95
	1327			MAGALIA	CA		95954	Primary	Single Family		360		354		85.49		10.9	10/1/2005	9/1/1935		410.98		410.98	3/1/2006		43500		43402.69	Rate/Term Refinance		10.9
	1328			SACRAMENTO	CA		95823	Primary	Single Family		360		354		70.83		5.95	10/1/2005	9/1/1935		1562.89		1562.89	3/1/2006		262080		260479.81	Cash Out Refinance		5.95
	1329			SAN DIEGO	CA		92115	Primary	Single Family		360		354		72.18		8.2	10/1/2005	9/1/1935		523.43		523.43	3/1/2006		70000		69715.17	Cash Out Refinance		8.2
	1330			LINDEN	NJ		7036	Primary	Single Family		204		198		48.45		9.95	10/1/2005	9/1/2022		254.52		254.52	3/1/2006		25000		24323.79	Cash Out Refinance		9.95
	1331			TAFT	CA		93268	Primary	Single Family		360		354		80		5.99	10/1/2005	9/1/1935		709.11		709.11	3/1/2006		118400		117682.52	Cash Out Refinance		5.99
	1332			ANDOVER	NJ		7821	Primary	Single Family		360		354		65		6.75	10/1/2005	9/1/1935		1399.67		1399.67	3/1/2006		215800		214669.44	Cash Out Refinance		6.75
	1333			CARSON	CA		90745	Primary	Single Family		360		354		75		6.5	10/1/2005	9/1/1935		2275.44		2275.44	3/1/2006		360000		357617.68	Cash Out Refinance		6.5
	1334			PORT ORANGE	FL		32127	Primary	Single Family		360		354		54.6		6.265	10/1/2005	9/1/1935		1208.62		1208.62	3/1/2006		231500		231500	Cash Out Refinance		6.265
	1335			LOUISVILLE	KY		40229	Primary	Single Family		360		354		90		7.4	10/1/2005	9/1/1935		903.56		903.56	3/1/2006		130500		129897.93	Purchase		7.4
	1336			MONROE	WA		98272	Primary	Manufactured Housing		360		354		61		9.75	10/1/2005	9/1/1935		1247.06		1247.06	3/1/2006		145149.5		144734.83	Purchase		9.75
	1337			GARY	IN		46404	Primary	Single Family		360		354		85.49		10.8	10/1/2005	9/1/1935		657.03		657.03	3/1/2006		70101.8		69941.54	Cash Out Refinance		10.8
	1338			TUCSON	AZ		85737	Primary	Single Family		360		354		74.94		8.8	10/1/2005	9/1/1935		620.37		620.37	3/1/2006		78500		78208.01	Cash Out Refinance		8.8
	1339			CARENCRO	LA		70520	Primary	Single Family		240		234		65.16		10.9	10/1/2005	9/1/2025		256.35		256.35	3/1/2006		25000		24816.59	Cash Out Refinance		10.9
	1340			MIAMI	FL		33177	Primary	Single Family		360		354		48.48		6.65	10/1/2005	9/1/1935		1027.15		1027.15	3/1/2006		160000		159145.35	Cash Out Refinance		6.65
	1341			MONTCLAIR	CA		91763	Primary	Single Family		360		354		74.81		5.99	10/1/2005	9/1/1935		1724.86		1724.86	3/1/2006		288000		286254.8	Cash Out Refinance		5.99
	1342			NEW MILFORD	CT		6776	Primary	Single Family		360		354		65		6.25	10/1/2005	9/1/1935		1292.7		1292.7	3/1/2006		209950		208739.07	Cash Out Refinance		6.25
	1343			LAFAYETTE	GA		30728	Primary	Single Family		240		234		80		6.9	10/1/2005	9/1/2025		523.13		523.13	3/1/2006		68000		66587.04	Cash Out Refinance		6.9
	1344			SCOTTSDALE	AZ		85258	Primary	Condominium		240		234		49.52		10.39	10/1/2005	9/1/2025		247.76		247.76	3/1/2006		25000		24808.08	Cash Out Refinance		10.39
	1345			CHANDLER	AZ		85224	Primary	Single Family		360		354		78.89		6.99	10/1/2005	9/1/1935		1232.23		1232.23	3/1/2006		185400		184472.96	Cash Out Refinance		6.99
	1346			ANGLETON	TX		77515	Primary	Single Family		360		354		80		9.94	10/1/2005	9/1/1935		656.61		656.61	3/1/2006		75200		74787.68	Cash Out Refinance		9.94
	1347			CALDWELL	TX		77836	Primary	Single Family		360		354		47.04		6.99	10/1/2005	9/1/1935		422.05		422.05	3/1/2006		63500		63182.43	Cash Out Refinance		6.99
	1348			ROSEVILLE	MI		48066	Primary	Single Family		360		354		90		8.6	10/1/2005	9/1/1935		1187.3		1187.3	3/1/2006		153000		152445.34	Rate/Term Refinance		8.6
	1349			SEABECK	WA		98380	Primary	Manufactured Housing		360		354		76.88		6.05	10/1/2005	9/1/1935		797.02		797.02	3/1/2006		132225		131392.1	Rate/Term Refinance		6.05
	1350			LAUREL	MD		20724	Primary	PUD		360		354		64.65		9	10/1/2005	9/1/1935		442.55		442.55	3/1/2006		55000		54816.29	Cash Out Refinance		9
	1351			SACRAMENTO	CA		95818	Primary	Single Family		360		354		38.26		9.6	10/1/2005	9/1/1935		702.28		702.28	3/1/2006		82800		82555.89	Cash Out Refinance		9.6
	1352			BAKERSFIELD	CA		93308	Primary	Single Family		360		354		90.49		6.35	10/1/2005	9/1/1935		1689.19		1689.19	3/1/2006		271470		269933.84	Cash Out Refinance		6.35
	1353			MENOMONEE FALLS	WI		53051	Primary	Single Family		360		354		87.55		12.4	10/1/2005	9/1/1935		264.88		264.88	3/1/2006		25000		24959.96	Cash Out Refinance		12.4
	1354			SOUTHHAMPTON	PA		18966	Primary	Single Family		360		354		62.83		11.6	10/1/2005	9/1/1935		249.49		249.49	3/1/2006		25000		24948.78	Cash Out Refinance		11.6
	1355			GOLDEN VALLEY	AZ		86413	Primary	Manufactured Housing		360		354		80.49		9.9	10/1/2005	9/1/1935		609.37		609.37	3/1/2006		70026.3		69832.44	Cash Out Refinance		9.9
	1356			VISTA	CA		92081	Primary	Single Family		360		354		75.49		9.45	10/1/2005	9/1/1935		535.94		535.94	3/1/2006		64014.5		63819.75	Cash Out Refinance		9.45
	1357			PASADENA	CA		91104	Primary	Single Family		360		354		45.55		8.95	10/1/2005	9/1/1935		572.74		572.74	3/1/2006		71500		71258.73	Cash Out Refinance		8.95
	1358			LOS ANGELES	CA		90045	Primary	Single Family		360		354		49.12		6.25	10/1/2005	9/1/1935		2155.02		2155.02	3/1/2006		350000		346699.49	Cash Out Refinance		6.25
	1359			SHIRLEY	NY		11967	Primary	Single Family		360		354		84.55		12.6	10/1/2005	9/1/1935		268.76		268.76	3/1/2006		25000		24961.43	Cash Out Refinance		12.6
	1360			HAGERSTOWN	MD		21742	Primary	Single Family		360		354		85.49		6.55	10/1/2005	9/1/1935		1101.25		1101.25	3/1/2006		201756.4		201756.4	Cash Out Refinance		6.55
	1361			BURNEY	CA		96013	Primary	Single Family		360		354		80		6.99	10/1/2005	9/1/1935		1116.59		1116.59	3/1/2006		168000		167102.69	Rate/Term Refinance		6.99
	1362			SOMERTON	AZ		85350	Primary	Manufactured Housing		360		354		77.72		8.5	10/1/2005	9/1/1935		645.45		645.45	3/1/2006		83942		83597.85	Cash Out Refinance		8.5
	1363			MODESTO	CA		95355	Primary	Single Family		360		354		70		5.5	10/1/2005	9/1/1935		1768.67		1768.67	3/1/2006		311500		309429.07	Purchase		5.5
	1364			CORBIN	KY		40701	Primary	Single Family		360		354		90		8.54	10/1/2005	9/1/1935		618.18		618.18	3/1/2006		80100		79806.01	Purchase		8.54

Page 34 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1365			HIGHLAND	CA		92346	Primary	PUD		360		354		90		6.75	10/1/2005	9/1/1935		2471.32		2471.32	3/1/2006		439345		439345	Purchase		6.75
	1366			PHOENIX	AZ		85031	Primary	Single Family		360		354		80		6.85	10/1/2005	9/1/1935		662.17		662.17	3/1/2006		116000		116000	Purchase		6.85
	1367			BELLINGHAM	WA		98229	Primary	PUD		360		354		85.49		12.45	10/1/2005	9/1/1935		448.66		448.66	3/1/2006		42191		42123.7	Cash Out Refinance		12.45
	1368			LATROBE	PA		15650	Primary	Single Family		60		54		25.05		7.25	10/1/2005	9/1/2010		997.97		997.97	3/1/2006		50100		45864.79	Cash Out Refinance		7.25
	1369			PHOENIX	AZ		85032	Primary	Single Family		360		354		80.49		6.25	10/1/2005	9/1/1935		1387.66		1387.66	3/1/2006		225372		224062.95	Cash Out Refinance		6.25
	1370			HIALEAH	FL		33016	Primary	Single Family		360		354		92.7		6.45	10/1/2005	9/1/1935		1544.64		1544.64	3/1/2006		245655		244291.33	Cash Out Refinance		6.45
	1371			TAMPA	FL		33617	Primary	Single Family		360		354		80.49		7.55	10/1/2005	9/1/1935		1238.57		1238.57	3/1/2006		176273		175483.57	Cash Out Refinance		7.55
	1372			FRENCHVILLE	ME		4745	Primary	Single Family		180		174		77.7		12.15	10/1/2005	9/1/2020		302.46		302.46	3/1/2006		25000		24695.84	Cash Out Refinance		12.15
	1373			FALLS CHURCH	VA		22042	Primary	Single Family		360		354		72.89		5.45	10/1/2005	9/1/1935		1866.97		1866.97	3/1/2006		411075		411073.86	Cash Out Refinance		5.45
	1374			BROWNS VALLEY	CA		95918	Primary	Manufactured Housing		360		354		48.8		6.8	10/1/2005	9/1/1935		636.28		636.28	3/1/2006		97600		97093.59	Rate/Term Refinance		6.8
	1375			BROOKLET	GA		30415	Primary	Single Family		360		354		91.8		7.9	10/1/2005	9/1/1935		917.42		917.42	3/1/2006		126225		125697.75	Cash Out Refinance		7.9
	1376			PENSACOLA	FL		32501	Primary	Single Family		360		354		72.69		11.05	10/1/2005	9/1/1935		507.09		507.09	3/1/2006		53037		52922.13	Cash Out Refinance		11.05
	1377			HOUSTON	TX		77088	Primary	Single Family		132		126		41.67		6.99	10/1/2005	9/1/2016		543.95		543.95	3/1/2006		50000		47616.24	Cash Out Refinance		6.99
	1378			MINERAL WELLS	TX		76067	Primary	Manufactured Housing		360		354		66.67		8.95	10/1/2005	9/1/1935		400.52		400.52	3/1/2006		50000		49831.26	Cash Out Refinance		8.95
	1379			BURSON	CA		95252	Primary	Single Family		360		354		64.8		5.05	10/1/2005	9/1/1935		1941.69		1941.69	3/1/2006		359650		357053.85	Cash Out Refinance		5.05
	1380			CLERMONT	FL		34711	Primary	PUD		240		234		80.49		8.65	10/1/2005	9/1/2025		578.83		578.83	3/1/2006		65975		65344.17	Cash Out Refinance		8.65
	1381			FAIRFIELD	CA		94534	Primary	PUD		360		354		90		6.4	10/1/2005	9/1/1935		3192		3192	3/1/2006		598500		598500	Cash Out Refinance		6.4
	1382			SUN CITY	CA		92585	Primary	Manufactured Housing		360		354		78.19		5.875	10/1/2005	9/1/1935		1637.32		1637.32	3/1/2006		276790		275075.93	Cash Out Refinance		5.875
	1383			MACON	GA		31220	Primary	PUD		360		354		92.13		9.5	10/1/2005	9/1/1935		991.57		991.57	3/1/2006		117923		117567.96	Cash Out Refinance		9.5
	1384			OKLAHOMA CITY	OK		73132	Primary	Single Family		120		114		86.47		10.15	10/1/2005	9/1/2015		332.46		332.46	3/1/2006		25000		24258.46	Cash Out Refinance		10.15
	1385			VIRGINIA BEACH	VA		23456	Primary	Single Family		360		354		78.68		11.55	10/1/2005	9/1/1935		258.47		258.47	3/1/2006		26000		25949.48	Cash Out Refinance		11.55
	1386			MARLBOROUGH	NY		12528	Primary	Single Family		360		354		64.76		6.75	10/1/2005	9/1/1935		882.09		882.09	3/1/2006		136000		135287.5	Cash Out Refinance		6.75
	1387			PEMBROKE PINES	FL		33029	Primary	Single Family		240		234		79.37		10.1	10/1/2005	9/1/2025		340.08		340.08	3/1/2006		35000		34721.2	Cash Out Refinance		10.1
	1388			SOUTHFIELD	MI		48076	Primary	Single Family		360		354		84.84		8	10/1/2005	9/1/1935		876.67		876.67	3/1/2006		131500		131500	Cash Out Refinance		8
	1389			SIKESTON	MO		63801	Primary	Single Family		360		354		90		9.55	10/1/2005	9/1/1935		638.45		638.45	3/1/2006		75600		75374.75	Purchase		9.55
	1390			LAKE CITY	GA		30260	Investor	Single Family		360		354		90		10.1	10/1/2005	9/1/1935		473.91		473.91	3/1/2006		53550		44057.49	Purchase		10.1
	1391			EUNICE	LA		70535	Primary	Single Family		360		354		90		7.35	10/1/2005	9/1/1935		372.05		372.05	3/1/2006		54000		53729.78	Purchase		7.35
	1392			VISALIA	CA		93291	Primary	Single Family		360		354		70		5.6	10/1/2005	9/1/1935		1137.98		1137.98	3/1/2006		243852		243851.98	Purchase		5.6
	1393			SAVANNAH	GA		31419	Primary	Single Family		360		354		80		7.9	10/1/2005	9/1/1935		1123.65		1123.65	3/1/2006		154600		153907.5	Purchase		7.9
	1394			OVERLAND PARK	KS		66204	Primary	Single Family		360		354		80		9.38	10/1/2005	9/1/1935		915.33		915.33	3/1/2006		110000		109660.44	Purchase		9.38
	1395			PORT CHARLOTTE	FL		33952	Primary	Single Family		180		174		40.91		6.95	10/1/2005	9/1/2020		645.15		645.15	3/1/2006		72000		70611.13	Cash Out Refinance		6.95
	1396			ELIZABETH CITY	NC		27909	Primary	Single Family		360		354		75		11.55	10/1/2005	9/1/1935		316.02		316.02	3/1/2006		31788.9		31674.66	Cash Out Refinance		11.55
	1397			BOWLING GREEN	OH		43402	Primary	Single Family		360		354		81		6.99	10/1/2005	9/1/1935		807.53		807.53	3/1/2006		121500		120892.46	Rate/Term Refinance		6.99
	1398			CERRITOS	CA		90703	Primary	Condominium		360		354		77.78		5.4	10/1/2005	9/1/1935		1260		1259.72	3/1/2006		280000		279936.44	Cash Out Refinance		5.4
	1399			PLANT CITY	FL		33567	Primary	Single Family		240		234		70.22		7.35	10/1/2005	9/1/2025		2253.95		2253.95	3/1/2006		283000		279755.57	Cash Out Refinance		7.35
	1400			HIGHLAND	UT		84003	Primary	Single Family		360		354		86.7		5.99	10/1/2005	9/1/1935		1713.54		1713.54	3/1/2006		286110		283912.09	Cash Out Refinance		5.99
	1401			BROOKSTON	IN		47923	Primary	Single Family		360		354		90		7.99	10/1/2005	9/1/1935		923.67		923.67	3/1/2006		126000		125483.15	Rate/Term Refinance		7.99
	1402			PHOENIX	AZ		85037	Primary	PUD		360		354		70.48		10.5	10/1/2005	9/1/1935		441.37		441.37	3/1/2006		48250		48132.37	Cash Out Refinance		10.5
	1403			BIG RIVER	CA		92242	Primary	Single Family		240		234		41.6		9.9	10/1/2005	9/1/2025		498.38		498.38	3/1/2006		52000		51575.04	Cash Out Refinance		9.9
	1404			VISALIA	CA		93291	Primary	Single Family		360		354		20.99		4.6	10/1/2005	9/1/1935		435.75		435.75	3/1/2006		85000		84334.14	Cash Out Refinance		4.6

Page 35 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1405			SAN LEANDRO	CA		94577	Primary	Single Family		360		354		60		5.4	10/1/2005	9/1/1935		1363.5		1363.5	3/1/2006		303000		303000	Cash Out Refinance		5.4
	1406			ARCADIA	FL		34266	Primary	Single Family		360		354		90.49		7.7	10/1/2005	9/1/1935		1077.42		1077.42	3/1/2006		151118.3		150406.66	Cash Out Refinance		7.7
	1407			CALABASAS	CA		91302	Primary	Condominium		360		354		72.29		5.99	10/1/2005	9/1/1935		3593.45		3593.45	3/1/2006		600000		596364.18	Cash Out Refinance		5.99
	1408			NAPLES	FL		34112	Primary	Single Family		360		354		82.4		6.8	10/1/2005	9/1/1935		1423.55		1423.55	3/1/2006		218360		217227.01	Cash Out Refinance		6.8
	1409			ORLANDO	FL		32817	Primary	PUD		360		354		61.11		5.99	10/1/2005	9/1/1935		1372.71		1372.71	3/1/2006		275000		274999.99	Cash Out Refinance		5.99
	1410			ADKINS	TX		78101	Primary	Manufactured Housing		360		354		80		9.95	10/1/2005	9/1/1935		685.13		685.13	3/1/2006		78400		78184.24	Cash Out Refinance		9.95
	1411			SANTA ROSA	CA		95409	Primary	Single Family		360		354		40.71		8.1	10/1/2005	9/1/1935		1074.09		1074.09	3/1/2006		145000		144418.23	Cash Out Refinance		8.1
	1412			RICHMOND	VA		23224	Primary	Single Family		360		354		80		9.85	10/1/2005	9/1/1935		526.84		526.84	3/1/2006		60800		60629.91	Cash Out Refinance		9.85
	1413			ALISO VIEJO	CA		92656	Primary	PUD		360		354		50.89		8.05	10/1/2005	9/1/1935		442.36		442.36	3/1/2006		60000		59755.48	Cash Out Refinance		8.05
	1414			GILBERT	AZ		85233	Primary	Condominium		360		354		60.05		11.2	10/1/2005	9/1/1935		474.06		474.06	3/1/2006		49000		48872.67	Cash Out Refinance		11.2
	1415			YUMA	AZ		85364	Primary	Single Family		360		354		80		7.52	10/1/2005	9/1/1935		840.71		840.71	3/1/2006		120000		119459.34	Cash Out Refinance		7.52
	1416			PHOENIX	AZ		85032	Primary	Single Family		360		354		70		8.2	10/1/2005	9/1/1935		1203.88		1203.88	3/1/2006		161000		160366.99	Cash Out Refinance		8.2
	1417			SALEM	VA		24153	Primary	Manufactured Housing		360		354		55.87		8.2	10/1/2005	9/1/1935		373.88		373.88	3/1/2006		50000		49803.39	Cash Out Refinance		8.2
	1418			KAUFMAN	TX		75142	Primary	Manufactured Housing		360		354		80		7.99	10/1/2005	9/1/1935		381.2		381.2	3/1/2006		52000		51786.67	Cash Out Refinance		7.99
	1419			BEDFORD	TX		76022	Primary	Single Family		360		354		43.94		7.99	10/1/2005	9/1/1935		425.18		425.18	3/1/2006		58000		57152	Cash Out Refinance		7.99
	1420			MIRA LOMA	CA		91752	Primary	Single Family		360		354		77.37		6.35	10/1/2005	9/1/1935		3297.85		3297.85	3/1/2006		530000		527000.96	Cash Out Refinance		6.35
	1421			TORRANCE	CA		90504	Primary	Single Family		360		354		89.32		8.99	10/1/2005	9/1/1935		233.14		233.14	3/1/2006		29000		28738.68	Cash Out Refinance		8.99
	1422			MADERA	CA		93638	Primary	Single Family		360		354		81.7		10.95	10/1/2005	9/1/1935		284.57		284.57	3/1/2006		30000		29918.69	Cash Out Refinance		10.95
	1423			MINNEOLA	FL		34715	Primary	Single Family		360		354		79.76		5.75	10/1/2005	9/1/1935		1172.98		1172.98	3/1/2006		201000		199725.69	Cash Out Refinance		5.75
	1424			STONEHAM	MA		2180	Second Home	Condominium		180		174		32.5		11.9	10/1/2005	9/1/2020		447.66		447.66	3/1/2006		37500		37033.86	Cash Out Refinance		11.9
	1425			WOODSTOCK	GA		30188	Primary	PUD		360		354		80		6.74	10/1/2005	9/1/1935		697.48		697.43	3/1/2006		124180		124172.39	Purchase		6.74
	1426			VISALIA	CA		93291	Primary	Single Family		360		354		90		7.4	10/1/2005	9/1/1935		2240.19		2240.19	3/1/2006		323549		322055.49	Purchase		7.4
	1427			KRUM	TX		76249	Primary	Single Family		360		354		80		7.99	10/1/2005	9/1/1935		650.97		650.97	3/1/2006		88800		88435.72	Cash Out Refinance		7.99
	1428			LAKELAND	FL		33809	Primary	PUD		240		234		64.43		8.7	10/1/2005	9/1/2025		484.29		484.29	3/1/2006		55000		54477.38	Cash Out Refinance		8.7
	1429			UNITED	PA		15689	Primary	Single Family		360		354		80.48		6.7	10/1/2005	9/1/1935		327.19		327.19	3/1/2006		50705		50436.76	Cash Out Refinance		6.7
	1430			JEFFERSONVILLE	KY		40337	Primary	Single Family		240		234		83.27		11.95	10/1/2005	9/1/2025		274.41		274.41	3/1/2006		25000		24843.44	Cash Out Refinance		11.95
	1431			SIOUX CITY	IA		51104	Primary	Single Family		360		354		90		7.99	10/1/2005	9/1/1935		923.67		923.67	3/1/2006		126000		125447.45	Rate/Term Refinance		7.99
	1432			BRIGHTON	CO		80601	Primary	Single Family		360		354		71.43		5.7	10/1/2005	9/1/1935		736.25		735.78	3/1/2006		155000		154900	Cash Out Refinance		5.7
	1433			MIAMI	FL		33179	Primary	Condominium		360		354		92.7		6.3	10/1/2005	9/1/1935		841.95		841.95	3/1/2006		160371		160371	Cash Out Refinance		6.3
	1434			RIALTO	CA		92376	Primary	Single Family		360		354		80		6.375	10/1/2005	9/1/1935		1423.75		1423.37	3/1/2006		268000		267928.82	Cash Out Refinance		6.375
	1435			JEFFERSON	NC		28640	Primary	Single Family		360		354		65		6.1	10/1/2005	9/1/1935		531.77		531.77	3/1/2006		87750		87104.61	Cash Out Refinance		6.1
	1436			VISALIA	CA		93291	Primary	Single Family		360		354		80		5.99	10/1/2005	9/1/1935		1545.92		1545.92	3/1/2006		309700		309700	Purchase		5.99
	1437			RICHMOND	VA		23236	Primary	Single Family		360		354		85		6.25	10/1/2005	9/1/1935		1084.64		1084.64	3/1/2006		208250		208250	Cash Out Refinance		6.25
	1438			WINSTON	OR		97496	Primary	Manufactured Housing		360		354		82.5		7.75	10/1/2005	9/1/1935		780.19		780.19	3/1/2006		108902		108352.13	Cash Out Refinance		7.75
	1439			AKRON	OH		44305	Primary	Single Family		240		234		65.49		6.95	10/1/2005	9/1/2025		682.81		682.81	3/1/2006		88411.5		87363.28	Cash Out Refinance		6.95
	1440			STOCKTON	CA		95210	Primary	Single Family		360		354		57.5		9.45	10/1/2005	9/1/1935		418.61		418.61	3/1/2006		50000		49847.88	Cash Out Refinance		9.45
	1441			EDISON	NJ		8817	Primary	Single Family		360		354		82.22		6.3	10/1/2005	9/1/1935		2290.2		2290.2	3/1/2006		370000		367865.69	Cash Out Refinance		6.3
	1442			LITHIA	FL		33547	Primary	PUD		360		354		81.99		7.9	10/1/2005	9/1/1935		436.09		436.09	3/1/2006		60000		59749.37	Cash Out Refinance		7.9
	1443			FRESNO	CA		93705	Primary	Single Family		360		354		53.19		5.9	10/1/2005	9/1/1935		667.28		667.28	3/1/2006		112500		111806.6	Cash Out Refinance		5.9
	1444			ORLANDO	FL		32822	Primary	Condominium		240		234		44.81		7	10/1/2005	9/1/2025		469.06		469.06	3/1/2006		60500		59593.24	Cash Out Refinance		7

Page 36 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1445			STANWOOD	WA		98292	Primary	PUD		360		354		88.84		7.59	10/1/2005	9/1/1935		1460.16		1460.16	3/1/2006		207000		206080.26	Cash Out Refinance		7.59
	1446			KEY WEST	FL		33040	Primary	Single Family		360		354		23.57		7.15	10/1/2005	9/1/1935		1360.95		1360.95	3/1/2006		201500		200480.33	Cash Out Refinance		7.15
	1447			NORTH BRUNSWICK	NJ		8902	Primary	Single Family		360		354		60.61		6.6	10/1/2005	9/1/1935		1277.32		1277.32	3/1/2006		200000		198921.34	Cash Out Refinance		6.6
	1448			TARBORO	NC		27886	Primary	Single Family		240		234		85.49		10.99	10/1/2005	9/1/2025		529.11		529.11	3/1/2006		51294		50929.69	Cash Out Refinance		10.99
	1449			SOUTH OZONE PARK	NY		11420	Primary	Single Family		360		354		25		6.99	10/1/2005	9/1/1935		731.09		731.09	3/1/2006		110000		109450	Cash Out Refinance		6.99
	1450			EXETER	CA		93221	Primary	Single Family		360		355		69.62		6.15	11/1/2005	10/1/1935		1340.3		1340.3	3/1/2006		220000		218925.33	Cash Out Refinance		6.15
	1451			CINCINNATI	OH		45231	Primary	Single Family		360		354		80		7.35	10/1/2005	9/1/1935		744.09		744.09	3/1/2006		108000		107472.77	Cash Out Refinance		7.35
	1452			INKSTER	MI		48141	Primary	Single Family		360		354		88.5		9.15	10/1/2005	9/1/1935		721.67		721.67	3/1/2006		88500		88125.2	Cash Out Refinance		9.15
	1453			WESTFIELD	MA		1085	Primary	Single Family		360		354		79.02		7.8	10/1/2005	9/1/1935		1166.2		1166.2	3/1/2006		162000		161309.66	Cash Out Refinance		7.8
	1454			GREENSBORO	NC		27405	Primary	Single Family		360		354		90		9.6	10/1/2005	9/1/1935		1526.69		1526.69	3/1/2006		180000		179467.73	Purchase		9.6
	1455			MODESTO	CA		95350	Primary	Single Family		360		354		80		5.65	10/1/2005	9/1/1935		1819.93		1819.93	3/1/2006		386533		386533	Purchase		5.65
	1456			PENSACOLA	FL		32507	Primary	Single Family		360		354		80		8.25	10/1/2005	9/1/1935		987.92		987.92	3/1/2006		131500		130927.3	Purchase		8.25
	1457			SAN ANTONIO	TX		78233	Primary	Single Family		360		354		80		6.3	10/1/2005	9/1/1935		505.09		505.09	3/1/2006		81600		81133.79	Purchase		6.3
	1458			WOODBURY	MN		55129	Primary	Condominium		360		354		80		7.05	10/1/2005	9/1/1935		884.52		884.51	3/1/2006		150556		150554.06	Purchase		7.05
	1459			KENT	WA		98030	Primary	Single Family		360		354		80		6.5	10/1/2005	9/1/1935		1200.12		1200.12	3/1/2006		221560		221560	Purchase		6.5
	1460			LAURENS	SC		29360	Primary	Single Family		360		354		90		9.25	10/1/2005	9/1/1935		414.63		414.63	3/1/2006		50400		50240.17	Cash Out Refinance		9.25
	1461			SHAWNEE	OK		74804	Primary	Single Family		360		354		90		7.75	10/1/2005	9/1/1935		451.34		451.34	3/1/2006		63000		62728.87	Cash Out Refinance		7.75
	1462			MIAMI	FL		33190	Primary	Single Family		360		354		92.02		6.64	10/1/2005	9/1/1935		1605.12		1605.12	3/1/2006		250290		248950.49	Cash Out Refinance		6.64
	1463			NORTHUMBERLAND	NH		3582	Primary	Single Family		240		234		88.14		6.6	10/1/2005	9/1/2025		781.54		781.54	3/1/2006		104000		102725.34	Rate/Term Refinance		6.6
	1464			NASHVILLE	TN		37206	Primary	Single Family		360		354		85.54		6.75	10/1/2005	9/1/1935		482.67		482.67	3/1/2006		74417		74027.11	Rate/Term Refinance		6.75
	1465			GLENDALE	AZ		85308	Primary	Manufactured Housing		360		354		82		7.6	10/1/2005	9/1/1935		578.99		578.99	3/1/2006		82000		81636.35	Cash Out Refinance		7.6
	1466			GRAND BLANC	MI		48439	Primary	Single Family		360		354		82.95		6.76	10/1/2005	9/1/1935		1014		1014	3/1/2006		180000		180000	Cash Out Refinance		6.76
	1467			RIVIERA BEACH	FL		33407	Primary	PUD		360		354		88.92		7.4	10/1/2005	9/1/1935		2000.98		2000.98	3/1/2006		289000		287662.63	Cash Out Refinance		7.4
	1468			LACEY	WA		98516	Primary	PUD		360		354		80		7.35	10/1/2005	9/1/1935		1361.41		1361.41	3/1/2006		197600		196679.34	Cash Out Refinance		7.35
	1469			MUNCIE	IN		47304	Primary	Single Family		360		354		85		9.55	10/1/2005	9/1/1935		1543.34		1543.34	3/1/2006		182750		182205.54	Cash Out Refinance		9.55
	1470			NAPLES	FL		34117	Primary	Single Family		360		354		59.5		11.45	10/1/2005	9/1/1935		345.27		345.27	3/1/2006		35000		34930.49	Cash Out Refinance		11.45
	1471			WRENTHAM	MA		2093	Primary	Single Family		360		354		64.81		9.99	10/1/2005	9/1/1935		657.63		657.63	3/1/2006		75000		74796.28	Cash Out Refinance		9.99
	1472			ESPARTO	CA		95627	Primary	Single Family		360		354		59.11		8.5	10/1/2005	9/1/1935		384.46		384.46	3/1/2006		50000		49815	Cash Out Refinance		8.5
	1473			SILVER SPRING	MD		20903	Primary	Single Family		360		354		61.9		6.25	10/1/2005	9/1/1935		1600.87		1600.87	3/1/2006		260000		258500.37	Cash Out Refinance		6.25
	1474			HOWELL	MI		48843	Primary	Single Family		360		354		79.37		12.25	10/1/2005	9/1/1935		352.1		352.1	3/1/2006		33600		33506.09	Cash Out Refinance		12.25
	1475			WOODBRIDGE TWP	NJ		7077	Primary	Single Family		360		355		90		12.5	10/3/2005	9/3/1935		266.82		266.82	2/3/2006		25000		24967.31	Cash Out Refinance		12.5
	1476			JACKSONVILLE	FL		32209	Primary	Single Family		360		355		80.49		6.85	10/15/2005	9/15/1935		369.2		369.2	2/15/2006		56343		56000.09	Cash Out Refinance		6.85
	1477			PHILADELPHIA	PA		19148	Primary	Single Family		360		354		51.08		11.5	10/1/2005	9/1/1935		262.43		262.43	3/1/2006		26500		26447.95	Cash Out Refinance		11.5
	1478			CHANDLER	AZ		85224	Primary	Single Family		180		174		43.35		9.9	10/1/2005	9/1/2020		309.87		309.87	3/1/2006		29000		28567.45	Cash Out Refinance		9.9
	1479			SOUTH RIVER	NJ		8882	Primary	Single Family		180		174		64.62		8.8	10/1/2005	9/1/2020		736.77		736.77	3/1/2006		73500		71747.34	Cash Out Refinance		8.8
	1480			DELANO	CA		93215	Primary	Manufactured Housing		360		354		80.2		6.99	10/1/2005	9/1/1935		479.74		479.74	3/1/2006		72180		71812.56	Cash Out Refinance		6.99
	1481			PASO ROBLES	CA		93446	Primary	Single Family		360		354		75.36		6.1	10/1/2005	9/1/1935		1575.59		1575.59	3/1/2006		260000		258456.97	Cash Out Refinance		6.1
	1482			SPRING VALLEY	CA		91977	Primary	Single Family		360		354		73.33		5.99	10/1/2005	9/1/1935		2196.33		2196.33	3/1/2006		440000		440000	Cash Out Refinance		5.99
	1483			MARIETTA	GA		30062	Primary	Single Family		360		354		50.45		8.49	10/1/2005	9/1/1935		652.98		652.98	3/1/2006		85000		84629.85	Cash Out Refinance		8.49
	1484			SANTA CLARITA	CA		91390	Primary	Single Family		360		354		84.03		10.65	10/1/2005	9/1/1935		324.1		324.1	3/1/2006		35000		34508.19	Cash Out Refinance		10.65

Page 37 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1485			BAKERSFIELD	CA		93309	Primary	Single Family		360		354		55		5.95	10/1/2005	9/1/1935		627.23		627.23	3/1/2006		126500		126500	Cash Out Refinance		5.95
	1486			PHOENIX	AZ		85044	Primary	Single Family		360		354		80		6.75	10/1/2005	9/1/1935		1323.15		1323.15	3/1/2006		204000		202931.16	Cash Out Refinance		6.75
	1487			WICHITA	KS		67212	Primary	Single Family		360		354		85		9.99	10/1/2005	9/1/1935		484.46		484.46	3/1/2006		55250		55099.91	Cash Out Refinance		9.99
	1488			SUGAR LAND	TX		77478	Primary	PUD		360		354		90.4		6.9	10/1/2005	9/1/1935		2679.05		2679.05	3/1/2006		406778		404707.97	Rate/Term Refinance		6.9
	1489			FERNLEY	NV		89408	Primary	Single Family		360		354		80		6.75	10/1/2005	9/1/1935		1183.05		1183.05	3/1/2006		182400		181296.09	Cash Out Refinance		6.75
	1490			PITTSBURGH	PA		15235	Primary	Single Family		360		354		90		7.75	10/1/2005	9/1/1935		889.78		889.78	3/1/2006		124200		123643.7	Cash Out Refinance		7.75
	1491			BAKERSFIELD	CA		93307	Primary	Manufactured Housing		180		174		80		7.25	10/1/2005	9/1/2020		664.57		664.57	3/1/2006		72800		71428.83	Cash Out Refinance		7.25
	1492			SAINT PETERSBURG	FL		33713	Primary	Single Family		360		354		80		7.35	10/1/2005	9/1/1935		749.6		749.6	3/1/2006		108800		108293.09	Cash Out Refinance		7.35
	1493			WHITE LAKE	MI		48383	Primary	Single Family		360		354		80		7.65	10/1/2005	9/1/1935		1463.7		1463.7	3/1/2006		229600		229600	Cash Out Refinance		7.65
	1494			BOWLING GREEN	KY		42101	Primary	Single Family		360		354		85		8.125	10/1/2005	9/1/1935		883.57		883.57	3/1/2006		118764.89		118495.97	Cash Out Refinance		8.125
	1495			OFALLON	MO		63366	Primary	PUD		360		354		90		7.2	10/1/2005	9/1/1935		980.27		980.27	3/1/2006		144414		143670.76	Purchase		7.2
	1496			DENTON	TX		76208	Primary	PUD		360		354		80		6.6	10/1/2005	9/1/1935		725.21		725.21	3/1/2006		113552		112939.6	Purchase		6.6
	1497			SPANISH FORK	UT		84660	Primary	Single Family		360		354		80		6.65	10/1/2005	9/1/1935		564.93		564.93	3/1/2006		88000		87502.01	Purchase		6.65
	1498			AUSTIN	TX		78732	Primary	Single Family		360		354		90		7.55	10/1/2005	9/1/1935		1707.42		1707.42	3/1/2006		243000		241911.74	Purchase		7.55
	1499			PHARR	TX		78577	Primary	Single Family		360		354		87.55		7.05	10/1/2005	9/1/1935		450.77		450.77	3/1/2006		67413.5		67034.85	Purchase		7.05
	1500			SURPRISE FARMS	AZ		85374	Primary	Single Family		360		354		80		7.24	10/1/2005	9/1/1935		1062.22		1062.22	3/1/2006		176058		176058	Purchase		7.24
	1501			PEORIA	AZ		85345	Primary	Single Family		360		354		80		7.43	10/1/2005	9/1/1935		1071.41		1071.41	3/1/2006		173040		173040	Purchase		7.43
	1502			FORT WORTH	TX		76131	Primary	Single Family		360		354		92.12		7.65	10/1/2005	9/1/1935		784.37		784.37	3/1/2006		110549		110063.6	Rate/Term Refinance		7.65
	1503			CONOVER	OH		45317	Primary	Single Family		360		354		86.07		7.5	10/1/2005	9/1/1935		770.36		770.36	3/1/2006		110175		109676.67	Rate/Term Refinance		7.5
	1504			EUGENE	OR		97402	Primary	Single Family		360		354		70.48		7.34	10/1/2005	9/1/1935		781.04		781.04	3/1/2006		113475		112810.76	Cash Out Refinance		7.34
	1505			BLOOMVILLE	OH		44818	Primary	Single Family		360		354		84.11		6.25	10/1/2005	9/1/1935		580.01		580.01	3/1/2006		94200		93646.65	Cash Out Refinance		6.25
	1506			MIAMI	FL		33177	Primary	Single Family		360		354		60.98		6.65	10/1/2005	9/1/1935		900.36		900.36	3/1/2006		140250		139500.85	Cash Out Refinance		6.65
	1507			WEST HAVEN	CT		6516	Primary	Single Family		360		354		92.7		5.99	10/1/2005	9/1/1935		1665.57		1665.57	3/1/2006		278100		276414.78	Cash Out Refinance		5.99
	1508			EAST LYME	CT		6357	Primary	Single Family		360		354		64.08		6	10/1/2005	9/1/1935		1363.98		1363.98	3/1/2006		227500		226124.03	Cash Out Refinance		6
	1509			VIENNA	VA		22180	Primary	Single Family		180		174		47.2		8.95	10/1/2005	9/1/2020		505.66		505.66	3/1/2006		50001		49190.2	Cash Out Refinance		8.95
	1510			PALM BEACH GARDENS	FL		33410	Primary	Single Family		360		354		31.33		5.5	10/1/2005	9/1/1935		533.73		533.73	3/1/2006		94000		93375.49	Cash Out Refinance		5.5
	1511			LAKEWOOD	WA		98499	Primary	Single Family		360		354		90		6.2	10/1/2005	9/1/1935		813.75		813.75	3/1/2006		157500		157500	Cash Out Refinance		6.2
	1512			MONTICELLO	IN		47960	Primary	Single Family		360		354		85.49		8.74	10/1/2005	9/1/1935		493.88		493.88	3/1/2006		62835		62612.59	Cash Out Refinance		8.74
	1513			HOUSTON	TX		77086	Primary	Single Family		180		174		33.33		9.5	10/1/2005	9/1/2020		365.48		365.48	3/1/2006		35000		34459.09	Cash Out Refinance		9.5
	1514			WHITTIER	CA		90605	Primary	Single Family		360		354		69.03		9.5	10/1/2005	9/1/1935		504.52		504.52	3/1/2006		60000		59814.33	Cash Out Refinance		9.5
	1515			GLEN SPEY	NY		12737	Primary	Single Family		360		354		52.63		8.85	10/1/2005	9/1/1935		396.93		396.93	3/1/2006		50000		49002.13	Cash Out Refinance		8.85
	1516			SACRAMENTO	CA		95841	Primary	Single Family		360		354		64.94		11.5	10/1/2005	9/1/1935		510.4		510.4	3/1/2006		51540		51438.75	Cash Out Refinance		11.5
	1517			SAN DIEGO	CA		92139	Primary	Single Family		360		354		82.08		9.45	10/1/2005	9/1/1935		502.33		502.33	3/1/2006		60000		59817.47	Cash Out Refinance		9.45
	1518			PROSPECT	CT		6712	Primary	Single Family		360		354		90.28		10.05	10/1/2005	9/1/1935		440.64		440.64	3/1/2006		50000		49865.89	Cash Out Refinance		10.05
	1519			EMPORIA	KS		66801	Primary	Single Family		180		174		78.01		11.6	10/1/2005	9/1/2020		293.64		293.64	3/1/2006		25000		24670.48	Cash Out Refinance		11.6
	1520			TALLAHASSEE	FL		32311	Primary	Single Family		360		354		85.85		8.29	10/1/2005	9/1/1935		1035.81		1035.81	3/1/2006		137360		136829.63	Rate/Term Refinance		8.29
	1521			HARLEM	GA		30814	Primary	Single Family		360		354		80.49		8.9	10/1/2005	9/1/1935		1331.86		1331.86	3/1/2006		167016.75		166447.38	Cash Out Refinance		8.9
	1522			LONG BEACH	CA		90808	Primary	Single Family		360		354		85		10.6	10/1/2005	9/1/1935		1422.85		1422.85	3/1/2006		154284		153915.9	Cash Out Refinance		10.6
	1523			ORLANDO	FL		32806	Primary	Single Family		360		354		59.52		6.6	10/1/2005	9/1/1935		988.33		988.33	3/1/2006		154750		153865.32	Cash Out Refinance		6.6
	1524			VALRICO	FL		33594	Primary	Single Family		360		354		90		6.35	10/1/2005	9/1/1935		868.02		868.02	3/1/2006		139500		138548.85	Cash Out Refinance		6.35

Page 38 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1525			COVINGTON	GA		30014	Primary	Single Family		360		354		87.84		7.23	10/1/2005	9/1/1935		1467.06		1467.06	3/1/2006		243495		243495	Cash Out Refinance		7.23
	1526			RIVERSIDE	CA		92506	Primary	Single Family		360		354		89.8		6.25	10/1/2005	9/1/1935		2167.33		2167.33	3/1/2006		352000		349969.73	Cash Out Refinance		6.25
	1527			MARYSVILLE	CA		95901	Primary	Single Family		360		354		82.67		9.7	10/1/2005	9/1/1935		427.75		427.75	3/1/2006		50000		49855.62	Cash Out Refinance		9.7
	1528			BAKERSFIELD	CA		93305	Primary	Single Family		360		354		65		6.15	10/1/2005	9/1/1935		594		594	3/1/2006		97500		96583.38	Cash Out Refinance		6.15
	1529			LINCOLN	CA		95648	Primary	Single Family		360		354		85.49		6.85	10/1/2005	9/1/1935		2772.9		2772.9	3/1/2006		423175.5		421000.74	Cash Out Refinance		6.85
	1530			NORTH LAS VEGAS	NV		89084	Primary	PUD		360		354		89.99		7.65	10/1/2005	9/1/1935		2509.84		2509.84	3/1/2006		393700		393700	Purchase		7.65
	1531			MISSION HILLS	CA		91345	Primary	Single Family		360		354		64.89		5.99	10/1/2005	9/1/1935		2545.36		2545.36	3/1/2006		425000		422424.64	Cash Out Refinance		5.99
	1532			SEVERNA PARK	MD		21146	Primary	Single Family		360		354		85.49		10.7	10/1/2005	9/1/1935		668.38		668.38	3/1/2006		71890		71722.14	Cash Out Refinance		10.7
	1533			ALBUQUERQUE	NM		87107	Primary	Single Family		360		354		47.25		7.8	10/1/2005	9/1/1935		741.47		741.47	3/1/2006		103000		102561.1	Cash Out Refinance		7.8
	1534			GALLOWAY	NJ		8205	Primary	Single Family		360		354		84.05		9.99	9/29/2005	8/29/1935		4321.19		4321.19	2/28/2006		492800		491460.77	Cash Out Refinance		9.99
	1535			SAN JOSE	CA		95132	Primary	Single Family		360		354		74.91		5.83	10/1/2005	9/1/1935		2074.51		2074.51	3/1/2006		427000		427000	Cash Out Refinance		5.83
	1536			LAFAYETTE	OR		97127	Primary	Single Family		360		354		80		6.85	10/1/2005	9/1/1935		1068.6		1068.6	3/1/2006		187200		187200	Cash Out Refinance		6.85
	1537			CLAYTON	NC		27520	Primary	Single Family		360		354		90		8.95	10/1/2005	9/1/1935		764.18		764.18	3/1/2006		95400		95078.12	Cash Out Refinance		8.95
	1538			SOUTHFIELD	MI		48075	Primary	Single Family		360		354		79.68		8.05	10/1/2005	9/1/1935		1341.67		1341.22	3/1/2006		200000		199932.92	Cash Out Refinance		8.05
	1539			NORTH CHARLESTON	SC		29406	Primary	Condominium		360		354		80		7.5	10/1/2005	9/1/1935		447.5		447.5	3/1/2006		64000		63654.02	Purchase		7.5
	1540			BLOOMINGTON	IN		47401	Primary	Single Family		360		354		80		5.55	10/1/2005	9/1/1935		681.47		681.47	3/1/2006		119360		118573.85	Purchase		5.55
	1541			ASHLAND	KY		41101	Primary	Single Family		360		354		80		7.15	10/1/2005	9/1/1935		848.32		848.32	3/1/2006		125600		124991.27	Purchase		7.15
	1542			GREER	SC		29650	Primary	Single Family		360		354		90		9.14	10/1/2005	9/1/1935		1063.21		1063.21	3/1/2006		130500		130076.61	Purchase		9.14
	1543			COON RAPIDS	MN		55448	Primary	Townhouse		180		174		66.08		9	10/1/2005	9/1/2020		253.57		253.57	3/1/2006		25000		23343.45	Cash Out Refinance		9
	1544			PORT CHARLOTTE	FL		33948	Primary	Single Family		360		354		85.49		6.25	10/1/2005	9/1/1935		1310.68		1310.68	3/1/2006		212870.1		211642.33	Cash Out Refinance		6.25
	1545			MEMPHIS	TN		38125	Primary	Single Family		180		174		85.49		12.95	10/1/2005	9/1/2020		325.27		325.27	3/1/2006		25775		25484.58	Cash Out Refinance		12.95
	1546			SUMMERVILLE	SC		29485	Primary	PUD		360		354		83.45		11.65	10/1/2005	9/1/1935		250.44		250.44	3/1/2006		25000		24952.47	Cash Out Refinance		11.65
	1547			CLAYTON	NC		27520	Primary	Single Family		360		354		85.85		7.2	10/1/2005	9/1/1935		740.08		740.08	3/1/2006		109029.5		108506.29	Cash Out Refinance		7.2
	1548			SUNRISE	FL		33313	Primary	PUD		360		354		76.67		6.35	10/1/2005	9/1/1935		1001.8		1001.8	3/1/2006		161000		160088.98	Cash Out Refinance		6.35
	1549			SAN GABRIEL	CA		91775	Primary	Condominium		360		354		80		6.25	10/1/2005	9/1/1935		1750		1750	3/1/2006		336000		336000	Cash Out Refinance		6.25
	1550			MECHANIC FALLS	ME		4256	Primary	Single Family		360		354		85		6.9	10/1/2005	9/1/1935		839.72		839.72	3/1/2006		127500		126851.18	Cash Out Refinance		6.9
	1551			OAK HILL	WV		25901	Primary	Single Family		360		354		85		7.2	10/1/2005	9/1/1935		484.66		484.66	3/1/2006		71400		70963.91	Cash Out Refinance		7.2
	1552			TUCSON	AZ		85710	Primary	Single Family		360		354		80		7.8	10/1/2005	9/1/1935		1359.12		1359.12	3/1/2006		188800		187995.51	Cash Out Refinance		7.8
	1553			SPRING	TX		77373	Primary	Single Family		360		354		89.84		7	10/1/2005	9/1/1935		747.16		747.16	3/1/2006		112303.41		111742.96	Rate/Term Refinance		7
	1554			EDGEWOOD	NM		87015	Primary	Manufactured Housing		360		354		81.65		7.75	10/1/2005	9/1/1935		462.09		462.09	3/1/2006		64500		64221.45	Cash Out Refinance		7.75
	1555			CANFIELD	OH		44406	Primary	Single Family		360		354		79.6		12.65	10/1/2005	9/1/1935		311.7		311.7	3/1/2006		28890		28843.6	Cash Out Refinance		12.65
	1556			WEST COVINA	CA		91790	Primary	Single Family		360		354		76.18		6.95	10/1/2005	9/1/1935		2420.42		2420.42	3/1/2006		365650		363807.32	Rate/Term Refinance		6.95
	1557			STERLING	VA		20164	Primary	Condominium		360		354		77.78		9.1	10/1/2005	9/1/1935		284.14		284.14	3/1/2006		35000		34872.15	Cash Out Refinance		9.1
	1558			SUMERDUCK	VA		22742	Primary	Single Family		360		354		77.38		9.55	10/1/2005	9/1/1935		464.48		464.48	3/1/2006		55000		54836.15	Cash Out Refinance		9.55
	1559			ARLINGTON	WA		98223	Primary	Manufactured Housing		360		354		82.88		6.3	10/1/2005	9/1/1935		1025.95		1025.95	3/1/2006		165750		164723.19	Rate/Term Refinance		6.3
	1560			CAMANO ISLAND	WA		98282	Primary	Manufactured Housing		360		354		87.2		7.3	10/1/2005	9/1/1935		1315.2		1315.2	3/1/2006		191839		190936.29	Cash Out Refinance		7.3
	1561			WOODINVILLE	WA		98072	Primary	Condominium		360		354		91.85		7.85	10/1/2005	9/1/1935		1089.56		1089.56	3/1/2006		150629		149993.51	Rate/Term Refinance		7.85
	1562			JOHNSON CITY	TN		37604	Primary	Single Family		360		354		85.49		7.45	10/1/2005	9/1/1935		416.39		416.39	3/1/2006		59843		59569.61	Cash Out Refinance		7.45
	1563			SPARKS	NV		89434	Primary	Single Family		360		354		61.55		6.25	10/1/2005	9/1/1935		1269.61		1269.61	3/1/2006		206200		205003.47	Cash Out Refinance		6.25
	1564			TEMPLETON	MA		1468	Primary	Single Family		240		234		76.87		12.67	10/1/2005	9/1/2025		413.34		413.34	3/1/2006		36000		35511.12	Rate/Term Refinance		12.67

Page 39 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1565			MANAHAWKIN	NJ		8050	Primary	Single Family		360		354		78.85		10.4	10/1/2005	9/1/1935		254.04		254.04	3/1/2006		28000		27927.08	Cash Out Refinance		10.4
	1566			RANCHO CUCAMONGA	CA		91737	Primary	Single Family		360		355		72.02		9.35	10/15/2005	9/15/1935		547.76		547.76	2/15/2006		66000		65829.82	Cash Out Refinance		9.35
	1567			SHOHOLA	PA		18458	Primary	Single Family		360		354		88.94		13.9	10/1/2005	9/1/1935		358.98		358.98	3/1/2006		30500		30461.71	Cash Out Refinance		13.9
	1568			WANAQUE	NJ		7465	Primary	Single Family		360		354		85.06		11.1	10/1/2005	9/1/1935		643.13		643.13	3/1/2006		67000		66856.45	Cash Out Refinance		11.1
	1569			NEW PORT RICHEY	FL		34652	Primary	Single Family		240		234		85.44		9.85	10/1/2005	9/1/2025		472.3		472.3	3/1/2006		49450		49034.98	Cash Out Refinance		9.85
	1570			DIAMOND BAR	CA		91765	Primary	Single Family		360		354		78.43		5.99	10/1/2005	9/1/1935		3593.45		3593.45	3/1/2006		600000		596364.18	Cash Out Refinance		5.99
	1571			POST FALLS	ID		83854	Primary	Single Family		180		174		80.6		11.9	10/1/2005	9/1/2020		417.81		417.81	3/1/2006		35000		34565.3	Cash Out Refinance		11.9
	1572			CHARLES TOWN	WV		25414	Primary	Townhouse		360		354		84.28		6.25	10/1/2005	9/1/1935		838.44		838.44	3/1/2006		160980		160980	Cash Out Refinance		6.25
	1573			REDWOOD CITY	CA		94062	Primary	Single Family		360		354		39.3		6	10/1/2005	9/1/1935		1965		1965	3/1/2006		393000		393000	Cash Out Refinance		6
	1574			LAKEWOOD	CA		90715	Primary	Single Family		360		354		88.3		5.66	10/1/2005	9/1/1935		1957.42		1957.42	3/1/2006		415000		414999.97	Cash Out Refinance		5.66
	1575			SPRING CITY	PA		19475	Primary	Single Family		360		354		49.46		11.6	10/1/2005	9/1/1935		508.95		508.95	3/1/2006		51000		50899.81	Cash Out Refinance		11.6
	1576			FAIRFIELD	CA		94533	Primary	Single Family		360		354		58.45		9	10/1/2005	9/1/1935		313.81		313.81	3/1/2006		39000		38869.72	Cash Out Refinance		9
	1577			ABERDEEN	WA		98520	Primary	Single Family		180		174		85.49		8.1	10/1/2005	9/1/2020		1109.61		1109.61	3/1/2006		115411.5		112784.02	Cash Out Refinance		8.1
	1578			TUCSON	AZ		85714	Primary	Single Family		360		354		90.49		7.99	10/1/2005	9/1/1935		663.36		663.36	3/1/2006		90490		90119.17	Cash Out Refinance		7.99
	1579			BANNING	CA		92220	Primary	Single Family		360		354		90.49		6.65	10/1/2005	9/1/1935		1261.18		1261.18	3/1/2006		227582		227582	Cash Out Refinance		6.65
	1580			MISSION	TX		78572	Primary	Single Family		360		354		67.28		6.8	10/1/2005	9/1/1935		710.6		710.6	3/1/2006		109000		108434.44	Cash Out Refinance		6.8
	1581			PALMETTO	FL		34221	Primary	Single Family		360		354		80		7.4	10/1/2005	9/1/1935		1246.29		1246.29	3/1/2006		180000		179169.55	Cash Out Refinance		7.4
	1582			CAVE CREEK	AZ		85331	Primary	Single Family		360		354		47.05		6.25	10/1/2005	9/1/1935		1312.41		1312.41	3/1/2006		213150		211920.56	Cash Out Refinance		6.25
	1583			TACOMA	WA		98404	Primary	Single Family		360		354		80.49		6.68	10/1/2005	9/1/1935		963.33		963.33	3/1/2006		173053		173053	Cash Out Refinance		6.68
	1584			HESPERIA	CA		92345	Primary	Single Family		360		354		80		6.99	10/1/2005	9/1/1935		1419.65		1419.65	3/1/2006		213600		212531.98	Cash Out Refinance		6.99
	1585			FAIRFAX	VA		22032	Primary	PUD		360		354		85.49		10.6	10/1/2005	9/1/1935		1107.95		1107.95	3/1/2006		120138.45		119851.81	Cash Out Refinance		10.6
	1586			DELTONA	FL		32738	Primary	Single Family		360		354		85		6.75	10/1/2005	9/1/1935		1350.71		1350.71	3/1/2006		208250		207158.94	Cash Out Refinance		6.75
	1587			TAYLOR	MI		48180	Primary	Single Family		360		354		85		8.45	10/1/2005	9/1/1935		748.15		748.15	3/1/2006		97750		97382.28	Cash Out Refinance		8.45
	1588			ROYAL PALM BEACH	FL		33411	Primary	Single Family		360		354		81.61		11.2	10/1/2005	9/1/1935		348.29		348.29	3/1/2006		36000		35919.2	Cash Out Refinance		11.2
	1589			PALM DESERT	CA		92211	Primary	Single Family		360		354		90		6.25	10/1/2005	9/1/1935		1385.36		1385.36	3/1/2006		225000		223702.29	Cash Out Refinance		6.25
	1590			LANCASTER	CA		93535	Primary	Single Family		360		354		62.95		6.95	10/1/2005	9/1/1935		1002.54		1002.54	3/1/2006		173100		173100	Cash Out Refinance		6.95
	1591			NEWPORT	NC		28570	Primary	PUD		360		354		75		6.45	10/1/2005	9/1/1935		1886.36		1886.36	3/1/2006		300000		297758.4	Purchase		6.45
	1592			MT JULIET	TN		37122	Primary	Single Family		360		354		90		7.3	10/1/2005	9/1/1935		647.87		647.87	3/1/2006		94500		94055.3	Purchase		7.3
	1593			DETROIT	MI		48227	Primary	Single Family		360		354		90		6.75	10/1/2005	9/1/1935		499.1		499.1	3/1/2006		76950		76545.91	Purchase		6.75
	1594			SAND SPRINGS	OK		74063	Primary	Single Family		360		354		90		6.25	10/1/2005	9/1/1935		581.86		581.86	3/1/2006		94500		93954.91	Purchase		6.25
	1595			ATLANTA	GA		30311	Primary	Condominium		360		354		80		6.68	10/1/2005	9/1/1935		620.69		620.69	3/1/2006		111502		111502	Purchase		6.68
	1596			INVER GROVE HEIGHTS	MN		55076	Primary	Condominium		360		354		90		6.95	10/1/2005	9/1/1935		1008.36		1008.36	3/1/2006		174105		174105	Purchase		6.95
	1597			SAN LUIS	AZ		85349	Primary	Single Family		360		354		80		5.92	10/1/2005	9/1/1935		471.19		470.22	3/1/2006		95512		95313.19	Purchase		5.92
	1598			MASCOUTAH	IL		62258	Primary	PUD		360		354		90		6.7	10/1/2005	9/1/1935		927.46		927.46	3/1/2006		143729		142968.62	Purchase		6.7
	1599			MCKINNEY	TX		75070	Primary	Single Family		360		354		100		9.4	10/1/2005	9/1/1935		277.42		277.42	3/1/2006		33280		33177.65	Purchase		9.4
	1600			ROCKPORT	TX		78382	Primary	Single Family		360		354		90		8.33	10/1/2005	9/1/1935		1382.86		1382.86	3/1/2006		182700		181282.71	Rate/Term Refinance		8.33
	1601			WAXAHACHIE	TX		75167	Primary	Single Family		180		174		69.76		6.9	10/1/2005	9/1/2020		1277.35		1277.35	3/1/2006		143000		140229.83	Cash Out Refinance		6.9
	1602			NORFOLK	VA		23502	Primary	Single Family		360		354		85.49		11.65	10/1/2005	9/1/1935		444.37		444.37	3/1/2006		44358.8		44256.89	Cash Out Refinance		11.65
	1603			BRAINERD	MN		56401	Primary	Single Family		360		354		47.22		7.25	10/1/2005	9/1/1935		463.88		463.88	3/1/2006		68000		67676.87	Cash Out Refinance		7.25
	1604			MIAMI LAKES	FL		33015	Primary	Single Family		360		354		84.96		10.95	10/1/2005	9/1/1935		1356.43		1356.43	3/1/2006		143000		142533.29	Cash Out Refinance		10.95

Page 40 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1605			JEFFERSON	OR		97352	Primary	Single Family		360		354		80.39		10.3	10/1/2005	9/1/1935		328.44		328.44	3/1/2006		36500		36340.77	Cash Out Refinance		10.3
	1606			PIPERSVILLE	PA		18947	Primary	Single Family		360		354		75.68		10.55	10/1/2005	9/1/1935		505.17		505.17	3/1/2006		55000		54867.34	Cash Out Refinance		10.55
	1607			PAYNEVILLE	KY		40157	Primary	Single Family		360		354		85.16		11.9	10/1/2005	9/1/1935		255.24		255.24	3/1/2006		25000		24954.96	Cash Out Refinance		11.9
	1608			CAMDEN	OH		45311	Primary	Single Family		360		354		92.7		7.99	10/1/2005	9/1/1935		1141.66		1141.66	3/1/2006		155736		155097.14	Rate/Term Refinance		7.99
	1609			MACEDONIA	OH		44056	Primary	Single Family		360		354		84.47		8.95	10/1/2005	9/1/1935		1241.6		1241.6	3/1/2006		155000		154476.98	Cash Out Refinance		8.95
	1610			SOUTH EUCLID	OH		44121	Primary	Single Family		360		354		91.54		7.99	10/1/2005	9/1/1935		1040.15		1040.15	3/1/2006		141890		141307.99	Cash Out Refinance		7.99
	1611			PORTSMOUTH	OH		45662	Primary	Single Family		360		354		92.7		8.7	10/1/2005	9/1/1935		533.58		533.58	3/1/2006		68134		67891.99	Cash Out Refinance		8.7
	1612			AURORA	CO		80012	Primary	Condominium		360		354		80		5.99	10/1/2005	9/1/1935		574.96		574.96	3/1/2006		96000		95418.22	Cash Out Refinance		5.99
	1613			DENVER	CO		80239	Primary	Single Family		360		354		91.33		6.95	10/1/2005	9/1/1935		1380.66		1380.66	3/1/2006		208575		207523.91	Rate/Term Refinance		6.95
	1614			PUEBLO	CO		81003	Primary	Single Family		360		354		76.47		5.99	10/1/2005	9/1/1935		454.24		454.24	3/1/2006		91000		91000	Rate/Term Refinance		5.99
	1615			COLORADO SPRINGS	CO		80916	Primary	PUD		360		354		80		5.7	10/1/2005	9/1/1935		673.27		673.27	3/1/2006		116000		115189.98	Cash Out Refinance		5.7
	1616			MILL SPRING	NC		28756	Primary	Manufactured Housing		360		354		80		10	10/1/2005	9/1/1935		596.75		596.75	3/1/2006		68000		67793.52	Cash Out Refinance		10
	1617			LOXAHTCHEE	FL		33470	Primary	Single Family		360		354		33.39		6.42	10/1/2005	9/1/1935		1297.7		1297.7	3/1/2006		207030		205874.09	Cash Out Refinance		6.42
	1618			SANTA MONICA	CA		90403	Primary	Single Family		360		354		35		8.1	10/1/2005	9/1/1935		1111.13		1111.13	3/1/2006		150000		149398.14	Cash Out Refinance		8.1
	1619			DAVENPORT	FL		33897	Primary	Single Family		360		354		79.64		5.99	10/1/2005	9/1/1935		1025.46		1025.46	3/1/2006		171221		170130.96	Cash Out Refinance		5.99
	1620			HIALEAH	FL		33010	Primary	Condominium		360		354		82.9		6.3	10/1/2005	9/1/1935		841.58		841.58	3/1/2006		135963		134661.61	Cash Out Refinance		6.3
	1621			DANSVILLE	NY		14437	Primary	Manufactured Housing		360		354		80		7.9	10/1/2005	9/1/1935		534.93		534.93	3/1/2006		73600		73292.55	Cash Out Refinance		7.9
	1622			WEST HAVEN	CT		6516	Primary	Single Family		360		354		57.64		6.99	10/1/2005	9/1/1935		777.62		777.62	3/1/2006		117000		116414.98	Cash Out Refinance		6.99
	1623			FRUITLAND PARK	FL		34731	Primary	Manufactured Housing		360		354		71.23		6	10/1/2005	9/1/1935		456.98		456.98	3/1/2006		76220		75299.73	Cash Out Refinance		6
	1624			TULARE	CA		93274	Primary	Single Family		360		354		79.56		6.25	10/1/2005	9/1/1935		750		750	3/1/2006		144000		144000	Cash Out Refinance		6.25
	1625			BRENTWOOD	TN		37027	Primary	PUD		360		355		91.64		6.99	10/15/2005	9/15/1935		2001.82		2001.82	2/15/2006		343660		343660	Cash Out Refinance		6.99
	1626			CYNTHIANA	KY		41031	Primary	Single Family		360		354		91.05		8.25	10/1/2005	9/1/1935		649.81		649.81	3/1/2006		86495		86158.31	Rate/Term Refinance		8.25
	1627			PHOENIX	AZ		85033	Primary	Single Family		360		354		85		7.59	10/1/2005	9/1/1935		1001.3		1001.3	3/1/2006		141950		141319.3	Cash Out Refinance		7.59
	1628			TUSCON	AZ		85741	Primary	Single Family		360		354		68.24		6.99	10/1/2005	9/1/1935		926.18		926.18	3/1/2006		159000		159000	Cash Out Refinance		6.99
	1629			AUSTIN	TX		78727	Primary	Single Family		360		354		75.86		6.2	10/1/2005	9/1/1935		808.46		808.46	3/1/2006		132000		131231.38	Cash Out Refinance		6.2
	1630			DAVENPORT	IA		52804	Primary	Single Family		360		354		80		6.1	10/1/2005	9/1/1935		581.76		581.76	3/1/2006		96000		95422.01	Rate/Term Refinance		6.1
	1631			ORLANDO	FL		32818	Primary	Single Family		360		354		60.49		7.95	10/1/2005	9/1/1935		773.06		773.06	3/1/2006		105857.5		105419.58	Cash Out Refinance		7.95
	1632			VIRGINIA BEACH	VA		23451	Primary	Single Family		360		354		18.57		7.99	10/1/2005	9/1/1935		571.72		571.72	3/1/2006		77990		77670.08	Cash Out Refinance		7.99
	1633			PRESCOTT	AZ		86303	Primary	Single Family		180		174		68.35		9.25	10/1/2005	9/1/2020		309.79		309.79	3/1/2006		30100		29624.31	Cash Out Refinance		9.25
	1634			WARRENTON	VA		20186	Primary	Single Family		360		354		87.51		7.38	10/1/2005	9/1/1935		2116.59		2116.59	3/1/2006		306300		304796.3	Cash Out Refinance		7.38
	1635			DAYTON	OH		45406	Primary	Single Family		360		354		90		9.25	10/1/2005	9/1/1935		570.12		570.12	3/1/2006		69300		69080.21	Cash Out Refinance		9.25
	1636			TACOMA	WA		98409	Primary	Single Family		180		174		76.66		11.75	10/1/2005	9/1/2020		302.83		302.83	3/1/2006		30000		29943.82	Cash Out Refinance		11.75
	1637			HERMISTON	OR		97838	Primary	Manufactured Housing		360		354		76.98		7.2	10/1/2005	9/1/1935		587.84		587.84	2/15/2006		86600		86254.68	Cash Out Refinance		7.2
	1638			WOODLAND	WA		98674	Primary	Manufactured Housing		360		354		81.11		6.39	10/1/2005	9/1/1935		1647.11		1647.11	3/1/2006		263599		262118.74	Cash Out Refinance		6.39
	1639			SAGLE	ID		83860	Primary	Manufactured Housing		360		354		80.49		7.15	10/1/2005	9/1/1935		701.29		701.29	2/15/2006		103832.1		103414.03	Cash Out Refinance		7.15
	1640			MORONI	UT		84646	Primary	Single Family		360		354		90.49		7.1	10/1/2005	9/1/1935		1062.76		1062.76	3/1/2006		179622		179622	Cash Out Refinance		7.1
	1641			WEST LINN	OR		97068	Primary	Single Family		360		354		79.48		5.99	10/1/2005	9/1/1935		922.46		922.35	3/1/2006		184800		184759.53	Purchase		5.99
	1642			WINNEMUCCA	NV		89445	Primary	Manufactured Housing		360		354		82.4		8	10/1/2005	9/1/1935		544.16		544.16	3/1/2006		74160		73856.11	Cash Out Refinance		8
	1643			COOS BAY	OR		97420	Primary	Single Family		180		174		71.43		6.65	10/1/2005	9/1/2020		1319.07		1319.07	3/1/2006		150000		147032.24	Cash Out Refinance		6.65
	1644			NEW CASTLE	IN		47362	Primary	Single Family		360		354		75		7.4	10/1/2005	9/1/1935		623.15		623.15	3/1/2006		90000		89584.72	Cash Out Refinance		7.4

Page 41 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1645			INDIANAPOLIS	IN		46236	Primary	Single Family		360		354		83.44		6.79	10/1/2005	9/1/1935		679.27		679.27	3/1/2006		104300		103757.73	Cash Out Refinance		6.79
	1646			INDIANAPOLIS	IN		46219	Primary	Single Family		360		354		70.42		6.7	10/1/2005	9/1/1935		322.64		322.64	3/1/2006		50000		49735.49	Cash Out Refinance		6.7
	1647			BRISTOL	VA		24201	Primary	Single Family		360		354		85.49		9.25	10/1/2005	9/1/1935		555.62		555.62	3/1/2006		67537.1		67322.89	Rate/Term Refinance		9.25
	1648			BALTIMORE	MD		21223	Primary	Single Family		360		354		90.49		9.5	10/1/2005	9/1/1935		486.98		486.98	3/1/2006		57914		57734.36	Rate/Term Refinance		9.5
	1649			CAMDEN	NJ		8105	Primary	Single Family		360		354		37.84		9.1	10/1/2005	9/1/1935		414.7		414.7	3/1/2006		51082.2		50915.1	Cash Out Refinance		9.1
	1650			SHELBURNE FLS	MA		1370	Primary	Single Family		360		354		70.49		6.95	10/1/2005	9/1/1935		629.92		629.92	3/1/2006		95161.5		94681.95	Cash Out Refinance		6.95
	1651			DANIELSVILLE	PA		18038	Primary	Single Family		360		354		84.33		9.6	10/1/2005	9/1/1935		424.93		424.93	3/1/2006		50100		49952.3	Cash Out Refinance		9.6
	1652			RIO LINDA	CA		95673	Primary	Single Family		360		354		81.48		11.25	10/1/2005	9/1/1935		485.64		485.64	3/1/2006		50000		49867.53	Cash Out Refinance		11.25
	1653			CORONA	CA		92880	Primary	Single Family		360		354		83.57		10.15	10/1/2005	9/1/1935		586.53		586.53	3/1/2006		66000		65826.69	Cash Out Refinance		10.15
	1654			CHINO	CA		91710	Primary	Single Family		360		354		90.49		11.69	10/1/2005	9/1/1935		477.54		477.54	3/1/2006		47525		47435.44	Cash Out Refinance		11.69
	1655			MISSION VIEJO	CA		92691	Primary	Single Family		360		354		80		7	10/1/2005	9/1/1935		4417.61		4417.61	3/1/2006		664000		660683.97	Rate/Term Refinance		7
	1656			PETALUMA	CA		94954	Primary	Single Family		360		354		83.66		6.25	10/1/2005	9/1/1935		2858.78		2858.78	3/1/2006		464300.5		461622.33	Cash Out Refinance		6.25
	1657			FORT WORTH	TX		76179	Primary	Single Family		360		354		79.55		10.85	10/1/2005	9/1/1935		357.59		357.59	3/1/2006		38000		37914.04	Cash Out Refinance		10.85
	1658			PASADENA	TX		77505	Primary	Single Family		360		354		80		12.3	10/1/2005	9/1/1935		754.7		754.7	3/1/2006		71755		71624.91	Cash Out Refinance		12.3
	1659			SACRAMENTO	CA		95835	Primary	Single Family		360		354		84.59		11.69	10/1/2005	9/1/1935		381.83		381.83	3/1/2006		38000		37928.39	Cash Out Refinance		11.69
	1660			BAYTOWN	TX		77520	Primary	PUD		120		114		78.83		11.45	10/1/2005	9/1/2015		513.89		513.89	3/1/2006		36625		35614.6	Cash Out Refinance		11.45
	1661			MIDLOTHIAN	TX		76065	Primary	Single Family		72		66		80		10.45	10/1/2005	9/1/2011		479.16		479.16	3/1/2006		25550		23976.11	Cash Out Refinance		10.45
	1662			SALIDA	CA		95368	Primary	Single Family		360		354		80.49		6.25	10/1/2005	9/1/1935		1858.47		1858.47	3/1/2006		301837.5		300096.58	Cash Out Refinance		6.25
	1663			PORT CHARLOTTE	FL		33981	Primary	Single Family		360		354		52		5.2	10/1/2005	9/1/1935		399.76		399.76	3/1/2006		72800		72288.73	Cash Out Refinance		5.2
	1664			LEVITTOWN	PA		19055	Primary	Single Family		360		354		53.85		5.65	10/1/2005	9/1/1935		606.1		606.1	3/1/2006		105000		104321.71	Cash Out Refinance		5.65
	1665			LOTHIAN	MD		20711	Primary	Single Family		360		354		73.67		12.05	10/1/2005	9/1/1935		1548.7		1548.7	3/1/2006		150000		149634.05	Cash Out Refinance		12.05
	1666			GLENDALE	AZ		85307	Primary	Single Family		360		354		85.49		7.65	10/1/2005	9/1/1935		1285.92		1285.92	3/1/2006		181238.8		180437.61	Cash Out Refinance		7.65
	1667			HILLSBORO	VA		20132	Primary	Single Family		360		354		61.78		6.35	10/1/2005	9/1/1935		2806.29		2806.29	3/1/2006		451000		448447.96	Cash Out Refinance		6.35
	1668			PISCATAWAY	NJ		8854	Primary	Single Family		360		354		61.52		12	10/1/2005	9/1/1935		514.31		514.31	3/1/2006		50000		49911.97	Cash Out Refinance		12
	1669			WALDORF	MD		20603	Primary	PUD		360		354		75.49		11.3	10/1/2005	9/1/1935		304.69		304.69	3/1/2006		31248		31080.05	Cash Out Refinance		11.3
	1670			SACRAMENTO	CA		95828	Primary	Single Family		360		354		85.49		10.55	10/1/2005	9/1/1935		627.1		627.1	3/1/2006		68275		68105.46	Cash Out Refinance		10.55
	1671			LEMON GROVE	CA		91945	Primary	Single Family		360		354		60		6.99	10/1/2005	9/1/1935		1862.3		1862.3	3/1/2006		280200		278798.93	Cash Out Refinance		6.99
	1672			TALLAHASSEE	FL		32301	Primary	Single Family		360		354		85.49		9.1	10/1/2005	9/1/1935		555.23		555.23	3/1/2006		68392		68168.25	Cash Out Refinance		9.1
	1673			PORT ST LUCIE	FL		34952	Primary	Single Family		360		354		86.75		6.99	10/1/2005	9/1/1935		1153.14		1153.14	3/1/2006		173500		172574.1	Rate/Term Refinance		6.99
	1674			HOT SPRINGS	AR		71901	Primary	Single Family		360		354		74.7		6.99	10/1/2005	9/1/1935		412.08		412.08	3/1/2006		62000		61459.51	Rate/Term Refinance		6.99
	1675			PORT ST LUCIE	FL		34953	Primary	Single Family		360		354		90.49		6.25	10/1/2005	9/1/1935		1688.21		1688.21	3/1/2006		274184.7		272603.27	Cash Out Refinance		6.25
	1676			GLASGOW	VA		24555	Primary	Single Family		360		354		90.49		9	10/1/2005	9/1/1935		582.49		582.49	3/1/2006		72392		72150.2	Cash Out Refinance		9
	1677			BLADENSBURG	MD		20710	Primary	Single Family		360		354		77.55		8.1	10/1/2005	9/1/1935		1263.72		1263.72	3/1/2006		170600		169915.52	Rate/Term Refinance		8.1
	1678			VANCOUVER	WA		98662	Primary	Single Family		180		174		85.05		11.6	10/1/2005	9/1/2020		293.64		293.64	3/1/2006		25000		24679.78	Cash Out Refinance		11.6
	1679			NORTH LAS VEGAS	NV		89031	Primary	Single Family		360		354		31.25		5.99	10/1/2005	9/1/1935		598.91		598.91	3/1/2006		100000		99394.03	Cash Out Refinance		5.99
	1680			PASO ROBLES	CA		93446	Primary	Single Family		360		354		79.77		5.9	10/1/2005	9/1/1935		1686.42		1686.42	3/1/2006		343000		343000	Cash Out Refinance		5.9
	1681			OCALA	FL		34472	Primary	Single Family		360		354		80		6.1	10/1/2005	9/1/1935		1061.71		1061.71	3/1/2006		175200		174160.21	Cash Out Refinance		6.1
	1682			LAKELAND	FL		33805	Primary	Manufactured Housing		360		354		80		7.55	10/1/2005	9/1/1935		562.12		562.12	3/1/2006		80000		79641.68	Cash Out Refinance		7.55
	1683			KATHLEEN	GA		31047	Primary	Single Family		360		354		80		6.4	10/1/2005	9/1/1935		1898.67		1898.67	3/1/2006		356000		356000	Rate/Term Refinance		6.4
	1684			VICTORVILLE	CA		92392	Primary	Single Family		360		354		80.49		7.95	10/1/2005	9/1/1935		425.03		425.03	3/1/2006		58200		57959.32	Cash Out Refinance		7.95

Page 42 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1685			LOS ANGELES	CA		90062	Primary	Single Family		360		354		80.27		8.7	10/1/2005	9/1/1935		571.69		571.69	3/1/2006		73000		72740.7	Cash Out Refinance		8.7
	1686			CORONA	CA		92880	Primary	Single Family		360		354		80.49		9.55	10/1/2005	9/1/1935		510.09		510.09	3/1/2006		60400		60220.01	Cash Out Refinance		9.55
	1687			INDIO	CA		92203	Primary	Single Family		360		354		80.49		10.05	10/1/2005	9/1/1935		370.14		370.14	3/1/2006		42000		41478.69	Cash Out Refinance		10.05
	1688			SACRAMENTO	CA		95835	Primary	Single Family		360		354		90		6.25	10/1/2005	9/1/1935		2244.29		2244.29	3/1/2006		364500		362397.7	Cash Out Refinance		6.25
	1689			AUDUBON	NJ		8106	Primary	Single Family		360		354		80.33		13.8	10/1/2005	9/1/1935		409.18		409.18	3/1/2006		35000		34958.76	Cash Out Refinance		13.8
	1690			WILLINGBORO	NJ		8046	Primary	Single Family		360		354		80		8.15	10/1/2005	9/1/1935		1101.49		1101.49	3/1/2006		148000		147412.15	Cash Out Refinance		8.15
	1691			WALDORF	MD		20603	Primary	Single Family		360		354		85.37		10.85	10/1/2005	9/1/1935		1976.12		1976.12	3/1/2006		210000		209499.26	Cash Out Refinance		10.85
	1692			HELENDALE	CA		92342	Primary	PUD		360		354		85.44		11.7	10/1/2005	9/1/1935		251.4		251.4	3/1/2006		25000		24926.99	Cash Out Refinance		11.7
	1693			HAMILTON	OH		45011	Primary	Single Family		360		354		85.85		8.45	10/1/2005	9/1/1935		492.81		492.81	3/1/2006		64387.5		64146.82	Cash Out Refinance		8.45
	1694			FOREST GROVE	OR		97116	Primary	Single Family		360		355		70.37		11.05	10/10/2005	9/10/1935		239.03		239.03	2/10/2006		25000		24625.7	Cash Out Refinance		11.05
	1695			NORTHEAST TACOMA	WA		98422	Primary	Single Family		360		354		90		7.27	10/1/2005	9/1/1935		2767.14		2761.03	3/1/2006		456750		455669.57	Purchase		7.27
	1696			WESTMINSTER	CO		80031	Primary	Single Family		360		354		61.14		6.9	10/1/2005	9/1/1935		704.71		704.71	3/1/2006		107000		106455.47	Cash Out Refinance		6.9
	1697			NORWALK	CT		6854	Primary	Single Family		360		354		86.67		8.15	10/1/2005	9/1/1935		2193.14		2193.14	3/1/2006		294678		293507.56	Cash Out Refinance		8.15
	1698			NEW MILFORD	CT		6776	Primary	Single Family		360		354		87.08		7.05	10/1/2005	9/1/1935		1892.32		1892.32	3/1/2006		283000		281601.44	Rate/Term Refinance		7.05
	1699			SIMI VALLEY	CA		93065	Primary	Single Family		360		354		57.38		5.7	10/1/2005	9/1/1935		1771.75		1771.05	3/1/2006		373000		372555.65	Cash Out Refinance		5.7
	1700			ROCKLIN	CA		95677	Primary	Single Family		360		354		58.88		6.25	10/1/2005	9/1/1935		1692.71		1692.71	3/1/2006		325000		325000	Cash Out Refinance		6.25
	1701			NEW ROADS	LA		70760	Primary	Single Family		360		354		90		9.15	10/1/2005	9/1/1935		513.73		513.73	3/1/2006		63000		62769.35	Cash Out Refinance		9.15
	1702			DETROIT	MI		48227	Primary	Single Family		360		354		90		7.2	10/1/2005	9/1/1935		432		432	3/1/2006		72000		71997.2	Cash Out Refinance		7.2
	1703			BEL AIR	MD		21014	Primary	PUD		360		354		80		6.85	10/1/2005	9/1/1935		908.77		908.77	3/1/2006		159200		159200	Purchase		6.85
	1704			COLONIAL BEACH	VA		22443	Primary	Single Family		360		354		66.98		7.75	10/1/2005	9/1/1935		1031.63		1031.63	3/1/2006		144000		143380.25	Cash Out Refinance		7.75
	1705			REMINGTON	VA		22734	Primary	Single Family		360		354		70		5.9	10/1/2005	9/1/1935		1432.42		1432.42	3/1/2006		241500		240011.54	Cash Out Refinance		5.9
	1706			SAN ANTONIO	TX		78258	Primary	Single Family		360		354		80		6.99	10/1/2005	9/1/1935		1366.48		1366.48	3/1/2006		205600		204571.97	Cash Out Refinance		6.99
	1707			TRANTON	MI		48183	Primary	Single Family		360		354		80		6.9	10/1/2005	9/1/1935		569.04		569.04	3/1/2006		86327.76		85960.28	Cash Out Refinance		6.9
	1708			MARRERO	LA		70072	Primary	Single Family		360		354		86.58		7.45	10/1/2005	9/1/1935		542.17		542.17	3/1/2006		77920		77564.02	Cash Out Refinance		7.45
	1709			LAFAYETTE	CA		94549	Primary	Single Family		360		354		80		5.4	10/1/2005	9/1/1935		2178		2178	3/1/2006		484000		484000	Purchase		5.4
	1710			REDDING	CA		96003	Primary	Single Family		360		354		90.45		6.99	10/1/2005	9/1/1935		1352.61		1352.61	3/1/2006		203512.5		202492.26	Cash Out Refinance		6.99
	1711			KEYPORT BOROUGH	NJ		7735	Primary	Single Family		360		354		77.55		8.35	10/1/2005	9/1/1935		1440.79		1440.79	3/1/2006		190000		189076.1	Cash Out Refinance		8.35
	1712			PITTSBURG	TX		75686	Primary	Single Family		360		354		92.7		9.55	10/1/2005	9/1/1935		469.72		469.72	3/1/2006		55620		55453.43	Purchase		9.55
	1713			WALWORTH	NY		14568	Primary	Single Family		360		354		90		5.99	10/1/2005	9/1/1935		738.46		738.46	3/1/2006		123300		122537.66	Purchase		5.99
	1714			MONROE	OH		45050	Primary	Single Family		360		354		90		6.75	10/1/2005	9/1/1935		729.68		729.68	3/1/2006		112500		111905.17	Purchase		6.75
	1715			CONCORD	NC		28027	Primary	Single Family		360		354		90.54		8.6	10/1/2005	9/1/1935		590.16		590.16	3/1/2006		76050		75723.32	Purchase		8.6
	1716			MARYSVILLE	WA		98271	Primary	Single Family		360		354		80		6.25	10/1/2005	9/1/1935		799.38		799.37	3/1/2006		153480		153479.99	Purchase		6.25
	1717			PLANO	TX		75074	Primary	Condominium		180		175		91.53		6.7	10/2/2005	9/2/2020		637.84		637.84	2/2/2006		72306		71018.5	Rate/Term Refinance		6.7
	1718			COCOA	FL		32926	Primary	Single Family		360		355		71.54		10.35	10/2/2005	9/2/1935		316.25		316.25	2/2/2006		35000		34891.94	Cash Out Refinance		10.35
	1719			FOUNTAIN HILLS	AZ		85268	Primary	Single Family		360		355		73.57		8.95	10/15/2005	9/15/1935		400.52		400.52	2/15/2006		50000		49859.9	Cash Out Refinance		8.95
	1720			DENVER	CO		80219	Primary	Single Family		360		355		92.7		7.55	10/15/2005	9/15/1935		1595.81		1595.81	2/15/2006		227115		226269.03	Rate/Term Refinance		7.55
	1721			VANCOUVER	WA		98662	Primary	Manufactured Housing		360		355		77.17		6.65	10/15/2005	9/15/1935		1139.49		1139.49	2/15/2006		177500		176712.09	Cash Out Refinance		6.65
	1723			GOSPORT	IN		47433	Primary	Single Family		360		355		83.94		6.62	10/15/2005	9/15/1935		735.98		735.98	2/15/2006		115000		114486.56	Cash Out Refinance		6.62
	1724			JANESVILLE	CA		96114	Primary	Single Family		360		355		84.78		10.55	10/2/2005	9/2/1935		390.36		390.36	2/2/2006		42500		42414.95	Cash Out Refinance		10.55
	1725			EUREKA	CA		95501	Primary	Single Family		360		355		80.49		6.25	10/15/2005	9/15/1935		1090.35		1090.35	2/15/2006		177085		176235.73	Cash Out Refinance		6.25

Page 43 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1726			SAN BERNARDINO	CA		92410	Primary	Single Family		360		355		79.91		5.99	11/1/2005	10/1/1935		1608.07		1608.07	3/1/2006		268500		267127.37	Cash Out Refinance		5.99
	1727			BAKERSFIELD	CA		93307	Primary	Single Family		360		354		85		6.99	10/1/2005	9/1/1935		875.66		875.66	3/1/2006		131750		131043.37	Cash Out Refinance		6.99
	1728			ELKO	SC		29826	Primary	Single Family		360		355		85.49		11.2	10/2/2005	9/2/1935		785.78		785.78	2/2/2006		81220		81078.74	Rate/Term Refinance		11.2
	1729			EAST ORANGE	NJ		7017	Primary	Single Family		180		174		20		9.549	10/1/2005	9/1/2020		523.44		523.44	3/1/2006		50000		49231.47	Cash Out Refinance		9.549
	1730			KISSIMMEE	FL		34746	Primary	PUD		360		354		84.95		6	10/1/2005	9/1/1935		875		875	3/1/2006		175000		175000	Cash Out Refinance		6
	1731			ENUMCLAW	WA		98022	Primary	Single Family		360		355		90		8	10/2/2005	9/2/1935		1380.21		1380.21	2/2/2006		188100		187460.48	Cash Out Refinance		8
	1732			ELLENWOOD	GA		30294	Primary	Single Family		360		355		90		9.6	10/2/2005	9/2/1935		1770.96		1770.96	2/2/2006		208800		208289.01	Cash Out Refinance		9.6
	1733			BROWNSTOWN	MI		48174	Primary	Single Family		360		355		72.77		8.05	11/1/2005	10/1/1935		1083.77		1083.77	3/1/2006		146902.35		146505.18	Cash Out Refinance		8.05
	1734			MERIDEN	CT		6450	Primary	Single Family		360		354		92.7		6.48	10/1/2005	9/1/1935		1678.12		1678.12	3/1/2006		266049		264575.59	Purchase		6.48
	1735			ROCKWALL	TX		75087	Primary	Single Family		360		354		80		7.48	10/1/2005	9/1/1935		1222.65		1222.65	3/1/2006		175203		174407.38	Purchase		7.48
	1736			THOMPSONS STATION	TN		37179	Primary	Single Family		360		354		90		6.85	10/1/2005	9/1/1935		851.6		851.6	3/1/2006		129962.7		129294.84	Purchase		6.85
	1737			CINCINNATI	OH		45231	Primary	Single Family		360		354		90.9		8.35	10/1/2005	9/1/1935		1089.1		1089.1	3/1/2006		143622		143074.17	Purchase		8.35
	1738			MIAMI	FL		33147	Primary	Single Family		360		354		76.85		6.54	10/1/2005	9/1/1935		941.39		941.39	3/1/2006		148320		147510.77	Purchase		6.54
	1739			ROY	UT		84067	Primary	Single Family		360		354		80		6.5	10/1/2005	9/1/1935		652.3		652.3	3/1/2006		103200		102632.57	Purchase		6.5
	1740			LOUISVILLE	KY		40245	Primary	Condominium		360		354		80		7.35	10/1/2005	9/1/1935		799.21		799.21	3/1/2006		116000		115459.51	Purchase		7.35
	1741			PALM BAY	FL		32907	Primary	Single Family		360		355		65.5		10.65	10/6/2005	9/6/1935		462.99		462.99	2/6/2006		50000		49902.08	Cash Out Refinance		10.65
	1742			CHESAPEAKE	VA		23322	Primary	Single Family		180		175		71.12		11.4	10/6/2005	9/6/2020		290.47		290.47	2/6/2006		25000		24730.08	Cash Out Refinance		11.4
	1743			WALDORF	MD		20603	Primary	Single Family		360		355		90		8.45	10/15/2005	9/15/1935		2410.93		2410.93	2/15/2006		315000		314022.31	Cash Out Refinance		8.45
	1744			QUEEN CREEK	AZ		85242	Primary	Single Family		360		355		72.6		5.99	10/15/2005	9/15/1935		983.97		983.97	2/15/2006		197121.76		197121.76	Cash Out Refinance		5.99
	1745			COLUMBIA	MD		21045	Primary	Single Family		240		235		64.7		9.95	10/6/2005	9/6/2025		605.88		605.88	2/6/2006		63000		62573.65	Cash Out Refinance		9.95
	1746			VANCOUVER	WA		98662	Primary	Single Family		360		355		80.34		6.15	10/15/2005	9/15/1935		1076.82		1076.82	2/15/2006		176750		175862.65	Cash Out Refinance		6.15
	1747			SOLSBERRY	IN		47459	Primary	Single Family		360		355		90		7.45	10/6/2005	9/6/1935		482.19		482.19	2/6/2006		69300		68960.14	Cash Out Refinance		7.45
	1748			SUFFOLK	VA		23435	Primary	Single Family		360		355		71.64		10.5	10/6/2005	9/6/1935		457.37		457.37	2/6/2006		50000		49899.27	Cash Out Refinance		10.5
	1749			FONTANA	CA		92335	Primary	Single Family		360		355		80		5.75	11/1/2005	10/1/1935		1130.83		1130.83	3/1/2006		236000		236000	Rate/Term Refinance		5.75
	1750			ELK GROVE	CA		95624	Primary	Single Family		360		355		85.49		6.25	10/15/2005	9/15/1935		2131.83		2131.83	2/15/2006		346234.5		344574.66	Cash Out Refinance		6.25
	1751			PEMBROKE PINES	FL		33029	Primary	Single Family		360		355		64.3		8.7	10/6/2005	9/6/1935		219.28		219.28	2/6/2006		28000		27916.19	Cash Out Refinance		8.7
	1752			BENNETTSVILLE	SC		29512	Primary	Single Family		180		175		56.67		9.2	10/6/2005	9/6/2020		523.37		523.37	2/6/2006		51000		50327.92	Cash Out Refinance		9.2
	1753			WARREN	OH		44484	Primary	Single Family		360		354		90		6.99	10/1/2005	9/1/1935		640.04		640.04	3/1/2006		96300		95818.49	Cash Out Refinance		6.99
	1754			ST HELENS	OR		97051	Primary	Single Family		360		355		80		6.95	10/6/2005	9/6/1935		1323.9		1323.9	2/6/2006		200000		199162.51	Cash Out Refinance		6.95
	1755			ORLANDO	FL		23809	Primary	Single Family		360		355		85		6.55	11/1/2005	10/1/1935		1144.92		1144.92	3/1/2006		180200		179384.51	Cash Out Refinance		6.55
	1756			SUWANEE	GA		30024	Primary	Single Family		360		354		79.92		7.2	10/1/2005	9/1/1935		791.25		791.25	3/1/2006		131875		131875	Cash Out Refinance		7.2
	1757			REDMOND	OR		97756	Primary	Single Family		360		354		89.48		7.85	10/1/2005	9/1/1935		1068		1068	3/1/2006		147650		147027.16	Cash Out Refinance		7.85
	1758			GRAND PRAIRIE	TX		75052	Primary	PUD		360		354		80		6.25	10/1/2005	9/1/1935		1205.52		1205.52	3/1/2006		195790		194660.7	Purchase		6.25
	1759			JACKSONVILLE	FL		32221	Primary	Manufactured Housing		360		354		80		7.7	10/1/2005	9/1/1935		861.26		861.26	3/1/2006		120800		120274.87	Purchase		7.7
	1760			COOS BAY	OR		97420	Primary	Manufactured Housing		360		354		81.33		8.1	10/1/2005	9/1/1935		843.46		843.46	3/1/2006		113866		113409.16	Purchase		8.1
	1761			HENDERSON	NC		27536	Primary	Single Family		360		354		90		6.9	10/1/2005	9/1/1935		752.79		752.79	3/1/2006		114300		113718.33	Purchase		6.9
	1762			FORT WORTH	TX		76131	Primary	PUD		360		354		80		5.4	10/1/2005	9/1/1935		532.85		532.85	3/1/2006		118410		118410	Purchase		5.4
	1763			SPRING HILL	FL		34606	Primary	Single Family		360		354		80		7.1	10/1/2005	9/1/1935		836.01		836.01	3/1/2006		124400		123791.2	Purchase		7.1
	1764			EVERSON	PA		15631	Primary	Single Family		360		354		69.3		8.6	10/1/2005	9/1/1935		483.46		483.46	3/1/2006		62300		62073.88	Purchase		8.6
	1765			PILOT POINT	TX		76258	Primary	Single Family		360		355		80		7.9	10/6/2005	9/6/1935		895.43		895.43	2/6/2006		123200		122772.59	Cash Out Refinance		7.9

Page 44 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1766			FITCHBURG	WI		53711	Primary	Single Family		360		355		90		11.1	10/15/2005	9/15/1935		3481.52		3481.52	2/15/2006		362700		362055.46	Rate/Term Refinance		11.1
	1767			FREEPORT	OH		43973	Primary	Single Family		360		355		91.35		7.95	10/15/2005	9/15/1935		767.22		767.22	2/15/2006		105058		104694.14	Rate/Term Refinance		7.95
	1768			WILTON	ME		4294	Primary	Single Family		360		355		81.32		10.35	10/6/2005	9/6/1935		288.39		288.39	2/6/2006		31917.6		31850.96	Cash Out Refinance		10.35
	1769			WINSLOW	ME		4901	Primary	Single Family		360		355		73.7		8.55	10/6/2005	9/6/1935		359.2		359.2	2/6/2006		46500		46356.11	Rate/Term Refinance		8.55
	1770			WINDSOR	VA		23487	Primary	Single Family		360		355		80		6.55	10/15/2005	9/15/1935		1266.33		1266.33	2/15/2006		232000		232000	Rate/Term Refinance		6.55
	1771			WEST SACRAMENTO	CA		95691	Primary	Single Family		360		355		72.22		5.95	11/1/2005	10/1/1935		1611.46		1611.46	3/1/2006		325000		325000	Cash Out Refinance		5.95
	1772			HAMBURG	NY		14075	Primary	Single Family		360		355		84.42		12.73	10/15/2005	9/15/1935		333.68		333.68	2/15/2006		30750		30705.17	Cash Out Refinance		12.73
	1773			ROMNEY	WV		26757	Primary	Manufactured Housing		360		355		78.49		8.5	10/15/2005	9/15/1935		784.58		784.58	2/15/2006		102037		101723.49	Cash Out Refinance		8.5
	1774			HEMPSTEAD	NY		11550	Primary	Single Family		180		175		76.76		12.1	10/6/2005	9/6/2020		301.66		301.66	2/6/2006		25000		24746.72	Cash Out Refinance		12.1
	1775			REDDING	CA		96003	Primary	Single Family		360		355		29.52		6.99	10/15/2005	9/15/1935		531.71		531.71	2/15/2006		80000		79667.61	Cash Out Refinance		6.99
	1776			NAPA	CA		94558	Primary	Townhouse		360		355		74.66		8.95	10/3/2005	9/3/1935		280.36		280.36	2/3/2006		35000		34901.96	Cash Out Refinance		8.95
	1777			MUSCATINE	IA		52761	Primary	Single Family		360		355		90		9.08	10/15/2005	9/15/1935		882.51		882.51	2/15/2006		108900		108552.76	Cash Out Refinance		9.08
	1778			WELLESLEY	MA		2482	Primary	Single Family		360		355		50		6	11/1/2005	10/1/1935		2000		2000	3/1/2006		400000		400000	Cash Out Refinance		6
	1779			GLADSTONE	OR		97027	Primary	Single Family		360		355		80		7.25	10/7/2005	9/7/1935		1029.5		1028.89	2/7/2006		170400		170298.3	Cash Out Refinance		7.25
	1780			MANTEO	NC		27954	Primary	Single Family		360		354		80.67		7.85	10/1/2005	9/1/1935		3472.01		3472.01	3/1/2006		480000		477975.08	Cash Out Refinance		7.85
	1781			GREENSBORO	NC		27409	Primary	Condominium		360		354		80		7.2	10/1/2005	9/1/1935		412.7		412.7	3/1/2006		60800		60508.25	Cash Out Refinance		7.2
	1782			BOROUGH OF QUEENS	NY		11365	Primary	Single Family		360		354		74.04		6.95	10/1/2005	9/1/1935		2548.5		2548.5	3/1/2006		385000		383059.84	Cash Out Refinance		6.95
	1783			PANAMA CITY	FL		32404	Primary	Single Family		360		354		80		7.95	10/1/2005	9/1/1935		662.5		662.17	3/1/2006		100000		99949.67	Purchase		7.95
	1784			JACKSON	MI		49201	Primary	Single Family		360		354		80		7.425	10/1/2005	9/1/1935		788.49		788.49	3/1/2006		113600		113077.94	Purchase		7.425
	1785			GREENDALE	WI		53129	Primary	Single Family		360		355		89.74		8.5	11/1/2005	10/1/1935		1345.6		1345.6	3/1/2006		175000		174461.93	Cash Out Refinance		8.5
	1786			PUEBLO	CO		81003	Primary	Single Family		360		354		91.8		7.75	10/1/2005	9/1/1935		697.13		697.13	3/1/2006		97308		96889.2	Purchase		7.75
	1787			TAMPA	FL		33610	Primary	Single Family		360		354		80		6.95	10/1/2005	9/1/1935		767.86		767.86	3/1/2006		116000		115415.3	Purchase		6.95
	1788			ALLEN	TX		75002	Primary	PUD		360		355		90		6.65	11/1/2005	10/1/1935		960.26		960.26	3/1/2006		149580		148915.99	Purchase		6.65
	1789			ELK GROVE	CA		95757	Primary	Single Family		360		354		80		6.5	10/1/2005	9/1/1935		2011.65		2011.65	3/1/2006		371382		371382	Purchase		6.5
	1790			WALLA WALLA	WA		99362	Primary	Single Family		360		355		85.41		13.9	10/15/2005	9/15/1935		294.25		294.25	2/15/2006		25000		24970.64	Cash Out Refinance		13.9
	1791			GAINESVILLE	FL		32606	Primary	Single Family		360		355		80		10.5	10/15/2005	9/15/1935		539.66		539.66	2/15/2006		58995		58875.66	Cash Out Refinance		10.5
	1792			FLAGLER	CO		80815	Primary	Single Family		360		355		58.82		6.7	10/15/2005	9/15/1935		322.64		322.64	2/15/2006		50000		49780.19	Cash Out Refinance		6.7
	1793			SPOKANE	WA		99217	Primary	Single Family		360		355		80		6.25	10/15/2005	9/15/1935		591.09		591.09	2/15/2006		96000		95539.59	Rate/Term Refinance		6.25
	1794			FARMERS BRANCH	TX		75234	Primary	Single Family		360		355		67.57		6.99	10/15/2005	9/15/1935		664.64		664.64	2/15/2006		100000		99295.67	Cash Out Refinance		6.99
	1795			NORTH HUNTINGDON	PA		15642	Primary	Single Family		360		355		80		6.15	10/15/2005	9/15/1935		877.29		877.29	2/15/2006		144000		142919.41	Cash Out Refinance		6.15
	1796			CENTENNIAL	CO		80122	Primary	Single Family		360		355		91.8		5.99	10/7/2005	9/7/1935		2237.68		2237.68	2/7/2006		373626		371735.8	Cash Out Refinance		5.99
	1797			OPA LOCKA	FL		33054	Primary	Single Family		360		355		90		9.4	10/15/2005	9/15/1935		1312.87		1312.87	2/15/2006		157500		157098.03	Cash Out Refinance		9.4
	1798			VICTORVILLE	CA		92392	Primary	Single Family		360		355		53.57		5.99	11/1/2005	10/1/1935		898.37		898.37	3/1/2006		150000		149243.76	Cash Out Refinance		5.99
	1799			MISSION	TX		78572	Primary	Single Family		360		355		80		6.85	10/15/2005	9/15/1935		733.9		733.9	2/15/2006		112000		111521.73	Cash Out Refinance		6.85
	1800			COCKEYSVILLE	MD		21030	Primary	Single Family		360		355		72.83		5.8	10/7/2005	9/7/1935		1282.06		1282.06	2/7/2006		218500		217359.13	Cash Out Refinance		5.8
	1801			RICHMOND	VA		23223	Primary	Single Family		360		355		79.65		6.99	10/7/2005	9/7/1935		598.17		598.17	2/7/2006		90000		89621.21	Cash Out Refinance		6.99
	1802			TACOMA	WA		98446	Primary	Manufactured Housing		360		355		71.43		7.6	10/15/2005	9/15/1935		706.08		706.08	2/15/2006		100000		99631.62	Cash Out Refinance		7.6
	1803			VIRGINA BEACH	VA		23453	Primary	Single Family		360		355		78.26		5.8	10/7/2005	9/7/1935		1056.16		1056.16	2/7/2006		180000		179054.05	Cash Out Refinance		5.8
	1804			LONG BRANCH	NJ		7740	Primary	Single Family		180		175		65.52		11.15	10/7/2005	9/7/2020		378.2		378.2	2/7/2006		33000		32635.42	Cash Out Refinance		11.15
	1805			ATHENS	OH		45701	Primary	Single Family		180		175		85.43		12.85	10/7/2005	9/7/2020		605.73		605.73	2/7/2006		48250		47795.1	Cash Out Refinance		12.85

Page 45 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1806			MANCHESTER	NJ		8753	Primary	Single Family		360		355		77.59		6.25	10/15/2005	9/15/1935		1385.43		1385.43	2/15/2006		225009.68		223930.98	Cash Out Refinance		6.25
	1807			NORWALK	CT		6854	Primary	Single Family		360		355		80		6.63	10/15/2005	9/15/1935		2793.2		2793.2	2/15/2006		436000		434057.15	Rate/Term Refinance		6.63
	1808			REDDING	CA		96002	Primary	Single Family		360		355		80.49		7.99	10/7/2005	9/7/1935		1239.1		1239.1	2/7/2006		169029		168453.13	Cash Out Refinance		7.99
	1809			STOCKTON	CA		95207	Primary	Single Family		360		355		67.47		4.35	11/1/2005	10/1/1935		1209.19		1209.19	3/1/2006		242900		240498.86	Cash Out Refinance		4.35
	1810			ESCONDIDO	CA		92025	Primary	Single Family		360		355		72.06		6.98	11/1/2005	10/1/1935		1425.08		1425.07	3/1/2006		245000		244998.54	Cash Out Refinance		6.98
	1811			WEST COVINA	CA		91792	Primary	Single Family		360		355		55.74		6.25	10/15/2005	9/15/1935		1853.31		1853.31	2/15/2006		301000		299557.04	Cash Out Refinance		6.25
	1812			NORTH LAS VEGAS	NV		89032	Primary	PUD		360		355		67.64		10.8	10/15/2005	9/15/1935		328.04		328.04	2/15/2006		35000		34933.6	Cash Out Refinance		10.8
	1813			HAWTHORNE	CA		90250	Primary	Single Family		360		355		46.75		6.25	10/15/2005	9/15/1935		1727.09		1727.09	2/15/2006		280500		279155.31	Rate/Term Refinance		6.25
	1814			PEMBROKE PINES	FL		33028	Primary	Townhouse		360		355		80		6.29	10/7/2005	9/7/1935		1429.56		1429.56	2/7/2006		231200		230100.09	Rate/Term Refinance		6.29
	1815			PALM DESERT	CA		92260	Primary	Condominium		360		355		70.42		6.6	11/1/2005	10/1/1935		1375		1371.54	3/1/2006		250000		249370.89	Cash Out Refinance		6.6
	1816			JACKSONVILLE	FL		32210	Primary	Single Family		360		355		90		6.88	10/7/2005	9/7/1935		816.33		816.33	2/7/2006		124200		123642.99	Cash Out Refinance		6.88
	1817			DETROIT	MI		48213	Primary	Single Family		360		355		85		8.85	11/1/2005	10/1/1935		762.5		762.5	3/1/2006		96050		95775.32	Cash Out Refinance		8.85
	1818			CORDSVILLE	IN		46055	Primary	Single Family		360		355		90		7.3	11/1/2005	10/1/1935		1573.39		1573.39	3/1/2006		229500		228583.21	Cash Out Refinance		7.3
	1819			LIVONIA	MI		48152	Primary	Single Family		360		355		81.95		8.1	11/1/2005	10/1/1935		1274.83		1274.83	3/1/2006		172100		171526.54	Cash Out Refinance		8.1
	1820			WOODBRIDGE	VA		22192	Primary	PUD		360		355		80		7.4	10/15/2005	9/15/1935		1531.8		1531.8	2/15/2006		248400		248400	Purchase		7.4
	1821			ODESSA	FL		33556	Primary	PUD		360		355		90		7.8	11/1/2005	10/1/1935		1254.39		1254.39	3/1/2006		174252		173579.18	Purchase		7.8
	1822			LEANDER	TX		78641	Primary	PUD		360		355		80		6.8	11/1/2005	10/1/1935		676.03		676.03	3/1/2006		103696		102728.78	Purchase		6.8
	1823			PHOENIX	AZ		85024	Primary	PUD		360		355		57.69		7.65	10/15/2005	9/15/1935		1064.28		1064.28	2/15/2006		150000		149452.92	Purchase		7.65
	1824			BOCA RATON	FL		33428	Primary	PUD		360		355		75.53		7.96	11/1/2005	10/1/1935		2594.98		2594.98	3/1/2006		355000		353783.23	Cash Out Refinance		7.96
	1825			STOCKTON	CA		95206	Primary	Single Family		360		355		92.15		6	11/1/2005	10/1/1935		3093.69		3093.69	3/1/2006		516000		513405.74	Purchase		6
	1826			PUYALLUP	WA		98373	Primary	Single Family		360		355		85.42		12.25	10/15/2005	9/15/1935		639.22		639.22	2/15/2006		61000		60915.74	Cash Out Refinance		12.25
	1827			TACOMA	WA		98422	Primary	Single Family		360		355		82.92		13.55	10/15/2005	9/15/1935		402.28		402.28	2/15/2006		35000		34963.84	Cash Out Refinance		13.55
	1828			CHARLESTON	SC		29407	Primary	Single Family		360		355		18.87		8.95	10/8/2005	9/8/1935		400.52		400.52	2/8/2006		50000		49859.9	Cash Out Refinance		8.95
	1829			OIL CITY	PA		16301	Primary	Single Family		180		175		66.67		6.55	10/8/2005	9/8/2020		524.32		524.32	2/8/2006		60000		58985	Cash Out Refinance		6.55
	1830			GAHANNA	OH		43230	Primary	PUD		360		355		91.6		7.99	10/15/2005	9/15/1935		1242.22		1242.22	2/15/2006		169455		168877.71	Cash Out Refinance		7.99
	1831			MIAMI	FL		33147	Primary	Single Family		360		355		53.66		5.9	10/15/2005	9/15/1935		521.97		521.97	2/15/2006		88000		87549.08	Cash Out Refinance		5.9
	1832			YUMA	AZ		85364	Primary	Single Family		360		355		84.75		5.99	11/1/2005	10/1/1935		1131.94		1131.94	3/1/2006		189000		188047.97	Cash Out Refinance		5.99
	1833			NORWALK	CA		90650	Primary	Single Family		360		355		49.41		8.5	11/1/2005	10/1/1935		384.46		384.46	3/1/2006		50000		49830.51	Cash Out Refinance		8.5
	1834			SUPRISE	AZ		85387	Primary	Single Family		360		355		75		8.14	10/15/2005	9/15/1935		1076.29		1076.29	2/15/2006		144750		144271.54	Cash Out Refinance		8.14
	1835			DANIA BEACH	FL		33004	Primary	PUD		360		355		39.3		7.5	10/8/2005	9/8/1935		349.61		349.61	2/8/2006		50000		49810.53	Cash Out Refinance		7.5
	1836			DULUTH	MN		55804	Primary	Single Family		360		355		72.68		7.35	10/8/2005	9/8/1935		801.23		801.23	2/8/2006		116293		115842.84	Cash Out Refinance		7.35
	1837			RAINIER	WA		98576	Primary	Manufactured Housing		360		355		82.4		6.6	10/15/2005	9/15/1935		815.7		815.7	2/15/2006		127720		126828.29	Cash Out Refinance		6.6
	1838			OXNARD	CA		93030	Primary	Single Family		240		235		62.52		9.35	10/8/2005	9/8/2025		350.5		350.5	2/8/2006		38000		37723.64	Cash Out Refinance		9.35
	1839			DELAND	FL		32724	Primary	Single Family		360		355		61.32		5.6	10/8/2005	9/8/1935		334.41		334.41	2/8/2006		58250		57934.18	Cash Out Refinance		5.6
	1840			SHREVEPORT	LA		71118	Primary	Single Family		360		355		80		7.95	10/8/2005	9/8/1935		759.5		759.5	2/8/2006		104000		103632.66	Rate/Term Refinance		7.95
	1841			PALMYRA	WI		53156	Primary	Single Family		360		355		49.79		9	10/8/2005	9/8/1935		201.16		201.16	2/8/2006		25000		24930.67	Cash Out Refinance		9
	1842			PITTSBURGH	PA		15215	Primary	Single Family		360		355		40		6.25	10/15/2005	9/15/1935		507.91		507.91	2/15/2006		82489.6		82094.12	Cash Out Refinance		6.25
	1843			LOXAHATCHEE	FL		33470	Primary	Single Family		360		355		45.19		9.99	10/8/2005	9/8/1935		438.42		438.42	2/8/2006		50000		49791.06	Cash Out Refinance		9.99
	1844			HAYWARD	CA		94541	Primary	Single Family		360		355		31.95		6.85	10/8/2005	9/8/1935		1235.17		1235.17	2/8/2006		188500		187695.12	Cash Out Refinance		6.85
	1845			APOPKA	FL		32703	Primary	Single Family		240		235		53.75		5.5	10/8/2005	9/8/2025		732.05		732.05	2/8/2006		106420		105177.66	Cash Out Refinance		5.5

Page 46 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1846			TAMPA	FL		33637	Primary	Single Family		360		355		80		5.4	10/15/2005	9/15/1935		651.38		651.38	2/15/2006		116000		115314.54	Rate/Term Refinance		5.4
	1847			MULBERRY	FL		33860	Primary	Single Family		360		355		73.33		7.85	10/8/2005	9/8/1935		397.84		397.84	2/8/2006		55000		54805.68	Cash Out Refinance		7.85
	1848			CONROE	TX		77302	Primary	Single Family		360		355		79.45		6.69	10/15/2005	9/15/1935		1904.58		1904.05	2/15/2006		341628		341532.77	Rate/Term Refinance		6.69
	1849			JACKSONVILLE	FL		32221	Primary	PUD		360		355		90		6.875	10/8/2005	9/8/1935		1903.78		1903.78	2/8/2006		289800		288568.62	Cash Out Refinance		6.875
	1850			HUNTINGTON BEACH	CA		92646	Primary	Single Family		360		355		25.78		11.68	10/15/2005	9/15/1935		502.03		502.03	2/15/2006		50000		49845.84	Cash Out Refinance		11.68
	1851			POYNOR	TX		75782	Primary	Single Family		360		355		65		7.9	10/8/2005	9/8/1935		500.77		500.77	2/8/2006		68900		68635.77	Cash Out Refinance		7.9
	1852			SAINT LOUIS	MO		63132	Primary	Single Family		240		235		68.02		10.95	10/8/2005	9/8/2025		299.98		299.98	2/9/2006		29158		28985.32	Cash Out Refinance		10.95
	1853			SUGARLOAF	CA		92396	Primary	Single Family		360		355		80		7.5	11/1/2005	10/1/1935		1225		1225	3/1/2006		196000		195862.9	Purchase		7.5
	1854			MESA	AZ		85212	Primary	PUD		360		355		90.49		7.15	11/1/2005	10/1/1935		2774.74		2774.74	3/1/2006		410824		409169.84	Cash Out Refinance		7.15
	1855			IOWA PARK	TX		76367	Primary	Single Family		360		355		80		7.65	10/15/2005	9/15/1935		425.71		425.71	2/15/2006		60000		59781.18	Purchase		7.65
	1856			GIGHARBOR	WA		98332	Primary	Single Family		360		355		80		7.25	10/9/2005	9/9/1935		1637.22		1637.22	2/9/2006		240000		239052.52	Cash Out Refinance		7.25
	1857			ROCKLIN	CA		95765	Primary	Single Family		360		355		61.48		6.5	11/1/2005	10/1/1935		1664.95		1664.95	3/1/2006		307375		307375	Cash Out Refinance		6.5
	1858			PHILADELPHIA	PA		19126	Primary	Single Family		360		355		90		7.5	11/1/2005	10/1/1935		2076.67		2076.67	3/1/2006		297000		295577.27	Cash Out Refinance		7.5
	1859			OXFORD	GA		30054	Primary	Single Family		360		355		85.38		11.25	10/9/2005	9/9/1935		495.35		495.35	2/9/2006		51000		50912.25	Cash Out Refinance		11.25
	1860			MIAMI	FL		33126	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		1479.17		1477.6	3/1/2006		284000		283699.61	Cash Out Refinance		6.25
	1861			LAS VEGAS	NV		89147	Primary	Single Family		360		355		82.55		11.05	10/9/2005	9/9/1935		286.84		286.84	2/9/2006		30000		29946.05	Cash Out Refinance		11.05
	1862			MIAMI	FL		33190	Primary	PUD		180		175		63.75		6.85	10/9/2005	9/9/2020		1424.75		1424.75	2/9/2006		160000		157226.16	Cash Out Refinance		6.85
	1863			WILLISTON	FL		32696	Primary	Single Family		360		355		87.36		5.99	11/1/2005	10/1/1935		790.08		790.08	3/1/2006		131920		131255.49	Rate/Term Refinance		5.99
	1864			FONTANA	CA		92337	Primary	Single Family		360		355		90		5.95	11/1/2005	10/1/1935		1776.08		1776.07	3/1/2006		358200		358200	Cash Out Refinance		5.95
	1865			SPRING VALLEY	CA		91977	Primary	Condominium		360		355		80		6.9	11/1/2005	10/1/1935		1416.8		1416.55	3/1/2006		246400		246356.38	Purchase		6.9
	1866			COATESVILLE	IN		46121	Primary	Single Family		360		355		80		6.9	10/15/2005	9/15/1935		611.19		611.19	2/15/2006		92800		92407.61	Rate/Term Refinance		6.9
	1867			RICHMOND	VA		23228	Primary	Single Family		360		355		71.06		6.25	10/15/2005	9/15/1935		680.37		680.37	2/15/2006		110500		109970.26	Cash Out Refinance		6.25
	1868			COVINGTON	KY		41015	Primary	Single Family		360		355		70		8.25	10/15/2005	9/15/1935		523.26		523.26	2/15/2006		69650		69424.84	Cash Out Refinance		8.25
	1869			AURORA	CO		80013	Primary	Single Family		360		355		80		6.15	10/15/2005	9/15/1935		861		861	2/15/2006		168000		168000	Cash Out Refinance		6.15
	1870			COLORADO SPRINGS	CO		80917	Primary	PUD		360		355		80		5.84	10/15/2005	9/15/1935		397.12		397.11	2/15/2006		81600		81597.38	Cash Out Refinance		5.84
	1871			HIALEAH	FL		33012	Primary	Single Family		360		355		75		7.5	10/12/2005	9/12/1935		1337.25		1337.25	2/12/2006		191250		190531.38	Cash Out Refinance		7.5
	1872			SEMINOLE	FL		33776	Primary	Single Family		360		355		65.66		6.48	11/1/2005	10/1/1935		1375.05		1375.05	3/1/2006		218000		217000.01	Cash Out Refinance		6.48
	1873			LURAY	VA		22835	Primary	Single Family		360		355		80		6.3	10/10/2005	9/10/1935		584.32		584.32	2/10/2006		94400		93951.72	Rate/Term Refinance		6.3
	1874			ORLANDO	FL		32825	Primary	PUD		360		355		90.14		6.4	10/15/2005	9/15/1935		1471.66		1471.66	2/15/2006		235274		234178.05	Cash Out Refinance		6.4
	1875			STOCKTON	CA		95204	Primary	Single Family		360		355		75		6.2	11/1/2005	10/1/1935		1401.03		1401.03	3/1/2006		228750		227600.61	Cash Out Refinance		6.2
	1876			BLANCA	CO		81123	Primary	Single Family		360		355		88.13		5.99	10/15/2005	9/15/1935		691.47		691.47	2/15/2006		115455		114873.44	Rate/Term Refinance		5.99
	1878			MIDLAND	TX		79703	Primary	Single Family		360		355		79.94		12.05	10/12/2005	9/12/1935		290.13		290.13	2/12/2006		28100		28059.4	Cash Out Refinance		12.05
	1879			SILVER SPRINGS	MD		20902	Primary	Single Family		360		355		64.39		12.52	10/12/2005	9/12/1935		684.04		684.04	2/12/2006		64000		63916.74	Cash Out Refinance		12.52
	1880			CARROLLTON	TX		75006	Primary	Single Family		240		235		64.96		6.95	10/15/2005	9/15/2025		787.65		787.65	2/15/2006		101987.2		100551.27	Cash Out Refinance		6.95
	1881			BREWSTER	MA		2631	Primary	Single Family		360		355		84.52		12.81	10/12/2005	9/12/1935		381.98		381.98	2/12/2006		35000		34957.33	Cash Out Refinance		12.81
	1882			WESTMINSTER	MD		21157	Primary	Single Family		360		355		78.06		11.35	10/12/2005	9/12/1935		244.72		244.72	2/12/2006		25000		24957.9	Cash Out Refinance		11.35
	1883			PORTERVILLE	CA		93258	Primary	Single Family		360		355		80		5.6	11/1/2005	10/1/1935		675.12		675.12	3/1/2006		117600		116962.48	Cash Out Refinance		5.6
	1884			LONG BEACH	CA		90815	Primary	Single Family		360		355		61.73		9.55	10/12/2005	9/12/1935		574.27		574.27	2/12/2006		68000		67778.93	Cash Out Refinance		9.55
	1885			GOODYEAR	AZ		85338	Primary	PUD		360		355		78.83		12.7	10/10/2005	9/10/1935		346.5		346.5	2/10/2006		32000		31960	Cash Out Refinance		12.7
	1886			CARMICHAEL	CA		95608	Primary	Single Family		360		355		84.98		10.2	11/1/2005	10/1/1935		542.13		542.13	3/1/2006		60750		60590.98	Cash Out Refinance		10.2

Page 47 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1887			CASCADE	ID		83611	Primary	Single Family		360		355		80		7.05	10/15/2005	9/15/1935		826.47		826.47	2/15/2006		123600		123011.77	Cash Out Refinance		7.05
	1888			SPRINGFIELD	MA		1108	Primary	Two-Four Family		360		355		63.42		8	11/1/2005	10/1/1935		884.19		884.19	3/1/2006		120500		120090.29	Cash Out Refinance		8
	1889			LAWRENCEVILLE	GA		30043	Primary	Single Family		360		355		80		11.45	11/1/2005	10/1/1935		1917.71		1917.71	3/1/2006		194400		194079.9	Cash Out Refinance		11.45
	1890			SUWANEE	GA		30024	Primary	Single Family		360		355		80		7.5	10/12/2005	9/12/1935		730		730	2/12/2006		116800		116800	Cash Out Refinance		7.5
	1891			PETERBURG	VA		23803	Primary	Single Family		360		355		80		6.95	11/1/2005	10/1/1935		765.22		765.22	3/1/2006		115600		115115.9	Cash Out Refinance		6.95
	1892			CRANBERRY TOWNSHIP	PA		16066	Primary	Single Family		360		355		80		6.65	10/15/2005	9/15/1935		689.22		689.22	2/15/2006		107360		106859.24	Purchase		6.65
	1893			JASPER	TX		75951	Primary	Single Family		360		355		90		8.69	10/7/2005	9/7/1935		647.85		647.85	2/7/2006		82800		82455.28	Purchase		8.69
	1894			FORT COLLINS	CO		80524	Primary	PUD		360		355		80		6.3	11/1/2005	10/1/1935		867.15		867.15	3/1/2006		165172		165172	Purchase		6.3
	1895			DEERFIELD BEACH	FL		33441	Primary	Single Family		360		355		39.83		11.35	10/12/2005	9/12/1935		342.61		342.61	2/12/2006		35000		34941.05	Cash Out Refinance		11.35
	1896			ORLANDO	FL		32820	Primary	PUD		360		355		67.85		9.6	10/12/2005	9/12/1935		212.04		212.04	2/12/2006		25000		24899.23	Cash Out Refinance		9.6
	1897			LUCASVILLE	OH		45648	Primary	Single Family		360		355		86.96		8.5	10/15/2005	9/15/1935		768.92		768.92	2/15/2006		100000		99692.74	Cash Out Refinance		8.5
	1898			CAPE CORAL	FL		33990	Primary	Single Family		360		355		90		7.05	10/12/2005	9/12/1935		1805.4		1805.4	2/12/2006		270000		268891.29	Cash Out Refinance		7.05
	1899			COLFAX	IA		50054	Primary	Single Family		360		355		80		6.35	10/15/2005	9/15/1935		995.58		995.58	2/15/2006		160000		159247.52	Cash Out Refinance		6.35
	1900			HOLLYWOOD	FL		33023	Primary	Single Family		360		355		72.5		6.8	10/12/2005	9/12/1935		945.3		945.3	2/12/2006		145000		144272.5	Cash Out Refinance		6.8
	1901			CHARLES TOWN	WV		25414	Primary	Single Family		120		115		58.1		11	10/15/2005	9/15/2015		413.26		413.26	2/15/2006		30000		29295.9	Cash Out Refinance		11
	1902			BALTIMORE	MD		21213	Primary	Townhouse		360		355		75.76		7.3	10/15/2005	9/15/1935		342.79		342.79	2/15/2006		50000		49804.53	Cash Out Refinance		7.3
	1903			BENTON CITY	WA		99320	Primary	Manufactured Housing		360		355		72.88		7.4	10/10/2005	9/10/1935		534.87		534.87	2/10/2006		77250		76953.9	Cash Out Refinance		7.4
	1904			BLUFFTON	IN		46714	Primary	Single Family		360		355		85		6.99	10/12/2005	9/12/1935		660.98		660.98	2/12/2006		99450		98661	Cash Out Refinance		6.99
	1905			SAN JOSE	CA		95111	Primary	Condominium		360		355		85.93		11.4	10/12/2005	9/12/1935		294.81		294.81	2/12/2006		30000		29950.01	Cash Out Refinance		11.4
	1906			YUCAIPA	CA		92399	Primary	Single Family		360		355		80.49		11.69	10/12/2005	9/12/1935		448.65		448.65	2/12/2006		44650		44580.23	Cash Out Refinance		11.69
	1907			MOSES LAKE	WA		98837	Primary	Manufactured Housing		360		355		79.93		8.99	10/12/2005	9/12/1935		963.88		963.88	2/12/2006		119900		119566.89	Cash Out Refinance		8.99
	1908			FREEHOLD TOWNSHIP	NJ		7728	Primary	Condominium		360		355		76.3		10.6	10/12/2005	9/12/1935		230.56		230.56	2/12/2006		25000		24949.61	Cash Out Refinance		10.6
	1909			TWIN FALLS	ID		83301	Primary	Single Family		360		355		85.49		9.2	10/12/2005	9/12/1935		970.58		970.58	2/12/2006		118500		118143.27	Cash Out Refinance		9.2
	1910			PONTE VEDRA BEACH	FL		32082	Primary	PUD		360		355		70.84		9.2	10/12/2005	9/12/1935		409.53		409.53	2/12/2006		50000		49866.99	Cash Out Refinance		9.2
	1911			FORT LAUDERDALE	FL		33323	Primary	Single Family		360		355		74.5		6.7	11/1/2005	10/1/1935		1256.25		1256.25	3/1/2006		225000		225000	Cash Out Refinance		6.7
	1912			RUTHER GLEN	VA		22546	Primary	PUD		360		355		67.27		6.25	11/1/2005	10/1/1935		1151.4		1151.4	3/1/2006		187000		186103.5	Cash Out Refinance		6.25
	1913			FORT PIERCE	FL		34982	Primary	Condominium		360		355		31.52		9.15	10/12/2005	9/12/1935		424.03		424.03	2/12/2006		52000		51860.03	Cash Out Refinance		9.15
	1914			TAMPA	FL		33615	Primary	Condominium		360		355		92.7		7.65	10/15/2005	9/15/1935		953.7		953.7	2/15/2006		134415		133921.54	Cash Out Refinance		7.65
	1915			RIO LINDA	CA		95673	Primary	Single Family		360		355		69.87		9.35	10/12/2005	9/12/1935		539.46		539.46	2/12/2006		65000		64832.4	Cash Out Refinance		9.35
	1916			VALLEJO	CA		94591	Primary	Single Family		360		355		83.31		10.5	10/15/2005	9/15/1935		1280.64		1280.64	2/15/2006		140000		139580.6	Cash Out Refinance		10.5
	1917			CLARKSBURG	WV		26301	Primary	Single Family		360		355		90		8.99	10/15/2005	9/15/1935		470.29		470.29	2/15/2006		58500		58337.45	Cash Out Refinance		8.99
	1918			HOLLISTER	CA		95023	Primary	Single Family		360		355		56.62		10.55	10/15/2005	9/15/1935		330.66		330.66	2/15/2006		36000		35886.6	Cash Out Refinance		10.55
	1919			LOS ANGELES	CA		90059	Primary	Single Family		360		355		69.44		6.65	11/1/2005	10/1/1935		962.95		962.95	3/1/2006		150000		149333.16	Cash Out Refinance		6.65
	1920			FARMINGTON	MI		48331	Primary	Single Family		360		355		90		6.99	11/1/2005	10/1/1935		2117.97		2117.97	3/1/2006		363600		363600	Cash Out Refinance		6.99
	1921			FLOWERY BRANCH	GA		30542	Primary	Single Family		360		355		90		9.25	10/12/2005	9/12/1935		1628.9		1628.9	2/12/2006		198000		197479.58	Cash Out Refinance		9.25
	1922			SAN ANTONIO	TX		78228	Primary	Single Family		360		355		90		7.4	10/8/2005	9/8/1935		607.57		607.57	2/8/2006		87750		87413.66	Purchase		7.4
	1923			MCKEES ROCK	PA		15136	Primary	Single Family		360		355		80		6.75	10/15/2005	9/15/1935		396.95		396.95	2/15/2006		61200		60933.52	Purchase		6.75
	1924			KIRKLAND	WA		98034	Primary	Single Family		360		355		75.14		11.45	10/15/2005	9/15/1935		542.57		542.57	2/15/2006		55000		54909.39	Cash Out Refinance		11.45
	1925			HENDERSON	NV		89014	Primary	Single Family		360		355		79.4		11.15	10/13/2005	9/13/1935		337.29		337.29	2/13/2006		35000		34938.46	Cash Out Refinance		11.15
	1926			ORLANDO	FL		32825	Primary	Single Family		360		355		57.45		7	10/13/2005	9/13/1935		898.16		898.16	2/13/2006		135000		134440.21	Cash Out Refinance		7

Page 48 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1927			DETROIT	MI		48224	Primary	Single Family		360		355		86.71		13.44	10/13/2005	9/13/1935		285.18		285.18	2/13/2006		25000		24957.33	Cash Out Refinance		13.44
	1928			PITTSBURGH	PA		15201	Primary	Single Family		180		175		61.11		7.85	10/13/2005	9/13/2020		520.86		520.86	2/13/2006		55000		54184.06	Cash Out Refinance		7.85
	1929			AMHERST	OH		44001	Primary	Single Family		360		355		80.12		13.65	10/13/2005	9/13/1935		381.89		381.89	2/13/2006		33000		32908.06	Cash Out Refinance		13.65
	1930			DENVER	CO		80249	Primary	Single Family		360		355		93.2		6.3	10/15/2005	9/15/1935		1096.13		1096.13	2/15/2006		177088		176247.13	Cash Out Refinance		6.3
	1931			MIAMI	FL		33177	Primary	Single Family		360		355		92.25		6.4	10/15/2005	9/15/1935		1557.98		1557.98	2/15/2006		249075		247914.79	Cash Out Refinance		6.4
	1932			MIRAMAR	FL		33027	Primary	Single Family		360		355		85		5.99	10/13/2005	9/13/1935		1832.66		1832.66	2/13/2006		306000		304458.65	Cash Out Refinance		5.99
	1933			WINTER HAVEN	FL		33881	Primary	Single Family		360		355		80		7.05	11/1/2005	10/1/1935		882.64		882.64	3/1/2006		132000		131455.39	Cash Out Refinance		7.05
	1934			BEACON FALLS	CT		6403	Primary	Single Family		360		355		61.11		7.45	10/13/2005	9/13/1935		1530.75		1530.75	2/13/2006		220000		219165.11	Cash Out Refinance		7.45
	1935			WOLCOTT	CT		6716	Primary	Single Family		360		355		78.95		8.9	10/13/2005	9/13/1935		318.98		318.98	2/13/2006		40000		39760.37	Cash Out Refinance		8.9
	1936			CAPITOL HEIGHTS	MD		20743	Primary	Townhouse		360		355		75		6.54	10/15/2005	9/15/1935		821.59		821.59	2/15/2006		150750		150750	Cash Out Refinance		6.54
	1937			HENDERSON	KY		42420	Primary	Single Family		360		355		91.38		8.93	11/1/2005	10/1/1935		526.1		526.1	3/1/2006		65795		65609.88	Cash Out Refinance		8.93
	1938			VANCOUVER	WA		98682	Primary	Single Family		360		355		90.45		7.15	10/15/2005	9/15/1935		1778.47		1778.47	2/15/2006		298485		298485	Cash Out Refinance		7.15
	1939			BLAINE	MN		55434	Primary	Single Family		360		355		90		9.2	10/15/2005	9/15/1935		2543.17		2543.17	2/15/2006		310500		309674.08	Rate/Term Refinance		9.2
	1940			WEST PALM BEACH	FL		33415	Primary	Condominium		360		355		67.58		8.65	10/15/2005	9/15/1935		194.9		194.9	2/15/2006		25000		24925.48	Cash Out Refinance		8.65
	1941			BREMERTON	WA		98312	Primary	Manufactured Housing		360		355		68.27		8.05	10/13/2005	9/13/1935		754.95		754.95	2/13/2006		102400		102055.33	Cash Out Refinance		8.05
	1942			BAY SHORE	NY		11706	Primary	Single Family		240		235		57.58		10.99	10/13/2005	9/13/2025		907.73		907.73	2/13/2006		88000		87377.9	Cash Out Refinance		10.99
	1943			VICTORIA	TX		77901	Primary	Single Family		360		355		29.43		10.9	10/13/2005	9/13/1935		486.56		486.56	2/13/2006		51500		51404.44	Cash Out Refinance		10.9
	1944			WEYMOUTH	MA		2190	Primary	Single Family		360		355		15.9		7.5	10/15/2005	9/15/1935		384.57		384.57	2/15/2006		55000		54793.33	Cash Out Refinance		7.5
	1945			NEWMAN	CA		95360	Primary	Single Family		360		355		85.48		10.99	10/13/2005	9/13/1935		349.71		349.71	2/13/2006		36750		36682.49	Cash Out Refinance		10.99
	1946			OCEANSIDE	CA		92054	Primary	Single Family		180		175		78		10	10/15/2005	9/15/2020		429.85		429.85	2/15/2006		40000		39509.82	Cash Out Refinance		10
	1947			PHARR	TX		78577	Primary	Single Family		360		355		86.72		7.9	10/13/2005	9/13/1935		583.63		583.63	2/13/2006		80300		79885.81	Rate/Term Refinance		7.9
	1948			WEST HAVEN	CT		6516	Primary	Single Family		360		355		73.78		10.05	10/13/2005	9/13/1935		352.51		352.51	2/13/2006		40000		39892.76	Cash Out Refinance		10.05
	1949			RIFLE	CO		81650	Primary	Single Family		360		355		85		5.25	11/1/2005	10/1/1935		1642.81		1642.81	3/1/2006		297500		294340.6	Cash Out Refinance		5.25
	1950			ALICE	TX		78332	Primary	Single Family		240		235		80		9.85	10/13/2005	9/13/2025		450.81		450.81	2/13/2006		47200		46830.96	Cash Out Refinance		9.85
	1951			ORLANDO	FL		32805	Primary	Single Family		360		355		85.49		6.85	10/13/2005	9/13/1935		1876.61		1876.61	2/13/2006		286391.5		285168.66	Cash Out Refinance		6.85
	1952			MIAMI	FL		33182	Primary	Single Family		360		355		85.49		6.3	10/15/2005	9/15/1935		1740.94		1740.94	2/15/2006		281262.1		279926.58	Cash Out Refinance		6.3
	1953			TUCSON	AZ		85714	Primary	PUD		360		355		89.13		6.85	11/1/2005	10/1/1935		936.17		936.16	3/1/2006		164000		163999	Cash Out Refinance		6.85
	1954			NAUGATUCK	CT		6770	Primary	Single Family		360		355		62.8		5.99	10/15/2005	9/15/1935		940.29		940.29	2/15/2006		157000		156168.52	Cash Out Refinance		5.99
	1955			FRESNO	CA		93705	Primary	Single Family		360		355		70.21		6.25	10/15/2005	9/15/1935		1361.69		1361.69	2/15/2006		221155		220094.81	Cash Out Refinance		6.25
	1956			BALTIMORE	OH		43105	Primary	Single Family		360		355		95		8.61	10/15/2005	9/15/1935		1667.63		1667.63	2/15/2006		214700		214055.02	Cash Out Refinance		8.61
	1957			HIXTON	WI		54635	Primary	Single Family		360		355		75		10.68	10/15/2005	9/15/1935		543.02		543.02	2/15/2006		58500		58360.76	Cash Out Refinance		10.68
	1958			PHOENIX	AZ		85042	Primary	PUD		360		355		84.76		5.99	11/1/2005	10/1/1935		1599.09		1599.09	3/1/2006		267000		265642.15	Rate/Term Refinance		5.99
	1959			WEST CHESTER	OH		45069	Primary	Single Family		360		355		80		7.5	10/13/2005	9/13/1935		1286.55		1286.55	2/13/2006		184000		183308.66	Cash Out Refinance		7.5
	1960			MAYVILLE	MI		48744	Primary	Single Family		360		355		90		8.35	10/28/2005	9/28/1935		1228.46		1228.46	2/28/2006		162000		161416.86	Cash Out Refinance		8.35
	1962			INDIANAPOLIS	IN		46217	Primary	Single Family		360		355		80		7	10/15/2005	9/15/1935		878.2		878.2	2/15/2006		132000		131452.65	Purchase		7
	1963			SMITHVILLE	TN		37166	Second Home	Single Family		360		355		90		7.25	10/15/2005	9/15/1935		528.01		528.01	2/15/2006		77400		77094.4	Purchase		7.25
	1964			MIDLOTHIAN	VA		23114	Primary	PUD		360		355		90		6.8	11/1/2005	10/1/1935		1598.14		1598.14	3/1/2006		282024		282024	Purchase		6.8
	1965			DENTON	TX		76210	Primary	PUD		360		355		90		6.54	11/1/2005	10/1/1935		738		738	3/1/2006		116275		115747.78	Purchase		6.54
	1966			FORTH WORTH	TX		76179	Primary	PUD		360		355		80		7.2	11/1/2005	10/1/1935		812.43		812.43	3/1/2006		119687		119209.77	Purchase		7.2
	1967			DEER PARK	TX		77536	Primary	Single Family		360		355		80		7.25	11/1/2005	10/1/1935		627.06		627.06	3/1/2006		91920		91557.09	Purchase		7.25

Page 49 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	1968			BAKERSFIELD	CA		93304	Primary	Single Family		360		355		63.92		9.35	10/13/2005	9/13/1935		713.75		713.75	2/13/2006		86000		85778.23	Cash Out Refinance		9.35
	1969			NORFOLK	VA		23508	Primary	Single Family		360		355		66.41		11.4	10/14/2005	9/14/1935		314.46		314.46	2/14/2006		32000		31946.7	Cash Out Refinance		11.4
	1970			ATLANTA	GA		30316	Primary	Single Family		360		355		80		10.35	10/15/2005	9/15/1935		1011.97		1011.97	2/15/2006		112000		111663.28	Cash Out Refinance		10.35
	1971			PHOENIX	AZ		85040	Primary	Single Family		360		355		85.49		6.65	10/15/2005	9/15/1935		570.77		570.77	2/15/2006		88909.6		88514.93	Cash Out Refinance		6.65
	1972			DALLAS	TX		75231	Primary	Condominium		360		355		80		10.5	10/15/2005	9/15/1935		457.37		457.37	2/15/2006		50000		49715.47	Cash Out Refinance		10.5
	1973			BETHEL	NC		27812	Primary	Single Family		360		355		90		8.99	10/15/2005	9/15/1935		1121.45		1121.45	2/15/2006		139500		139112.43	Rate/Term Refinance		8.99
	1974			MIAMI	FL		33165	Primary	Single Family		360		355		75.79		5.4	10/15/2005	9/15/1935		1617.21		1617.21	2/15/2006		288000		286379.42	Cash Out Refinance		5.4
	1975			LAKEWOOD	CA		90715	Primary	Single Family		360		355		62.76		5.8	11/1/2005	10/1/1935		1759.33		1759.33	3/1/2006		364000		364000	Cash Out Refinance		5.8
	1976			VISTA	CA		92083	Primary	Single Family		360		355		70.11		6.15	11/1/2005	10/1/1935		1563.13		1563.13	3/1/2006		305000		305000	Cash Out Refinance		6.15
	1977			JACKSON	MI		49203	Primary	Single Family		360		355		86.7		8.7	10/15/2005	9/15/1935		611.08		611.08	2/15/2006		78030		77799.88	Cash Out Refinance		8.7
	1978			TUCSON	AZ		85743	Primary	PUD		360		355		71.04		6.25	11/1/2005	10/1/1935		1049.8		1049.8	3/1/2006		170500		169670.3	Cash Out Refinance		6.25
	1979			DES MOINES	IA		50313	Primary	Single Family		360		355		80		8.99	10/15/2005	9/15/1935		643.13		643.13	2/15/2006		80000		79777.71	Cash Out Refinance		8.99
	1980			AUBURN	WA		98002	Primary	Single Family		360		355		90		6.35	10/15/2005	9/15/1935		1190.63		1189.28	2/15/2006		225000		224746.4	Rate/Term Refinance		6.35
	1981			BONNEY LAKE	WA		98950	Primary	Manufactured Housing		360		355		77.75		7.33	10/15/2005	9/15/1935		1042.57		1042.57	2/15/2006		151621		151031.75	Cash Out Refinance		7.33
	1982			CLARKS GROVE	MN		56016	Primary	Single Family		360		355		81.6		8.65	10/15/2005	9/15/1935		667.94		667.94	2/15/2006		85680		85421.05	Rate/Term Refinance		8.65
	1983			GREENSBURG	IN		47240	Primary	Single Family		360		355		87.55		6.8	10/14/2005	9/14/1935		493.71		493.71	2/14/2006		75730		75403.45	Cash Out Refinance		6.8
	1984			BEECH GROVE	IN		46107	Primary	Single Family		360		355		80		6.45	11/1/2005	10/1/1935		628.79		628.79	3/1/2006		100000		99538.62	Rate/Term Refinance		6.45
	1985			KINGMAN	AZ		86409	Primary	Single Family		360		355		78		5.75	10/14/2005	9/14/1935		796.58		796.58	2/14/2006		136500		135780.54	Rate/Term Refinance		5.75
	1986			SILVERDALE	WA		98383	Primary	Single Family		360		355		60.71		10.35	10/14/2005	9/14/1935		225.89		225.89	2/14/2006		25000		24948.51	Cash Out Refinance		10.35
	1987			RIALTO	CA		92376	Primary	Single Family		360		355		67.19		6.25	10/15/2005	9/15/1935		1119.79		1119.5	2/15/2006		215000		214944.01	Cash Out Refinance		6.25
	1988			HOPEDALE	MA		1747	Primary	Single Family		360		355		70		5.6	10/14/2005	9/14/1935		996.61		996.61	2/14/2006		173600		172585.77	Rate/Term Refinance		5.6
	1989			NORTH DYTON	MA		2764	Primary	Single Family		120		115		43.79		10.05	10/14/2005	9/14/2015		794.57		794.57	2/14/2006		60000		58091.95	Cash Out Refinance		10.05
	1990			CHESAPEAKE BCH	MD		20732	Primary	Single Family		360		355		78.08		9.15	10/14/2005	9/14/1935		424.03		424.03	2/14/2006		52000		51860.24	Cash Out Refinance		9.15
	1991			TUCSON	AZ		85714	Primary	Single Family		360		355		85.49		6.99	10/14/2005	9/14/1935		954.57		954.57	2/14/2006		143623.2		143026.47	Cash Out Refinance		6.99
	1992			RESEDA	CA		91335	Primary	Single Family		360		355		62.59		11.78	10/14/2005	9/14/1935		536.21		536.21	2/14/2006		53000		52918.79	Cash Out Refinance		11.78
	1993			SAN JOSE	CA		95138	Primary	PUD		360		355		65.19		10.15	10/15/2005	9/15/1935		1448.55		1448.55	2/15/2006		163000		162644.84	Cash Out Refinance		10.15
	1994			WIMBERLY	TX		78676	Primary	Single Family		120		115		67.79		11.35	10/14/2005	9/14/2015		419.22		419.22	2/14/2006		30000		29309.72	Cash Out Refinance		11.35
	1995			MANSFIELD	LA		71052	Primary	Single Family		180		175		90		10.8	10/14/2005	9/14/2020		566.54		566.54	2/14/2006		50400		49825.04	Rate/Term Refinance		10.8
	1996			ARLINGTON	TX		76017	Primary	Single Family		360		355		80		6.3	11/1/2005	10/1/1935		886.37		886.37	3/1/2006		143200		142458.63	Rate/Term Refinance		6.3
	1997			PLANO	TX		75023	Primary	Single Family		360		355		74.87		11.05	10/14/2005	9/14/1935		239.03		239.03	2/14/2006		25000		24955.11	Cash Out Refinance		11.05
	1998			SALIDA	CA		95368	Primary	Single Family		360		355		82.49		11.8	10/14/2005	9/14/1935		1135.85		1135.85	2/14/2006		112100		111929.01	Cash Out Refinance		11.8
	1999			CROSBY	TX		77532	Primary	Single Family		360		355		64.02		5.7	10/14/2005	9/14/1935		457.07		457.07	2/14/2006		78750		78330.99	Cash Out Refinance		5.7
	2000			FRANKLIN TOWNSHIP	NJ		7882	Primary	Single Family		180		175		70.31		10.55	10/14/2005	9/14/2020		1513.11		1513.11	2/14/2006		136500		134906.94	Cash Out Refinance		10.55
	2001			VIRGINIA BEACH	VA		23453	Primary	PUD		180		175		84.01		10.45	10/14/2005	9/14/2020		716.5		716.5	2/14/2006		65000		64234.49	Cash Out Refinance		10.45
	2002			GRAYS RIVER	WA		98621	Primary	Single Family		360		355		70		5.6	10/14/2005	9/14/1935		421.95		421.95	2/14/2006		73500		73101.55	Cash Out Refinance		5.6
	2003			LAUREL	MD		20707	Primary	PUD		360		355		73.18		9.6	10/14/2005	9/14/1935		408.82		408.82	2/14/2006		48200		48081.67	Cash Out Refinance		9.6
	2004			HIALEAH GARDENS	FL		33018	Primary	Condominium		360		355		69.2		9.8	10/14/2005	9/14/1935		306.31		306.31	2/14/2006		35500		35416.68	Cash Out Refinance		9.8
	2005			NAPLES	FL		34120	Primary	Single Family		360		355		51.3		9.95	10/14/2005	9/14/1935		218.47		218.47	2/14/2006		25000		24906.62	Cash Out Refinance		9.95
	2006			GARDENA	CA		90247	Primary	Single Family		360		355		85.49		10.1	10/15/2005	9/15/1935		655.57		655.57	2/15/2006		74077.5		73914.36	Cash Out Refinance		10.1
	2007			TUCSON	AZ		85706	Primary	Single Family		240		235		72.41		6.99	10/14/2005	9/14/2025		650.75		650.75	2/14/2006		84000		83183.29	Rate/Term Refinance		6.99

Page 50 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2008			DALLAS	TX		75224	Primary	Single Family		360		355		80		6.25	10/15/2005	9/15/1935		517.21		517.21	2/15/2006		84000		83597.28	Cash Out Refinance		6.25
	2009			PEORIA	AZ		85345	Primary	PUD		360		355		77.22		9.95	10/14/2005	9/14/1935		436.94		436.94	2/14/2006		50000		49841.15	Cash Out Refinance		9.95
	2010			ORLANDO	FL		32808	Primary	Single Family		360		355		80		6.25	10/14/2005	9/14/1935		635.43		635.43	2/14/2006		103200		102705.22	Cash Out Refinance		6.25
	2011			FORT LAUDERDALE	FL		33314	Primary	Single Family		360		355		65		6.4	10/14/2005	9/14/1935		650.53		650.53	2/14/2006		104000		103494.57	Cash Out Refinance		6.4
	2012			SAN DIMAS	CA		91773	Primary	Single Family		360		355		75.45		10	10/14/2005	9/14/1935		373.85		373.85	2/14/2006		42600		42503.69	Cash Out Refinance		10
	2013			PONCA CITY	OK		74604	Primary	Single Family		360		355		85.1		10.75	10/14/2005	9/14/1935		233.38		233.38	2/14/2006		25000		24952.04	Cash Out Refinance		10.75
	2014			BALTIMORE	MD		21237	Primary	Single Family		360		355		85.49		11.65	10/14/2005	9/14/1935		280.99		280.99	2/14/2006		28049.7		28005.47	Cash Out Refinance		11.65
	2015			BIG BEAR CITY	CA		92315	Primary	Single Family		360		355		95		6.45	11/1/2005	10/1/1935		2706.31		2706.31	3/1/2006		503500		503500	Cash Out Refinance		6.45
	2016			ALAMO	TX		78516	Primary	Single Family		360		355		82.4		6.8	10/14/2005	9/14/1935		440.5		440.5	2/14/2006		67568		67276.65	Rate/Term Refinance		6.8
	2017			ANNAPOLIS	MD		21401	Primary	Townhouse		360		355		56.63		7.25	10/15/2005	9/15/1935		958.15		958.15	2/15/2006		140454		139895.48	Cash Out Refinance		7.25
	2018			PIKESVILLE	MD		21208	Primary	Single Family		360		355		78		8.4	11/1/2005	10/1/1935		897.3		897.3	3/1/2006		117780		117402.49	Cash Out Refinance		8.4
	2019			PLANT CITY	FL		33566	Primary	Single Family		360		355		88.94		6.2	10/15/2005	9/15/1935		615.54		615.54	2/15/2006		100500		99786.62	Cash Out Refinance		6.2
	2020			LITTLETON	CO		80120	Primary	Single Family		360		355		23.72		6.45	10/14/2005	9/14/1935		377.28		377.28	2/14/2006		60000		59723.14	Cash Out Refinance		6.45
	2021			BERLIN	MD		21811	Primary	Condominium		360		355		80		7.45	11/1/2005	10/1/1935		2512.77		2512.77	3/1/2006		404741		404741	Purchase		7.45
	2022			STEVENSVILLE	MD		21666	Primary	Single Family		360		355		77.81		7.28	11/1/2005	10/1/1935		2555.54		2555.54	3/1/2006		373500		372034.13	Cash Out Refinance		7.28
	2023			ORLANDO	FL		32818	Primary	Single Family		360		355		85		6.35	11/1/2005	10/1/1935		1311.67		1311.67	3/1/2006		210800		209808.63	Cash Out Refinance		6.35
	2024			ATLANTA	GA		30315	Primary	Single Family		360		355		72.73		7.5	10/14/2005	9/14/1935		839.06		839.06	2/14/2006		120000		119543.28	Cash Out Refinance		7.5
	2025			WEST CHESTER	OH		45069	Primary	Single Family		360		355		80		6.7	10/14/2005	9/14/1935		975.66		975.66	2/14/2006		151200		149528.15	Cash Out Refinance		6.7
	2026			GEORGETOWN	TX		78626	Primary	Single Family		180		175		63.64		6.25	10/15/2005	9/15/2020		600.2		600.2	2/15/2006		70000		68809.58	Cash Out Refinance		6.25
	2027			GWYNN OAK	MD		21207	Primary	Single Family		360		355		68.25		6.25	10/15/2005	9/15/1935		794.28		794.28	2/15/2006		129000		128364.16	Cash Out Refinance		6.25
	2028			SILSBEE	TX		77656	Primary	Single Family		180		175		80		8.3	10/15/2005	9/15/2020		498.21		498.21	2/15/2006		51200		50469.58	Cash Out Refinance		8.3
	2029			QUARTZ HILL	CA		93536	Primary	Single Family		360		355		76.07		8.99	10/15/2005	9/15/1935		482.35		482.35	2/15/2006		60000		59833.27	Cash Out Refinance		8.99
	2030			HEATH	TX		75032	Primary	Single Family		360		355		79.36		9.3	10/15/2005	9/15/1935		1768.29		1768.29	2/15/2006		214000		213442.48	Cash Out Refinance		9.3
	2031			CHATSWORTH	CA		91311	Primary	Single Family		360		355		77.15		6.25	10/15/2005	9/15/1935		2731.33		2731.33	2/15/2006		443600		441169.21	Cash Out Refinance		6.25
	2032			BROOKLYN	MD		21225	Primary	Single Family		360		355		90.49		9.35	10/15/2005	9/15/1935		668.4		668.4	2/15/2006		80536.1		80328.44	Cash Out Refinance		9.35
	2033			MIAMI	FL		33189	Primary	PUD		120		115		55.31		9.1	10/15/2005	9/15/2015		508.88		508.88	2/15/2006		40000		38956.55	Cash Out Refinance		9.1
	2034			BRADENTON	FL		34205	Primary	Single Family		360		355		85.31		11.35	10/15/2005	9/15/1935		323.03		323.03	2/15/2006		33000		32944.43	Cash Out Refinance		11.35
	2035			SPRING	TX		77388	Primary	PUD		240		235		72.57		9.35	10/15/2005	9/15/2025		461.18		461.18	2/15/2006		50000		49636.4	Cash Out Refinance		9.35
	2036			SACRAMENTO	CA		95824	Primary	Single Family		360		355		80		7.625	11/1/2005	10/1/1935		1274.03		1274.03	3/1/2006		180000		179340.27	Cash Out Refinance		7.625
	2037			NORTHRIDGE	CA		91324	Primary	Single Family		360		355		58.14		7.1	10/15/2005	9/15/1935		1680.08		1680.08	2/15/2006		250000		248983.48	Cash Out Refinance		7.1
	2038			BEN LOMOND	CA		95005	Primary	Single Family		360		355		50		6.99	11/1/2005	10/1/1935		1703.81		1703.81	3/1/2006		292500		292500	Cash Out Refinance		6.99
	2039			WRIGHT CITY	MO		63390	Primary	Single Family		360		355		84.07		8.5	10/15/2005	9/15/1935		1176.44		1176.44	2/15/2006		153000		152529.94	Rate/Term Refinance		8.5
	2040			COCOA	FL		32926	Primary	Single Family		360		355		72.19		6.65	11/1/2005	10/1/1935		463.42		463.42	3/1/2006		72188		71842.12	Cash Out Refinance		6.65
	2041			MECHANICSVILLE	VA		23116	Primary	Single Family		360		355		80		6.99	10/15/2005	9/15/1935		1519.16		1519.16	2/15/2006		260800		260800	Purchase		6.99
	2042			ORANGE PARK	FL		32003	Primary	Single Family		360		355		80		6.75	10/12/2005	9/12/1935		1057.05		1057.05	2/12/2006		187920		187920	Purchase		6.75
	2043			JONESBORO	GA		30238	Primary	Single Family		360		355		90		9.15	10/15/2005	9/15/1935		1174.24		1174.24	2/15/2006		144000		143612.96	Purchase		9.15
	2044			SPRING	TX		77373	Primary	Single Family		360		355		80		6.99	10/15/2005	9/15/1935		699.42		699.42	2/15/2006		105233.6		104795.19	Purchase		6.99
	2045			WINTER PARK	FL		32792	Primary	Single Family		360		355		78.28		9.95	11/1/2005	10/1/1935		401.99		401.99	3/1/2006		46000		45895.42	Cash Out Refinance		9.95
	2046			GLENDALE	AZ		85310	Primary	PUD		360		355		80.49		11.8	11/1/2005	10/1/1935		616.56		616.56	3/1/2006		60850		60757.19	Cash Out Refinance		11.8
	2047			JACKSON	TN		38305	Primary	Manufactured Housing		360		355		82.4		8.8	11/1/2005	10/1/1935		442.81		442.81	3/1/2006		56032		55870.09	Cash Out Refinance		8.8

Page 51 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2048			LITTLETON	CO		80127	Primary	Single Family		360		355		80		5.55	11/1/2005	10/1/1935		1054.5		1054.27	3/1/2006		228000		227936.22	Cash Out Refinance		5.55
	2049			SANTA FE	NM		87507	Primary	Single Family		360		355		73.89		8.6	11/1/2005	10/1/1935		1164.02		1164.02	3/1/2006		150000		149548.47	Cash Out Refinance		8.6
	2050			ORLANDO	FL		32821	Primary	PUD		360		355		75		5.99	11/1/2005	10/1/1935		687.25		687.25	3/1/2006		114750		114171.97	Cash Out Refinance		5.99
	2051			HIALEAH	FL		33018	Primary	Single Family		360		355		92.7		6.6	11/1/2005	10/1/1935		1776.12		1776.12	3/1/2006		278100		276852.62	Cash Out Refinance		6.6
	2052			CARSON	CA		90745	Primary	Single Family		360		355		82.35		5.99	11/1/2005	10/1/1935		2515.42		2515.42	3/1/2006		420000		417714.81	Cash Out Refinance		5.99
	2053			WEST WAREHAM	MA		2576	Primary	Single Family		360		355		62.27		9.65	11/1/2005	10/1/1935		298.14		298.14	3/1/2006		35000		34914.36	Cash Out Refinance		9.65
	2054			ORLANDO	FL		32808	Primary	Single Family		360		355		75.4		8.4	11/1/2005	10/1/1935		723.76		723.76	3/1/2006		95001		94703.1	Cash Out Refinance		8.4
	2055			YAKIMA	WA		98908	Primary	Single Family		360		355		80		5.5	11/1/2005	10/1/1935		1144.67		1144.67	3/1/2006		201600		200486.49	Cash Out Refinance		5.5
	2056			CITRUS SPRINGS	FL		34434	Primary	Single Family		120		115		74.36		10.25	11/1/2005	10/1/2015		400.62		400.62	3/1/2006		30000		29265.71	Cash Out Refinance		10.25
	2057			TALCO	TX		75487	Primary	Single Family		180		175		64.94		8.25	11/1/2005	10/1/2020		485.08		485.08	3/1/2006		50000		49283.65	Cash Out Refinance		8.25
	2058			FRANKLINVILLE	NJ		8322	Primary	Single Family		360		355		50		13.5	11/1/2005	10/1/1935		286.36		286.36	3/1/2006		25000		24973.56	Cash Out Refinance		13.5
	2059			MORENO VALLEY	CA		92555	Primary	Single Family		360		355		66.2		6.25	11/1/2005	10/1/1935		1724.17		1724.17	3/1/2006		280026		278683.58	Cash Out Refinance		6.25
	2060			PORT ORANGE	FL		32127	Primary	Single Family		360		355		78.83		9.4	11/1/2005	10/1/1935		583.5		583.5	3/1/2006		70000		69737.71	Cash Out Refinance		9.4
	2061			TAYLOR	AR		71861	Primary	Single Family		240		235		62.5		9.6	11/1/2005	10/1/2025		469.34		469.34	3/1/2006		50000		49647.71	Cash Out Refinance		9.6
	2062			SAN ANTONIO	TX		78238	Primary	Single Family		360		355		80		6.8	11/1/2005	10/1/1935		406.81		406.81	3/1/2006		62400		62130.92	Cash Out Refinance		6.8
	2063			NORTH LAS VEGAS	NV		89032	Primary	Single Family		360		355		73.16		8.5	10/16/2005	9/16/1935		219.15		219.15	2/16/2006		28500		28409.79	Cash Out Refinance		8.5
	2064			CROSBY	TX		77532	Primary	Single Family		360		355		80		9.99	11/1/2005	10/1/1935		1066.23		1066.23	3/1/2006		121600		121325.92	Cash Out Refinance		9.99
	2065			BAKER	LA		70714	Primary	Single Family		360		355		84.75		8.49	10/16/2005	9/16/1935		768.21		768.21	2/16/2006		100000		99692.12	Cash Out Refinance		8.49
	2066			NEWARK	OH		43055	Primary	Single Family		360		355		90		7.45	11/1/2005	10/1/1935		1534.23		1534.23	3/1/2006		220500		219663.22	Cash Out Refinance		7.45
	2067			PALM HARBOR	FL		34684	Primary	Single Family		360		355		84.06		6	11/1/2005	10/1/1935		1214.6		1214.6	3/1/2006		202585		201566.49	Cash Out Refinance		6
	2068			BAKERSFIELD	CA		93312	Second Home	Single Family		360		355		65		7.6	11/1/2005	10/1/1935		1415.81		1415.81	3/1/2006		200518		199779.39	Purchase		7.6
	2069			PEMBROKE PINES	FL		33025	Primary	Single Family		360		355		80		5.4	10/15/2005	9/15/1935		1190.45		1190.45	2/15/2006		212000		210807.07	Purchase		5.4
	2070			SUGAR LAND	TX		77478	Primary	Single Family		360		355		92.23		8.9	10/15/2005	9/15/1935		1470.88		1470.88	2/15/2006		184450		183927.93	Purchase		8.9
	2071			SAFFORD	AZ		85546	Primary	Single Family		360		355		80		6.25	10/15/2005	9/15/1935		576.32		576.32	2/15/2006		93600		93151.25	Purchase		6.25
	2072			EVERETT	WA		98203	Primary	Single Family		360		355		57.41		6.75	11/1/2005	10/1/1935		871.88		871.88	3/1/2006		155000		155000	Cash Out Refinance		6.75
	2073			LIBERTY	MO		64068	Primary	Single Family		180		175		81.73		9.95	11/1/2005	10/1/2020		375.05		375.05	3/1/2006		35000		34568.7	Cash Out Refinance		9.95
	2074			JACKSONVILLE	FL		32224	Primary	Single Family		240		235		74.04		8.3	11/1/2005	10/1/2025		436.16		436.16	3/1/2006		51000		50577.14	Rate/Term Refinance		8.3
	2075			ELIZABETH	PA		15037	Primary	Single Family		360		355		76.27		13.25	11/1/2005	10/1/1935		294.85		294.85	3/1/2006		26190		26131.54	Rate/Term Refinance		13.25
	2076			WATERFORD	PA		16441	Primary	Single Family		360		355		75		7.49	11/1/2005	10/1/1935		666.4		666.4	3/1/2006		95400		95040.83	Cash Out Refinance		7.49
	2077			AURORA	CO		80011	Primary	Single Family		360		355		80		6.375	11/1/2005	10/1/1935		794.75		794.75	3/1/2006		149600		149600	Cash Out Refinance		6.375
	2078			REDLANDS	CA		92374	Primary	Condominium		360		355		80		5.75	11/1/2005	10/1/1935		555.83		555.83	3/1/2006		116000		116000	Rate/Term Refinance		5.75
	2079			NORWALK	CA		90650	Primary	Single Family		360		355		80		5.4	11/1/2005	10/1/1935		1476		1476	3/1/2006		328000		328000	Cash Out Refinance		5.4
	2080			CHANDLER	AZ		85249	Primary	Single Family		360		355		80		6.85	11/1/2005	10/1/1935		1817.53		1817.53	3/1/2006		318400		318400	Rate/Term Refinance		6.85
	2081			ELKHART	IN		46516	Primary	Single Family		360		355		90		9.7	11/1/2005	10/1/1935		1387.43		1387.43	3/1/2006		162180		161503.12	Rate/Term Refinance		9.7
	2082			MANTECA	CA		95337	Primary	Single Family		360		355		85.49		11.8	11/1/2005	10/1/1935		271.05		271.05	3/1/2006		26750		26709.25	Rate/Term Refinance		11.8
	2083			RIDGEWOOD	NY		11385	Primary	Two-Four Family		360		355		74.56		12.89	11/1/2005	10/1/1935		364.41		364.41	3/1/2006		33200		33160.23	Cash Out Refinance		12.89
	2084			MIAMI	FL		33185	Primary	PUD		360		355		81.67		10.99	11/1/2005	10/1/1935		380.63		380.63	3/1/2006		40000		39927.19	Cash Out Refinance		10.99
	2085			FAIRFIELD	CA		94533	Primary	Single Family		360		355		85		11	11/1/2005	10/1/1935		254.75		254.75	3/1/2006		26750		26701.4	Cash Out Refinance		11
	2086			EAST SANDWICH	MA		2537	Primary	Single Family		360		355		86.45		11.65	11/1/2005	10/1/1935		569		569	3/1/2006		56800		56710.45	Cash Out Refinance		11.65
	2087			PASO ROBLES	CA		93446	Primary	Single Family		360		355		75.48		6.25	11/1/2005	10/1/1935		1651.04		1651.04	3/1/2006		317000		317000	Cash Out Refinance		6.25

Page 52 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2088			SARASOTA	FL		34237	Primary	Single Family		360		355		74.79		5.8	11/1/2005	10/1/1935		1184.81		1184.81	3/1/2006		201925		200870.66	Cash Out Refinance		5.8
	2089			PHOENIX	AZ		85053	Primary	Single Family		240		235		75.74		10.7	11/1/2005	10/1/2025		303.56		303.56	3/1/2006		30000		29768.34	Cash Out Refinance		10.7
	2090			COLORADO SPRINGS	CO		80916	Primary	Single Family		360		355		80		6.35	11/1/2005	10/1/1935		796.47		796.47	3/1/2006		128000		127397.97	Cash Out Refinance		6.35
	2091			BRISTOL	CT		6010	Primary	Single Family		360		355		80		6.65	11/1/2005	10/1/1935		1130.5		1130.5	3/1/2006		204000		204000	Rate/Term Refinance		6.65
	2092			COLTON	CA		92324	Primary	Single Family		360		355		41.4		6.25	11/1/2005	10/1/1935		637.27		637.27	3/1/2006		103500		102860.16	Cash Out Refinance		6.25
	2093			TRABUCO CANYON	CA		92679	Primary	Condominium		360		355		67.41		6.1	11/1/2005	10/1/1935		1387.75		1387.75	3/1/2006		273000		273000	Cash Out Refinance		6.1
	2094			STOCKTON	CA		95210	Primary	Single Family		360		355		84.79		7.925	11/1/2005	10/1/1935		2192.92		2192.92	3/1/2006		301000		299961.03	Cash Out Refinance		7.925
	2095			CORAL SPRINGS	FL		33065	Primary	Single Family		360		355		42		7.29	11/1/2005	10/1/1935		1150.62		1150.62	3/1/2006		168000		167341.96	Cash Out Refinance		7.29
	2096			CORAL SPRINGS	FL		33065	Primary	Condominium		360		355		90		7.5	11/1/2005	10/1/1935		943.94		943.94	3/1/2006		134798.95		134492.68	Cash Out Refinance		7.5
	2097			MOXEE	WA		98936	Primary	Single Family		360		355		80		7.5	11/1/2005	10/1/1935		867.25		867.25	3/1/2006		138760		138760	Purchase		7.5
	2098			ARLINGTON	WA		98223	Primary	Townhouse		360		355		80		6.75	11/1/2005	10/1/1935		960.08		960.08	3/1/2006		170680		170680	Purchase		6.75
	2099			SAN JACINTO	CA		92583	Primary	Single Family		360		355		80		5.7	11/1/2005	10/1/1935		1292		1292	3/1/2006		272000		272000	Purchase		5.7
	2100			PITTSBURGH	PA		15203	Primary	Single Family		360		355		77.78		6.35	11/1/2005	10/1/1935		871.14		871.14	3/1/2006		140000		139340.55	Cash Out Refinance		6.35
	2101			THORNVILLE	OH		43076	Primary	Single Family		360		355		75		6.1	11/1/2005	10/1/1935		727.2		727.2	3/1/2006		120000		119407.96	Rate/Term Refinance		6.1
	2102			CHESAPEAKE	VA		23322	Primary	Single Family		360		355		85		8.05	11/1/2005	10/1/1935		3189.73		3189.73	3/1/2006		432650		431193.74	Rate/Term Refinance		8.05
	2103			OWATONNA	MN		55060	Primary	Single Family		360		355		80		7.3	11/1/2005	10/1/1935		872.05		872.05	3/1/2006		127200		126702.74	Cash Out Refinance		7.3
	2104			DAMASCUS	MD		20872	Primary	Single Family		360		355		51.51		12.58	11/1/2005	10/1/1935		429.39		429.39	3/1/2006		40000		39948.65	Cash Out Refinance		12.58
	2105			LAUDERHILL	FL		33319	Primary	Condominium		360		355		59.52		6.85	11/1/2005	10/1/1935		491.45		491.45	3/1/2006		75000		74679.73	Cash Out Refinance		6.85
	2106			AZLE	TX		76020	Primary	Single Family		180		175		57.01		10.1	11/1/2005	10/1/2020		324.22		324.22	3/1/2006		30000		29635.31	Cash Out Refinance		10.1
	2107			LEDYARD	CT		6339	Primary	Single Family		360		355		69.44		12.45	10/19/2005	9/19/1935		265.85		265.85	2/19/2006		25000		24966.95	Cash Out Refinance		12.45
	2108			HAZEL CREST	IL		60429	Primary	Single Family		360		355		67.38		11.6	11/1/2005	10/1/1935		249.49		249.49	3/1/2006		25000		24958.04	Cash Out Refinance		11.6
	2109			BOYNTON BEACH	FL		33436	Primary	Condominium		360		355		57.58		6.35	11/1/2005	10/1/1935		548.19		548.19	3/1/2006		88100		87678.38	Cash Out Refinance		6.35
	2110			INDEPENDENCE	MO		64052	Primary	Single Family		240		235		54.35		6.85	11/1/2005	10/1/2025		383.17		383.17	3/1/2006		50000		49496.38	Cash Out Refinance		6.85
	2111			PHILADELPHIA	PA		19142	Primary	Townhouse		360		355		80		6.55	11/1/2005	10/1/1935		340.56		340.56	3/1/2006		53600		53355.28	Cash Out Refinance		6.55
	2112			WAYNESBORO	PA		17268	Primary	Single Family		360		355		90		8.4	11/1/2005	10/1/1935		959.92		959.92	3/1/2006		126000		125604.92	Cash Out Refinance		8.4
	2113			ELIZABETH CITY	NC		27909	Primary	Single Family		360		355		80		6.35	11/1/2005	10/1/1935		945.8		945.8	3/1/2006		152000		151285.14	Rate/Term Refinance		6.35
	2114			SEVERN	MD		21144	Primary	Single Family		360		355		85		8.2	11/1/2005	10/1/1935		1093.22		1093.22	3/1/2006		146200		145721.74	Cash Out Refinance		8.2
	2115			SANTEE	CA		92071	Primary	Single Family		360		354		68.67		5.5	10/1/2005	9/1/1935		1888.33		1888.33	3/1/2006		412000		412000	Cash Out Refinance		5.5
	2116			PALM BEACH GARDENS	FL		33410	Primary	Single Family		240		235		68.81		8.65	11/1/2005	10/1/2025		965.07		965.07	3/1/2006		110000		109126.75	Cash Out Refinance		8.65
	2117			PORTLAND	OR		97230	Primary	Single Family		360		355		90		8.15	11/1/2005	10/1/1935		1795.13		1795.13	3/1/2006		241200		240404.36	Cash Out Refinance		8.15
	2118			CEDAR FALLS	IA		50613	Primary	Single Family		360		355		80		7.15	10/15/2005	9/15/1935		1137.39		1137.39	2/15/2006		168400		167721.92	Purchase		7.15
	2119			KNOXVILLE	TN		37914	Primary	Single Family		360		355		90		6.25	10/15/2005	9/15/1935		304.79		304.79	2/15/2006		49500		49262.65	Purchase		6.25
	2120			GILBERT	AZ		85296	Primary	PUD		360		355		80		5.99	10/15/2005	9/15/1935		1337.77		1337.43	2/15/2006		268000		267932.77	Purchase		5.99
	2121			SANTA CRUZ	CA		95060	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		2537.5		2537.5	3/1/2006		487200		487200	Purchase		6.25
	2122			CAPE CORAL	FL		33914	Primary	Single Family		360		355		61.57		12.85	11/1/2005	10/1/1935		284.57		284.57	3/1/2006		26000		25968.57	Cash Out Refinance		12.85
	2123			ALIQUIPPA	PA		15001	Primary	Single Family		360		355		79.69		6.25	11/1/2005	10/1/1935		785.04		785.04	3/1/2006		127500		126888.77	Cash Out Refinance		6.25
	2124			AURORA	CO		80017	Primary	Single Family		360		355		50.6		5.99	11/1/2005	10/1/1935		754.63		754.63	3/1/2006		126000		125365.29	Cash Out Refinance		5.99
	2125			FORT MEYERS	FL		33912	Primary	Single Family		360		355		38.24		8.2	11/1/2005	10/1/1935		972.09		972.09	3/1/2006		130000		129575.44	Cash Out Refinance		8.2
	2126			LONG BEACH	CA		90805	Primary	Single Family		360		355		72.22		5.65	11/1/2005	10/1/1935		1530.21		1529.5	3/1/2006		325000		324814.76	Cash Out Refinance		5.65
	2127			WEST HAVEN	CT		6516	Primary	Single Family		360		355		69.36		5.45	11/1/2005	10/1/1935		1018.28		1018.28	3/1/2006		180336		179330.64	Rate/Term Refinance		5.45

Page 53 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2128			UNCASVILLE	CT		6382	Primary	Single Family		360		355		70		6.48	11/1/2005	10/1/1935		913.97		913.97	3/1/2006		144900		144214.26	Cash Out Refinance		6.48
	2129			PHOENIX	AZ		85035	Primary	PUD		360		355		90.9		6.45	11/1/2005	10/1/1935		1428.92		1428.92	3/1/2006		227250		226201.53	Cash Out Refinance		6.45
	2130			NEWTON	IA		50208	Primary	Single Family		360		355		80		6.55	11/1/2005	10/1/1935		660.78		660.78	3/1/2006		104000		103529.33	Rate/Term Refinance		6.55
	2131			CHESAPEAKE	VA		23320	Primary	Single Family		360		355		80		7.4	11/1/2005	10/1/1935		670.23		670.23	3/1/2006		96800		96428.98	Cash Out Refinance		7.4
	2132			BOTHELL	WA		98012	Primary	Single Family		360		355		73.32		9.1	11/1/2005	10/1/1935		503.34		503.34	3/1/2006		62000		61631.17	Cash Out Refinance		9.1
	2133			PERKASIE	PA		18944	Primary	Single Family		180		175		69.81		10.5	11/1/2005	10/1/2020		1470.19		1470.19	3/1/2006		133000		131440.77	Cash Out Refinance		10.5
	2134			UPLAND	CA		91784	Primary	PUD		360		355		85.49		7.99	11/1/2005	10/1/1935		4543.58		4543.58	3/1/2006		619802.5		617690.92	Cash Out Refinance		7.99
	2135			RUTHER GLEN	VA		22546	Primary	Single Family		360		355		85		11.8	11/1/2005	10/1/1935		375.36		375.36	3/1/2006		37045		36988.49	Cash Out Refinance		11.8
	2136			CHESTERFIELD	SC		29709	Primary	Single Family		360		355		85.49		11.18	11/1/2005	10/1/1935		722.57		722.57	3/1/2006		74803.75		74660.64	Cash Out Refinance		11.18
	2137			RENO	NV		89506	Primary	Single Family		180		175		59.27		9.4	11/1/2005	10/1/2020		425.67		425.67	3/1/2006		41000		40469.23	Cash Out Refinance		9.4
	2138			DESERT HOT SPRINGS	CA		92240	Primary	Single Family		360		355		44.44		6.23	11/1/2005	10/1/1935		614.42		614.42	3/1/2006		100000		99518.77	Cash Out Refinance		6.23
	2139			GREEN COVE SPRINGS	FL		32043	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		2395.83		2395.83	3/1/2006		460000		460000	Cash Out Refinance		6.25
	2140			SAN MARCOS	TX		78666	Primary	Single Family		360		355		69.82		5.99	11/1/2005	10/1/1935		585.44		585.44	3/1/2006		97750		97257.59	Cash Out Refinance		5.99
	2141			HAMPTON	VA		23666	Primary	Single Family		360		355		85.47		10.35	11/1/2005	10/1/1935		324.38		324.38	3/1/2006		35900		35825	Cash Out Refinance		10.35
	2142			WILMINGTON	CA		90744	Primary	Single Family		240		235		85.49		9.4	11/1/2005	10/1/2025		556.32		556.32	3/1/2006		60102		59489.48	Cash Out Refinance		9.4
	2143			ESSEX	MD		21221	Primary	Single Family		360		355		85.49		11	11/1/2005	10/1/1935		360.15		360.15	3/1/2006		37817		37692.55	Cash Out Refinance		11
	2144			COLTON	OR		97017	Primary	Single Family		360		355		74.84		11.8	11/1/2005	10/1/1935		506.63		506.63	3/1/2006		50000		49923.72	Cash Out Refinance		11.8
	2145			CHINO	CA		91710	Primary	Single Family		360		355		80		5.55	11/1/2005	10/1/1935		2146.7		2146.7	3/1/2006		376000		373942.56	Rate/Term Refinance		5.55
	2146			SEAFORD	DE		19973	Primary	Single Family		360		355		24.47		5.35	11/1/2005	10/1/1935		321.09		321.09	3/1/2006		57500		57173.42	Cash Out Refinance		5.35
	2147			NORTH MYRTLE BEACH	SC		29582	Primary	Condominium		360		355		85		6.85	11/1/2005	10/1/1935		1091.72		1091.72	3/1/2006		191250		191250	Rate/Term Refinance		6.85
	2148			HOLLYWOOD	FL		33024	Primary	Single Family		360		355		90		6.25	11/1/2005	10/1/1935		1651.36		1651.36	3/1/2006		268200		266914.25	Rate/Term Refinance		6.25
	2149			BALDWIN	MO		63021	Primary	Single Family		360		355		69.14		7.2	11/1/2005	10/1/1935		821.33		821.33	3/1/2006		121000		120517.59	Cash Out Refinance		7.2
	2150			EDGEWATER	FL		32141	Primary	Single Family		360		355		78.05		7.5	11/1/2005	10/1/1935		1118.74		1118.74	3/1/2006		160000		159398.83	Cash Out Refinance		7.5
	2151			LAS VEGAS	NV		89113	Primary	Single Family		360		355		75		8.1	11/1/2005	10/1/1935		2025		2025	3/1/2006		300000		299999.53	Cash Out Refinance		8.1
	2152			COLUMBUS	OH		43224	Primary	Single Family		360		355		62.5		6.7	11/1/2005	10/1/1935		322.64		322.64	3/1/2006		50000		49780.19	Cash Out Refinance		6.7
	2153			MESA	AZ		85208	Primary	Single Family		360		355		75		7.1	11/1/2005	10/1/1935		1184.46		1184.46	3/1/2006		176250		175533.32	Cash Out Refinance		7.1
	2154			FREDERICKSBURG	TX		78624	Primary	Single Family		360		355		65		6.8	11/1/2005	10/1/1935		423.75		423.75	3/1/2006		65000		64718.49	Cash Out Refinance		6.8
	2155			MADISON LAKE	MN		56063	Primary	Single Family		360		355		81.43		6.95	11/1/2005	10/1/1935		1980.75		1980.74	3/1/2006		342000		341997.65	Cash Out Refinance		6.95
	2156			MIAMI	FL		33162	Primary	Single Family		360		355		55.12		7.99	11/1/2005	10/1/1935		868.69		868.69	3/1/2006		118500		118092.9	Cash Out Refinance		7.99
	2157			NORTH BRANFORD	CT		6471	Primary	Single Family		360		355		80		5.99	11/1/2005	10/1/1935		1310.42		1310.42	3/1/2006		218800		217631.34	Purchase		5.99
	2158			BEAVERTON	OR		97007	Primary	Condominium		360		355		80		7.4	11/1/2005	10/1/1935		1023.09		1023.09	3/1/2006		147763		147173.34	Purchase		7.4
	2159			RIVERSIDE	CA		92508	Primary	PUD		360		355		90		7.2	11/1/2005	10/1/1935		2895.76		2895.76	3/1/2006		482627		482627	Purchase		7.2
	2160			MARYSVILLE	WA		98270	Primary	Single Family		360		355		80		6.29	11/1/2005	10/1/1935		1153.17		1153.17	3/1/2006		220000		220000	Rate/Term Refinance		6.29
	2161			DELTONA	FL		32738	Primary	Single Family		360		355		80		6.85	11/1/2005	10/1/1935		888.99		888.99	3/1/2006		155736		155736	Purchase		6.85
	2162			DELTONA	FL		32738	Primary	Single Family		360		355		80		7.15	11/1/2005	10/1/1935		953.33		953.33	3/1/2006		160000		160000	Purchase		7.15
	2163			GARDEN GROVE	CA		92841	Primary	Condominium		360		355		80		5.99	11/1/2005	10/1/1935		1417.63		1417.63	3/1/2006		284000		283861.78	Purchase		5.99
	2164			JACKSONVILLE	FL		32223	Primary	Single Family		360		355		75.43		7.8	11/1/2005	10/1/1935		950.23		950.23	3/1/2006		132000		131532.82	Cash Out Refinance		7.8
	2165			DIAMONDVILLE	WY		83116	Primary	Manufactured Housing		360		355		85.49		6.95	11/1/2005	10/1/1935		611.18		611.18	3/1/2006		92329.2		91881.38	Cash Out Refinance		6.95
	2166			ROCKWALL	TX		75087	Primary	Single Family		360		355		80		10.35	11/1/2005	10/1/1935		308.28		308.28	3/1/2006		34118.89		30909.94	Cash Out Refinance		10.35
	2167			PUEBLO	CO		81001	Primary	Single Family		360		355		80		8.9	11/1/2005	10/1/1935		478.47		478.47	3/1/2006		60000		59829.91	Cash Out Refinance		8.9

Page 54 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2168			TYLER	TX		75707	Primary	PUD		360		355		80		6.8	11/1/2005	10/1/1935		953.12		953.12	3/1/2006		146200		145569.64	Purchase		6.8
	2169			POCOMOKE CITY	MD		21851	Primary	Single Family		360		355		90		6.75	11/1/2005	10/1/1935		1167.48		1167.48	3/1/2006		180000		179216.33	Cash Out Refinance		6.75
	2170			ANTIOCH	CA		94509	Primary	PUD		360		355		78.46		6.15	11/1/2005	10/1/1935		3107.07		3107.07	3/1/2006		510000		507497.89	Cash Out Refinance		6.15
	2171			WALLA WALLA	WA		99362	Primary	Single Family		360		355		85.03		10.5	11/1/2005	10/1/1935		365.9		365.9	3/1/2006		40000		39919.1	Cash Out Refinance		10.5
	2172			PORT RICHEY	FL		34668	Primary	Single Family		360		355		63.73		5.5	11/1/2005	10/1/1935		369.07		369.07	3/1/2006		65000		64625.82	Cash Out Refinance		5.5
	2173			ORO VALLEY	AZ		85737	Primary	Single Family		360		355		73.03		11.55	11/1/2005	10/1/1935		811.2		811.2	3/1/2006		81600		81315.87	Rate/Term Refinance		11.55
	2174			EL PASO	TX		79925	Primary	Single Family		360		355		58.66		7.5	11/1/2005	10/1/1935		367.09		367.09	3/1/2006		52500		52302.73	Cash Out Refinance		7.5
	2175			MADERA	CA		93638	Primary	Single Family		360		355		52.54		8.5	11/1/2005	10/1/1935		569		569	2/16/2006		74000		73818.76	Cash Out Refinance		8.5
	2176			PARRISH	FL		34219	Primary	Single Family		360		355		77.24		9.9	11/1/2005	10/1/1935		217.55		217.55	3/1/2006		25000		24942.56	Cash Out Refinance		9.9
	2177			MIAMI	FL		33196	Primary	Single Family		360		355		84.42		9	11/1/2005	10/1/1935		1166.71		1166.71	3/1/2006		145000		144597.97	Cash Out Refinance		9
	2178			JACKSONVILLE	FL		32254	Primary	Single Family		360		355		85.49		7.5	11/1/2005	10/1/1935		532.01		532.01	3/1/2006		76086.1		75800.19	Cash Out Refinance		7.5
	2179			OAKLEY	CA		94561	Primary	PUD		360		355		90.49		7.65	11/1/2005	10/1/1935		2711.31		2711.31	3/1/2006		425303		425303	Cash Out Refinance		7.65
	2180			SIMI VALLEY	CA		93065	Primary	Single Family		360		355		80		5.9	11/1/2005	10/1/1935		2245.93		2245.93	3/1/2006		456800		456800	Cash Out Refinance		5.9
	2181			ORLANDO	FL		32812	Primary	Single Family		360		355		80		6.99	11/1/2005	10/1/1935		745.6		745.6	3/1/2006		128000		128000	Cash Out Refinance		6.99
	2182			SYLMAR	CA		91342	Primary	Condominium		360		355		64.8		9	11/1/2005	10/1/1935		433.83		433.83	3/1/2006		53916.8		53767.31	Cash Out Refinance		9
	2183			SPARKS	NV		89434	Primary	Single Family		360		355		85.16		12.2	11/1/2005	10/1/1935		412.37		412.37	3/1/2006		39497.5		39394.36	Cash Out Refinance		12.2
	2184			BAKERSFIELD	CA		93312	Primary	Single Family		360		355		80		6.3	11/1/2005	10/1/1935		1625.79		1625.79	3/1/2006		262658		261410.8	Purchase		6.3
	2185			ASHEVILLE	NC		28806	Primary	Single Family		360		355		91.58		8.99	11/1/2005	10/1/1935		1222.79		1222.79	3/1/2006		152106.08		151683.48	Rate/Term Refinance		8.99
	2186			MIAMI	FL		33177	Primary	Single Family		360		355		92.7		6.73	11/1/2005	10/1/1935		1626.06		1626.06	3/1/2006		251217		250119	Cash Out Refinance		6.73
	2187			KALAMA	WA		98625	Primary	Manufactured Housing		360		355		82.4		6.99	11/1/2005	10/1/1935		1423.91		1423.91	2/20/2006		214240		213529.98	Rate/Term Refinance		6.99
	2188			BAKERSFIELD	CA		93314	Primary	Single Family		360		355		78.4		10.35	11/1/2005	10/1/1935		1490.85		1490.85	3/1/2006		165000		164655.49	Cash Out Refinance		10.35
	2189			HEMET	CA		92544	Primary	Single Family		360		355		80		6.45	11/1/2005	10/1/1935		1117.57		1117.57	3/1/2006		207920		207920	Purchase		6.45
	2190			NEWBURGH	NY		12550	Primary	Single Family		360		355		80		7.05	11/1/2005	10/1/1935		1604.8		1604.8	3/1/2006		240000		239014.49	Cash Out Refinance		7.05
	2191			RIVERSIDE	CA		92503	Primary	PUD		360		355		69.51		6.25	11/1/2005	10/1/1935		1754.8		1754.8	3/1/2006		285000		283473.8	Rate/Term Refinance		6.25
	2192			MANSFIELD	OH		44907	Primary	Single Family		360		355		80		6.75	11/1/2005	10/1/1935		492.94		492.94	3/1/2006		76000		75644.49	Rate/Term Refinance		6.75
	2193			LAKELAND	FL		33815	Primary	Single Family		360		355		90		8.55	11/1/2005	10/1/1935		695.22		695.22	3/1/2006		90000		89726.3	Cash Out Refinance		8.55
	2194			PETERSBURG	VA		23803	Primary	Single Family		360		355		80		8.3	11/1/2005	10/1/1935		464.95		464.95	3/1/2006		61600		61401.29	Cash Out Refinance		8.3
	2195			RANCHO CORDOVA	CA		95670	Primary	Condominium		360		355		38.46		7.15	11/1/2005	10/1/1935		595.83		595.83	3/1/2006		100000		100000	Cash Out Refinance		7.15
	2196			HUNTSVILLE	MO		65259	Primary	Single Family		360		355		90		7.6	11/1/2005	10/1/1935		470.25		470.25	3/1/2006		66600		66354.65	Rate/Term Refinance		7.6
	2197			ARVADA	CO		80002	Primary	PUD		360		355		73.29		9.95	11/1/2005	10/1/1935		349.56		349.56	3/1/2006		40000		39909.05	Cash Out Refinance		9.95
	2198			IRVING	TX		75061	Primary	Single Family		180		175		66.86		12.9	11/1/2005	10/1/2020		566.41		566.41	3/1/2006		45000		44577.73	Cash Out Refinance		12.9
	2199			VALLEY VIEW	TX		76272	Primary	Manufactured Housing		120		115		62.5		7.99	11/1/2005	10/1/2015		909.57		909.57	3/1/2006		75000		72463.32	Cash Out Refinance		7.99
	2200			CARROLLTON	TX		75007	Primary	Single Family		240		235		79.99		13.25	11/1/2005	10/1/2025		409.17		409.17	3/1/2006		34400		34249.21	Cash Out Refinance		13.25
	2201			MUSKEGON	MI		49441	Primary	Single Family		360		355		85.49		12.55	11/1/2005	10/1/1935		267.79		267.79	3/1/2006		25000		24967.68	Cash Out Refinance		12.55
	2202			CROGHAN	NY		13327	Primary	Single Family		360		355		85.49		12.3	11/1/2005	10/1/1935		323.63		323.63	3/1/2006		30770		30727.96	Cash Out Refinance		12.3
	2203			OAK VIEW	CA		93022	Primary	Single Family		360		355		82.51		11.79	11/1/2005	10/1/1935		574.59		574.59	3/1/2006		56750		56663.2	Rate/Term Refinance		11.79
	2204			ANAHEIM	CA		92804	Primary	Single Family		360		355		69.19		6.125	11/1/2005	10/1/1935		2606.65		2606.65	3/1/2006		429000		426602.9	Cash Out Refinance		6.125
	2205			READING	PA		19604	Primary	Single Family		360		355		88.64		6.99	11/1/2005	10/1/1935		259.21		259.21	3/1/2006		39000		38812.67	Purchase		6.99
	2206			JAMESTOWN	NC		27282	Primary	PUD		360		355		80		6.25	11/1/2005	10/1/1935		1625.01		1625.01	3/1/2006		263920		262304.45	Purchase		6.25
	2207			BAKERSFIELD	CA		93312	Primary	Single Family		360		355		80		6.5	11/1/2005	10/1/1935		1956.89		1956.89	3/1/2006		309600		308185.31	Purchase		6.5

Page 55 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2208			TALLAHASSEE	FL		32311	Primary	Single Family		180		175		63.04		7.55	11/1/2005	10/1/2020		808.98		808.98	3/1/2006		87000		85675.42	Cash Out Refinance		7.55
	2209			GOLDEN VALLEY	AZ		86413	Primary	Manufactured Housing		360		355		70.76		8.05	11/1/2005	10/1/1935		646.85		646.85	3/1/2006		87737		86918.95	Cash Out Refinance		8.05
	2210			CINCINNATI	OH		45244	Primary	Single Family		360		355		84.68		8	11/1/2005	10/1/1935		770.46		770.46	3/1/2006		105000		104642.98	Cash Out Refinance		8
	2211			DENVER	CO		80219	Primary	Single Family		360		355		40		7.15	11/1/2005	10/1/1935		507.91		507.91	3/1/2006		75200		74889.33	Cash Out Refinance		7.15
	2212			NEW HAVEN	CT		6519	Primary	Single Family		360		355		70		7.3	11/1/2005	10/1/1935		767.84		767.84	3/1/2006		112000		111562.17	Cash Out Refinance		7.3
	2213			YUMA	AZ		85367	Primary	Manufactured Housing		360		355		76.5		7.49	11/1/2005	10/1/1935		748.13		748.13	3/1/2006		107100		106696.77	Cash Out Refinance		7.49
	2214			FRIDAY HARBOR	WA		98250	Primary	Single Family		360		355		90.49		7.95	11/1/2005	10/1/1935		1288.62		1288.62	3/1/2006		176455		175848.98	Cash Out Refinance		7.95
	2215			CRANSTON	RI		2920	Primary	Single Family		360		355		65.47		13.2	11/1/2005	10/1/1935		387.04		387.04	3/1/2006		34500		34434.53	Cash Out Refinance		13.2
	2216			LEMOORE	CA		93245	Primary	Single Family		360		355		90.49		11.15	11/1/2005	10/1/1935		1656.86		1656.86	3/1/2006		171931		171628.77	Rate/Term Refinance		11.15
	2217			BATAVIA	NY		14020	Primary	Single Family		360		355		90		12.6	11/1/2005	10/1/1935		312.82		312.82	3/1/2006		29098		29060.78	Cash Out Refinance		12.6
	2218			KELSEYVILLE	CA		95451	Primary	Single Family		180		175		79.72		9.85	11/1/2005	10/1/2020		266.37		266.37	3/1/2006		25000		24689.14	Cash Out Refinance		9.85
	2219			RIVER EDGE	NJ		7661	Primary	Single Family		360		355		90		13.65	11/1/2005	10/1/1935		502.74		502.74	3/1/2006		43443		43399.14	Cash Out Refinance		13.65
	2220			PHOENIX	AZ		85042	Primary	Single Family		360		355		84.93		6.99	11/1/2005	10/1/1935		801.55		801.55	2/10/2006		120600		120200.31	Cash Out Refinance		6.99
	2221			PEPPER PIKE	OH		44124	Primary	Single Family		360		355		81.49		6.25	11/1/2005	10/1/1935		4891.88		4891.88	3/1/2006		794500		790691.23	Cash Out Refinance		6.25
	2222			RONKONKOMA	NY		11779	Primary	Single Family		360		355		54.46		5.4	11/1/2005	10/1/1935		993.91		993.91	3/1/2006		177000		176004.02	Cash Out Refinance		5.4
	2223			MEDFORD LAKES	NJ		8055	Primary	Single Family		360		355		85.05		11.95	11/1/2005	10/1/1935		309.48		309.48	3/1/2006		30200		30155.43	Cash Out Refinance		11.95
	2224			LOS ANGELES	CA		90047	Primary	Single Family		360		355		78.97		11.15	11/1/2005	10/1/1935		337.29		337.29	3/1/2006		35000		34899.66	Cash Out Refinance		11.15
	2225			WILDOMAR	CA		92595	Primary	Single Family		360		355		85.42		11.75	11/1/2005	10/1/1935		254.88		254.88	3/1/2006		25250		25210.67	Cash Out Refinance		11.75
	2226			TARZANA	CA		91356	Primary	Condominium		360		355		52.7		6.8	11/1/2005	10/1/1935		1105		1105	3/1/2006		195000		195000	Cash Out Refinance		6.8
	2227			ORLANDO	FL		32835	Primary	PUD		360		355		80		6.25	11/1/2005	10/1/1935		1312.5		1312.5	3/1/2006		252000		252000	Rate/Term Refinance		6.25
	2228			EL PASO	TX		79925	Primary	Single Family		360		355		86.44		7.7	11/1/2005	10/1/1935		567		567	3/1/2006		79526.43		79239.24	Rate/Term Refinance		7.7
	2229			HENDERSON	NV		89011	Primary	Condominium		360		355		80		6.95	11/1/2005	10/1/1935		1807		1807	3/1/2006		312000		312000	Cash Out Refinance		6.95
	2230			DOLAN SPRINGS	AZ		86441	Primary	Single Family		360		355		80		6.45	11/1/2005	10/1/1935		432.61		432.61	3/1/2006		68800		68482.55	Purchase		6.45
	2231			GROVE CITY	OH		43123	Primary	Single Family		360		355		80		6.35	11/1/2005	10/1/1935		900.26		900.26	3/1/2006		170128		170128	Purchase		6.35
	2232			DENVER	CO		80241	Primary	PUD		360		355		80		6.7	11/1/2005	10/1/1935		1290.56		1290.56	3/1/2006		200000		199120.78	Purchase		6.7
	2233			HARTFORD CITY	IN		47348	Primary	Single Family		360		355		81.97		10.65	11/1/2005	10/1/1935		462.99		462.99	3/1/2006		50000		49902.09	Cash Out Refinance		10.65
	2234			BOYNTON BEACH	FL		33426	Primary	Single Family		360		355		85.43		10.4	11/1/2005	10/1/1935		358.38		358.38	3/1/2006		39500		39399.5	Cash Out Refinance		10.4
	2235			MEMPHIS	TN		38119	Primary	Condominium		360		355		70		9.2	11/1/2005	10/1/1935		487.34		487.34	3/1/2006		59500		59341.73	Cash Out Refinance		9.2
	2236			MCKEESPORT	PA		15132	Primary	Single Family		360		355		90		6.95	11/1/2005	10/1/1935		625.55		625.55	3/1/2006		94500		94102.16	Cash Out Refinance		6.95
	2237			PUEBLO	CO		81007	Primary	Single Family		360		355		86.62		5.99	11/1/2005	10/1/1935		741.86		741.86	3/1/2006		123868		123244.04	Rate/Term Refinance		5.99
	2238			WEST PALM BEACH	FL		33402	Primary	Single Family		360		355		39.47		5.99	11/1/2005	10/1/1935		449.19		449.19	3/1/2006		75000		74622.18	Cash Out Refinance		5.99
	2239			SHASTA LAKE CITY	CA		96019	Primary	Single Family		360		355		74.57		8.95	11/1/2005	10/1/1935		240.31		240.31	3/1/2006		30000		29915.96	Cash Out Refinance		8.95
	2240			HIGHLAND SPRINGS	VA		23075	Primary	Single Family		360		355		85		8.24	11/1/2005	10/1/1935		912.32		912.32	3/1/2006		121550		121156.24	Cash Out Refinance		8.24
	2241			POST FALLS	ID		83854	Primary	PUD		360		355		84.92		8.4	11/1/2005	10/1/1935		403.78		403.78	3/1/2006		53000		52833.79	Cash Out Refinance		8.4
	2242			WEST VALLEY CITY	UT		84120	Primary	Single Family		360		355		78.93		6.5	11/1/2005	10/1/1935		577.2		577.2	3/1/2006		106560		106560	Rate/Term Refinance		6.5
	2243			LAS VEGAS	NV		89102	Primary	Single Family		360		355		60.34		5.35	11/1/2005	10/1/1935		781.78		781.78	3/1/2006		140000		139204.88	Cash Out Refinance		5.35
	2244			INDIALANTIC	FL		32903	Primary	PUD		360		355		66.12		6.25	11/1/2005	10/1/1935		2715.32		2715.32	3/1/2006		441000		438885.86	Cash Out Refinance		6.25
	2245			FRESNO	CA		93702	Primary	Single Family		360		355		78.76		9.5	11/1/2005	10/1/1935		538.15		538.15	3/1/2006		64000		63815.72	Cash Out Refinance		9.5
	2246			MARLTON	NJ		8053	Primary	Single Family		360		355		19.38		9.84	11/1/2005	10/1/1935		432.89		432.89	3/1/2006		50000		49883.65	Cash Out Refinance		9.84
	2247			ROANOKE	TX		76262	Primary	Single Family		360		355		79.95		11.7	11/1/2005	10/1/1935		502.79		502.79	3/1/2006		50000		49922.05	Cash Out Refinance		11.7

Page 56 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2248			RIALTO	CA		92376	Primary	Single Family		360		355		62.32		6.5	11/1/2005	10/1/1935		1358.95		1358.95	3/1/2006		215000		214017.58	Cash Out Refinance		6.5
	2249			BURNEY	CA		96013	Primary	Single Family		360		355		64.5		5.75	11/1/2005	10/1/1935		696.35		696.35	3/1/2006		119325		118696.09	Cash Out Refinance		5.75
	2250			TEMECULA	CA		92591	Primary	Single Family		360		355		92.16		5.85	11/1/2005	10/1/1935		1797.17		1797.17	3/1/2006		368650		368650	Rate/Term Refinance		5.85
	2251			BREA	CA		92821	Primary	PUD		360		355		64.63		5.99	11/1/2005	10/1/1935		1587.11		1587.11	3/1/2006		265000		263651.22	Cash Out Refinance		5.99
	2252			LAKEWOOD	CO		80214	Primary	Single Family		360		355		82.64		7.2	11/1/2005	10/1/1935		2019.4		2019.4	3/1/2006		297500		296313.85	Cash Out Refinance		7.2
	2253			LOUISBURG	NC		27549	Primary	Single Family		360		355		77.32		13.3	11/1/2005	10/1/1935		282.43		282.43	3/1/2006		25000		24972.67	Cash Out Refinance		13.3
	2254			BRIGHTON	TN		38011	Primary	Single Family		360		355		86.73		7.05	11/1/2005	10/1/1935		1275.82		1275.82	3/1/2006		190800		190016.49	Cash Out Refinance		7.05
	2255			CASA GRANDE	AZ		85222	Primary	Single Family		360		355		80		6.95	11/1/2005	10/1/1935		767.86		671.83	3/1/2006		116000		116000	Cash Out Refinance		6.95
	2256			CUMMING	GA		30040	Primary	Single Family		360		355		83.44		12.1	11/1/2005	10/1/1935		549.25		549.25	3/1/2006		53000		52924.33	Cash Out Refinance		12.1
	2257			FOREST GROVE	OR		97116	Primary	Single Family		360		355		85.44		6.99	11/1/2005	10/1/1935		2106.89		2106.89	3/1/2006		317000		315682.93	Cash Out Refinance		6.99
	2258			NEWNAN	GA		30265	Primary	Single Family		360		355		80		6.85	11/1/2005	10/1/1935		1164.5		1164.5	3/1/2006		204000		204000	Cash Out Refinance		6.85
	2259			VALLEY PARK	MO		63084	Primary	Single Family		360		355		80		7.75	11/1/2005	10/1/1935		831.04		831.04	3/1/2006		116000		115585.32	Cash Out Refinance		7.75
	2260			OVIEDO	FL		32765	Primary	PUD		360		355		80		6.75	11/1/2005	10/1/1935		1400.98		1400.98	3/1/2006		216000		215059.57	Purchase		6.75
	2261			SURPRISE	AZ		85374	Primary	PUD		360		355		80		6.5	11/1/2005	10/1/1935		975.43		975.42	3/1/2006		180080		180076.68	Purchase		6.5
	2262			CLEMMONS	NC		27012	Primary	PUD		360		355		80		7.3	11/1/2005	10/1/1935		1613.59		1613.2	3/1/2006		265248		265183.46	Purchase		7.3
	2263			SPRING CREEK	NV		89815	Primary	PUD		360		355		55.61		5.75	11/1/2005	10/1/1935		746.03		746.03	3/1/2006		127838		127164.21	Purchase		5.75
	2264			WEST JORDAN	UT		84084	Primary	Single Family		360		355		80		5.45	11/1/2005	10/1/1935		886.17		886.17	3/1/2006		195120		195120	Purchase		5.45
	2265			THORNTON	CO		80241	Primary	Single Family		360		355		21.28		6.85	11/1/2005	10/1/1935		327.63		327.63	3/1/2006		50000		49786.51	Cash Out Refinance		6.85
	2266			CHANDLER	AZ		85248	Primary	PUD		360		355		80.49		9.5	11/1/2005	10/1/1935		621.4		621.4	3/1/2006		73900		73713.46	Cash Out Refinance		9.5
	2267			PALMYRA	TN		37142	Primary	Single Family		360		355		77.78		6.95	11/1/2005	10/1/1935		370.7		370.7	3/1/2006		56000		55656.73	Rate/Term Refinance		6.95
	2268			MARGATE	FL		33068	Primary	Single Family		180		175		41.21		7.5	11/1/2005	10/1/2020		1260.74		1260.74	3/1/2006		136000		133910.5	Rate/Term Refinance		7.5
	2269			WEST PALM BEACH	FL		33406	Primary	Single Family		360		355		80		6.85	11/1/2005	10/1/1935		1467.79		1467.79	3/1/2006		224000		222968.89	Cash Out Refinance		6.85
	2270			PHOENIX	AZ		85037	Primary	Single Family		360		355		80.32		5.9	11/1/2005	10/1/1935		888.54		888.54	3/1/2006		180720		180720	Cash Out Refinance		5.9
	2271			PHOENIX	AZ		85053	Primary	Single Family		360		355		75.49		8.65	11/1/2005	10/1/1935		389.79		389.79	3/1/2006		50000		49851.01	Cash Out Refinance		8.65
	2272			LAUDERDALE LAKES	FL		33319	Primary	Single Family		360		355		59.81		7.65	11/1/2005	10/1/1935		425.71		425.71	3/1/2006		60000		59781.18	Cash Out Refinance		7.65
	2273			LAS VEGAS	NV		89130	Primary	Single Family		360		355		66		5.25	11/1/2005	10/1/1935		1093.37		1093.37	2/15/2006		198000		197058.88	Cash Out Refinance		5.25
	2274			SEDRO WOOLLEY	WA		98284	Primary	Manufactured Housing		360		355		81.25		6.99	11/1/2005	10/1/1935		1214.98		1214.98	3/1/2006		182804		182044.46	Cash Out Refinance		6.99
	2275			WARWICK	NY		10990	Primary	Single Family		360		355		57.69		12.75	11/1/2005	10/1/1935		326.01		326.01	3/1/2006		30000		29962.92	Cash Out Refinance		12.75
	2276			HOUSTON	TX		77087	Primary	Single Family		360		355		57.47		6.95	11/1/2005	10/1/1935		330.98		330.98	3/1/2006		50000		49790.6	Cash Out Refinance		6.95
	2277			CLERMONT	FL		34714	Primary	Single Family		360		355		85.31		11.05	11/1/2005	10/1/1935		239.03		239.03	3/1/2006		25000		24450.66	Cash Out Refinance		11.05
	2278			CLINTON	NJ		8809	Primary	Single Family		360		355		42.36		10.35	11/1/2005	10/1/1935		225.89		225.89	3/1/2006		25000		24947.8	Cash Out Refinance		10.35
	2279			OCEAN VIEW	NJ		8230	Primary	Single Family		360		355		74.26		9.5	11/1/2005	10/1/1935		210.22		210.22	3/1/2006		25000		24937.5	Cash Out Refinance		9.5
	2280			BURLESON	TX		76028	Primary	Single Family		360		355		90.48		8.1	11/1/2005	10/1/1935		844.46		844.46	3/1/2006		114000		113620.1	Rate/Term Refinance		8.1
	2281			VANCOUVER	WA		98684	Primary	Single Family		360		355		85.29		12.45	11/1/2005	10/1/1935		521.06		521.06	3/1/2006		49000		48934.29	Cash Out Refinance		12.45
	2282			MIAMI GARDENS	FL		33055	Primary	Single Family		360		355		70.36		7.75	11/1/2005	10/1/1935		564.54		564.54	3/1/2006		78800		78518.28	Cash Out Refinance		7.75
	2283			PORT ORANGE	FL		32127	Primary	Single Family		360		355		85.49		9.65	11/1/2005	10/1/1935		1580.24		1580.24	3/1/2006		185513.3		185064.13	Rate/Term Refinance		9.65
	2284			RESEDA	CA		91335	Primary	Single Family		360		355		79.05		6.1	11/1/2005	10/1/1935		2423.98		2423.98	3/1/2006		400000		398026.81	Cash Out Refinance		6.1
	2285			BOULDER CITY	NV		89005	Primary	Single Family		360		355		84.74		9.95	11/1/2005	10/1/1935		310.23		310.23	3/1/2006		35500		35419.29	Cash Out Refinance		9.95
	2286			COLUMBUS	OH		43223	Primary	Single Family		360		355		75.37		10.4	11/1/2005	10/1/1935		226.82		226.82	3/1/2006		25000		24881.71	Cash Out Refinance		10.4
	2287			HIGHLANDS RANCH	CO		80126	Primary	PUD		360		355		80		6.5	11/1/2005	10/1/1935		1863.33		1863.33	3/1/2006		344000		343900	Cash Out Refinance		6.5

Page 57 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2288			LEVELLAND	TX		79336	Primary	Single Family		240		235		58.42		5.75	11/1/2005	10/1/2025		596.78		596.78	3/1/2006		85000		83942.94	Cash Out Refinance		5.75
	2289			LAKEVIEW	OH		43331	Primary	Single Family		360		355		85.49		11.31	11/1/2005	10/1/1935		1076.16		1076.16	3/1/2006		110282.1		110094.86	Cash Out Refinance		11.31
	2290			BELLINGHAM	WA		98229	Primary	Single Family		360		355		70		6.5	11/1/2005	10/1/1935		1968.9		1968.9	3/1/2006		311500		309869.41	Cash Out Refinance		6.5
	2292			MILWAUKEE	WI		53214	Primary	Single Family		360		355		80		7.9	11/1/2005	10/1/1935		907.05		907.05	3/1/2006		124800		124297.15	Cash Out Refinance		7.9
	2293			LA VERNIA	TX		78121	Primary	Manufactured Housing		360		355		80		8.65	11/1/2005	10/1/1935		629.89		629.89	3/1/2006		80800		80559.27	Cash Out Refinance		8.65
	2294			SANTA FE SPRINGS	CA		90670	Primary	Single Family		360		355		62.34		7.2	11/1/2005	10/1/1935		1629.09		1629.09	3/1/2006		240000		239043.14	Cash Out Refinance		7.2
	2295			APACHE JUNCTION	AZ		85219	Primary	Single Family		360		355		80		5.9	11/1/2005	10/1/1935		924.33		924.33	3/1/2006		188000		188000	Cash Out Refinance		5.9
	2296			SAN ANTONIO	TX		78253	Primary	PUD		360		355		90		7.15	11/1/2005	10/1/1935		780.23		780.23	3/1/2006		115520		115054.88	Purchase		7.15
	2297			FONTANA	CA		92335	Primary	Single Family		360		355		80		6.2	11/1/2005	10/1/1935		1518.93		1518.93	3/1/2006		248000		246799.67	Purchase		6.2
	2298			CHASKA	MN		55318	Primary	Condominium		360		355		90		7.2	11/1/2005	10/1/1935		1093.04		1092.71	3/1/2006		182173		182118.35	Purchase		7.2
	2299			ORLANDO	FL		32836	Primary	Single Family		240		235		56.13		10.85	11/1/2005	10/1/2025		613.2		613.2	3/1/2006		60000		59640.05	Cash Out Refinance		10.85
	2300			TUCSON	AZ		85746	Primary	PUD		360		355		80.49		12.65	11/1/2005	10/1/1935		307.17		307.17	3/1/2006		28470		28434.01	Cash Out Refinance		12.65
	2301			CINCINNATI	OH		45207	Primary	Single Family		360		355		80.6		5.75	11/1/2005	10/1/1935		550.31		550.31	3/1/2006		94300		93802.97	Rate/Term Refinance		5.75
	2302			COLORADO SPRINGS	CO		80916	Primary	Single Family		360		355		86.7		5.5	11/1/2005	10/1/1935		524.54		524.53	3/1/2006		114444		114444	Cash Out Refinance		5.5
	2303			STATESVILLE	NC		28677	Primary	Single Family		360		355		80		6.75	11/1/2005	10/1/1935		492.94		492.94	3/1/2006		76000		75669.1	Rate/Term Refinance		6.75
	2304			MIAMI	FL		33189	Primary	PUD		360		355		83.12		7.46	11/1/2005	10/1/1935		1989.33		1989.33	3/1/2006		320000		320000	Cash Out Refinance		7.46
	2305			DELRAY BEACH	FL		33444	Primary	Single Family		360		355		52.08		6.85	11/1/2005	10/1/1935		819.08		819.08	3/1/2006		125000		124464.19	Cash Out Refinance		6.85
	2306			PHOENIX	AZ		85031	Primary	Single Family		360		355		92.7		6.99	11/1/2005	10/1/1935		1139.81		1139.81	3/1/2006		171495		170707.68	Cash Out Refinance		6.99
	2307			GLENDALE	AZ		85301	Primary	Single Family		360		355		82.4		6	11/1/2005	10/1/1935		666.95		666.95	3/1/2006		111240		110586.46	Cash Out Refinance		6
	2308			LOOMIS	CA		95650	Primary	Single Family		360		355		59.79		10.5	11/1/2005	10/1/1935		987.92		987.92	3/1/2006		108000		107781.61	Cash Out Refinance		10.5
	2309			WINSTON	OR		97496	Primary	Manufactured Housing		360		355		73.37		7.55	11/1/2005	10/1/1935		752.67		752.67	3/1/2006		107120		106721.48	Cash Out Refinance		7.55
	2310			OGDEN	UT		84404	Primary	Single Family		360		355		80		6.4	11/1/2005	10/1/1935		499.2		499.2	3/1/2006		93600		93600	Rate/Term Refinance		6.4
	2311			INDIANAPOLIS	IN		46219	Primary	Single Family		360		355		84.92		6.85	11/1/2005	10/1/1935		361.71		361.71	3/1/2006		55200		54964.28	Cash Out Refinance		6.85
	2312			HARLINGEN	TX		78552	Primary	Single Family		180		175		63.59		5.05	11/1/2005	10/1/2020		983.82		983.82	3/1/2006		124000		121670.55	Cash Out Refinance		5.05
	2313			SURPRISE	AZ		85374	Primary	Single Family		360		355		85.49		10.55	11/1/2005	10/1/1935		426.18		426.18	3/1/2006		46400		46252.03	Cash Out Refinance		10.55
	2314			LEHIGH ACRES	FL		33971	Primary	Single Family		360		355		69		5	11/1/2005	10/1/1935		944.54		944.54	3/1/2006		175950		174884.08	Cash Out Refinance		5
	2315			SAN ANTONIO	TX		78201	Primary	Single Family		360		355		77.77		12.05	11/1/2005	10/1/1935		258.12		258.12	3/1/2006		25000		24963.89	Cash Out Refinance		12.05
	2316			IVANHOE	CA		93235	Primary	Single Family		360		355		77.42		10.65	11/1/2005	10/1/1935		351.87		351.87	3/1/2006		38000		37907.53	Cash Out Refinance		10.65
	2317			SHREVEPORT	LA		71119	Primary	Single Family		360		355		72.92		8.4	11/1/2005	10/1/1935		533.29		533.29	3/1/2006		70000		69780.5	Cash Out Refinance		8.4
	2318			STROUDSBURG	PA		18360	Primary	PUD		360		356		80		5.55	11/10/2005	10/10/1935		1027.68		1027.68	2/10/2006		180000		179213.37	Cash Out Refinance		5.55
	2319			GLOUCESTER TWP	NJ		8081	Primary	Single Family		360		355		62.96		8.8	11/1/2005	10/1/1935		434.66		434.66	3/1/2006		55000		54841.04	Cash Out Refinance		8.8
	2320			MESQUITE	TX		75150	Primary	Single Family		180		175		52		6.99	11/1/2005	10/1/2020		579.21		579.21	3/1/2006		64480		63450.01	Cash Out Refinance		6.99
	2321			RICHMOND	VA		23223	Primary	Single Family		360		355		85.49		11.25	11/1/2005	10/1/1935		244.47		244.47	3/1/2006		25170		24956.64	Cash Out Refinance		11.25
	2322			MESA	AZ		85207	Primary	PUD		360		355		72.55		11.25	11/1/2005	10/1/1935		339.95		339.95	3/1/2006		35000		34939.76	Cash Out Refinance		11.25
	2323			SHERIDAN	WY		82801	Primary	Single Family		360		355		49.5		7.75	11/1/2005	10/1/1935		358.21		358.21	3/1/2006		50000		49723.63	Cash Out Refinance		7.75
	2324			EAGLE PASS	TX		78852	Primary	Single Family		360		355		63.29		8.49	11/1/2005	10/1/1935		384.11		384.11	3/1/2006		50000		49841.17	Cash Out Refinance		8.49
	2325			ORLANDO	FL		32817	Primary	PUD		360		355		72.92		9.19	11/1/2005	10/1/1935		1288.88		1288.88	3/1/2006		157500		157080.16	Cash Out Refinance		9.19
	2326			WHITTIER	CA		90606	Primary	Single Family		360		355		27.01		10.99	11/1/2005	10/1/1935		554.77		554.77	2/15/2006		58300		58199.76	Cash Out Refinance		10.99
	2327			PITTSFIELD	MA		1201	Primary	Single Family		180		175		77.58		9.85	11/1/2005	10/1/2020		298.33		298.33	3/1/2006		28000		20347.39	Cash Out Refinance		9.85
	2328			WALLINGFORD	CT		6492	Primary	Single Family		360		355		70.4		8.45	11/1/2005	10/1/1935		1347.06		1347.06	3/1/2006		176000		175438.02	Cash Out Refinance		8.45

Page 58 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2329			LOS ANGELES	CA		90059	Primary	Single Family		360		355		70		6.25	11/1/2005	10/1/1935		1421.88		1419.79	3/1/2006		273000		272300	Rate/Term Refinance		6.25
	2330			JACKSONVILLE	FL		32206	Primary	Single Family		360		355		70.49		6.99	11/1/2005	10/1/1935		445.08		445.08	3/1/2006		66965.5		66687.24	Cash Out Refinance		6.99
	2331			MOUNTAIN RANCH	CA		95246	Primary	Single Family		360		355		75.06		8.9	11/1/2005	10/1/1935		637.96		637.96	3/1/2006		80000		79773.52	Cash Out Refinance		8.9
	2332			AUBURNDALE	FL		33823	Primary	Single Family		360		355		75.35		6.85	11/1/2005	10/1/1935		2123.05		2123.05	3/1/2006		324000		322556.29	Cash Out Refinance		6.85
	2333			ORANGEVALE	CA		95662	Primary	Single Family		360		355		71.6		7.4	11/1/2005	10/1/1935		2077.14		2077.14	3/1/2006		300000		298850.21	Cash Out Refinance		7.4
	2334			GLENDALE	AZ		85303	Primary	PUD		360		355		68.29		6.59	11/1/2005	10/1/1935		893.2		893.2	3/1/2006		140000		139371.29	Cash Out Refinance		6.59
	2335			HIALEAH	FL		33010	Primary	Single Family		360		355		80		6.95	11/1/2005	10/1/1935		1403.33		1403.33	3/1/2006		212000		211112.29	Cash Out Refinance		6.95
	2336			RIALTO	CA		92376	Primary	Single Family		360		355		80		5.4	11/1/2005	10/1/1935		1098		1098	3/1/2006		244000		244000	Cash Out Refinance		5.4
	2337			WALNUT CREEK	CA		94595	Primary	Single Family		360		356		58.5		8.2	11/15/2005	10/15/1935		747.76		747.76	2/15/2006		100000		99739.63	Cash Out Refinance		8.2
	2338			PHILLIPSBURG	NJ		8865	Primary	Single Family		240		235		40.32		9.099	10/26/2005	9/26/2025		452.93		452.93	2/26/2006		50000		48811.58	Cash Out Refinance		9.099
	2339			BURLINGTON	NJ		8016	Primary	Single Family		360		355		80		6.99	11/1/2005	10/1/1935		770.97		770.97	3/1/2006		116000		115518.08	Cash Out Refinance		6.99
	2340			NOVATO	CA		94945	Primary	Single Family		360		355		32.75		6.85	11/1/2005	10/1/1935		953.29		953.29	3/1/2006		167000		167000	Cash Out Refinance		6.85
	2341			MERIDEN	CT		6451	Primary	Single Family		360		355		80		7.33	11/1/2005	10/1/1935		1589.76		1589.76	3/1/2006		231200		230301.52	Cash Out Refinance		7.33
	2342			TEHACHAPI	CA		93561	Primary	Single Family		360		355		75		6.25	11/1/2005	10/1/1935		1015.93		1015.93	3/1/2006		165000		164157.69	Cash Out Refinance		6.25
	2343			INDIANAPOLIS	IN		46254	Primary	PUD		360		355		90		6.98	11/1/2005	10/1/1935		926.23		926.23	3/1/2006		139500		138918.4	Purchase		6.98
	2344			SACRAMENTO	CA		95758	Primary	Single Family		360		355		90		6.2	11/1/2005	10/1/1935		2359.47		2359.47	3/1/2006		456671		456671	Purchase		6.2
	2345			LA HABRA	CA		90631	Primary	Condominium		360		355		80		6.45	11/1/2005	10/1/1935		1333		1332.91	3/1/2006		248000		247982.56	Purchase		6.45
	2346			WAYNESBORO	PA		17268	Primary	Single Family		360		355		58.86		6.6	11/1/2005	10/1/1935		638.66		638.66	3/1/2006		100000		99551.79	Purchase		6.6
	2347			MERRILLVILLE	IN		46410	Primary	Single Family		360		355		80		7.4	11/1/2005	10/1/1935		925.98		925.98	3/1/2006		133738		133043.29	Purchase		7.4
	2348			SPRING HILL	FL		34606	Primary	Single Family		360		355		80		6.2	11/1/2005	10/1/1935		808.46		808.46	3/1/2006		132000		131361.14	Purchase		6.2
	2349			HIALEAH	FL		33015	Primary	PUD		360		355		92.7		5.5	11/1/2005	10/1/1935		1631.13		1631.13	3/1/2006		287277.3		285690.61	Purchase		5.5
	2350			EDGEWATER	FL		32141	Primary	Single Family		360		355		83.8		12.75	11/1/2005	10/1/1935		271.68		271.68	3/1/2006		25000		24969.09	Cash Out Refinance		12.75
	2351			GLENDALE	AZ		85308	Primary	PUD		360		355		80.49		6.9	11/1/2005	10/1/1935		2025.01		2025.01	3/1/2006		307471.8		306171.69	Rate/Term Refinance		6.9
	2352			PORT ORCHARD	WA		98367	Primary	Single Family		360		355		68.86		13.86	11/1/2005	10/1/1935		469.52		469.52	3/1/2006		40000		39961.53	Cash Out Refinance		13.86
	2353			YOUNGSTOWN	OH		44511	Primary	Single Family		240		235		57.47		9.2	11/1/2005	10/1/2025		456.32		456.32	3/1/2006		50000		49605.92	Cash Out Refinance		9.2
	2354			CARBONDALE	CO		81623	Primary	Condominium		360		355		80		5.99	11/1/2005	10/1/1935		1090.18		1090.18	3/1/2006		218400		218400	Cash Out Refinance		5.99
	2355			LAKE MARY	FL		32746	Primary	PUD		360		355		62.27		6.4	11/1/2005	10/1/1935		856.95		856.95	3/1/2006		137000		136361.77	Cash Out Refinance		6.4
	2356			MIAMI	FL		33168	Primary	Single Family		360		355		78.57		6.4	11/1/2005	10/1/1935		860.08		860.08	3/1/2006		137500		136657.34	Cash Out Refinance		6.4
	2357			SACRAMENTO	CA		95817	Primary	Single Family		360		355		75.49		5.99	11/1/2005	10/1/1935		866.69		866.69	3/1/2006		173627		173627	Cash Out Refinance		5.99
	2358			LOS ANGELES	CA		90011	Primary	Single Family		180		175		73.78		6.65	11/1/2005	10/1/2020		2400.7		2400.7	3/1/2006		273000		268511.41	Cash Out Refinance		6.65
	2359			FONTANA	CA		92336	Primary	Single Family		360		355		62.9		5.99	11/1/2005	10/1/1935		1167.88		1167.88	3/1/2006		195000		193997.87	Cash Out Refinance		5.99
	2360			GILBERT	AZ		85297	Primary	Single Family		360		355		80		5.79	11/1/2005	10/1/1935		1158		1157.6	3/1/2006		240000		239892.75	Cash Out Refinance		5.79
	2361			AVONDALE	AZ		85323	Primary	Single Family		360		355		80		6.85	11/1/2005	10/1/1935		1210.17		1210.17	3/1/2006		212000		212000	Cash Out Refinance		6.85
	2362			EAST BRUNSWICK	NJ		8816	Primary	Single Family		360		355		73.11		9.65	11/1/2005	10/1/1935		442.95		442.95	3/1/2006		52000		51874.08	Cash Out Refinance		9.65
	2363			HESPERIA	CA		92345	Primary	Single Family		360		355		85.49		11.85	11/1/2005	10/1/1935		1313.51		1313.51	3/1/2006		129144.8		128949.96	Cash Out Refinance		11.85
	2364			FORT WASHINGTON	MD		20744	Primary	Single Family		360		355		76.89		8.25	11/1/2005	10/1/1935		1756.09		1756.09	3/1/2006		233750		232994.39	Cash Out Refinance		8.25
	2365			BRIER	WA		98036	Primary	Single Family		360		355		80.46		9.8	11/1/2005	10/1/1935		232.97		232.97	3/1/2006		27000		26936.63	Cash Out Refinance		9.8
	2366			POST FALLS	ID		83854	Primary	Single Family		360		355		50.87		8.75	11/1/2005	10/1/1935		1256.67		1256.67	3/1/2006		159739		159185.07	Cash Out Refinance		8.75
	2367			BOISE	ID		83705	Primary	Single Family		360		355		70.87		8.45	11/1/2005	10/1/1935		306.15		306.15	3/1/2006		40000		39875.85	Cash Out Refinance		8.45
	2368			PERU	IN		46970	Primary	Single Family		360		355		78.57		9.8	11/1/2005	10/1/1935		474.56		474.56	3/1/2006		55000		54870.95	Cash Out Refinance		9.8

Page 59 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2369			WALKERTON	IN		46574	Primary	Single Family		360		355		73.17		6.45	11/1/2005	10/1/1935		377.28		377.28	3/1/2006		60000		59723.14	Cash Out Refinance		6.45
	2370			SALEM	IN		47167	Primary	Single Family		360		355		90		8.25	11/1/2005	10/1/1935		1129.16		1129.16	3/1/2006		150300		149814.12	Rate/Term Refinance		8.25
	2371			MANTECA	CA		95336	Primary	Single Family		360		355		77.84		6.25	11/1/2005	10/1/1935		1893.23		1893.23	3/1/2006		363500		363500	Cash Out Refinance		6.25
	2372			THORNTON	CO		80233	Primary	Single Family		360		355		84.98		12.35	11/1/2005	10/1/1935		263.91		263.91	3/1/2006		25000		24966.22	Cash Out Refinance		12.35
	2373			FLORESVILLE	TX		78114	Primary	Single Family		180		175		71.59		11.9	11/1/2005	10/1/2020		477.5		477.5	3/1/2006		40000		39493.21	Cash Out Refinance		11.9
	2374			STATEN ISLAND	NY		10314	Primary	Single Family		360		355		75.49		6.99	11/1/2005	10/1/1935		2383.22		2383.22	3/1/2006		358577.5		357040.11	Cash Out Refinance		6.99
	2375			DEL RIO	TX		78840	Primary	Single Family		360		355		80		8.55	11/1/2005	10/1/1935		614.88		614.88	3/1/2006		79600		79357.93	Cash Out Refinance		8.55
	2376			BOSSIER CITY	LA		71111	Primary	Single Family		360		355		77.33		6.9	11/1/2005	10/1/1935		763.98		763.98	3/1/2006		116000		115509.49	Rate/Term Refinance		6.9
	2377			MOUNT LAUREL	NJ		8054	Primary	Single Family		180		175		77.49		10.8	11/1/2005	10/1/2020		337.23		337.23	3/1/2006		30000		29657.74	Cash Out Refinance		10.8
	2378			PEMBERTON TOWNSHIP	NJ		8068	Primary	Single Family		360		355		88.65		10.75	11/1/2005	10/1/1935		233.38		233.38	3/1/2006		25000		24952.04	Cash Out Refinance		10.75
	2379			JACKSONVILLE	FL		32218	Primary	PUD		180		175		90		10.45	11/1/2005	10/1/2020		541.23		541.23	2/10/2006		49100		48639.42	Cash Out Refinance		10.45
	2380			OPA LOCKA	FL		33055	Primary	Single Family		360		355		80.49		10.1	11/1/2005	10/1/1935		1994.48		1994.48	3/1/2006		225372		224875.56	Cash Out Refinance		10.1
	2381			EL CAJON	CA		92021	Primary	Single Family		360		355		46.75		9.2	11/1/2005	10/1/1935		204.77		204.77	3/1/2006		25000		24933.48	Cash Out Refinance		9.2
	2382			CALHOUN	GA		30701	Primary	Single Family		360		355		68.55		7.99	11/1/2005	10/1/1935		799.05		799.05	3/1/2006		109000		108628.63	Cash Out Refinance		7.99
	2383			SAN DIEGO	CA		92109	Primary	Single Family		360		355		72.54		8.75	11/1/2005	10/1/1935		538.89		538.89	3/1/2006		68500		68300.05	Cash Out Refinance		8.75
	2384			SPRING HILL	FL		34609	Primary	Single Family		360		355		68.64		9.9	11/1/2005	10/1/1935		304.57		304.57	3/1/2006		35000		34919.59	Cash Out Refinance		9.9
	2385			MABANK	TX		75156	Primary	Single Family		360		355		75.25		7.4	11/1/2005	10/1/1935		2084.07		2084.07	3/1/2006		301000		299846.34	Cash Out Refinance		7.4
	2386			SIKESTON	MO		63801	Primary	Single Family		360		355		85.49		10.2	11/1/2005	10/1/1935		572.18		572.18	3/1/2006		64117.5		63979.27	Rate/Term Refinance		10.2
	2387			SILVER SPRINGS	NV		89429	Primary	Manufactured Housing		360		355		80.49		7.85	11/1/2005	10/1/1935		1176.07		1176.07	3/1/2006		162589.8		161850.66	Cash Out Refinance		7.85
	2388			VALRICO	FL		33594	Primary	PUD		360		355		92.7		6.88	11/1/2005	10/1/1935		1370.89		1370.89	3/1/2006		208575		207689.61	Cash Out Refinance		6.88
	2389			PFLUGERVILLE	TX		78660	Primary	PUD		360		355		80		6.2	11/1/2005	10/1/1935		1200.44		1200.44	3/1/2006		196000		195051.39	Rate/Term Refinance		6.2
	2390			HESPERIA	CA		92345	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		1896.41		1896.41	3/1/2006		308000		306520.07	Rate/Term Refinance		6.25
	2391			PORT HUENEME	CA		93041	Primary	Townhouse		360		355		71.76		9.2	11/1/2005	10/1/1935		298.96		298.96	3/1/2006		36500		36399.71	Cash Out Refinance		9.2
	2392			MELROSE	MA		2176	Primary	Single Family		360		355		78.26		12.9	11/1/2005	10/1/1935		274.6		274.6	3/1/2006		25000		24970.11	Cash Out Refinance		12.9
	2393			ST. ALBANS	WV		25177	Primary	Single Family		360		356		75.34		9.35	11/10/2005	10/10/1935		456.47		456.47	2/10/2006		55000		54886.96	Cash Out Refinance		9.35
	2394			FONTANA	CA		92336	Primary	Single Family		360		355		80		6.6	11/1/2005	10/1/1935		2992		2992	3/1/2006		544000		544000	Cash Out Refinance		6.6
	2395			SARASOTA	FL		34243	Primary	PUD		360		355		78.21		9.35	11/1/2005	10/1/1935		514.56		514.56	3/1/2006		62000		61840.14	Cash Out Refinance		9.35
	2396			MONUMENT	CO		80132	Primary	Single Family		180		175		100		9.8	11/1/2005	10/1/2020		781.73		781.73	3/1/2006		90600		90387.41	Cash Out Refinance		9.8
	2397			CORAL SPRINGS	FL		33067	Primary	PUD		360		355		75.37		9.95	11/1/2005	10/1/1935		524.33		524.33	3/1/2006		60000		59863.61	Cash Out Refinance		9.95
	2398			OWENTON	KY		40359	Primary	Single Family		360		355		91.8		7.35	11/1/2005	10/1/1935		2390.77		2390.77	3/1/2006		347004		345621.78	Cash Out Refinance		7.35
	2399			HOMESTEAD	FL		33035	Primary	Single Family		360		355		71.02		6.75	11/1/2005	10/1/1935		1791.76		1791.76	3/1/2006		276250		275047.28	Cash Out Refinance		6.75
	2400			MIAMI	FL		33177	Primary	Single Family		360		355		90		7.58	11/1/2005	10/1/1935		2188.73		2188.72	3/1/2006		346500		346500	Cash Out Refinance		7.58
	2401			CLOVIS	CA		93611	Primary	Single Family		360		355		39.34		6.25	11/1/2005	10/1/1935		738.87		738.87	3/1/2006		120000		119424.69	Cash Out Refinance		6.25
	2402			ALBUQUERQUE	NM		87112	Primary	Single Family		360		355		90		7.2	11/1/2005	10/1/1935		691.2		691.2	3/1/2006		115200		115200	Rate/Term Refinance		7.2
	2403			PALM BEACH GARDENS	FL		33418	Primary	PUD		360		355		75		7.64	11/1/2005	10/1/1935		1408.8		1408.8	3/1/2006		198750		198023.69	Cash Out Refinance		7.64
	2404			REDLANDS	CA		92373	Primary	Single Family		360		355		75		6.8	11/1/2005	10/1/1935		2151.36		2151.36	3/1/2006		330000		328577.17	Cash Out Refinance		6.8
	2405			BAKERSFIELD	CA		93307	Primary	Single Family		360		355		84.92		7.04	11/1/2005	10/1/1935		1786.88		1786.88	3/1/2006		267500		266386	Cash Out Refinance		7.04
	2406			MODESTO	CA		95350	Primary	Single Family		360		355		82.64		11.79	11/1/2005	10/1/1935		363.19		363.19	3/1/2006		35870.6		35815.73	Cash Out Refinance		11.79
	2407			PITTSBURG	CA		94565	Primary	PUD		360		355		85.49		6.25	11/1/2005	10/1/1935		2974.03		2974.03	3/1/2006		483018.5		480702.95	Cash Out Refinance		6.25
	2408			VIRGINIA BEACH	VA		23455	Primary	Single Family		360		355		53.33		9.6	11/1/2005	10/1/1935		1017.8		1017.8	3/1/2006		120000		119706.35	Cash Out Refinance		9.6

Page 60 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2409			METUCHEN	NJ		8840	Primary	Single Family		240		235		67.35		10.449	10/26/2005	9/26/2025		497.18		497.18	2/26/2006		50000		49685.55	Cash Out Refinance		10.449
	2410			GREENSBORO	NC		27406	Primary	Single Family		360		355		84.83		11.7	11/1/2005	10/1/1935		613.41		613.41	3/1/2006		61000		60904.86	Cash Out Refinance		11.7
	2411			WEST LINN	OR		97068	Primary	Single Family		360		355		84.56		6.79	11/1/2005	10/1/1935		1301.42		1301.42	3/1/2006		230000		230000	Cash Out Refinance		6.79
	2412			GARDENA	CA		90249	Primary	Single Family		360		355		80		6.99	11/1/2005	10/1/1935		2702.8		2702.8	3/1/2006		464000		464000	Rate/Term Refinance		6.99
	2413			CITY OF PHILADELPHIA	PA		19120	Primary	Single Family		240		235		90		8.99	11/1/2005	10/1/2025		890.09		890.09	3/1/2006		99000		98195.48	Cash Out Refinance		8.99
	2414			CLEARWATER	FL		33755	Primary	Single Family		360		355		89.94		9.2	11/1/2005	10/1/1935		1583.81		1583.81	3/1/2006		193370		192794.78	Cash Out Refinance		9.2
	2415			MIDLAND	VA		22728	Primary	Single Family		360		355		85.41		11.7	11/1/2005	10/1/1935		530.19		530.19	3/1/2006		52724		52641.75	Cash Out Refinance		11.7
	2416			GRANADA HILLS	CA		91344	Primary	Single Family		360		355		67.8		6.1	11/1/2005	10/1/1935		2423.98		2423.98	3/1/2006		400000		398026.81	Cash Out Refinance		6.1
	2417			CUCHARA	CO		81055	Primary	Single Family		360		355		68.96		6.85	11/1/2005	10/1/1935		678.26		678.26	3/1/2006		103510.14		103068.18	Rate/Term Refinance		6.85
	2418			ABERDEEN	NJ		7735	Primary	Single Family		360		355		63.78		5.5	11/1/2005	10/1/1935		1129.91		1129.91	3/1/2006		199000		197899.44	Cash Out Refinance		5.5
	2419			WHITE PLAINS	MD		20695	Primary	Single Family		360		355		81.44		10.85	11/1/2005	10/1/1935		574.02		574.02	3/1/2006		61000		60885.56	Cash Out Refinance		10.85
	2420			PARRISH	FL		34219	Primary	PUD		360		355		71.08		6.59	11/1/2005	10/1/1935		1268.58		1268.57	3/1/2006		231000		231000	Cash Out Refinance		6.59
	2421			NEW MILFORD	CT		6776	Primary	Single Family		360		355		70.18		6.25	11/1/2005	10/1/1935		1231.44		1231.44	3/1/2006		200000		199041.2	Cash Out Refinance		6.25
	2422			PORT RICHEY	FL		34668	Primary	Single Family		360		355		56		7.95	11/1/2005	10/1/1935		511.2		511.2	3/1/2006		70000		69759.59	Cash Out Refinance		7.95
	2423			VALENCIA	CA		91355	Primary	Single Family		360		355		81.18		10.55	11/1/2005	10/1/1935		826.64		826.64	3/1/2006		90000		89734.69	Cash Out Refinance		10.55
	2424			DALLAS	TX		75240	Primary	Single Family		360		355		65		6.55	11/1/2005	10/1/1935		1912.12		1912.12	3/1/2006		300950		299588.04	Cash Out Refinance		6.55
	2425			MOUNTAIN VIEW	CA		94040	Primary	Single Family		360		355		61.22		10.5	11/1/2005	10/1/1935		1829.48		1829.48	3/1/2006		200000		199595.58	Cash Out Refinance		10.5
	2426			GRAY	GA		31032	Primary	Single Family		360		355		80		7	11/1/2005	10/1/1935		904.82		904.82	3/1/2006		136000		135436.02	Purchase		7
	2427			CASTLE ROCK	CO		80104	Primary	PUD		360		355		90		5.6	11/1/2005	10/1/1935		1614.9		1614.9	3/1/2006		346050		346050	Purchase		5.6
	2428			LINCOLN	CA		95648	Primary	PUD		360		355		80		4.9	11/1/2005	10/1/1935		2193.51		2193.51	3/1/2006		537186		537186	Purchase		4.9
	2429			SUMMERVILLE	SC		29483	Primary	PUD		360		355		90		6.95	11/1/2005	10/1/1935		849.28		849.28	3/1/2006		128299		127637.14	Purchase		6.95
	2430			LA CENTER	WA		98629	Primary	PUD		360		355		80		6.79	11/1/2005	10/1/1935		1170.84		1170.51	3/1/2006		206923		206864.13	Purchase		6.79
	2431			WASHOUGAL	WA		98671	Primary	Single Family		360		355		80		6.4	11/1/2005	10/1/1935		1868.8		1868.79	3/1/2006		350400		350397.8	Purchase		6.4
	2432			ALOHA	OR		97007	Primary	Single Family		360		355		69.7		12.2	11/1/2005	10/1/1935		334.1		334.1	3/1/2006		32000		31955.25	Cash Out Refinance		12.2
	2433			WINFIELD	MO		63389	Primary	Single Family		360		355		84.88		12.05	11/1/2005	10/1/1935		309.74		309.74	3/1/2006		30000		29956.68	Cash Out Refinance		12.05
	2434			PALM BAY	FL		32907	Primary	Single Family		360		355		90		8.15	11/1/2005	10/1/1935		1373.14		1373.14	3/1/2006		184500		183891.41	Cash Out Refinance		8.15
	2435			ALTAMONTE SPRINGS	FL		32701	Primary	Single Family		360		355		85.46		10.15	11/1/2005	10/1/1935		291.49		291.49	3/1/2006		32800		32728.5	Cash Out Refinance		10.15
	2436			MESA	AZ		85201	Primary	Single Family		180		175		49.77		11.9	11/1/2005	10/1/2020		298.44		298.44	3/1/2006		25000		24742.33	Cash Out Refinance		11.9
	2437			GRAHAM	WA		98338	Primary	PUD		360		355		85.48		13.92	11/1/2005	10/1/1935		656.45		656.45	3/1/2006		55700		55647.14	Cash Out Refinance		13.92
	2438			EAST TROY	WI		53120	Primary	Single Family		360		355		72.07		12.55	11/1/2005	10/1/1935		621.27		621.27	3/1/2006		58000		57925.01	Cash Out Refinance		12.55
	2439			GREEN VALLEY	AZ		85614	Primary	Single Family		360		355		78.86		9.95	11/1/2005	10/1/1935		305.86		305.86	3/1/2006		35000		34920.44	Cash Out Refinance		9.95
	2440			WILMINGTON	NC		28409	Primary	Single Family		240		235		67.54		11.5	11/1/2005	10/1/2025		266.61		266.61	3/1/2006		25000		24851.12	Cash Out Refinance		11.5
	2441			MOUNT PLEASANT	SC		29466	Primary	PUD		360		355		60.61		10.1	11/1/2005	10/1/1935		530.99		530.99	3/1/2006		60000		59867.84	Cash Out Refinance		10.1
	2442			SPARTA	TN		38583	Primary	Single Family		240		235		77.89		6.3	11/1/2005	10/1/2025		1543.39		1543.39	3/1/2006		210315		207074.46	Rate/Term Refinance		6.3
	2443			BRISTOL	TN		37620	Primary	Single Family		360		355		90		8.45	11/1/2005	10/1/1935		482.19		482.19	3/1/2006		63000		62804.02	Cash Out Refinance		8.45
	2444			SPARKS	NV		89436	Primary	Single Family		360		355		73.17		5.85	11/1/2005	10/1/1935		1462.5		1462.5	3/1/2006		300000		300000	Cash Out Refinance		5.85
	2445			COMMERCE CITY	CO		80022	Primary	Single Family		360		355		85.85		6.05	11/1/2005	10/1/1935		869.37		869.37	3/1/2006		144228		143466	Cash Out Refinance		6.05
	2446			DENVER	CO		80219	Primary	Single Family		360		355		79.57		5.99	11/1/2005	10/1/1935		895.97		895.97	3/1/2006		149600		148846.44	Cash Out Refinance		5.99
	2447			OPA LOCKA	FL		33056	Primary	Single Family		360		355		44		7.45	11/1/2005	10/1/1935		535.77		535.77	3/1/2006		77000		76707.74	Rate/Term Refinance		7.45
	2448			PHOENIX	AZ		85051	Primary	Single Family		360		355		88.13		5.99	11/1/2005	10/1/1935		717.84		717.84	3/1/2006		119858		119254.25	Rate/Term Refinance		5.99

Page 61 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2449			SEATTLE	WA		98199	Primary	Single Family		360		355		91.27		6.5	11/1/2005	10/1/1935		2768.5		2768.5	3/1/2006		511108		511108	Cash Out Refinance		6.5
	2450			TUSTIN	CA		92780	Primary	Condominium		360		355		80		6.35	11/1/2005	10/1/1935		1926.17		1926.17	3/1/2006		364000		364000	Rate/Term Refinance		6.35
	2451			BURLINGTON	MA		1803	Primary	Condominium		360		355		80		6.4	11/1/2005	10/1/1935		2090.67		2090.67	3/1/2006		392000		392000	Rate/Term Refinance		6.4
	2452			TUNNELTON	WV		26444	Primary	Single Family		180		175		76.92		7.45	11/1/2005	10/1/2020		462.09		462.09	3/1/2006		50000		49232.24	Cash Out Refinance		7.45
	2453			CANTON	OH		44708	Primary	Single Family		360		355		91.33		8.4	11/1/2005	10/1/1935		521.83		521.83	3/1/2006		68495		68280.2	Cash Out Refinance		8.4
	2454			GLENDALE	AZ		85303	Primary	Single Family		360		355		69.6		5.4	11/1/2005	10/1/1935		687.88		687.88	3/1/2006		122500		121810.68	Cash Out Refinance		5.4
	2455			MESA	AZ		85212	Primary	Single Family		360		355		80		8.4	11/1/2005	10/1/1935		365.69		365.69	3/1/2006		48000		47849.46	Cash Out Refinance		8.4
	2456			DURANGO	CO		81303	Primary	Manufactured Housing		360		355		82.4		7.49	11/1/2005	10/1/1935		1381.42		1381.42	3/1/2006		197760		196812.91	Cash Out Refinance		7.49
	2457			EMMETT	ID		83617	Primary	Single Family		360		355		80.49		6.25	11/1/2005	10/1/1935		495.6		495.6	3/1/2006		80490		80100.06	Cash Out Refinance		6.25
	2458			OKLAHOMA CITY	OK		73119	Primary	Single Family		360		355		75.49		7.85	11/1/2005	10/1/1935		409.54		409.54	3/1/2006		56617.5		56419.09	Cash Out Refinance		7.85
	2459			BALTIMORE	MD		21206	Primary	Single Family		360		355		67.5		7.3	11/1/2005	10/1/1935		925.53		925.53	3/1/2006		135000		134472.24	Cash Out Refinance		7.3
	2460			ASHBURN	VA		20147	Primary	PUD		360		355		67.62		6.05	11/1/2005	10/1/1935		2863.67		2863.67	3/1/2006		568000		568000	Rate/Term Refinance		6.05
	2461			VIRGINIA BEACH	VA		23462	Primary	Condominium		360		355		60.67		5.99	11/1/2005	10/1/1935		485.12		485.12	3/1/2006		81000		80591.98	Cash Out Refinance		5.99
	2462			CEDAR RAPIDS	IA		52402	Primary	Single Family		360		355		90		9.3	11/1/2005	10/1/1935		1227.06		1227.06	3/1/2006		148500		148112.17	Rate/Term Refinance		9.3
	2463			ELMA	WA		98541	Primary	Manufactured Housing		360		355		77.75		7.5	11/1/2005	10/1/1935		1043.86		1043.86	3/1/2006		149289.02		148719.45	Cash Out Refinance		7.5
	2464			GRANTS PASS	OR		97527	Primary	Manufactured Housing		360		355		80		7.95	11/1/2005	10/1/1935		1548.2		1548.2	3/1/2006		212000		211145.57	Cash Out Refinance		7.95
	2465			PLEASANT GROVE	UT		84062	Primary	Single Family		360		355		80		6.05	11/1/2005	10/1/1935		770.37		770.25	3/1/2006		152800		152754.2	Rate/Term Refinance		6.05
	2466			LOOGOOTEE	IN		47553	Primary	Single Family		360		355		90		8.45	11/1/2005	10/1/1935		613.07		613.07	3/1/2006		80100		79851.43	Cash Out Refinance		8.45
	2467			NINEVEH	IN		46164	Primary	Single Family		360		355		70		7.5	11/1/2005	10/1/1935		1150.21		1150.21	3/1/2006		164500		163881.89	Cash Out Refinance		7.5
	2468			INDIANAPOLIS	IN		46222	Primary	Single Family		360		355		90		7.25	11/1/2005	10/1/1935		509.59		509.59	3/1/2006		74700		74405.07	Cash Out Refinance		7.25
	2469			BLOOMINGTON	IN		47422	Primary	Single Family		180		175		76.48		7.25	11/1/2005	10/1/2020		1466.06		1466.06	3/1/2006		160600		158091.02	Rate/Term Refinance		7.25
	2470			NOKESVILLE	VA		20181	Primary	Single Family		240		235		59.27		6.85	11/1/2005	10/1/2025		1298.92		1298.92	3/1/2006		169500		167824.19	Rate/Term Refinance		6.85
	2471			EL PASO	TX		79902	Primary	Single Family		360		355		45.79		5.25	11/1/2005	10/1/1935		480.42		480.42	3/1/2006		87000		86496.65	Cash Out Refinance		5.25
	2472			VIRGINIA BEACH	VA		23454	Primary	PUD		360		355		84.68		10.85	11/1/2005	10/1/1935		235.26		235.26	3/1/2006		25000		24953.08	Cash Out Refinance		10.85
	2473			HAMPTON	VA		23666	Primary	Single Family		360		355		85.49		6.85	11/1/2005	10/1/1935		834.67		834.67	3/1/2006		127380.1		126836.22	Cash Out Refinance		6.85
	2474			EAST SPARTA VILLAGE	OH		44626	Primary	Single Family		360		355		79.12		9.6	11/1/2005	10/1/1935		555.97		555.97	3/1/2006		65550		65385.47	Rate/Term Refinance		9.6
	2475			NORWALK	OH		44857	Primary	Single Family		240		235		68.75		5.5	11/1/2005	10/1/2025		454.01		454.01	3/1/2006		66000		65170.99	Cash Out Refinance		5.5
	2476			DEERFIELD	NH		3037	Primary	Single Family		180		175		74.21		7.35	11/1/2005	10/1/2020		1295.1		1295.1	3/1/2006		141000		138815.89	Cash Out Refinance		7.35
	2477			HATFIELD	PA		19440	Primary	Single Family		120		115		71.99		9.2	11/1/2005	10/1/2015		766.57		766.57	3/1/2006		60000		58374.8	Cash Out Refinance		9.2
	2478			BREA	CA		92821	Primary	Single Family		360		355		50.49		6.85	11/1/2005	10/1/1935		2107.46		2107.46	3/1/2006		321621.3		319042.42	Cash Out Refinance		6.85
	2479			FRESNO	CA		93722	Primary	Single Family		360		355		85.48		11.85	11/1/2005	10/1/1935		709.93		709.93	3/1/2006		69800		69694.68	Rate/Term Refinance		11.85
	2480			CEDAR PARK	TX		78613	Primary	Single Family		360		355		47.8		10.6	11/1/2005	10/1/1935		415.01		415.01	3/1/2006		45000		44910.89	Cash Out Refinance		10.6
	2481			LITTLE EGG HARBOR	NJ		8087	Primary	Single Family		360		355		54.67		12.45	11/1/2005	10/1/1935		297.75		297.75	3/1/2006		28000		27962.98	Cash Out Refinance		12.45
	2482			COLUMBUS	OH		43219	Primary	Single Family		240		235		65.49		7.99	11/1/2005	10/1/2025		465.28		465.28	3/1/2006		55666.5		55186.99	Cash Out Refinance		7.99
	2483			TRACY	CA		95377	Primary	Single Family		360		355		90.49		6.25	11/1/2005	10/1/1935		3259.41		3259.41	3/1/2006		529366.5		526828.75	Rate/Term Refinance		6.25
	2484			EAST LONGMEADOW	MA		1028	Primary	Single Family		360		355		74.41		6.85	11/1/2005	10/1/1935		1238.45		1238.45	3/1/2006		189000		188167.74	Cash Out Refinance		6.85
	2485			STANWOOD	WA		98292	Primary	Single Family		360		355		70.25		6.25	11/1/2005	10/1/1935		1137.9		1137.9	3/1/2006		218477.5		218477.5	Cash Out Refinance		6.25
	2486			SECANE	PA		19018	Primary	Single Family		360		355		63.15		9.5	11/1/2005	10/1/1935		428.84		428.84	3/1/2006		51000		50682.82	Cash Out Refinance		9.5
	2487			KINGMAN	AZ		86409	Primary	Single Family		240		236		84.96		10.8	11/3/2005	10/3/2025		711.51		711.51	2/3/2006		69850		69392.47	Cash Out Refinance		10.8
	2488			BROOKFIELD	WI		53045	Primary	Single Family		120		115		75.5		9.55	11/1/2005	10/1/2015		648.36		648.36	3/1/2006		50000		48695.27	Cash Out Refinance		9.55

Page 62 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2489			SANTA ROSA	CA		95403	Primary	Single Family		180		175		60.58		8.3	11/1/2005	10/1/2020		1235.78		1235.78	3/1/2006		127000		124865.09	Cash Out Refinance		8.3
	2490			APOPKA	FL		32703	Primary	Single Family		360		355		40.36		10.05	11/1/2005	10/1/1935		220.32		220.32	3/1/2006		25000		24689.1	Cash Out Refinance		10.05
	2491			LAKEWOOD	CA		90712	Primary	Single Family		360		355		80.45		9.15	11/1/2005	10/1/1935		558.58		558.58	3/1/2006		68500		68315.89	Cash Out Refinance		9.15
	2492			BONITA SPRINGS	FL		34135	Primary	Single Family		360		355		70.37		6.85	11/1/2005	10/1/1935		1245		1245	3/1/2006		190000		189180.17	Cash Out Refinance		6.85
	2493			CARSON CITY	NV		89701	Primary	Single Family		360		355		46.43		6.85	11/1/2005	10/1/1935		766.66		766.66	3/1/2006		117000		116500.39	Cash Out Refinance		6.85
	2494			LAGRANGE	GA		30240	Primary	PUD		360		355		90.49		7.45	11/1/2005	10/1/1935		3148.12		3148.12	3/1/2006		452450		450733.01	Cash Out Refinance		7.45
	2495			LAS CRUCES	NM		88005	Primary	PUD		360		355		42.36		6.45	11/1/2005	10/1/1935		691.67		691.67	3/1/2006		110000		109454.26	Cash Out Refinance		6.45
	2496			APACHE JUNCTION	AZ		85220	Primary	PUD		360		355		85.49		10.55	11/1/2005	10/1/1935		465.95		465.95	3/1/2006		50730		50628.5	Cash Out Refinance		10.55
	2497			KISSIMMEE	FL		34743	Primary	Single Family		360		355		46.3		7.85	11/1/2005	10/1/1935		361.67		361.67	3/1/2006		50000		49824.8	Cash Out Refinance		7.85
	2498			WATERBURY	CT		6708	Primary	Single Family		360		355		85		6.9	11/1/2005	10/1/1935		867.71		867.71	3/1/2006		131750		131192.89	Cash Out Refinance		6.9
	2499			LOS ANGELES	CA		90003	Primary	Two-Four Family		360		355		59.17		5.65	11/1/2005	10/1/1935		1402.69		1402.69	3/1/2006		243000		241553.68	Cash Out Refinance		5.65
	2500			JACKSONVILLE	FL		32216	Primary	Single Family		360		355		77.2		8.65	11/1/2005	10/1/1935		944.84		944.84	3/1/2006		121200		120838.89	Cash Out Refinance		8.65
	2501			ORLANDO	FL		32819	Primary	Single Family		360		355		66.15		6.99	11/1/2005	10/1/1935		1428.96		1428.96	3/1/2006		215000		214106.73	Cash Out Refinance		6.99
	2502			MACON	GA		31217	Primary	Single Family		360		355		90		9.8	11/1/2005	10/1/1935		450.4		450.4	3/1/2006		52200		52077.5	Cash Out Refinance		9.8
	2503			IMPERIAL	CA		92251	Primary	Single Family		360		355		80.49		6.4	11/1/2005	10/1/1935		1480.21		1480.21	3/1/2006		236640.6		235436.59	Cash Out Refinance		6.4
	2504			LONG BEACH	CA		90805	Primary	Single Family		360		355		64.7		6.99	11/1/2005	10/1/1935		1569.47		1569.47	3/1/2006		236141.5		235159.86	Cash Out Refinance		6.99
	2505			GILROY	CA		95020	Primary	Single Family		360		355		80.45		11.69	11/1/2005	10/1/1935		587.82		587.82	3/1/2006		58500		58408.58	Cash Out Refinance		11.69
	2506			FRESNO	CA		93720	Primary	Single Family		360		355		70.98		11.83	11/1/2005	10/1/1935		304.67		304.67	3/1/2006		30000		29954.5	Cash Out Refinance		11.83
	2507			NORTH READING	MA		1864	Primary	Single Family		360		355		90.42		10.85	11/1/2005	10/1/1935		884.55		884.55	2/15/2006		94000		93843.99	Rate/Term Refinance		10.85
	2508			RIALTO	CA		92376	Primary	Single Family		360		355		68.64		6.3	11/1/2005	10/1/1935		1401.98		1401.98	3/1/2006		226500		225424.49	Cash Out Refinance		6.3
	2509			LAWNDALE	CA		90260	Primary	Condominium		360		355		80		6.3	11/1/2005	10/1/1935		1856.92		1856.92	3/1/2006		300000		298575.52	Cash Out Refinance		6.3
	2510			TULARE	CA		93274	Primary	Single Family		360		355		80		7.5	11/1/2005	10/1/1935		1566.25		1566.25	3/1/2006		224000		223158.32	Cash Out Refinance		7.5
	2511			HUMBLE	TX		77339	Primary	PUD		240		235		66.67		6.7	11/1/2005	10/1/2025		616.06		616.06	3/1/2006		81340		80268.44	Rate/Term Refinance		6.7
	2512			ST CLOUD	FL		34771	Primary	Single Family		360		355		90		8.1	11/1/2005	10/1/1935		2180.02		2180.02	3/1/2006		294300		293319.38	Cash Out Refinance		8.1
	2513			LEBANON	NJ		8833	Primary	Single Family		360		355		19.84		9.85	11/1/2005	10/1/1935		1092.11		1092.11	3/1/2006		126000		125649.8	Cash Out Refinance		9.85
	2514			MCKEESPORT	PA		15132	Primary	Single Family		360		355		68.84		7.5	11/1/2005	10/1/1935		351.36		351.36	3/1/2006		50250		50049.74	Cash Out Refinance		7.5
	2515			PORT SAINT JOE	FL		32456	Primary	Single Family		360		355		80		7.95	11/1/2005	10/1/1935		1402.14		1402.14	3/1/2006		192000		191340.61	Cash Out Refinance		7.95
	2516			CHANDLER	AZ		85226	Primary	Single Family		360		355		59.43		7.82	11/1/2005	10/1/1935		1500.21		1500.21	3/1/2006		208000		207266.79	Cash Out Refinance		7.82
	2517			CHARLOTTE	NC		28210	Primary	Single Family		360		355		80		7.45	11/1/2005	10/1/1935		812.14		812.14	3/1/2006		116720		116277.02	Purchase		7.45
	2518			CHESAPEAKE	VA		23323	Primary	Single Family		360		355		75		6.39	11/1/2005	10/1/1935		890.42		890.42	3/1/2006		142500		141834.92	Purchase		6.39
	2519			BUFFALO	MN		55313	Primary	Condominium		360		355		80		7.45	11/1/2005	10/1/1935		1001.89		1001.89	3/1/2006		143992		143445.56	Purchase		7.45
	2520			MCKINNEY	TX		75071	Primary	PUD		360		355		80		7.2	11/1/2005	10/1/1935		936.64		936.64	3/1/2006		137986		137435.82	Purchase		7.2
	2521			RUTHER GLEN	VA		22546	Primary	PUD		360		355		80		7.24	11/1/2005	10/1/1935		1122.2		1122.2	3/1/2006		186000		186000	Purchase		7.24
	2522			SACRAMENTO	CA		95823	Primary	Single Family		360		355		80		5.75	11/1/2005	10/1/1935		1194.08		1194.08	3/1/2006		249200		249200	Purchase		5.75
	2523			MORGANTOWN	IN		46160	Primary	Single Family		240		236		71.28		10.4	11/3/2005	10/3/2025		267.76		267.76	2/3/2006		27000		26427.32	Cash Out Refinance		10.4
	2524			SCOTTSDALE	AZ		85259	Primary	Single Family		360		356		52.4		10.75	11/15/2005	10/15/1935		331.39		331.39	2/15/2006		35500		35445.8	Cash Out Refinance		10.75
	2525			PITTSBURGH	PA		15235	Primary	Single Family		360		356		69.88		5.99	11/15/2005	10/15/1935		343.18		343.18	2/15/2006		57300		57069.65	Cash Out Refinance		5.99
	2526			CLAIRTON	PA		15025	Primary	Single Family		360		356		89.29		8.9	11/3/2005	10/3/1935		498.4		498.4	2/3/2006		62500		62359	Cash Out Refinance		8.9
	2527			BAKERSFIELD	CA		93313	Primary	Single Family		360		355		90.23		6.2	11/1/2005	10/1/1935		2204.89		2204.89	3/1/2006		360000		358257.65	Cash Out Refinance		6.2
	2528			HAMPTON	NH		3842	Primary	Single Family		360		356		87.5		6.6	11/15/2005	10/15/1935		1540		1540	2/15/2006		280000		280000	Cash Out Refinance		6.6

Page 63 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2529			KEYES	CA		95328	Primary	Single Family		360		355		41.5		5.5	11/1/2005	10/1/1935		596.18		596.18	3/1/2006		105000		104400.83	Cash Out Refinance		5.5
	2530			FRANKLIN	IN		46131	Primary	Single Family		360		356		80		6.75	11/15/2005	10/15/1935		882.1		882.1	2/15/2006		136000		135527.63	Cash Out Refinance		6.75
	2531			HENDERSONVILLE	TN		37075	Primary	Single Family		360		356		88.09		9.95	11/3/2005	10/3/1935		1023.88		1023.88	2/3/2006		117164		116951.79	Rate/Term Refinance		9.95
	2532			DOWAGIAC	MI		49047	Primary	Single Family		360		356		77.29		6.95	11/3/2005	10/3/1935		434.9		434.9	2/3/2006		65700		65480.55	Cash Out Refinance		6.95
	2533			BARNEGAT	NJ		8005	Primary	Single Family		360		356		23.88		8.25	11/15/2005	10/15/1935		559.7		559.7	2/15/2006		74500		74307.98	Cash Out Refinance		8.25
	2534			HOLIDAY	FL		34691	Primary	Single Family		360		356		57.86		8.35	11/3/2005	10/3/1935		697.65		697.65	2/3/2006		92000		91767.66	Cash Out Refinance		8.35
	2535			POST FALLS	ID		83854	Primary	Single Family		360		355		63.3		9.9	11/1/2005	10/1/1935		448.15		448.15	3/1/2006		51500		51372.3	Cash Out Refinance		9.9
	2536			SOUTH AMBOY	NJ		8879	Primary	Single Family		180		176		81.81		11.6	11/3/2005	10/3/2020		293.64		293.64	2/3/2006		25000		24789.07	Cash Out Refinance		11.6
	2537			LOUISVILLE	KY		40207	Primary	Single Family		360		356		80		6.5	11/15/2005	10/15/1935		809.05		809.05	2/15/2006		128000		127533.36	Cash Out Refinance		6.5
	2538			CATHEDRAL CITY	CA		92234	Primary	Single Family		360		356		56.47		6.25	11/15/2005	10/15/1935		1477.73		1477.73	2/15/2006		240000		238820.69	Rate/Term Refinance		6.25
	2539			ROUND ROCK	TX		78664	Primary	Single Family		360		356		80		13.1	11/3/2005	10/3/1935		279.29		279.29	2/3/2006		25070		25047.3	Cash Out Refinance		13.1
	2540			LUMBERTON	NJ		8048	Primary	Single Family		360		355		68.77		6.25	11/1/2005	10/1/1935		2013.02		2013.02	3/1/2006		386500		386500	Cash Out Refinance		6.25
	2541			JACKSON	NJ		8527	Primary	Single Family		360		356		70.49		13.2	11/3/2005	10/3/1935		1507.64		1507.64	2/3/2006		134388		134253.56	Cash Out Refinance		13.2
	2542			PIPE CREEK	TX		78063	Primary	Single Family		360		356		80		7.35	12/1/2005	11/1/1935		683.47		683.47	3/1/2006		99200		98892.2	Cash Out Refinance		7.35
	2543			NEW PROVIDENCE	NJ		7974	Primary	Single Family		360		355		25.71		7.4	11/1/2005	10/1/1935		934.71		934.71	3/1/2006		135000		134482.62	Cash Out Refinance		7.4
	2544			LANCASTER	CA		93535	Primary	Single Family		360		355		75		6.375	11/1/2005	10/1/1935		1340.54		1340.54	3/1/2006		232500		231967.46	Cash Out Refinance		6.375
	2545			WATERBURY	CT		6705	Primary	Single Family		360		355		80		7.4	11/1/2005	10/1/1935		802.61		802.61	3/1/2006		115920		115475.71	Purchase		7.4
	2546			TERRE HAUTE	IN		47802	Primary	Single Family		360		355		85		8	11/1/2005	10/1/1935		785.87		785.87	3/1/2006		107100		106735.83	Purchase		8
	2547			MAPLE GROVE	MN		55311	Primary	Condominium		360		355		80		6.65	11/1/2005	10/1/1935		994.49		994.49	3/1/2006		179456		179456	Purchase		6.65
	2548			ORLANDO	FL		32837	Primary	Condominium		360		355		80		7.15	11/1/2005	10/1/1935		836.76		836.76	3/1/2006		140435		140435	Purchase		7.15
	2549			WYLIE	TX		75098	Primary	PUD		360		355		90		6.55	11/1/2005	10/1/1935		916.13		916.13	3/1/2006		144190		143537.45	Purchase		6.55
	2550			SPRING	TX		77379	Primary	PUD		360		355		90		6.65	11/1/2005	10/1/1935		730.88		730.88	3/1/2006		113849.1		113247.56	Purchase		6.65
	2551			STUART	IA		50250	Primary	Single Family		360		355		90		9.88	11/1/2005	10/1/1935		625.48		625.48	3/1/2006		72000		71833.89	Purchase		9.88
	2552			STAFFORD	VA		22556	Primary	PUD		360		355		80		7.3	11/1/2005	10/1/1935		2681.73		2681.73	3/1/2006		440832		440832	Purchase		7.3
	2553			MORENO VALLEY	CA		92557	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		1579.17		1579.17	3/1/2006		303200		303200	Purchase		6.25
	2554			MIAMI	FL		33150	Primary	Single Family		360		355		80		6.6	11/1/2005	10/1/1935		766.4		766.4	3/1/2006		120000		119462.11	Purchase		6.6
	2555			PEYTON	CO		80831	Primary	Single Family		360		356		84.38		6.24	11/15/2005	10/15/1935		776.62		776.62	2/15/2006		149350		149350	Cash Out Refinance		6.24
	2556			WEST PALM BEACH	FL		33407	Primary	Single Family		360		356		77.25		6.9	11/15/2005	10/15/1935		763.16		763.16	2/15/2006		115875		115484.12	Cash Out Refinance		6.9
	2557			STRASBURG	VA		22657	Primary	Condominium		360		356		68.75		6.25	11/3/2005	10/3/1935		677.29		677.29	2/3/2006		110000		109579.24	Cash Out Refinance		6.25
	2558			PUYALLUP	WA		98374	Primary	PUD		360		355		85.69		6.125	11/1/2005	10/1/1935		3306.08		3306.08	3/1/2006		544110		541438.62	Cash Out Refinance		6.125
	2559			OLALLA	WA		98359	Primary	Manufactured Housing		360		356		82.9		8.1	11/15/2005	10/15/1935		1203.67		1203.67	2/15/2006		162493.21		162061.5	Cash Out Refinance		8.1
	2560			SUNDERLAND	VT		5250	Primary	Single Family		360		356		65.1		11.8	11/3/2005	10/3/1935		289.39		289.39	2/3/2006		28560		28422.31	Cash Out Refinance		11.8
	2561			DUMFRIES	VA		22026	Primary	PUD		360		356		84.99		11.45	11/3/2005	10/3/1935		543.06		543.06	2/3/2006		55050		54974.86	Cash Out Refinance		11.45
	2562			FORT WORTH	TX		76137	Primary	Single Family		120		116		67.95		9.8	11/3/2005	10/3/2015		445.56		445.56	2/3/2006		34000		33210.39	Cash Out Refinance		9.8
	2563			KILLEEN	TX		76542	Primary	Single Family		360		356		66.05		10.65	11/3/2005	10/3/1935		259.28		259.28	2/3/2006		28000		27424.81	Cash Out Refinance		10.65
	2564			GUSTINE	CA		95322	Primary	Single Family		360		356		80.15		6.25	11/15/2005	10/15/1935		1988.77		1988.77	2/15/2006		323000		321763.09	Cash Out Refinance		6.25
	2565			MANCHESTER	NJ		8759	Primary	Single Family		360		356		80.99		11	11/3/2005	10/3/1935		333.32		333.32	2/3/2006		35000		34948.65	Cash Out Refinance		11
	2566			TUCSON	AZ		85713	Primary	Single Family		360		356		80		9.3	11/3/2005	10/3/1935		236.5		236.5	2/3/2006		28621		28561.56	Cash Out Refinance		9.3
	2567			HENDERSON	NV		89015	Primary	Condominium		360		355		87.49		6.3	11/1/2005	10/1/1935		936.97		936.97	3/1/2006		178470		178470	Cash Out Refinance		6.3
	2568			NORTH FORT MYERS	FL		33917	Primary	Manufactured Housing		360		356		82.4		7.5	11/3/2005	10/3/1935		777.81		777.81	2/3/2006		111240		110906.64	Rate/Term Refinance		7.5

Page 64 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2569			OKLAHOMA CITY	OK		73114	Primary	Single Family		360		356		64.76		9.85	11/15/2005	10/15/1935		589.23		589.23	2/15/2006		68000		67873.43	Cash Out Refinance		9.85
	2570			HOUSTON	TX		77017	Primary	Single Family		180		176		55		7.3	11/3/2005	10/3/2020		503.63		503.63	2/3/2006		55000		53452.62	Cash Out Refinance		7.3
	2571			NEW CARROLLTON	MD		20784	Primary	Condominium		360		356		60		7.05	11/3/2005	10/3/1935		521.56		521.56	2/3/2006		78000		77744.52	Cash Out Refinance		7.05
	2572			MESA	AZ		85201	Primary	Single Family		360		356		85.49		6.35	11/3/2005	10/3/1935		973.47		973.47	2/3/2006		156446		155619.89	Rate/Term Refinance		6.35
	2573			MIAMI	FL		33177	Primary	Townhouse		360		356		87.1		5.99	11/3/2005	10/3/1935		1212.98		1212.97	2/3/2006		243000		243000	Cash Out Refinance		5.99
	2574			WESTPOINT	UT		84015	Primary	Single Family		360		355		80		7.25	11/1/2005	10/1/1935		1184.17		1184.17	3/1/2006		196000		196000	Rate/Term Refinance		7.25
	2575			MILTON	FL		32570	Primary	Single Family		360		355		82.4		6.3	11/1/2005	10/1/1935		734.45		734.45	3/1/2006		118656		118092.59	Purchase		6.3
	2576			MARTINSBURG	WV		25401	Primary	PUD		360		355		92.7		6.99	11/1/2005	10/1/1935		1675.83		1675.83	3/1/2006		252144		251096.41	Purchase		6.99
	2577			PRAIRIEVILLE	LA		70769	Primary	Single Family		360		355		80		7.15	11/1/2005	10/1/1935		832.11		832.11	3/1/2006		123200		122643.1	Purchase		7.15
	2578			STUART	FL		34997	Second Home	Condominium		360		355		80		6.4	11/1/2005	10/1/1935		1318.9		1318.9	3/1/2006		210852		209869.8	Purchase		6.4
	2579			AURORA	CO		80011	Primary	Single Family		360		355		90		5.6	11/1/2005	10/1/1935		933.97		933.89	3/1/2006		200137		200106.61	Purchase		5.6
	2580			FORT WORTH	TX		76131	Primary	PUD		360		355		90		7.15	11/1/2005	10/1/1935		903.09		903.09	3/1/2006		133710		133171.62	Purchase		7.15
	2581			EL DORADO HILLS	CA		95762	Primary	PUD		360		355		79.9		5.95	11/1/2005	10/1/1935		2981.7		2981.7	3/1/2006		500000		496865.49	Purchase		5.95
	2582			CEDAR HILL	TX		75104	Primary	Single Family		360		355		90.9		6.99	11/1/2005	10/1/1935		794.24		794.24	3/1/2006		136350		136350	Purchase		6.99
	2583			COLORADO SPRINGS	CO		80906	Primary	Single Family		360		355		80		5.7	11/1/2005	10/1/1935		577.22		577.22	3/1/2006		121520		121520	Purchase		5.7
	2584			MIAMI	FL		33177	Primary	Single Family		360		355		80		7.1	11/1/2005	10/1/1935		1112.33		1112.33	3/1/2006		188000		188000	Purchase		7.1
	2585			LITTLETON	CO		80126	Primary	Condominium		360		355		80		7	11/1/2005	10/1/1935		634.2		634.2	3/1/2006		108720		108720	Purchase		7
	2586			PALM HARBOR	FL		34683	Primary	Single Family		360		355		80		7.5	11/1/2005	10/1/1935		559.38		559.38	3/1/2006		80000		79697.49	Purchase		7.5
	2587			DECATUR	GA		30032	Primary	Single Family		360		355		89.86		7.99	11/1/2005	10/1/1935		974.25		974.25	3/1/2006		132900		132447.23	Purchase		7.99
	2588			SALEM	OR		97301	Primary	Single Family		360		355		80		6.5	11/1/2005	10/1/1935		2427.15		2427.15	3/1/2006		384000		382245.35	Purchase		6.5
	2589			FORT WORTH	TX		76112	Primary	Single Family		360		356		93.2		5.99	11/4/2005	10/4/1935		480.06		480.06	2/4/2006		80155		79832.79	Rate/Term Refinance		5.99
	2590			MIAMI GARDENS	FL		33055	Primary	Single Family		360		356		63.97		11.1	11/4/2005	10/4/1935		556.74		556.74	2/4/2006		58000		57917.9	Cash Out Refinance		11.1
	2591			PITTSBURGH	PA		15204	Primary	Single Family		360		356		69.15		6.9	11/15/2005	10/15/1935		428.1		428.1	2/15/2006		65000		64780.72	Cash Out Refinance		6.9
	2592			SHARON	PA		16146	Primary	Single Family		360		356		70		6.7	11/4/2005	10/4/1935		1242.17		1242.17	2/4/2006		192500		191824.86	Cash Out Refinance		6.7
	2593			LEBANON	NH		3766	Primary	Single Family		360		356		68.15		6.63	11/15/2005	10/15/1935		627.83		627.83	2/15/2006		98000		97651.6	Cash Out Refinance		6.63
	2594			SAN FRANCISCO	CA		94112	Primary	Single Family		360		356		78.86		6.45	11/15/2005	10/15/1935		3198.13		3198.13	2/15/2006		595000		595000	Cash Out Refinance		6.45
	2595			KALAMA	WA		98625	Primary	Manufactured Housing		180		176		82.4		7.25	11/15/2005	10/15/2020		1504.4		1504.4	2/15/2006		164800		162746.55	Cash Out Refinance		7.25
	2596			EASTON	PA		18042	Primary	Single Family		360		356		62.5		6.99	11/15/2005	10/15/1935		332.32		332.32	2/15/2006		50000		47819.57	Cash Out Refinance		6.99
	2597			NORTH BALDWIN	NY		11510	Primary	Single Family		360		356		90		7.75	11/15/2005	10/15/1935		2708.04		2708.04	2/15/2006		378000		376922.46	Cash Out Refinance		7.75
	2598			PANHANDLE	TX		79068	Primary	Single Family		360		356		75.49		11.3	11/4/2005	10/4/1935		431.28		431.28	2/4/2006		44230.5		44170.54	Cash Out Refinance		11.3
	2599			MADISON	CT		6443	Primary	Single Family		360		356		69.53		6.25	11/15/2005	10/15/1935		1446.94		1446.94	2/15/2006		235000		234101.09	Cash Out Refinance		6.25
	2600			JACKSONVILLE	FL		32259	Primary	Single Family		360		356		81.49		9.45	11/4/2005	10/4/1935		627.91		627.91	2/4/2006		75000		74849.1	Cash Out Refinance		9.45
	2601			ZEPHYRHILLS	FL		33540	Primary	Single Family		360		356		85.15		10.2	11/4/2005	10/4/1935		392.66		392.66	2/4/2006		44000		43924.4	Cash Out Refinance		10.2
	2602			ESCONDIDO	CA		92029	Primary	Condominium		360		356		78.12		6.625	12/1/2005	11/1/1935		1600.62		1600.62	3/1/2006		249975		249085.47	Cash Out Refinance		6.625
	2603			LEHIGH ACRES	FL		33971	Primary	Single Family		360		356		42.86		6.9	11/15/2005	10/15/1935		513.71		513.71	2/15/2006		78000		77646.97	Cash Out Refinance		6.9
	2604			ROSEVILLE	CA		95747	Primary	Single Family		360		356		60		6.3	11/15/2005	10/15/1935		1671.23		1671.23	2/15/2006		270000		268955.73	Cash Out Refinance		6.3
	2605			UNION CITY	TN		38261	Primary	Single Family		240		236		90.49		9.75	11/4/2005	10/4/2025		635.16		635.16	2/4/2006		66962.6		66589.16	Rate/Term Refinance		9.75
	2606			ARLINGTON	VA		22204	Primary	Single Family		360		356		80		7.42	11/15/2005	10/15/1935		3061.99		3061.78	2/15/2006		495200		495166.36	Cash Out Refinance		7.42
	2607			ANTIOCH	TN		37013	Primary	PUD		360		356		72.96		6.8	12/1/2005	11/1/1935		546.97		546.97	3/1/2006		83900		83611.41	Cash Out Refinance		6.8
	2609			SOMERS POINT	NJ		8244	Primary	Single Family		360		355		67.14		6.7	11/1/2005	10/1/1935		1213.12		1213.12	3/1/2006		188000		187071.31	Cash Out Refinance		6.7

Page 65 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2610			CANYON LAKE	TX		78133	Primary	Single Family		360		356		56.93		6.65	11/4/2005	10/4/1935		500.73		500.73	2/4/2006		78000		77723.8	Cash Out Refinance		6.65
	2611			JUPITER	FL		33458	Primary	Single Family		180		176		79.92		10.75	11/15/2005	10/15/2020		560.09		560.09	2/15/2006		60000		59908.42	Cash Out Refinance		10.75
	2612			ROWLETT	TX		75089	Primary	Single Family		360		355		80		6.6	11/1/2005	10/1/1935		549.56		549.56	3/1/2006		99920		99920	Purchase		6.6
	2613			LANCASTER	PA		17603	Primary	Single Family		360		355		80		6.6	11/1/2005	10/1/1935		784.28		784.28	3/1/2006		122800		122247.66	Purchase		6.6
	2614			ENGLEWOOD	CO		80110	Primary	Single Family		360		355		80		6.5	11/1/2005	10/1/1935		834.08		834.08	3/1/2006		131960		131357.02	Purchase		6.5
	2615			DALLAS	TX		75228	Primary	Single Family		360		355		80		8.1	11/1/2005	10/1/1935		462.59		462.59	3/1/2006		62448		62239.88	Purchase		8.1
	2616			MECHANICSVILLE	VA		23116	Primary	Single Family		360		355		80		6.35	11/1/2005	10/1/1935		952.29		951.92	3/1/2006		179960		179890.93	Purchase		6.35
	2617			SHINGLETOWN	CA		96088	Primary	Single Family		360		355		80		6.25	11/1/2005	10/1/1935		985.15		985.15	3/1/2006		160000		159200.92	Purchase		6.25
	2618			ORLANDO	FL		32829	Primary	PUD		360		355		79.94		5.9	11/1/2005	10/1/1935		1684.9		1684.9	3/1/2006		342691		342691	Purchase		5.9
	2619			SACRAMENTO	CA		95758	Primary	Single Family		360		355		80		6.05	11/1/2005	10/1/1935		2004.31		2004.31	3/1/2006		397550		397550	Purchase		6.05
	2620			RENO	NV		89521	Primary	PUD		360		355		80		6.3	11/1/2005	10/1/1935		1877.8		1877.8	3/1/2006		357676		357607.11	Purchase		6.3
	2621			LOUISVILLE	KY		40215	Investor	Single Family		360		355		80		7.35	11/1/2005	10/1/1935		440.95		440.95	3/1/2006		64000		63752.24	Cash Out Refinance		7.35
	2622			RALEIGH	NC		27616	Primary	PUD		360		355		80		7.7	11/1/2005	10/1/1935		752.89		752.89	3/1/2006		105600		105218.69	Purchase		7.7
	2623			UKIAH	CA		95482	Primary	Single Family		180		175		100		9.95	11/1/2005	10/1/2020		803.97		803.97	3/1/2006		92000		91743.29	Purchase		9.95
	2624			COLORADO SPRINGS	CO		80918	Primary	Single Family		360		356		80		6.84	12/1/2005	11/1/1935		1208.4		1208.4	3/1/2006		212000		212000	Rate/Term Refinance		6.84
	2625			CARNATION	WA		98014	Primary	Single Family		360		356		75.54		7.55	11/15/2005	10/15/1935		3422.04		3422.04	2/15/2006		543900		543900	Cash Out Refinance		7.55
	2626			HASLET	NJ		7730	Primary	Single Family		360		355		80		6.75	11/1/2005	10/1/1935		1755		1755	3/1/2006		312000		312000	Purchase		6.75
	2627			LEE’S SUMMIT	MO		64082	Primary	Single Family		120		116		80		8.99	11/5/2005	10/5/2015		431.65		431.65	2/5/2006		34089		33375.96	Cash Out Refinance		8.99
	2628			ANTHEM	AZ		85086	Primary	PUD		360		356		80.49		11.7	11/15/2005	10/15/1935		506.57		506.57	2/15/2006		50375		50312.44	Cash Out Refinance		11.7
	2629			TURTLE CREEK	PA		15145	Primary	Single Family		360		356		90		9	11/15/2005	10/15/1935		477.95		477.95	2/15/2006		59400		59268.53	Rate/Term Refinance		9
	2630			ORANGE PARK	FL		32065	Primary	Single Family		360		356		80		6.75	11/5/2005	10/5/1935		1027.38		1027.38	2/5/2006		158400		157849.86	Rate/Term Refinance		6.75
	2631			MEMPHIS	TN		38105	Primary	Single Family		180		176		66.67		8.95	11/5/2005	10/5/2020		505.65		505.65	2/5/2006		50000		49179.77	Cash Out Refinance		8.95
	2632			HAMILTON	OH		45013	Primary	Single Family		360		356		80		7.99	11/15/2005	10/15/1935		709.61		709.61	2/15/2006		96800		96534.8	Cash Out Refinance		7.99
	2633			FREDERICKSBURG	PA		17026	Primary	Single Family		360		356		59.41		9.3	11/5/2005	10/5/1935		396.63		396.63	2/5/2006		48000		47900.33	Cash Out Refinance		9.3
	2634			STAFFORD	VA		22554	Primary	Townhouse		360		356		53.3		6.45	11/5/2005	10/5/1935		710.53		710.53	2/5/2006		113000		112584.04	Cash Out Refinance		6.45
	2635			WEST VALLEY CITY	UT		84120	Primary	Single Family		360		356		80		5.4	11/15/2005	10/15/1935		795.13		795.13	2/15/2006		141600		140964.01	Rate/Term Refinance		5.4
	2636			WEST VALLEY CITY	UT		84120	Primary	Single Family		360		356		100		10.3	11/5/2005	10/5/1935		318.54		318.54	2/5/2006		35400		35340.43	Cash Out Refinance		10.3
	2637			CORAL SPRINGS	FL		33071	Primary	Single Family		360		356		79.99		9.9	11/5/2005	10/5/1935		469.91		469.91	2/5/2006		54000		53902.6	Rate/Term Refinance		9.9
	2638			MIRAMAR	FL		33027	Primary	Single Family		360		356		76.89		8.65	11/5/2005	10/5/1935		475.54		475.54	2/5/2006		61000		60855.12	Cash Out Refinance		8.65
	2639			WILLINGBORO	NJ		8046	Primary	Single Family		360		356		81.2		10.9	11/5/2005	10/5/1935		236.2		236.2	2/5/2006		25000		24960.6	Cash Out Refinance		10.9
	2640			GLENDORA	CA		91740	Primary	Single Family		360		356		77.58		6.25	11/15/2005	10/15/1935		2684.53		2684.53	2/15/2006		436000		434214.96	Cash Out Refinance		6.25
	2641			GILBERT	AZ		85234	Primary	Single Family		360		356		70		5.15	11/5/2005	10/5/1935		932.62		932.62	2/5/2006		170800		169882.14	Cash Out Refinance		5.15
	2642			EAST STROUDSBURG	PA		18301	Primary	Single Family		360		356		90		10	11/5/2005	10/5/1935		443.88		443.88	2/5/2006		50580		50489.36	Rate/Term Refinance		10
	2643			CLEARWATER	FL		33760	Primary	Single Family		180		176		75.49		9.85	11/5/2005	10/5/2020		878.57		878.57	2/5/2006		82460		81643.16	Cash Out Refinance		9.85
	2644			ORLANDO	FL		32818	Primary	PUD		360		356		70		7.8	11/5/2005	10/5/1935		293.47		293.47	2/5/2006		40766		40650.92	Cash Out Refinance		7.8
	2645			BONAIRE	GA		31005	Primary	Single Family		360		356		88		7.1	11/5/2005	10/5/1935		591.39		591.39	2/5/2006		88000		87698.13	Cash Out Refinance		7.1
	2646			JOHNSTOWN	CO		80534	Primary	PUD		360		356		84.52		12.55	11/5/2005	10/5/1935		267.79		267.79	2/5/2006		25000		24974.28	Cash Out Refinance		12.55
	2647			BUCKEYE	AZ		85326	Primary	PUD		360		356		89.6		6.99	11/15/2005	10/15/1935		1030.18		1030.18	2/15/2006		155000		154486.32	Cash Out Refinance		6.99
	2648			DELHI	CA		95315	Primary	Single Family		360		356		66.78		6.25	12/1/2005	11/1/1935		1200.65		1200.65	3/1/2006		195000		194254.09	Cash Out Refinance		6.25
	2649			PLUMAS LAKE	CA		95961	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		1520.83		1520.83	3/1/2006		292000		292000	Rate/Term Refinance		6.25

Page 66 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2650			PLUMAS LAKE	CA		95961	Primary	Single Family		180		176		100		9.33	12/1/2005	11/1/2020		604.79		604.79	3/1/2006		73000		72849.4	Cash Out Refinance		9.33
	2651			FRESNO	CA		93702	Primary	Single Family		360		356		63		5.93	12/1/2005	11/1/1935		529.25		529.25	3/1/2006		107100		107100	Cash Out Refinance		5.93
	2652			RENTON	WA		98059	Primary	Single Family		360		356		80		6.25	11/5/2005	10/5/1935		1104.17		1104.17	2/5/2006		212000		212000	Cash Out Refinance		6.25
	2653			LAKELANE	FL		33809	Primary	Single Family		360		356		68.92		6.95	12/1/2005	11/1/1935		675.19		675.19	3/1/2006		102000		101659.29	Cash Out Refinance		6.95
	2654			KANSAS CITY	MO		64132	Primary	Single Family		360		355		74.36		7.6	11/1/2005	10/1/1935		530.26		530.26	3/1/2006		75100		74823.38	Cash Out Refinance		7.6
	2655			NEWMANSTOWN	PA		17073	Primary	Single Family		360		355		90		9.23	11/1/2005	10/1/1935		1662.98		1662.98	3/1/2006		202500		201964.65	Cash Out Refinance		9.23
	2656			ENOLA	PA		17025	Primary	Single Family		360		356		74.36		10.3	12/1/2005	11/1/1935		1181.01		1181.01	3/1/2006		131250		131029.39	Cash Out Refinance		10.3
	2658			LAUDERHILL	FL		33313	Primary	Single Family		360		356		78.6		6.75	12/1/2005	11/1/1935		1096.13		1096.13	3/1/2006		169000		168413.06	Cash Out Refinance		6.75
	2659			BALTIMORE	MD		21207	Primary	Single Family		360		356		87.93		9.25	12/1/2005	11/1/1935		1222.5		1222.5	3/1/2006		148600		148288.25	Cash Out Refinance		9.25
	2660			VILLAGE OF VERNON	MI		48476	Primary	Single Family		360		355		85		9.2	11/1/2005	10/1/1935		856.33		856.33	3/1/2006		104495.22		104271.87	Cash Out Refinance		9.2
	2661			KISSIMEE	FL		34746	Primary	Single Family		360		355		30.36		7.43	11/1/2005	10/1/1935		555.54		555.54	3/1/2006		79939.79		79696.05	Cash Out Refinance		7.43
	2662			HUMBLE	TX		77396	Primary	Single Family		360		356		60.6		8.75	11/6/2005	10/6/1935		436.23		436.23	2/6/2006		55450		55320.97	Cash Out Refinance		8.75
	2663			NORTHPORT	FL		34286	Primary	Single Family		240		236		74.52		8.75	11/15/2005	10/15/2025		397.67		397.67	2/15/2006		45000		44711.69	Cash Out Refinance		8.75
	2664			CORNELIUS	NC		28031	Primary	Condominium		360		356		43.27		10.55	11/6/2005	10/6/1935		257.18		257.18	2/6/2006		28000		27955.36	Cash Out Refinance		10.55
	2665			CORNING	CA		96021	Primary	Single Family		360		356		57.14		6.2	12/1/2005	11/1/1935		692.87		692.87	2/15/2006		113128		112801.18	Cash Out Refinance		6.2
	2666			EAST LANSING	MI		48823	Primary	Single Family		360		356		83.57		8.9	12/1/2005	11/1/1935		1419.44		1419.44	3/1/2006		178000		177588.88	Cash Out Refinance		8.9
	2667			RIVERSIDE	CA		92501	Primary	Single Family		360		356		79.12		6	12/1/2005	11/1/1935		2205.87		2205.87	3/1/2006		367920		366436.6	Purchase		6
	2668			LYNN HAVEN	FL		32444	Primary	Single Family		360		356		100		10.2	11/4/2005	10/4/1935		326.62		326.62	2/4/2006		36600		36515.13	Purchase		10.2
	2669			SALEM	IN		47167	Primary	Single Family		360		356		100		12.9	11/3/2005	10/3/1935		190.03		190.03	2/3/2006		17300		17262.97	Purchase		12.9
	2670			HIALEAH	FL		33015	Primary	PUD		240		236		54.29		7.9	11/7/2005	10/7/2025		581.16		581.16	2/7/2006		70000		69456.78	Cash Out Refinance		7.9
	2671			LA VALLE	WI		53941	Primary	Single Family		360		356		55.71		6.35	11/15/2005	10/15/1935		622.24		622.24	2/15/2006		100000		99624.74	Cash Out Refinance		6.35
	2672			SAN BERNANDINO	CA		92404	Primary	Single Family		360		356		86.79		6.3	12/1/2005	11/1/1935		1504.11		1504.11	3/1/2006		243000		242079.34	Cash Out Refinance		6.3
	2673			KATY	TX		77494	Primary	PUD		360		356		83.02		8.6	11/7/2005	10/7/1935		221.17		221.17	2/7/2006		28500		28431.59	Rate/Term Refinance		8.6
	2674			ELWOOD	IN		46036	Primary	Single Family		360		356		90.98		8.45	11/15/2005	10/15/1935		710.23		710.23	2/15/2006		92795		92564.55	Cash Out Refinance		8.45
	2675			RIALTO	CA		92376	Primary	Single Family		360		356		86.16		7.45	11/15/2005	10/15/1935		2188.17		2188.17	2/15/2006		314484		313532.19	Cash Out Refinance		7.45
	2676			MIDDLE ISLAND	NY		11953	Primary	Single Family		360		356		70.18		11.65	11/7/2005	10/7/1935		250.44		250.44	2/7/2006		25000		24968.62	Cash Out Refinance		11.65
	2677			HELENDALE	CA		92342	Primary	Single Family		360		356		80.49		11.84	11/7/2005	10/7/1935		321.41		321.41	2/7/2006		31625		31586.93	Cash Out Refinance		11.84
	2678			HOUSTON	TX		77096	Primary	Single Family		360		356		80		7.4	11/15/2005	10/15/1935		1024.73		1024.73	2/15/2006		148000		147546.5	Cash Out Refinance		7.4
	2679			TEMECULA	CA		92592	Primary	PUD		360		356		75.83		11.55	11/15/2005	10/15/1935		497.06		497.06	2/15/2006		50000		46953.48	Cash Out Refinance		11.55
	2680			PERRIS	CA		92571	Primary	Single Family		360		356		45.14		5.65	11/7/2005	10/7/1935		669.6		669.6	2/7/2006		116000		114298.51	Cash Out Refinance		5.65
	2681			TOMS RIVER	NJ		8757	Primary	Single Family		360		356		61.83		9.9	11/7/2005	10/7/1935		304.57		304.57	2/7/2006		35000		34935.94	Cash Out Refinance		9.9
	2682			NORMAN	OK		73071	Primary	Single Family		360		356		84.3		7.19	11/15/2005	10/15/1935		709.99		709.99	2/15/2006		104700		104366.36	Rate/Term Refinance		7.19
	2683			LORTON	VA		22079	Primary	Single Family		360		356		84.59		10.1	11/7/2005	10/7/1935		265.5		265.5	2/7/2006		30000		29947.34	Cash Out Refinance		10.1
	2684			MEDFORD	NY		11763	Primary	Single Family		360		356		85.49		12.72	11/7/2005	10/7/1935		334.53		334.53	2/7/2006		30850		30797.58	Cash Out Refinance		12.72
	2685			YUBA CITY	CA		95993	Primary	Single Family		360		356		85.49		11.45	11/7/2005	10/7/1935		381.77		381.77	2/7/2006		38700		38649.24	Cash Out Refinance		11.45
	2686			ALPINE	CA		91901	Primary	Single Family		360		356		67.91		11.69	11/7/2005	10/7/1935		823.95		823.95	2/7/2006		82000		81897.98	Cash Out Refinance		11.69
	2687			GARDEN GROVE	CA		92840	Primary	Single Family		360		356		55.93		11	11/5/2005	10/5/1935		380.93		380.93	2/5/2006		40000		39942.16	Cash Out Refinance		11
	2688			GLOVERSVILLE	NY		12078	Primary	Single Family		360		356		84.21		10.1	11/15/2005	10/15/1935		707.99		707.99	2/15/2006		80000.5		79860.14	Cash Out Refinance		10.1
	2689			WEED	CA		96094	Primary	Single Family		360		356		87.24		7.85	12/1/2005	11/1/1935		915.02		915.02	3/1/2006		126500		126144.28	Cash Out Refinance		7.85
	2690			NEWARK	OH		43055	Primary	Single Family		240		236		88.27		9.99	12/1/2005	11/1/2025		293.03		293.03	3/1/2006		30385		30220.38	Rate/Term Refinance		9.99

Page 67 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2691			BALTIMORE	MD		21207	Primary	Townhouse		360		356		60.69		9.6	11/4/2005	10/4/1935		679.47		679.47	2/4/2006		80110.26		79954.04	Purchase		9.6
	2692			ALBERQUERQUE	NM		87107	Primary	Single Family		360		356		80		6.35	11/15/2005	10/15/1935		1368.92		1368.92	2/15/2006		220000		219174.46	Purchase		6.35
	2693			TAMPA	FL		33610	Primary	Single Family		360		356		100		10.75	11/4/2005	10/4/1935		270.71		270.71	2/4/2006		29000		28955.74	Purchase		10.75
	2694			ALBERQUERQUE	NM		87107	Primary	Single Family		180		176		100		10.3	11/4/2005	10/4/2020		494.91		494.91	2/4/2006		55000		54907.51	Purchase		10.3
	2695			GLENDALE	AZ		85303	Primary	PUD		360		356		75.44		8.85	11/8/2005	10/8/1935		305.64		305.64	2/8/2006		38500		38414.82	Cash Out Refinance		8.85
	2696			MIAMI	FL		33166	Primary	Condominium		360		356		82.4		6.5	11/8/2005	10/8/1935		937.49		937.49	2/8/2006		148320		147779.26	Cash Out Refinance		6.5
	2697			RANCHO CUCAMONGA	CA		91730	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		2275.85		2275.85	3/1/2006		380000		378472.54	Cash Out Refinance		5.99
	2698			COOPER CITY	FL		33328	Primary	Single Family		360		356		54.1		6.25	11/11/2005	10/11/1935		1232.52		1232.52	2/11/2006		200175		199408.64	Cash Out Refinance		6.25
	2699			GERING	NE		69341	Primary	Single Family		360		356		71.7		6.25	11/15/2005	10/15/1935		467.95		467.95	2/15/2006		76000		75486.45	Cash Out Refinance		6.25
	2700			VIRGINIA BEACH	VA		23454	Primary	Single Family		360		356		62.82		12.75	11/11/2005	10/11/1935		465.91		465.91	2/11/2006		42874		42831.84	Cash Out Refinance		12.75
	2701			BRUCEVILLE	TX		76630	Primary	Single Family		360		356		80		7.8	11/15/2005	10/15/1935		619.09		619.09	2/15/2006		86000		85757.29	Cash Out Refinance		7.8
	2702			APPLE VALLEY	CA		92308	Primary	Single Family		360		356		61.96		10.7	11/11/2005	10/11/1935		251.03		251.03	2/11/2006		27000		26958.33	Cash Out Refinance		10.7
	2703			BOULDER CITY	NV		89005	Primary	Single Family		360		356		75.49		7.6	11/15/2005	10/15/1935		1865.56		1865.56	2/15/2006		264215		263438.87	Cash Out Refinance		7.6
	2704			ONTARIO	CA		91764	Primary	Single Family		360		356		71.14		5.75	12/1/2005	11/1/1935		1355.08		1355.08	3/1/2006		282800		282800	Cash Out Refinance		5.75
	2705			OCALA	FL		34479	Primary	Single Family		360		356		75.75		8.7	11/11/2005	10/11/1935		830.52		830.52	2/11/2006		106050		105800.68	Cash Out Refinance		8.7
	2706			OXNARD	CA		93036	Primary	Single Family		360		356		60.48		6.25	11/15/2005	10/15/1935		1968.75		1968.75	2/15/2006		378000		378000	Cash Out Refinance		6.25
	2707			VENTURA	CA		93004	Primary	Single Family		360		356		63.95		11.05	11/15/2005	10/15/1935		253.37		253.37	2/15/2006		26500		26462.08	Cash Out Refinance		11.05
	2708			OXNARD	CA		93030	Primary	Single Family		360		356		79.47		11.69	11/11/2005	10/11/1935		416		416	2/11/2006		41400		41348.48	Cash Out Refinance		11.69
	2709			ALEXANDER	AR		72002	Primary	Single Family		360		356		63.16		6.99	11/10/2005	10/10/1935		398.78		398.78	2/10/2006		60000		59798.48	Cash Out Refinance		6.99
	2710			LOUISVILLE	KY		40215	Primary	Single Family		360		356		90		6.55	12/1/2005	11/1/1935		481.43		480.83	3/1/2006		88200		88090.91	Cash Out Refinance		6.55
	2711			NORTH LAS VEGAS	NV		89032	Primary	Single Family		360		356		86.85		7.25	12/1/2005	11/1/1935		1416.77		1416.77	3/1/2006		234500		234500	Cash Out Refinance		7.25
	2712			GERALD	MO		63037	Primary	Single Family		360		356		85		9.75	11/11/2005	10/11/1935		657.25		657.25	2/11/2006		76500		76355.5	Cash Out Refinance		9.75
	2713			EL PASO	TX		79938	Primary	Single Family		360		356		80		6.7	11/5/2005	10/5/1935		712.13		712.13	2/5/2006		110360		109972.96	Purchase		6.7
	2714			CORONA	CA		92882	Primary	PUD		360		356		93.19		6.35	12/1/2005	11/1/1935		2317.18		2317.18	3/1/2006		437893		437890.28	Purchase		6.35
	2715			BONNERS FERRY	ID		83805	Primary	Single Family		360		356		80		6.75	11/15/2005	10/15/1935		710.87		710.87	2/15/2006		109600		109161.23	Purchase		6.75
	2716			PORT ORCHARD	WA		98367	Primary	PUD		360		356		80		6.3	11/15/2005	10/15/1935		726.18		726.18	2/15/2006		138320		138320	Purchase		6.3
	2717			MIRA LOMA	CA		91752	Primary	Single Family		360		356		61.27		7.95	12/1/2005	11/1/1935		438.17		438.17	3/1/2006		60000		59686.32	Cash Out Refinance		7.95
	2718			MIAMI	FL		33193	Primary	PUD		360		356		80		6.35	11/5/2005	10/5/1935		1592.93		1592.93	2/5/2006		256000		255039.36	Purchase		6.35
	2719			MIAMI	FL		33193	Primary	PUD		360		356		95		8.55	11/5/2005	10/5/1935		370.79		370.79	2/5/2006		48000		47883.6	Purchase		8.55
	2720			LAS VEGAS	NV		89147	Primary	Single Family		360		356		50		6.6	11/11/2005	10/11/1935		702.53		702.53	2/11/2006		110000		109606.64	Cash Out Refinance		6.6
	2721			ORLANDO	FL		32826	Primary	Single Family		360		356		80.49		7.7	11/15/2005	10/15/1935		2324.14		2324.14	2/15/2006		325984.5		325045.88	Rate/Term Refinance		7.7
	2722			YUMA	AZ		85364	Primary	Single Family		360		356		85.46		9.7	11/11/2005	10/11/1935		463.68		463.68	2/11/2006		54200		53994.49	Cash Out Refinance		9.7
	2723			COLORADO SPRINGS	CO		80907	Primary	Single Family		360		356		85.85		5.99	11/15/2005	10/15/1935		711.37		711.37	2/15/2006		142511		142475.43	Cash Out Refinance		5.99
	2724			HIALEAH	FL		33015	Primary	Single Family		360		356		88.55		6.29	11/15/2005	10/15/1935		1697.3		1697.3	2/15/2006		274500		273457.99	Cash Out Refinance		6.29
	2725			FORT MOHAVE	AZ		86426	Primary	Manufactured Housing		360		356		82.4		7.75	11/11/2005	10/11/1935		1210.17		1210.17	2/11/2006		168920		168438.45	Cash Out Refinance		7.75
	2726			ASTON	PA		19014	Primary	Condominium		360		356		85.14		13.6	11/11/2005	10/11/1935		288.33		288.33	2/11/2006		25000		24906.67	Cash Out Refinance		13.6
	2727			SACRAMENTO	CA		95841	Primary	Single Family		360		356		60.06		5.75	12/1/2005	11/1/1935		1244.18		1244.18	3/1/2006		213200		212303.2	Rate/Term Refinance		5.75
	2728			CONCORD	CA		94521	Primary	PUD		360		356		75		6.25	12/1/2005	11/1/1935		4848.78		4848.78	3/1/2006		787500		784487.7	Cash Out Refinance		6.25
	2729			TACOMA	WA		98418	Primary	Single Family		360		356		80		6.25	11/15/2005	10/15/1935		930.97		930.97	2/15/2006		151200		150621.62	Rate/Term Refinance		6.25
	2730			BUTTE	MT		59701	Primary	Single Family		360		356		87.82		7.6	11/15/2005	10/15/1935		483.67		483.67	2/15/2006		68500		68298.75	Rate/Term Refinance		7.6

Page 68 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2731			LEWES	DE		19958	Primary	Single Family		360		356		51.3		5.65	11/11/2005	10/11/1935		912.04		912.04	2/11/2006		158000		157021.41	Rate/Term Refinance		5.65
	2732			GRANTS	NM		87020	Primary	Single Family		288		284		84.65		7.1	11/11/2005	10/11/2029		612.94		612.94	2/11/2006		84650		84189.32	Rate/Term Refinance		7.1
	2733			SAN JOSE	CA		95135	Primary	Single Family		360		356		77.66		10.85	11/15/2005	10/15/1935		470.51		470.51	2/15/2006		50000		49925.29	Cash Out Refinance		10.85
	2734			FRANKSTON	TX		75763	Primary	PUD		360		356		80		8.95	11/11/2005	10/11/1935		865.11		865.11	2/11/2006		108000		107758.89	Cash Out Refinance		8.95
	2735			EULESS	TX		76039	Primary	Single Family		360		356		75.49		8.99	11/11/2005	10/11/1935		619.01		619.01	2/11/2006		76999.8		76829.28	Cash Out Refinance		8.99
	2736			CHAMBERSBURG	PA		17201	Primary	Single Family		120		116		52.31		6.85	11/11/2005	10/11/2015		392.15		392.15	2/11/2006		34000		33200.92	Cash Out Refinance		6.85
	2737			ORLANDO	FL		32807	Primary	Single Family		360		356		41.57		6.85	11/11/2005	10/11/1935		531.18		531.18	2/11/2006		81063.5		80787.22	Cash Out Refinance		6.85
	2739			TAMPA	FL		33610	Primary	Single Family		360		356		92.62		6.8	11/15/2005	10/15/1935		851.39		851.39	2/15/2006		130596		130146.81	Cash Out Refinance		6.8
	2740			NYACK	NY		10960	Primary	Single Family		360		356		56.59		10.8	11/11/2005	10/11/1935		937.25		937.25	2/11/2006		100000		99721.77	Cash Out Refinance		10.8
	2741			NEVADA CITY	CA		95959	Primary	Single Family		360		356		29.64		9.15	11/11/2005	10/11/1935		373.48		373.48	2/11/2006		45800		45701.87	Cash Out Refinance		9.15
	2742			NEW CASTLE	VA		24127	Primary	Single Family		360		356		83.52		9.85	11/11/2005	10/11/1935		259.96		259.96	2/11/2006		30000		29765.18	Cash Out Refinance		9.85
	2743			CROWLEY	TX		76036	Primary	Single Family		180		176		80		9.75	11/11/2005	10/11/2020		508.76		508.76	2/11/2006		48025		47544.72	Cash Out Refinance		9.75
	2744			LAKEWOOD	CO		80226	Primary	PUD		360		356		100		7.99	12/1/2005	11/1/1935		1398.25		1398.03	3/1/2006		210000		209967.42	Cash Out Refinance		7.99
	2745			BROOKFIELD	WI		53045	Primary	Single Family		180		176		80.41		11.75	12/1/2005	11/1/2020		414.45		414.45	3/1/2006		35000		34517.74	Cash Out Refinance		11.75
	2746			STONE MOUNTAIN	GA		30083	Primary	Single Family		360		356		84.71		9.85	12/1/2005	11/1/1935		1247.78		1247.78	3/1/2006		144000		143734.41	Cash Out Refinance		9.85
	2747			PHILADELPHIA	PA		19149	Primary	Single Family		240		236		100		10.25	12/1/2005	11/1/2025		274.87		274.87	3/1/2006		28000		27855.34	Cash Out Refinance		10.25
	2748			IRVINE	CA		92604	Primary	Condominium		360		356		65		6.75	12/1/2005	11/1/1935		2107.94		2107.94	3/1/2006		325000		323871.27	Cash Out Refinance		6.75
	2749			ALBUQUERQUE	NM		87114	Primary	PUD		360		356		80		6.2	11/15/2005	10/15/1935		1499.7		1499.7	2/15/2006		244860		243914.35	Purchase		6.2
	2750			BAKERSFIELD	CA		93311	Primary	Single Family		360		356		100		10.5	12/1/2005	11/1/1935		422.61		422.61	3/1/2006		46200		46125.59	Purchase		10.5
	2751			BAKERSFIELD	CA		93311	Primary	Single Family		360		356		100		9.49	12/1/2005	11/1/1935		655.07		655.07	3/1/2006		77972		77816.4	Purchase		9.49
	2752			PHOENIX	AZ		85050	Primary	Single Family		360		356		72.29		9.95	11/15/2005	10/15/1935		305.86		305.86	2/15/2006		35000		34921.07	Cash Out Refinance		9.95
	2753			CLARIDGE	PA		15623	Primary	Single Family		360		356		71.43		8.1	11/15/2005	10/15/1935		370.38		370.38	2/15/2006		50000.01		49853.17	Cash Out Refinance		8.1
	2754			KNOXVILLE	TN		37922	Primary	Single Family		360		356		85		6.6	11/12/2005	10/12/1935		841.44		841.44	2/12/2006		131750		131278.88	Cash Out Refinance		6.6
	2755			HEMET	CA		92543	Primary	Single Family		360		356		53.35		5.99	12/1/2005	11/1/1935		1048.09		1048.09	3/1/2006		175000		174296.55	Cash Out Refinance		5.99
	2756			YREKA	CA		96097	Primary	Single Family		360		356		73.33		5.99	12/1/2005	11/1/1935		790.56		790.56	3/1/2006		132000		131469.4	Cash Out Refinance		5.99
	2757			WINCHESTER	VA		22603	Primary	Single Family		360		356		57.86		6.25	11/15/2005	10/15/1935		1505.21		1505.21	2/15/2006		289000		289000	Cash Out Refinance		6.25
	2758			GILBERT	AZ		85297	Primary	PUD		360		356		87.04		6.7	11/12/2005	10/12/1935		2499.21		2499.21	2/12/2006		387306		385947.68	Cash Out Refinance		6.7
	2759			HAMBURG	NY		14075	Primary	Single Family		360		356		87		12.83	11/12/2005	10/12/1935		347.41		347.41	2/12/2006		31787		31756.3	Cash Out Refinance		12.83
	2760			LANSING	MI		48906	Primary	Single Family		360		356		64.1		8.31	11/15/2005	10/15/1935		377.75		377.75	2/15/2006		50000		49860.6	Cash Out Refinance		8.31
	2761			INDIANAPOLIS	IN		46220	Primary	Single Family		360		356		92.53		7.49	11/15/2005	10/15/1935		2779.34		2779.34	2/15/2006		397884		396689.34	Rate/Term Refinance		7.49
	2762			ATLANTA	TX		75551	Primary	Single Family		360		356		80		9.95	11/12/2005	10/12/1935		454.42		454.42	3/1/2006		52000		51905.83	Cash Out Refinance		9.95
	2763			BARTOW	FL		33830	Primary	Single Family		360		356		77.93		9.9	11/12/2005	10/12/1935		542.55		542.55	2/12/2006		62347.33		62233.19	Cash Out Refinance		9.9
	2764			FORT WORTH	TX		76109	Primary	Single Family		360		356		80		11.85	11/12/2005	10/12/1935		482.07		482.07	2/12/2006		47397		47340.08	Cash Out Refinance		11.85
	2765			SAN MARCOS	TX		78666	Primary	Single Family		360		356		80		10.6	11/12/2005	10/12/1935		936.98		936.98	2/12/2006		101600		101439.85	Cash Out Refinance		10.6
	2766			OAKLAND	NJ		7436	Primary	Single Family		360		356		75.49		6.25	11/15/2005	10/15/1935		1859.22		1859.22	2/15/2006		301960		300804.98	Cash Out Refinance		6.25
	2767			BUNKER HILL	WV		25413	Primary	Single Family		360		356		77.81		5.8	12/1/2005	11/1/1935		1666.38		1666.38	3/1/2006		284000		282816.61	Cash Out Refinance		5.8
	2768			ROSELLE PARK	NJ		7204	Primary	Single Family		360		356		84.86		11.15	11/12/2005	10/12/1935		346.93		346.93	2/12/2006		36000		35946.41	Cash Out Refinance		11.15
	2769			MELBOURNE	FL		32940	Primary	PUD		360		356		70.59		11.9	11/12/2005	10/12/1935		816.74		816.74	2/12/2006		80000		79904.97	Cash Out Refinance		11.9
	2770			BOISE	ID		83705	Primary	Single Family		360		356		72.4		10.79	11/15/2005	10/15/1935		234.13		234.13	2/15/2006		25000		24812.01	Cash Out Refinance		10.79
	2771			DES MOINES	IA		50321	Primary	Single Family		120		116		83.18		11.85	11/15/2005	10/15/2015		713.03		713.03	2/15/2006		50000		48814.22	Cash Out Refinance		11.85

Page 69 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2772			TRINITY	FL		34655	Primary	Single Family		360		356		50.57		6.3	11/12/2005	10/12/1935		1101.78		1101.78	2/12/2006		178000		177325.59	Cash Out Refinance		6.3
	2773			MORENO VALLEY	CA		92551	Primary	Single Family		360		356		90.49		7.2	11/15/2005	10/15/1935		2217.4		2217.4	2/15/2006		326668.9		325601.6	Cash Out Refinance		7.2
	2774			ANDERSON	CA		96007	Primary	Single Family		360		356		60.09		6.25	11/15/2005	10/15/1935		682.29		681.57	2/15/2006		131000		130862.14	Cash Out Refinance		6.25
	2775			DONORA	PA		15033	Primary	Single Family		360		356		83.33		7.7	11/12/2005	10/12/1935		356.49		356.49	2/12/2006		50000		49855.98	Cash Out Refinance		7.7
	2776			DIAMOND BAR	CA		91765	Primary	Condominium		360		356		90		6.8	12/1/2005	11/1/1935		1275		1275	3/1/2006		225000		225000	Cash Out Refinance		6.8
	2777			PASADENA	MD		21122	Primary	Single Family		360		356		88.14		10.6	11/12/2005	10/12/1935		501.69		501.69	2/12/2006		54400		54314.25	Cash Out Refinance		10.6
	2778			LITCHFIELD PARK	AZ		85340	Primary	PUD		360		356		49.36		8.8	11/12/2005	10/12/1935		395.14		395.14	2/12/2006		50000		49864.95	Cash Out Refinance		8.8
	2779			STAFFORD	VA		22556	Primary	Single Family		360		356		85		7.1	12/1/2005	11/1/1935		1810.5		1810.5	3/1/2006		306000		306000	Rate/Term Refinance		7.1
	2781			GROVE CITY	OH		43123	Primary	Single Family		360		356		80		7.95	11/15/2005	10/15/1935		1203.51		1203.51	2/15/2006		164800		164306.58	Rate/Term Refinance		7.95
	2782			CHICKASHA	OK		73018	Primary	Single Family		360		356		90		8.65	11/12/2005	10/12/1935		736.69		736.69	2/12/2006		94500		94275.46	Cash Out Refinance		8.65
	2783			FORT WALTON BEACH	FL		32548	Primary	Single Family		360		356		90		8.25	12/1/2005	11/1/1935		1284.67		1284.67	3/1/2006		171000		170559.31	Cash Out Refinance		8.25
	2784			COCONUT CREEK	FL		33066	Primary	Single Family		360		356		69.44		6.99	12/1/2005	11/1/1935		830.79		830.79	3/1/2006		125000		124585.75	Cash Out Refinance		6.99
	2785			LA GRANGE	KY		40031	Primary	Single Family		360		356		80		8.4	11/6/2005	10/6/1935		1170.18		1170.18	2/6/2006		153409.38		153216.08	Purchase		8.4
	2786			LA PORTE	IN		46350	Primary	Single Family		360		356		80		6.4	11/15/2005	10/15/1935		940.77		940.77	2/15/2006		150400		149840.99	Purchase		6.4
	2787			MOUNT STERLING	KY		40353	Primary	Single Family		360		356		100		11	11/7/2005	10/7/1935		328.56		328.56	2/7/2006		34500		34450.08	Purchase		11
	2788			FLATWOODS	KY		41139	Primary	Single Family		360		356		100		10.25	11/7/2005	10/7/1935		134.43		134.43	2/7/2006		15001		14974.92	Purchase		10.25
	2789			PUEBLO	CO		81008	Primary	Single Family		360		356		80		6.15	11/7/2005	10/7/1935		365.54		365.54	2/7/2006		60000		59766.04	Purchase		6.15
	2790			SACRAMENTO	CA		95825	Primary	Single Family		180		176		100		9.65	12/1/2005	11/1/2020		672.94		672.94	3/1/2006		79000		78847.58	Purchase		9.65
	2791			LONG BEACH	CA		90806	Primary	Condominium		360		356		100		9.45	12/1/2005	11/1/1935		535.82		535.82	3/1/2006		64000		63871.21	Purchase		9.45
	2792			WINTER SPRINGS	FL		32708	Primary	Single Family		360		356		80.39		7.95	11/13/2005	10/13/1935		423.57		423.57	2/13/2006		58000		57840.97	Cash Out Refinance		7.95
	2793			SUN CITY	AZ		85373	Primary	Single Family		360		356		80		6.4	11/15/2005	10/15/1935		1376.12		1376.12	2/15/2006		220000		219182.33	Rate/Term Refinance		6.4
	2794			PITTSBURGH	PA		15228	Primary	Single Family		360		356		67.33		6.2	11/15/2005	10/15/1935		804.18		804.18	2/15/2006		131300		130792.89	Cash Out Refinance		6.2
	2795			COLORADO SPRINGS	CO		80911	Primary	Single Family		360		356		90		6.95	12/1/2005	11/1/1935		917.46		917.46	3/1/2006		138600		138137.06	Rate/Term Refinance		6.95
	2796			RIVERSIDE	CA		92503	Primary	Single Family		360		356		64.45		7.49	12/1/2005	11/1/1935		611.22		611.22	3/1/2006		87500		87237.26	Cash Out Refinance		7.49
	2797			SOMERVILLE	ME		4348	Primary	Single Family		360		356		66.23		7.75	11/13/2005	10/13/1935		716.42		716.42	2/13/2006		100000		99714.9	Cash Out Refinance		7.75
	2798			PLANTATION	FL		33317	Primary	Single Family		360		356		58		5.6	12/1/2005	11/1/1935		832.42		832.42	3/1/2006		145000		144070.35	Cash Out Refinance		5.6
	2799			HYDE PARK	MA		2136	Primary	Single Family		360		356		70.85		12.8	11/13/2005	10/13/1935		403.52		403.52	2/13/2006		37000		36964.02	Cash Out Refinance		12.8
	2800			MESQUITE	TX		75149	Primary	Single Family		360		356		90.49		7.99	11/15/2005	10/15/1935		812.61		812.61	2/15/2006		110850.25		110549.13	Rate/Term Refinance		7.99
	2801			LAFAYETTE	LA		70501	Primary	Single Family		360		356		78.94		6.99	11/13/2005	10/13/1935		493.16		493.16	2/13/2006		74200		73951.11	Rate/Term Refinance		6.99
	2802			RICHMOND	VA		23236	Primary	Single Family		360		356		90		8.99	11/15/2005	10/15/1935		1461.5		1461.5	2/15/2006		181800		181388.51	Cash Out Refinance		8.99
	2803			POWHATAN	VA		23139	Primary	Single Family		360		356		69.7		5.99	11/13/2005	10/13/1935		918.37		918.37	2/13/2006		153340		152723.61	Cash Out Refinance		5.99
	2804			LESLIE	MI		49251	Primary	Single Family		360		356		90		8.4	11/15/2005	10/15/1935		1577.01		1577.01	2/15/2006		207000		206482.55	Cash Out Refinance		8.4
	2805			CANNELBURG	IN		47519	Primary	Single Family		360		356		90		8.45	11/13/2005	10/13/1935		998.82		998.82	2/13/2006		130500		130173.5	Cash Out Refinance		8.45
	2806			GREENSBURG	PA		15601	Primary	Single Family		360		356		63.16		6.85	11/13/2005	10/13/1935		393.16		393.16	2/13/2006		60000		59787.05	Cash Out Refinance		6.85
	2807			FELTON	PA		17322	Primary	Single Family		360		356		86.6		6.75	12/1/2005	11/1/1935		1488.47		1488.47	3/1/2006		229490		228692.51	Cash Out Refinance		6.75
	2808			DESOTO	TX		75115	Primary	Single Family		120		116		79.78		11.1	11/13/2005	10/13/2015		345.8		345.8	2/13/2006		25000		24356.32	Cash Out Refinance		11.1
	2809			VESTAL	NY		13850	Primary	Single Family		240		236		79.52		11.97	11/13/2005	10/13/2025		450.59		450.59	2/13/2006		41000		40831.81	Cash Out Refinance		11.97
	2810			MCALLEN	TX		78503	Primary	Single Family		360		356		73.57		10.43	11/15/2005	10/15/1935		478.41		478.41	2/15/2006		52600		52513.97	Cash Out Refinance		10.43
	2811			PALM HARBOR	FL		34683	Primary	PUD		180		176		45.98		8.8	11/13/2005	10/13/2020		300.73		300.73	2/13/2006		30000		29371.29	Cash Out Refinance		8.8
	2812			MILTON	FL		32570	Primary	Single Family		360		356		90.49		7.3	11/15/2005	10/15/1935		918.16		918.16	2/15/2006		133925.2		133507.62	Rate/Term Refinance		7.3

Page 70 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2813			DAVIE	FL		33325	Primary	Single Family		360		356		72.92		9	11/13/2005	10/13/1935		563.24		563.24	2/13/2006		70000		69833.07	Cash Out Refinance		9
	2814			LONG BEACH	CA		90807	Primary	Single Family		360		356		82.16		9.99	11/15/2005	10/15/1935		473.49		473.49	2/15/2006		54000		53883.04	Cash Out Refinance		9.99
	2815			PHILADELPHIA	PA		19138	Primary	Townhouse		360		356		90		8.15	11/15/2005	10/15/1935		488.98		488.98	2/15/2006		65700		65527.18	Cash Out Refinance		8.15
	2816			CLARKSBURG	WV		26301	Primary	Single Family		360		356		72.46		8.05	11/15/2005	10/15/1935		368.63		368.63	2/15/2006		50000		49861.65	Cash Out Refinance		8.05
	2817			MODESTO	CA		95354	Primary	Single Family		360		356		85		8.1	12/1/2005	11/1/1935		324.82		324.82	3/1/2006		43850		43631.93	Cash Out Refinance		8.1
	2818			PRESCOTT	AZ		86305	Primary	Single Family		360		356		85.19		9.05	11/13/2005	10/13/1935		493.02		493.02	2/13/2006		61000		60866.58	Cash Out Refinance		9.05
	2819			THOMPSON	CT		6277	Primary	Single Family		180		176		45		6.5	11/13/2005	10/13/2020		784		784	2/13/2006		90000		88804.33	Cash Out Refinance		6.5
	2820			MIAMI	FL		33183	Primary	Single Family		360		356		78.7		5.85	11/15/2005	10/15/1935		1996.42		1996.42	2/15/2006		338410		337013.14	Cash Out Refinance		5.85
	2821			HENDERSON	NV		89015	Primary	Single Family		180		176		100		11.45	12/1/2005	11/1/2020		473.51		473.51	3/1/2006		48000		47937.71	Cash Out Refinance		11.45
	2822			DOWNEY	CA		90240	Primary	Condominium		360		356		85.49		11.3	11/15/2005	10/15/1935		849.58		849.58	2/15/2006		87131		87012.95	Cash Out Refinance		11.3
	2823			AUSTIN	TX		78749	Primary	Single Family		360		356		66.67		6.8	12/1/2005	11/1/1935		547.62		547.62	3/1/2006		84000		83683.54	Cash Out Refinance		6.8
	2824			MONTGOMERY	MN		56069	Primary	Single Family		360		356		68.75		8.75	11/13/2005	10/13/1935		865.37		865.37	2/13/2006		110000		109744.07	Cash Out Refinance		8.75
	2825			CROWN POINT	NY		12928	Primary	Single Family		360		356		79.63		9.75	12/1/2005	11/1/1935		1094.56		1094.56	3/1/2006		127400		127095.16	Cash Out Refinance		9.75
	2826			LODI TOWNSHIP	MI		48176	Primary	Single Family		360		356		80		8.3	12/1/2005	11/1/1935		1569.96		1569.96	3/1/2006		208000		207469.35	Purchase		8.3
	2827			BAKERSFIELD	CA		93306	Primary	Single Family		360		356		80		5.79	12/1/2005	11/1/1935		718.93		718.93	3/1/2006		149000		149000	Purchase		5.79
	2828			PHOENIX	AZ		85051	Primary	Single Family		360		356		75.49		6.45	11/15/2005	10/15/1935		702.51		702.51	2/15/2006		111725.2		111313.94	Cash Out Refinance		6.45
	2829			COLORADO SPRINGS	CO		80906	Primary	Single Family		360		356		80		5.85	11/15/2005	10/15/1935		838.5		838.5	2/15/2006		172000		172000	Cash Out Refinance		5.85
	2830			LOS ANGELES	CA		91340	Primary	Single Family		360		356		80		5.45	12/1/2005	11/1/1935		2100.07		2100.07	3/1/2006		462400		462400	Rate/Term Refinance		5.45
	2831			UNION CITY	CA		94587	Primary	Condominium		360		356		100		9.65	12/1/2005	11/1/1935		730.87		730.87	3/1/2006		85800		85634.44	Purchase		9.65
	2832			WHITTIER	CA		90604	Primary	Single Family		360		356		85.49		11.1	11/14/2005	10/14/1935		661.17		661.17	2/14/2006		68879.1		68781.6	Cash Out Refinance		11.1
	2833			LANCASTER	CA		93535	Primary	Single Family		360		356		85.49		6.5	11/15/2005	10/15/1935		1504.98		1504.98	2/15/2006		277842.5		277842.48	Cash Out Refinance		6.5
	2834			SAINT PETERSBURG	FL		33712	Primary	Single Family		360		356		90.49		7.99	11/15/2005	10/15/1935		1054.74		1054.74	2/15/2006		143879.1		143415.06	Cash Out Refinance		7.99
	2835			MECHANICSVILLE	MD		20659	Primary	Single Family		360		356		64.87		10.75	11/15/2005	10/15/1935		466.75		466.75	2/15/2006		50000		49847.63	Cash Out Refinance		10.75
	2836			KEOKUK	IA		52632	Primary	Manufactured Housing		360		356		69.44		8.35	11/14/2005	10/14/1935		379.16		379.16	2/14/2006		50000		49873.72	Cash Out Refinance		8.35
	2837			CLEVELAND	TN		37312	Primary	Single Family		360		356		80		7.3	12/1/2005	11/1/1935		696.54		696.54	3/1/2006		101600		101218.21	Cash Out Refinance		7.3
	2838			ALLEN PARK	MI		48101	Primary	Single Family		360		356		89.87		10.35	12/1/2005	11/1/1935		1283.04		1283.04	3/1/2006		142000		141763.81	Cash Out Refinance		10.35
	2839			WEST PALM BEACH	FL		33404	Primary	Single Family		360		356		79.84		7.7	12/1/2005	11/1/1935		650.65		649.86	3/1/2006		101400		101277.41	Cash Out Refinance		7.7
	2840			CERRITOS	CA		90703	Primary	Single Family		360		356		79.37		6.49	12/1/2005	11/1/1935		2704.17		2704.17	3/1/2006		500000		500000	Cash Out Refinance		6.49
	2841			CARSON	CA		90745	Primary	Condominium		360		356		85.49		6.4	11/15/2005	10/15/1935		1203.18		1203.18	2/15/2006		192352.5		191526.92	Cash Out Refinance		6.4
	2842			CONCORD	CA		94518	Primary	Single Family		360		356		83.56		6.15	12/1/2005	11/1/1935		2890.5		2890.5	3/1/2006		564000		564000	Cash Out Refinance		6.15
	2843			EDMONDS	WA		98026	Primary	Condominium		360		356		80		6.9	11/15/2005	10/15/1935		678.5		678.5	2/15/2006		118000		118000	Purchase		6.9
	2844			NAVARRE	FL		32566	Primary	Single Family		120		116		85.49		10.25	11/14/2005	10/14/2015		485.38		485.38	2/14/2006		36347.2		35638.53	Cash Out Refinance		10.25
	2845			GILBERT	AZ		85233	Primary	PUD		360		356		72.71		12.2	11/14/2005	10/14/1935		534.55		534.55	2/14/2006		51200		51143.07	Cash Out Refinance		12.2
	2846			HIGHLAND VILLAGE	TX		75077	Primary	Single Family		180		176		59.77		6.85	11/14/2005	10/14/2020		1157.61		1157.61	2/14/2006		130000		128323.61	Cash Out Refinance		6.85
	2847			GILMAN	WI		54433	Primary	Single Family		360		356		77.52		10.79	11/15/2005	10/15/1935		468.25		468.25	2/15/2006		50000		49924.33	Cash Out Refinance		10.79
	2848			MOYOCK	NC		27958	Primary	Single Family		360		356		66.53		11.5	11/14/2005	10/14/1935		396.12		396.12	2/14/2006		40000		39948.11	Cash Out Refinance		11.5
	2849			AKRON	OH		44313	Primary	Single Family		240		236		88.05		6.99	11/14/2005	10/14/2025		1043.71		1043.71	2/14/2006		134723.69		133275.9	Rate/Term Refinance		6.99
	2850			COLORADO SPRINGS	CO		80907	Primary	Single Family		360		356		86.21		6.75	12/1/2005	11/1/1935		703.13		703.13	3/1/2006		125000		125000	Cash Out Refinance		6.75
	2851			FORT LAUDERDALE	FL		33317	Primary	Single Family		360		356		56.25		8.1	11/15/2005	10/15/1935		1000.01		1000.01	2/15/2006		135000		134641.35	Cash Out Refinance		8.1
	2852			BRISTOW	VA		20136	Primary	PUD		360		356		64.48		9.5	11/14/2005	10/14/1935		780.32		780.32	2/14/2006		92800		92615.21	Rate/Term Refinance		9.5

Page 71 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2853			AUSTIN	TX		78723	Primary	Single Family		360		356		30		8.6	11/14/2005	10/14/1935		465.61		465.61	2/14/2006		60000		59856.02	Cash Out Refinance		8.6
	2854			RICHMOND	VA		23224	Primary	Single Family		360		356		85		5.89	11/15/2005	10/15/1935		750.4		750.4	2/15/2006		126650		126131.16	Cash Out Refinance		5.89
	2855			COLONIAL HEIGHTS	VA		23834	Primary	Single Family		360		356		90.91		6.49	11/14/2005	10/14/1935		1021.74		1021.74	2/14/2006		161818		161226.93	Cash Out Refinance		6.49
	2856			FORT WAYNE	IN		46835	Primary	Single Family		360		356		90.95		8.2	11/15/2005	10/15/1935		680.09		680.09	2/15/2006		90950		90713.19	Cash Out Refinance		8.2
	2857			WEST HAVEN	CT		6516	Primary	Single Family		360		356		65.49		9.4	11/15/2005	10/15/1935		1337.47		1337.47	2/15/2006		160450.5		160124.25	Cash Out Refinance		9.4
	2858			EAST STROUDSBURG	PA		18301	Primary	Single Family		360		356		65.11		5.65	11/14/2005	10/14/1935		507.4		507.4	2/14/2006		87900		87456.72	Cash Out Refinance		5.65
	2859			GLEN BURNIE	MD		21061	Primary	Single Family		360		356		78.53		10.3	11/14/2005	10/14/1935		359.93		359.93	2/14/2006		40000		39932.75	Cash Out Refinance		10.3
	2860			SHREVEPORT	LA		71106	Primary	Single Family		183		179		66.67		10	11/14/2005	1/14/2021		533.51		533.51	2/14/2006		50000		49526.75	Cash Out Refinance		10
	2861			VOORHEES	NJ		8043	Primary	Single Family		180		176		64.96		9.4	11/14/2005	10/14/2020		622.92		622.92	2/14/2006		60000		59381.09	Cash Out Refinance		9.4
	2862			AUSTIN	TX		78737	Primary	Single Family		360		356		21.01		5.53	11/14/2005	10/14/1935		284.84		284.84	2/14/2006		50000		49780.8	Cash Out Refinance		5.53
	2863			JAMESBURG	NJ		8831	Primary	Single Family		360		356		80.4		10.25	11/14/2005	10/14/1935		448.06		448.06	2/14/2006		50000		49915	Cash Out Refinance		10.25
	2864			LAREDO	TX		78043	Primary	Single Family		360		356		73.46		8.55	11/14/2005	10/14/1935		437.52		437.52	3/1/2006		56638.6		56501.26	Cash Out Refinance		8.55
	2865			BAILEY	CO		80421	Primary	Single Family		360		356		80		6.425	12/1/2005	11/1/1935		1329.55		1329.55	3/1/2006		212000		211215.87	Rate/Term Refinance		6.425
	2866			FARMERSVILLE	CA		93223	Primary	Single Family		360		356		60.23		7.99	11/15/2005	10/15/1935		772.66		772.66	2/15/2006		105400		105113.67	Cash Out Refinance		7.99
	2867			MILLINGTON	MI		48746	Primary	Single Family		360		356		62.55		6.99	11/14/2005	10/14/1935		432.35		432.35	2/14/2006		65050		64834.4	Cash Out Refinance		6.99
	2868			SAN MARCOS	CA		92069	Primary	Single Family		360		356		80		7.05	12/1/2005	11/1/1935		2326.5		2326.5	3/1/2006		396000		396000	Rate/Term Refinance		7.05
	2869			RANCHO SANTA MARGARITA	CA		92688	Primary	Condominium		360		356		63.4		11.74	11/15/2005	10/15/1935		504.33		504.33	2/15/2006		50000		49938.46	Cash Out Refinance		11.74
	2870			NEW WAVERLY	TX		77358	Investor	Single Family		360		356		80		9.8	11/15/2005	10/15/1935		552.22		552.22	2/15/2006		64000		63880.34	Cash Out Refinance		9.8
	2871			MIDWEST CITY	OK		73130	Primary	Single Family		360		356		90.49		7.6	11/15/2005	10/15/1935		948.81		948.81	2/15/2006		134377.65		133982.92	Cash Out Refinance		7.6
	2872			LINDSAY	CA		93247	Primary	Single Family		360		356		74		5.85	11/14/2005	10/14/1935		624.28		624.28	2/14/2006		105820		105382.23	Cash Out Refinance		5.85
	2873			TACOMA	WA		98407	Primary	Single Family		360		356		90		7.51	12/1/2005	11/1/1935		1952.72		1952.72	3/1/2006		279000		278165.62	Cash Out Refinance		7.51
	2874			WHITTIER	CA		90601	Primary	Single Family		360		356		68.83		6.45	11/15/2005	10/15/1935		1424.38		1420.05	2/15/2006		265000		264195.64	Cash Out Refinance		6.45
	2875			LAKE WORTH	FL		33467	Primary	Condominium		360		356		90		8.5	11/15/2005	10/15/1935		553.62		553.62	2/15/2006		72000		71823.66	Cash Out Refinance		8.5
	2876			CLOVER	SC		29710	Primary	Single Family		360		356		95		8.65	12/1/2005	11/1/1935		1110.89		1110.89	3/1/2006		142500		142158.57	Cash Out Refinance		8.65
	2877			SAN DIEGO	CA		92154	Primary	Single Family		360		356		48.67		5.75	11/14/2005	10/14/1935		1317.71		1317.71	2/14/2006		275000		275000	Cash Out Refinance		5.75
	2878			FONTANA	CA		92336	Primary	Single Family		360		356		73.86		6.85	12/1/2005	11/1/1935		2056.75		2056.75	3/1/2006		313884		312814.9	Cash Out Refinance		6.85
	2879			FRASER	MI		48026	Primary	Single Family		360		356		85		9.2	12/1/2005	11/1/1935		1113.92		1113.92	3/1/2006		136000		135711.7	Cash Out Refinance		9.2
	2880			PETERSBURG	MI		49270	Primary	Single Family		240		236		100		9.75	12/1/2005	11/1/2025		335.78		335.78	3/1/2006		35400		35205.02	Purchase		9.75
	2881			MIAMI	FL		33175	Primary	Single Family		360		356		75		6.9	11/11/2005	10/11/1935		1407.76		1407.76	2/11/2006		213750		213029.01	Purchase		6.9
	2882			HIGHLAND	CA		92404	Primary	Single Family		360		356		79.96		5.8	12/1/2005	11/1/1935		1243.71		1243.71	3/1/2006		257320		257320	Purchase		5.8
	2883			OTHELLO	WA		99344	Primary	Single Family		360		356		80		6.15	11/15/2005	10/15/1935		550.75		550.75	2/15/2006		90400		90045.53	Purchase		6.15
	2884			ALBUQUERQUE	NM		87112	Primary	Single Family		180		176		100		9.8	11/11/2005	10/11/2020		189.83		189.83	2/11/2006		22000		21887.93	Purchase		9.8
	2885			CRESCENT CITY	FL		32112	Primary	Single Family		180		176		62.5		8.7	11/15/2005	10/15/2020		498.25		498.25	2/15/2006		50000		49451.07	Cash Out Refinance		8.7
	2886			GERMANTON	NC		27019	Primary	Single Family		360		356		32.99		9.75	11/15/2005	10/15/1935		558.46		558.46	2/15/2006		65000		64877.18	Cash Out Refinance		9.75
	2887			TAVARES	FL		32778	Primary	Single Family		360		356		80.49		11.4	11/15/2005	10/15/1935		608.28		608.28	2/15/2006		61900		61817.92	Cash Out Refinance		11.4
	2888			OKLAHOMA CITY	OK		73120	Primary	Single Family		180		176		75		8.6	11/15/2005	10/15/2020		913.84		913.84	2/15/2006		92250		91228.22	Cash Out Refinance		8.6
	2889			MIDWEST CITY	OK		73110	Primary	Single Family		360		356		74.53		9	11/15/2005	10/15/1935		569.68		569.68	2/15/2006		70800		70639.81	Cash Out Refinance		9
	2890			ALISO VIEJO	CA		92656	Primary	PUD		360		356		75.48		11.35	11/15/2005	10/15/1935		837.91		837.91	2/15/2006		85600		85485.28	Cash Out Refinance		11.35
	2891			MIAMI	FL		33169	Primary	Single Family		360		356		63.7		5.85	11/15/2005	10/15/1935		1522.05		1522.05	2/15/2006		258000		256935.05	Cash Out Refinance		5.85
	2892			ARLINGTON	TX		76006	Primary	Single Family		120		116		76.5		10.95	11/15/2005	10/15/2015		354.67		354.67	2/15/2006		25800		25316.46	Cash Out Refinance		10.95

Page 72 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2893			JAMISON	PA		18929	Primary	Single Family		360		356		37.44		10.05	11/15/2005	10/15/1935		713.83		713.83	2/15/2006		81000		80856.4	Cash Out Refinance		10.05
	2894			LAGRANGE	GA		30240	Primary	Single Family		360		356		84.41		12.4	11/15/2005	10/15/1935		264.88		264.88	2/15/2006		25000		24973.41	Cash Out Refinance		12.4
	2895			KISSIMMEE	FL		34743	Primary	PUD		360		356		53		6.99	12/1/2005	11/1/1935		1021.54		1021.54	3/1/2006		153700		153190.62	Cash Out Refinance		6.99
	2896			SAINT LOUIS	MO		63123	Primary	Single Family		360		356		90.49		10.4	11/15/2005	10/15/1935		820.99		820.99	2/15/2006		90490		90341.11	Cash Out Refinance		10.4
	2897			STAMFORD	CT		6902	Primary	Condominium		360		356		75.49		8.75	11/15/2005	10/15/1935		1455.01		1455.01	2/15/2006		184950.5		184520.17	Cash Out Refinance		8.75
	2898			COEUR D’ALENE	ID		83814	Primary	Single Family		360		356		47.92		6.9	11/15/2005	10/15/1935		530.18		530.18	2/15/2006		80500		80228.46	Rate/Term Refinance		6.9
	2899			CAMPBELL HALL	NY		10916	Primary	Single Family		360		356		90		9	11/15/2005	10/15/1935		3476.25		3476.25	2/15/2006		463500		463500	Cash Out Refinance		9
	2900			SPRINGDALE	MD		20774	Primary	PUD		360		356		82.93		10.65	11/15/2005	10/15/1935		777.82		777.82	2/15/2006		84000		83868.98	Cash Out Refinance		10.65
	2901			HESPERIA	MI		49421	Primary	Single Family		360		356		65.68		5.4	11/15/2005	10/15/1935		461.02		461.02	2/15/2006		82100		81657.03	Rate/Term Refinance		5.4
	2902			KINGMAN	AZ		86401	Primary	Single Family		360		356		85.49		6.9	11/15/2005	10/15/1935		788.26		788.26	2/15/2006		119686		119282.27	Cash Out Refinance		6.9
	2903			ATWATER	CA		95301	Primary	Single Family		360		356		70.49		7.25	11/15/2005	10/15/1935		1476.26		1476.26	2/15/2006		216404.3		215699	Cash Out Refinance		7.25
	2904			OAKWOOD	TX		75855	Primary	Single Family		360		356		84.03		8.05	11/15/2005	10/15/1935		1053.17		1053.17	2/15/2006		142850		142465.96	Rate/Term Refinance		8.05
	2905			LAPORTE	TX		77571	Primary	Single Family		360		356		80		7.75	11/15/2005	10/15/1935		621.85		621.85	2/15/2006		86800		86552.55	Cash Out Refinance		7.75
	2906			CORPUS CHRISTI	TX		78418	Primary	Single Family		360		356		79.52		7.95	11/15/2005	10/15/1935		481.99		481.99	2/15/2006		66000		65819.25	Cash Out Refinance		7.95
	2907			TAUNTON	MA		2780	Primary	Single Family		360		356		80.47		6.55	11/15/2005	10/15/1935		1717.89		1717.89	2/15/2006		270379.2		269402.02	Cash Out Refinance		6.55
	2908			PATTERSON	CA		95363	Primary	Single Family		360		356		80		6.45	11/15/2005	10/15/1935		2494		2494	2/15/2006		464000		464000	Rate/Term Refinance		6.45
	2909			HARLEYSVILLE	PA		19438	Primary	Townhouse		360		356		75.81		5.65	11/15/2005	10/15/1935		940.9		940.9	2/15/2006		163000		162301.32	Cash Out Refinance		5.65
	2910			CONCORD	CA		94520	Primary	PUD		360		356		80.43		10.2	11/15/2005	10/15/1935		356.96		356.96	2/15/2006		40000		39860.78	Cash Out Refinance		10.2
	2911			LEVELLAND	TX		79336	Primary	Single Family		360		356		75.49		7.15	11/15/2005	10/15/1935		3288.63		3288.63	2/15/2006		486910.5		485134.14	Cash Out Refinance		7.15
	2912			DINUBA	CA		93618	Primary	Single Family		360		356		68.44		5.65	11/15/2005	10/15/1935		888.95		888.95	2/15/2006		154000		153279.62	Cash Out Refinance		5.65
	2914			DUNCANNON	PA		17020	Primary	Single Family		360		356		85		13.25	11/15/2005	10/15/1935		396.39		396.39	2/15/2006		35210		35175.05	Cash Out Refinance		13.25
	2915			KISSIMMEE	FL		34759	Primary	PUD		240		236		78.32		9.15	11/15/2005	10/15/2025		659.32		659.32	2/15/2006		72500		72069.07	Cash Out Refinance		9.15
	2917			IMMOKALEE	FL		34142	Primary	PUD		360		356		76.2		13.05	11/15/2005	10/15/1935		277.53		277.53	2/15/2006		25000		24977.01	Cash Out Refinance		13.05
	2918			LAND O LAKES	FL		34639	Primary	PUD		360		356		80.49		11.05	11/15/2005	10/15/1935		355.19		355.19	2/15/2006		37148.7		37048.71	Cash Out Refinance		11.05
	2919			JACKSON	NJ		8527	Primary	Condominium		360		356		80		12.35	11/15/2005	10/15/1935		944.64		944.64	2/15/2006		89485.2		89388.97	Cash Out Refinance		12.35
	2920			SARASOTA	FL		34241	Primary	Single Family		360		356		75.49		6.6	11/15/2005	10/15/1935		1336.93		1336.93	2/15/2006		243077.8		243077.8	Cash Out Refinance		6.6
	2921			BEDFORD	IN		47421	Primary	Single Family		360		356		58.77		12.5	11/15/2005	10/15/1935		346.86		346.86	2/15/2006		32500		32303.43	Cash Out Refinance		12.5
	2922			MONMOUTH BEACH	NJ		7750	Primary	Single Family		360		356		85.49		10.9	11/15/2005	10/15/1935		822.31		822.31	2/15/2006		87037.5		86797.59	Cash Out Refinance		10.9
	2923			EL CENTRO	CA		92243	Primary	Single Family		360		356		79.84		6.25	11/15/2005	10/15/1935		1317.49		1317.49	2/15/2006		213976		213157.51	Rate/Term Refinance		6.25
	2924			MORENO VALLEY	CA		92557	Primary	Single Family		360		356		71.54		8.85	11/15/2005	10/15/1935		396.93		396.93	2/15/2006		50000		49886.02	Cash Out Refinance		8.85
	2925			RIVERSIDE	CA		92503	Primary	Single Family		360		356		40.89		11.45	11/15/2005	10/15/1935		394.6		394.6	2/15/2006		40000		39947.8	Cash Out Refinance		11.45
	2926			LAKE RONKONKOMA	NY		11779	Primary	Single Family		360		356		17.21		9.35	11/15/2005	10/15/1935		485.52		485.52	2/15/2006		58500		58379.77	Cash Out Refinance		9.35
	2927			WEST HOLLYWOOD	CA		90046	Primary	Condominium		360		356		85.43		11.1	11/15/2005	10/15/1935		470.35		470.35	2/15/2006		49000		48930.64	Cash Out Refinance		11.1
	2928			IRVING	TX		75063	Primary	Single Family		240		236		63.33		8.8	11/15/2005	10/15/2025		478.93		478.93	2/15/2006		54000		53664.61	Cash Out Refinance		8.8
	2929			GRAHAM	WA		98338	Primary	Manufactured Housing		360		356		80.49		10.93	11/15/2005	10/15/1935		1303.49		1303.49	2/15/2006		137637.9		136721.93	Cash Out Refinance		10.93
	2930			LOS ANGELES	CA		90046	Primary	Single Family		360		356		60.49		10.95	11/15/2005	10/15/1935		1024.15		1024.15	2/15/2006		107970		107796.74	Cash Out Refinance		10.95
	2931			ELLENDALE	MN		56026	Primary	Single Family		360		356		90		9.6	11/15/2005	10/15/1935		1400.74		1400.74	2/15/2006		165150		164828	Cash Out Refinance		9.6
	2932			BELLEVUE	NE		68005	Primary	Single Family		360		356		80.49		9.8	11/15/2005	10/15/1935		777.85		777.85	2/15/2006		90150		89984.96	Cash Out Refinance		9.8
	2933			CAMDEN	NJ		8103	Primary	Single Family		360		356		73.82		10.05	11/15/2005	10/15/1935		579		579	2/15/2006		65700		65583.51	Cash Out Refinance		10.05
	2934			TUALATIN	OR		97062	Primary	Single Family		360		356		84.35		11.8	11/15/2005	10/15/1935		719.41		719.41	2/15/2006		71000		70913.77	Cash Out Refinance		11.8

Page 73 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2935			DENVER	CO		80220	Primary	Single Family		360		356		80		6.2	12/1/2005	11/1/1935		764.67		764.67	3/1/2006		148000		148000	Rate/Term Refinance		6.2
	2936			LITTLETON	CO		80126	Primary	PUD		360		356		80		5.99	12/1/2005	11/1/1935		1351.14		1351.14	3/1/2006		225600		224693.16	Cash Out Refinance		5.99
	2937			MIAMI	FL		33175	Primary	Single Family		360		356		80		6.7	12/1/2005	11/1/1935		1675		1675	3/1/2006		300000		300000	Rate/Term Refinance		6.7
	2938			WINCHESTER	VA		22601	Primary	Single Family		360		356		67.67		6.7	12/1/2005	11/1/1935		871.13		871.13	3/1/2006		135000		134526.53	Cash Out Refinance		6.7
	2939			WITTMANN	AZ		85361	Primary	Manufactured Housing		360		356		82.4		6.99	12/1/2005	11/1/1935		1204.85		1204.85	3/1/2006		181280		180679.21	Rate/Term Refinance		6.99
	2940			INDIANAPOLIS	IN		46221	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		527.04		527.04	3/1/2006		88000		87610.6	Cash Out Refinance		5.99
	2941			CROTHERSVILLE	IN		47229	Primary	Single Family		360		356		90		8.9	12/1/2005	11/1/1935		1098.08		1098.08	3/1/2006		137700		137389.43	Cash Out Refinance		8.9
	2942			DOVER	FL		33527	Primary	Manufactured Housing		180		176		76.48		7.7	12/1/2005	11/1/2020		983.31		983.31	3/1/2006		104784		103528.19	Cash Out Refinance		7.7
	2943			RICHMOND	VA		23237	Primary	Single Family		360		356		90		7.15	12/1/2005	11/1/1935		723.37		723.37	3/1/2006		107100		106756.02	Cash Out Refinance		7.15
	2944			WALLER	TX		77484	Primary	Single Family		360		356		53.33		7	12/1/2005	11/1/1935		532.25		532.25	3/1/2006		80000		79735.36	Cash Out Refinance		7
	2945			GRANITE FALLS	WA		98252	Primary	Single Family		360		356		90.49		6.23	12/1/2005	11/1/1935		1973.13		1973.13	3/1/2006		380058		379856.66	Rate/Term Refinance		6.23
	2946			YUMA	AZ		85365	Primary	Single Family		360		356		81.63		6.71	12/1/2005	11/1/1935		1291.89		1291.89	3/1/2006		200000		199299.93	Cash Out Refinance		6.71
	2947			CORNING	CA		96021	Primary	Manufactured Housing		360		356		35.02		8.35	12/1/2005	11/1/1935		618.78		618.78	3/1/2006		81600		81393.95	Cash Out Refinance		8.35
	2948			DELTONA	FL		32725	Primary	Single Family		360		356		73.17		6.4	12/1/2005	11/1/1935		750.61		750.61	3/1/2006		120000		119554.01	Cash Out Refinance		6.4
	2949			BAKERSFIELD	CA		93307	Primary	Single Family		240		236		80		7.44	12/1/2005	11/1/2025		1140.8		1140.8	3/1/2006		184000		184000	Cash Out Refinance		7.44
	2950			TAMARAC	FL		33319	Primary	Single Family		360		356		66.67		7.74	12/1/2005	11/1/1935		572.58		572.58	3/1/2006		80000		79771.49	Cash Out Refinance		7.74
	2951			SOUTHGATE	MI		48195	Primary	Single Family		240		236		100		10.25	12/1/2005	11/1/2025		229.71		229.71	3/1/2006		23400		23267.39	Cash Out Refinance		10.25
	2952			MANASSAS	VA		20112	Investor	Single Family		360		356		51.28		11.65	11/12/2005	10/12/1935		2003.51		2003.51	2/12/2006		200000		199644.84	Cash Out Refinance		11.65
	2953			CORONA	CA		92880	Primary	Single Family		360		356		100		10.1	12/1/2005	11/1/1935		1132.77		1132.77	3/1/2006		128000		127775.44	Purchase		10.1
	2954			ANTIOCH	CA		94509	Primary	Single Family		180		176		100		9.65	12/1/2005	11/1/2020		613.32		613.32	3/1/2006		72000		71859.68	Purchase		9.65
	2955			SAN ANTONIO	TX		78261	Primary	PUD		360		356		100		10.25	12/1/2005	11/1/1935		271.2		271.2	3/1/2006		30264		30212.58	Purchase		10.25
	2956			RINCON	GA		31326	Primary	Manufactured Housing		360		356		75		11.4	12/1/2005	11/1/1935		847.56		847.56	3/1/2006		86250		86135.65	Cash Out Refinance		11.4
	2957			BRIGHTON	MI		48114	Primary	Single Family		360		356		90.49		12.5	11/17/2005	10/17/1935		354.23		354.23	2/17/2006		33190		33155.46	Cash Out Refinance		12.5
	2958			PHOENIX	AZ		85053	Primary	Single Family		360		356		54.44		6.25	12/1/2005	11/1/1935		603.41		603.41	3/1/2006		98000		97625.12	Cash Out Refinance		6.25
	2959			WEST PALM BEACH	FL		33411	Primary	Single Family		360		356		79.73		6.35	12/1/2005	11/1/1935		1835.6		1835.6	3/1/2006		295000		293893.02	Cash Out Refinance		6.35
	2960			RANCHO CUCAMONGA	CA		91730	Primary	Condominium		360		356		100		10.35	12/1/2005	11/1/1935		558.4		558.4	3/1/2006		61800		61697.12	Purchase		10.35
	2961			BAKERSFIELD	CA		93304	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		1428.47		1428.47	3/1/2006		232000		231112.02	Cash Out Refinance		6.25
	2962			HAMDEN	CT		6514	Primary	Single Family		360		356		62.54		6.5	12/1/2005	11/1/1935		1245.18		1245.18	3/1/2006		197000		196281.8	Cash Out Refinance		6.5
	2963			PHARR	TX		78577	Primary	Single Family		360		356		82.4		5.99	12/1/2005	11/1/1935		646.49		646.49	3/1/2006		107944		106855.07	Rate/Term Refinance		5.99
	2964			MORENO VALLEY	CA		92551	Primary	PUD		360		356		80		5.6	12/1/2005	11/1/1935		1437.33		1437.24	3/1/2006		308000		307978.83	Rate/Term Refinance		5.6
	2965			SMITHLAND	KY		42081	Primary	Single Family		360		356		70.65		6.55	12/1/2005	11/1/1935		363.59		363.59	3/1/2006		57225		57018.36	Cash Out Refinance		6.55
	2966			SPICER	MN		56288	Primary	Single Family		360		356		75		6.05	12/1/2005	11/1/1935		1103.07		1103.07	3/1/2006		183000		182271.82	Cash Out Refinance		6.05
	2967			HOUSTON	TX		77022	Primary	Single Family		120		116		60		8.1	12/1/2005	11/1/2015		687.28		687.28	3/1/2006		56400		55053.29	Cash Out Refinance		8.1
	2968			HOUSTON	TX		77066	Primary	Single Family		240		236		43.1		8.9	12/1/2005	11/1/2025		446.66		446.66	3/1/2006		50000		49243.33	Cash Out Refinance		8.9
	2969			VISALIA	CA		93292	Primary	Single Family		360		356		84.2		10.7	12/1/2005	11/1/1935		379.8		379.8	3/1/2006		40850		40786.96	Cash Out Refinance		10.7
	2970			HULL	MA		2045	Primary	Single Family		360		356		54.45		5.4	12/1/2005	11/1/1935		1167.99		1167.99	3/1/2006		208000		207047.52	Cash Out Refinance		5.4
	2971			LANHAM	MD		20706	Primary	Single Family		360		356		65.48		9.7	12/1/2005	11/1/1935		326.66		326.66	3/1/2006		38184		37933.52	Cash Out Refinance		9.7
	2972			RICHMOND	VA		23236	Primary	Single Family		360		356		76.89		11.3	12/1/2005	11/1/1935		518.74		518.74	3/1/2006		53200		53127.9	Cash Out Refinance		11.3
	2973			PAHRUMP	NV		89060	Primary	Manufactured Housing		360		356		80.49		9.5	12/1/2005	11/1/1935		1285.93		1285.93	3/1/2006		152931		152626.5	Cash Out Refinance		9.5
	2974			PORTOLA	CA		96122	Primary	Single Family		360		356		65.26		5.65	12/1/2005	11/1/1935		715.78		715.78	3/1/2006		124000		122806.06	Cash Out Refinance		5.65

Page 74 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	2975			SAN DIEGO	CA		92139	Primary	Single Family		360		356		90.63		6.35	12/1/2005	11/1/1935		2253.99		2253.99	3/1/2006		425950		425950	Cash Out Refinance		6.35
	2976			MUSELLA	GA		31066	Primary	Single Family		360		356		44.88		8.25	12/1/2005	11/1/1935		717.46		717.46	3/1/2006		95500		95169.63	Cash Out Refinance		8.25
	2977			TIVOLI	NY		12583	Primary	Single Family		360		356		70.45		11.95	11/17/2005	10/17/1935		912.56		912.56	2/17/2006		89050		88945.36	Cash Out Refinance		11.95
	2978			BAKERSFIELD	CA		93307	Primary	Single Family		360		356		60		6.75	12/1/2005	11/1/1935		1089.65		1089.65	3/1/2006		168000		167416.51	Cash Out Refinance		6.75
	2979			ARAGON	GA		30104	Primary	Single Family		360		356		90.49		9.3	12/1/2005	11/1/1935		665.48		665.48	3/1/2006		80536.1		80368.88	Cash Out Refinance		9.3
	2980			STERLING	VA		20165	Primary	Townhouse		360		356		75.47		6.65	12/1/2005	11/1/1935		2107.58		2107.58	3/1/2006		328300		327137.38	Cash Out Refinance		6.65
	2981			MODESTO	CA		95355	Primary	Single Family		360		356		62.35		7.45	12/1/2005	11/1/1935		1475.09		1475.09	3/1/2006		212000		211358.37	Cash Out Refinance		7.45
	2982			PHELAN	CA		92372	Primary	Single Family		360		356		30.09		11.75	11/18/2005	10/18/1935		272.55		272.55	2/18/2006		27000		26966.82	Cash Out Refinance		11.75
	2983			HANOVER	IN		47243	Primary	Single Family		360		356		80		7.99	12/1/2005	11/1/1935		498.49		498.49	3/1/2006		68000		67815.28	Rate/Term Refinance		7.99
	2984			DUNNELLON	FL		34433	Primary	Single Family		180		176		61.9		6.95	12/1/2005	11/1/2020		1164.85		1164.85	3/1/2006		130000		128337.9	Cash Out Refinance		6.95
	2985			SAN ANTONIO	TX		78247	Primary	Single Family		360		356		90		9.75	12/1/2005	11/1/1935		1275.85		1275.85	3/1/2006		148500		148218.94	Rate/Term Refinance		9.75
	2986			VENTURA	CA		93004	Primary	Single Family		240		236		75.48		7.99	11/18/2005	10/18/2025		835.82		835.82	2/18/2006		100000		99313.23	Cash Out Refinance		7.99
	2987			HIDDEN VALLEY LAKE	CA		95467	Primary	Single Family		360		356		80		6.85	12/1/2005	11/1/1935		1803.83		1803.83	3/1/2006		316000		315909.81	Purchase		6.85
	2988			TACOMA	WA		98498	Primary	Single Family		360		356		80		6.75	11/15/2005	10/15/1935		852.75		852.75	2/15/2006		151600		151600	Purchase		6.75
	2989			MIRAMAR	FL		33023	Primary	Single Family		240		236		68.3		9.65	12/1/2005	11/1/2025		423.88		423.88	3/1/2006		45000		44748.86	Cash Out Refinance		9.65
	2990			LOUISVILLE	KY		40272	Primary	Single Family		360		356		80		7.75	12/1/2005	11/1/1935		550.2		550.2	3/1/2006		76800		76564.14	Cash Out Refinance		7.75
	2991			LOUISVILLE	KY		40272	Primary	Single Family		180		176		100		12.75	12/1/2005	11/1/2020		208.65		208.65	3/1/2006		19200		19181.1	Cash Out Refinance		12.75
	2992			KNOXVILLE	TN		37938	Primary	Single Family		360		356		64.87		7.6	11/15/2005	10/15/1935		1207.39		1207.39	2/15/2006		171000		170497.69	Purchase		7.6
	2993			DENTON	TX		76210	Primary	PUD		360		356		80		6.6	12/1/2005	11/1/1935		622.65		622.65	3/1/2006		97493		97144.39	Purchase		6.6
	2994			BURLESON	TX		76028	Primary	Single Family		360		356		80		7.5	12/1/2005	11/1/1935		624.29		624.29	3/1/2006		89284		88812.68	Purchase		7.5
	2995			MESQUITE	TX		75181	Primary	PUD		360		356		80		6.75	12/1/2005	11/1/1935		682.64		682.64	3/1/2006		105248		104882.09	Purchase		6.75
	2996			FRESNO	CA		93727	Primary	Single Family		360		356		80		6.2	12/1/2005	11/1/1935		1508.01		1508.01	3/1/2006		246218		245267.13	Purchase		6.2
	2997			WYLIE	TX		75098	Primary	PUD		360		356		80		7.65	12/1/2005	11/1/1935		926.05		926.05	3/1/2006		130518		130138.39	Purchase		7.65
	2998			HIGHLANDS RANCH	CO		80130	Primary	Condominium		360		356		63.46		13.15	11/18/2005	10/18/1935		447.18		447.18	2/18/2006		40000		39964.03	Cash Out Refinance		13.15
	2999			GLENDALE	AZ		85308	Primary	PUD		360		356		69.08		9.15	11/18/2005	10/18/1935		407.72		407.72	2/18/2006		50000		49892.9	Cash Out Refinance		9.15
	3000			SALEM	OR		97301	Primary	Single Family		360		356		85.49		10.85	12/1/2005	11/1/1935		235.26		235.26	3/1/2006		25000		24962.62	Cash Out Refinance		10.85
	3001			PITTSBURGH	PA		15211	Primary	Townhouse		180		176		86.95		6.4	12/1/2005	11/1/2020		579.54		579.54	3/1/2006		66950		66052.97	Cash Out Refinance		6.4
	3002			DEARBORN	MI		48126	Primary	Single Family		360		356		82.4		6.49	12/1/2005	11/1/1935		624.34		624.34	3/1/2006		98880		98518.82	Cash Out Refinance		6.49
	3003			NORTH LAUDERDALE	FL		33068	Primary	Single Family		360		356		65.65		6.15	12/1/2005	11/1/1935		874.79		874.79	3/1/2006		170690		170690	Cash Out Refinance		6.15
	3004			ANAHEIM	CA		92804	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		2708.33		2708.33	3/1/2006		500000		499950	Cash Out Refinance		6.5
	3005			SHELTON	CT		6484	Primary	Single Family		360		356		79.1		8.6	12/1/2005	11/1/1935		1552.03		1552.03	3/1/2006		200000		199423.45	Cash Out Refinance		8.6
	3006			STEPHENSON	VA		22656	Primary	Single Family		360		356		85		6.38	12/1/2005	11/1/1935		1172.56		1172.56	3/1/2006		187850		187149.14	Cash Out Refinance		6.38
	3007			CISCO	TX		76437	Primary	Single Family		360		356		74.47		9.85	12/1/2005	11/1/1935		606.56		606.56	3/1/2006		70000		69870.07	Cash Out Refinance		9.85
	3008			LONGWOOD	FL		32750	Primary	Single Family		360		356		79.87		12.15	12/1/2005	11/1/1935		572.1		572.1	3/1/2006		55000		54938.18	Cash Out Refinance		12.15
	3009			PHOENIX	AZ		85043	Primary	PUD		360		356		80		6.75	11/13/2005	10/13/1935		1165.5		1165.5	2/13/2006		207200		207200	Purchase		6.75
	3010			TALLAHASSEE	FL		32309	Primary	PUD		360		356		90		6.7	12/1/2005	11/1/1935		1130.63		1127.72	3/1/2006		202500		201979.61	Cash Out Refinance		6.7
	3011			MONTESANO	WA		98563	Primary	Single Family		360		356		80		6.75	12/1/2005	11/1/1935		744.6		744.6	3/1/2006		114800		114401.27	Rate/Term Refinance		6.75
	3012			VANCOUVER	WA		98682	Primary	PUD		360		356		92		6.15	12/1/2005	11/1/1935		966.58		966.58	3/1/2006		188600		188600	Cash Out Refinance		6.15
	3013			STAFFORD SPRINGS	CT		6076	Primary	Single Family		360		356		59.66		10.9	12/1/2005	11/1/1935		992.02		992.02	3/1/2006		105000		104844.83	Rate/Term Refinance		10.9
	3014			DANVILLE	WV		25053	Primary	Single Family		360		356		84.75		9.7	12/1/2005	11/1/1935		427.75		427.75	3/1/2006		50000		49889.15	Cash Out Refinance		9.7

Page 75 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3015			SAN ANTONIO	TX		78249	Primary	PUD		240		236		77.92		11.6	12/1/2005	11/1/2025		332.74		332.74	3/1/2006		31000		30865.78	Cash Out Refinance		11.6
	3016			SPRING	TX		77379	Primary	PUD		240		236		76.58		9.55	12/1/2005	11/1/2025		233.85		233.85	3/1/2006		25000		24833.86	Cash Out Refinance		9.55
	3017			HOUSTON	TX		77067	Primary	Single Family		360		356		64.59		9.24	12/1/2005	11/1/1935		674.83		674.83	3/1/2006		82100		81927.38	Cash Out Refinance		9.24
	3018			HAYWARD	CA		94541	Primary	Single Family		120		116		77.74		9.3	12/1/2005	11/1/2015		799.35		799.35	3/1/2006		62300		61019.11	Cash Out Refinance		9.3
	3019			ROYAL PALM BEACH	FL		33411	Primary	Single Family		360		356		54.4		6.9	12/1/2005	11/1/1935		899.32		899.32	3/1/2006		136550		136089.42	Cash Out Refinance		6.9
	3020			LOWELL	IN		46356	Primary	Single Family		360		356		80.24		10.45	12/1/2005	11/1/1935		446.4		446.4	3/1/2006		49000		48920.2	Cash Out Refinance		10.45
	3021			MIAMI	FL		33190	Primary	PUD		360		356		81.82		6.95	12/1/2005	11/1/1935		1386.46		1386.46	3/1/2006		209450.5		208717.27	Cash Out Refinance		6.95
	3022			BAKERSFIELD	CA		93313	Primary	Single Family		360		356		80		5.8	12/1/2005	11/1/1935		1527.33		1526.71	3/1/2006		316000		315870.19	Purchase		5.8
	3023			MIAMI	FL		33165	Primary	Single Family		360		356		85		6.99	12/1/2005	11/1/1935		1609.16		1609.16	3/1/2006		276250		276250	Cash Out Refinance		6.99
	3024			FAIRLAND	OK		74343	Primary	Single Family		360		356		85.49		7.65	12/1/2005	11/1/1935		415.5		415.5	3/1/2006		58560.65		58390.32	Cash Out Refinance		7.65
	3025			FRANKLIN	VA		23851	Primary	Single Family		360		356		49.08		11.5	12/1/2005	11/1/1935		396.12		396.12	3/1/2006		40000		39948.11	Cash Out Refinance		11.5
	3026			DOWNEY	CA		90240	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		2213.54		2213.54	3/1/2006		425000		425000	Cash Out Refinance		6.25
	3027			EL DORADO	CA		95623	Primary	Single Family		360		356		85.16		10.55	12/1/2005	11/1/1935		1584.38		1584.38	3/1/2006		172500		172225.13	Cash Out Refinance		10.55
	3028			NORTH MIAMI	FL		33179	Primary	Condominium		360		356		72.1		6.85	12/1/2005	11/1/1935		921.27		921.27	3/1/2006		140595		140116.09	Cash Out Refinance		6.85
	3029			NORTH HOLLYWOOD	CA		91606	Primary	Single Family		360		356		80.5		6.95	12/1/2005	11/1/1935		2820.54		2820.54	3/1/2006		487000		487000	Cash Out Refinance		6.95
	3030			YUMA	AZ		85365	Primary	Single Family		360		356		91.25		7.15	12/1/2005	11/1/1935		869.92		869.92	3/1/2006		146000		146000	Cash Out Refinance		7.15
	3031			BAKERSFIELD	CA		93309	Primary	Condominium		240		236		65		6.75	12/1/2005	11/1/2025		963.77		963.77	3/1/2006		126750		125733.35	Cash Out Refinance		6.75
	3032			CLERMONT	FL		34711	Primary	Single Family		360		356		86.67		9.25	12/1/2005	11/1/1935		1925.06		1925.06	3/1/2006		234000		233509.11	Cash Out Refinance		9.25
	3033			THORNTON	CO		80602	Primary	Single Family		360		356		80		6.65	12/1/2005	11/1/1935		1089.27		1089.27	3/1/2006		196560		196560	Purchase		6.65
	3034			FOWLERVILLE	MI		48836	Primary	Single Family		360		356		100		10.99	12/1/2005	11/1/1935		317.34		317.34	3/1/2006		33349		33300.66	Purchase		10.99
	3035			FLORISSANT	MO		63034	Primary	Single Family		360		356		90		9.05	12/1/2005	11/1/1935		1418.43		1418.43	3/1/2006		175500		175116.22	Cash Out Refinance		9.05
	3036			TRENTON	IL		62293	Primary	Single Family		360		356		95		8.8	12/1/2005	11/1/1935		754.51		754.51	3/1/2006		95475		95255.16	Cash Out Refinance		8.8
	3037			ROCHESTER	WA		98579	Primary	Single Family		360		356		90		7.63	12/1/2005	11/1/1935		1810		1810	3/1/2006		255600		254853.67	Cash Out Refinance		7.63
	3038			RAPID CITY	SD		57701	Primary	Single Family		240		236		100		9.5	12/1/2005	11/1/2025		184.57		184.57	3/1/2006		19800		19687.39	Purchase		9.5
	3039			FAIRBORN	OH		45324	Primary	Single Family		360		356		90		9.55	11/15/2005	10/15/1935		422.6		422.6	2/15/2006		50040		49941.37	Purchase		9.55
	3040			MANASSAS	VA		20109	Primary	Townhouse		360		356		80		7.3	11/15/2005	10/15/1935		1946.67		1946.67	2/15/2006		320000		320000	Purchase		7.3
	3041			MANASSAS	VA		20109	Primary	Townhouse		360		356		100		10	11/14/2005	10/14/1935		702.06		702.06	2/14/2006		80000		79856.64	Purchase		10
	3042			HOUSTON	TX		77055	Investor	Single Family		360		356		65		10.9	11/15/2005	10/15/1935		1074.69		1074.69	2/15/2006		113750		113581.88	Cash Out Refinance		10.9
	3043			JACKSONVILLE	FL		32277	Primary	Single Family		360		356		100		7.99	11/15/2005	10/15/1935		1796.02		1796.02	2/15/2006		245000		244334.47	Purchase		7.99
	3044			LANCASTER	TX		75134	Primary	PUD		360		356		90		8.15	12/1/2005	11/1/1935		977.65		977.65	3/1/2006		131360		131014.51	Purchase		8.15
	3045			LANCASTER	TX		75134	Primary	PUD		360		356		100		10.45	12/1/2005	11/1/1935		132.97		132.97	3/1/2006		14595		14571.21	Purchase		10.45
	3046			CASTLE ROCK	CO		80104	Primary	Single Family		360		356		80		5.65	12/1/2005	11/1/1935		1363.53		1363.21	3/1/2006		289600		289531.82	Purchase		5.65
	3047			DENTON	TX		76210	Primary	PUD		360		356		80		5.9	12/1/2005	11/1/1935		804.27		804.27	3/1/2006		135595		135041.83	Purchase		5.9
	3048			DENTON	TX		76208	Primary	PUD		360		356		98.68		9.25	12/1/2005	11/1/1935		121.66		121.66	3/1/2006		14788		14756.96	Purchase		9.25
	3049			CANAL WINCHETER	OH		43110	Primary	Single Family		360		356		95		11.15	12/1/2005	11/1/1935		63.95		63.95	3/1/2006		6635.65		6626.34	Purchase		11.15
	3050			FRESNO	CA		93727	Primary	Single Family		360		356		80		7.2	12/1/2005	11/1/1935		1578.12		1578.12	3/1/2006		263020		263020	Purchase		7.2
	3051			LAS VEGAS	NV		89085	Primary	PUD		180		176		100		9.45	12/1/2005	11/1/2020		578.1		578.1	3/1/2006		69050		68911.05	Purchase		9.45
	3052			WHITMAN	MA		2382	Primary	Single Family		360		356		80		6.55	12/1/2005	11/1/1935		1441		1441	3/1/2006		264000		264000	Purchase		6.55
	3053			HAGERSTOWN	MD		21742	Primary	Single Family		360		356		80		7.25	12/1/2005	11/1/1935		894.17		894.16	3/1/2006		148000		147997.86	Rate/Term Refinance		7.25
	3054			MIAMI	FL		33176	Primary	PUD		360		356		80		6.8	12/1/2005	11/1/1935		1904		1904	3/1/2006		336000		336000	Purchase		6.8

Page 76 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3055			SPANISH FORK	UT		84660	Primary	Single Family		360		356		80		6.6	12/1/2005	11/1/1935		485.36		485.34	3/1/2006		88248		88243.67	Purchase		6.6
	3056			EL CAJON	CA		92019	Primary	PUD		360		356		80		6.25	12/1/2005	11/1/1935		2104.17		2102.52	3/1/2006		404000		403579.33	Purchase		6.25
	3057			VERO BEACH	FL		32966	Primary	PUD		360		356		100		9.8	11/14/2005	10/14/1935		482.05		482.05	2/14/2006		55868		55763.55	Purchase		9.8
	3058			MIAMI	FL		33176	Primary	PUD		360		356		100		9.4	12/1/2005	11/1/1935		700.2		700.2	3/1/2006		84000		83829.21	Purchase		9.4
	3059			HUMBLE	TX		77346	Primary	PUD		360		356		80		6.4	11/14/2005	10/14/1935		600.49		600.49	2/14/2006		96000		95643.2	Purchase		6.4
	3060			LAKEWOOD	WA		98498	Primary	Single Family		360		356		100		11.65	12/1/2005	11/1/1935		507.89		507.89	3/1/2006		50700		50596.35	Purchase		11.65
	3061			HANFORD	CA		93230	Primary	Single Family		360		356		100		9.99	12/1/2005	11/1/1935		486.79		486.79	3/1/2006		55516		55416.29	Purchase		9.99
	3062			DUNNELLON	FL		34431	Primary	Single Family		180		176		77.08		10.05	12/1/2005	11/1/2020		269.42		269.42	3/1/2006		25000		24755.62	Cash Out Refinance		10.05
	3063			BOCA RATON	FL		33496	Primary	PUD		360		356		41.61		10.75	12/1/2005	11/1/1935		770.13		770.13	3/1/2006		82500		82373.17	Cash Out Refinance		10.75
	3064			LYNDORA	PA		16045	Primary	Single Family		360		356		51.64		6.45	12/1/2005	11/1/1935		396.14		396.14	3/1/2006		63000		62752.52	Cash Out Refinance		6.45
	3065			MOYOCK	NC		27958	Primary	Single Family		360		356		51.52		11	12/1/2005	11/1/1935		409.5		409.5	3/1/2006		43000		42937.82	Cash Out Refinance		11
	3066			MIAMISBURG	OH		45342	Primary	Condominium		360		356		77.25		7.6	12/1/2005	11/1/1935		654.54		654.54	3/1/2006		92700		92427.66	Rate/Term Refinance		7.6
	3067			GRAND JUNCTION	CO		81504	Primary	Single Family		360		356		80		6.99	12/1/2005	11/1/1935		768.9		768.9	3/1/2006		132000		132000	Rate/Term Refinance		6.99
	3068			HIALEAH	FL		33016	Primary	Condominium		360		356		85		6.5	12/1/2005	11/1/1935		713.65		713.65	3/1/2006		131750		131650	Cash Out Refinance		6.5
	3069			GILBERT	AZ		85233	Primary	PUD		360		356		70.7		6.15	12/1/2005	11/1/1935		1025.42		1023.87	3/1/2006		200081		199679.45	Cash Out Refinance		6.15
	3070			ENTERPRISE	FL		32725	Primary	Single Family		360		356		85		8.7	12/1/2005	11/1/1935		325.4		325.4	3/1/2006		41550		41452.3	Cash Out Refinance		8.7
	3071			TAMPA	FL		33614	Primary	Single Family		360		356		85.34		10.25	11/19/2005	10/19/1935		420.28		420.28	2/19/2006		46900		46810.29	Cash Out Refinance		10.25
	3072			FORT WASHINGTON	MD		20744	Primary	Single Family		360		356		80.8		7.5	12/1/2005	11/1/1935		2175.12		2175.12	3/1/2006		311080		310147.84	Cash Out Refinance		7.5
	3073			MECHANICSVILLE	VA		23116	Primary	Single Family		360		356		72.75		5.99	12/1/2005	11/1/1935		1107.98		1107.98	3/1/2006		185000		183225.04	Cash Out Refinance		5.99
	3074			MODESTO	CA		95351	Primary	Single Family		360		356		80		5.85	12/1/2005	11/1/1935		1092		1092	3/1/2006		224000		224000	Cash Out Refinance		5.85
	3075			HERRIMAN	UT		84065	Primary	Single Family		360		356		80		6.6	12/1/2005	11/1/1935		965.66		965.66	3/1/2006		151200		150659.32	Rate/Term Refinance		6.6
	3076			TOPEKA	IN		46571	Primary	Single Family		360		356		62.22		10.5	12/1/2005	11/1/1935		512.26		512.26	3/1/2006		56000		55909.79	Cash Out Refinance		10.5
	3077			POINT PLEASANT BOROUGH	NJ		8742	Primary	Single Family		360		356		85.49		11.2	12/1/2005	11/1/1935		1222.93		1222.93	3/1/2006		126404.8		126229.77	Cash Out Refinance		11.2
	3078			BAKERSFIELD	CA		93306	Primary	Single Family		360		356		56		6.99	12/1/2005	11/1/1935		744.39		744.39	3/1/2006		112000		111590.95	Cash Out Refinance		6.99
	3079			TUCKERTON	NJ		8087	Primary	Single Family		360		356		80.34		13.2	12/1/2005	11/1/1935		413.97		413.97	3/1/2006		36900		36867.16	Cash Out Refinance		13.2
	3080			CHULA VISTA	CA		91910	Primary	Single Family		360		356		85.49		11.3	12/1/2005	11/1/1935		287.65		287.65	3/1/2006		29500		29460.01	Cash Out Refinance		11.3
	3081			NORTH HAVEN	CT		6473	Primary	Single Family		300		296		70.46		9.45	11/19/2005	10/19/1930		348.09		348.09	2/19/2006		40000		39747.82	Cash Out Refinance		9.45
	3082			RAYMOND	NH		3077	Primary	Single Family		360		356		53.82		5.9	12/1/2005	11/1/1935		877.85		877.85	3/1/2006		148000		147394.84	Cash Out Refinance		5.9
	3083			TETONIA	ID		83452	Primary	Single Family		180		176		57.75		9.99	12/1/2005	11/1/2020		429.6		429.6	3/1/2006		40000		39608.75	Cash Out Refinance		9.99
	3084			REIDSVILLE	NC		27320	Primary	Manufactured Housing		360		356		82.67		7.85	12/1/2005	11/1/1935		762.4		762.4	3/1/2006		105400		105102.86	Rate/Term Refinance		7.85
	3085			ANTIOCH	CA		94509	Primary	Single Family		360		356		84.23		11.15	11/19/2005	10/19/1935		298.74		298.74	2/19/2006		31000		30956.6	Cash Out Refinance		11.15
	3086			NORFOLK	VA		23504	Primary	Single Family		360		356		60		9.55	12/1/2005	11/1/1935		1064.08		1064.08	3/1/2006		126000		125751.73	Cash Out Refinance		9.55
	3087			NEW BRITAIN	CT		6053	Primary	Single Family		360		356		80		6.85	12/1/2005	11/1/1935		765.35		765.35	3/1/2006		116800		116402.13	Rate/Term Refinance		6.85
	3088			EL MIRAGE	AZ		85335	Primary	Single Family		360		356		46.97		11.9	11/19/2005	10/19/1935		464.2		464.2	2/19/2006		45468		45413.97	Cash Out Refinance		11.9
	3089			AVONDALE	AZ		85323	Primary	PUD		360		356		85.49		12.15	12/1/2005	11/1/1935		294.58		294.58	3/1/2006		28320		28277.05	Cash Out Refinance		12.15
	3090			COLUMBUS	OH		43235	Primary	Single Family		360		356		90		11.06	12/1/2005	11/1/1935		1377.88		1377.88	3/1/2006		144000		143794.46	Rate/Term Refinance		11.06
	3091			ARVADA	CO		80002	Primary	Single Family		360		356		80		7.15	12/1/2005	11/1/1935		1039.13		1039.13	3/1/2006		174400		174400	Rate/Term Refinance		7.15
	3092			MARSHFIELD	MA		2050	Primary	Single Family		360		356		79		6.95	12/1/2005	11/1/1935		3431.56		3431.56	3/1/2006		592500		592500	Rate/Term Refinance		6.95
	3093			DENVER	CO		80209	Primary	Single Family		360		356		68.83		9.64	12/1/2005	11/1/1935		340.44		340.44	3/1/2006		40000		39760.51	Cash Out Refinance		9.64
	3094			CHICO	CA		95926	Primary	Condominium		360		356		60.89		11.5	12/1/2005	11/1/1935		495.15		495.15	3/1/2006		50000		49915.47	Cash Out Refinance		11.5

Page 77 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3095			STEPHENS CITY	VA		22655	Primary	Single Family		360		356		69.11		5.15	12/1/2005	11/1/1935		1146.66		1146.66	3/1/2006		210000		208905.12	Purchase		5.15
	3096			VICTORVILLE	CA		92392	Primary	Single Family		360		356		80		6.39	12/1/2005	11/1/1935		1384.5		1384.5	3/1/2006		260000		260000	Purchase		6.39
	3097			GRAND PRAIRIE	TX		75052	Primary	PUD		360		356		90		8.2	12/1/2005	11/1/1935		862.72		862.72	3/1/2006		115374		115073.61	Purchase		8.2
	3098			TULSA	OK		74134	Primary	Single Family		240		236		99.98		12	12/1/2005	11/1/2025		481.17		481.17	3/1/2006		43700		43520.65	Cash Out Refinance		12
	3099			STONE MOUNTAIN	GA		30083	Primary	Single Family		360		356		85		8.3	12/1/2005	11/1/1935		878.95		878.95	3/1/2006		116450		116152.93	Cash Out Refinance		8.3
	3100			PORTLAND	OR		97266	Primary	Single Family		360		356		77.75		8.4	12/1/2005	11/1/1935		609.47		609.47	3/1/2006		80000		79799.55	Cash Out Refinance		8.4
	3101			FORTY FORT	PA		18704	Primary	Single Family		360		356		48.8		9.2	12/1/2005	11/1/1935		663.43		663.43	3/1/2006		81000		80828.32	Cash Out Refinance		9.2
	3102			JOHNSON	VT		5656	Primary	Single Family		360		356		89.78		8.7	12/1/2005	11/1/1935		1038.2		1038.2	3/1/2006		143200		143200	Cash Out Refinance		8.7
	3103			IMLAY CITY	MI		48444	Primary	Single Family		360		356		90		9.3	12/1/2005	11/1/1935		3011.87		3011.87	3/1/2006		364500		363743.29	Cash Out Refinance		9.3
	3104			GOODRICH	MI		48438	Primary	Single Family		240		236		99.51		9.49	12/1/2005	11/1/2025		372.6		372.6	3/1/2006		40000		39772.25	Cash Out Refinance		9.49
	3105			HAYWARD	CA		94542	Primary	Single Family		360		356		48.67		8.85	11/19/2005	10/19/1935		865.31		865.31	2/19/2006		109000		108751.54	Cash Out Refinance		8.85
	3106			FORT WORTH	TX		76126	Primary	Single Family		360		356		67.53		6.05	12/1/2005	11/1/1935		1567.2		1567.2	3/1/2006		260000		258966.75	Cash Out Refinance		6.05
	3107			LAKE FOREST	CA		92630	Primary	PUD		180		176		78.78		8.15	12/1/2005	11/1/2020		1833.09		1833.09	3/1/2006		246300		245652.23	Cash Out Refinance		8.15
	3108			FONTANA	CA		92336	Primary	Single Family		360		356		63.76		6.3	12/1/2005	11/1/1935		1191.75		1191.75	3/1/2006		227000		227000	Cash Out Refinance		6.3
	3109			FORT WAYNE	IN		46835	Primary	PUD		360		356		80		6.3	12/1/2005	11/1/1935		792.29		792.29	3/1/2006		128000		127515.04	Cash Out Refinance		6.3
	3110			TOMS RIVER	NJ		8753	Primary	Single Family		360		356		83.32		10.8	12/1/2005	11/1/1935		328.04		328.04	3/1/2006		35000		34947.12	Cash Out Refinance		10.8
	3111			RIALTO	CA		92377	Primary	Single Family		360		356		88.74		7.95	12/1/2005	11/1/1935		365.15		365.15	3/1/2006		50000		49862.19	Cash Out Refinance		7.95
	3112			LOS ANGELES	CA		90003	Primary	Single Family		360		356		50.62		7.35	12/1/2005	11/1/1935		1255.63		1255.63	3/1/2006		205000		205000	Cash Out Refinance		7.35
	3113			DE SOTO	MO		63020	Primary	Single Family		360		356		85		9.55	12/1/2005	11/1/1935		646.05		646.05	3/1/2006		76500		76349.27	Cash Out Refinance		9.55
	3114			CHESWICK	PA		15024	Primary	Single Family		360		356		90		9.6	12/1/2005	11/1/1935		1221.35		1221.35	3/1/2006		144000		143718.56	Cash Out Refinance		9.6
	3115			LAKE HAVASU CITY	AZ		86404	Primary	Single Family		360		356		65		6.875	12/1/2005	11/1/1935		1110.21		1110.21	3/1/2006		169000		168427.18	Cash Out Refinance		6.875
	3116			DENTON	TX		76210	Primary	PUD		360		356		80		7.15	12/1/2005	11/1/1935		716.49		716.49	3/1/2006		106082		105741.29	Purchase		7.15
	3117			KYLE	TX		78640	Primary	Single Family		360		356		90		8.35	12/1/2005	11/1/1935		904.63		904.63	3/1/2006		119295		118990.85	Purchase		8.35
	3118			LEHIGH ACRES	FL		33971	Primary	Single Family		360		356		80		6	12/1/2005	11/1/1935		990		990	3/1/2006		198000		198000	Purchase		6
	3119			NEW PORT RICHEY	FL		34654	Primary	PUD		360		356		74.07		6.4	12/1/2005	11/1/1935		1876.52		1876.52	3/1/2006		300000		298885.04	Cash Out Refinance		6.4
	3120			EDINBURGBURG	VA		22824	Primary	Single Family		360		356		80		7.05	12/1/2005	11/1/1935		1443.78		1443.78	3/1/2006		215920		215212.55	Purchase		7.05
	3121			DAVENPORT	FL		33837	Primary	PUD		360		356		80		6.93	12/1/2005	11/1/1935		1141.14		1141.14	3/1/2006		197600		197600	Purchase		6.93
	3122			DICKINSON	TX		77539	Primary	Single Family		360		356		93		6.58	12/1/2005	11/1/1935		788.33		788.33	3/1/2006		123690		123199.03	Purchase		6.58
	3123			RIVERSIDE	CA		92509	Primary	Single Family		360		356		80		5.4	12/1/2005	11/1/1935		1062		1062	3/1/2006		236000		236000	Purchase		5.4
	3124			PHOENIX	AZ		85044	Primary	PUD		360		356		85.49		10.4	12/1/2005	11/1/1935		399.02		399.02	2/15/2006		43980		43923.98	Cash Out Refinance		10.4
	3125			TUCSON	AZ		85710	Primary	Single Family		360		356		77.53		11.15	12/1/2005	11/1/1935		481.84		481.84	3/1/2006		50000		49914.16	Cash Out Refinance		11.15
	3126			CLARSKVILLE	TN		37040	Primary	Single Family		360		356		77.14		8.05	12/1/2005	11/1/1935		398.12		398.12	3/1/2006		54000		53855.07	Cash Out Refinance		8.05
	3127			CINCINNATI	OH		45237	Primary	Single Family		360		356		85.59		6.88	12/1/2005	11/1/1935		624.4		624.4	3/1/2006		95000		94678.32	Cash Out Refinance		6.88
	3128			PORT SAINT LUCIE	FL		34984	Primary	Single Family		360		356		82.4		6.9	12/1/2005	11/1/1935		1383.86		1383.86	3/1/2006		210120		209405.07	Cash Out Refinance		6.9
	3129			RANCHO CUCAMONGA	CA		91701	Primary	Single Family		360		356		83.72		5.69	12/1/2005	11/1/1935		1695.15		1695.15	3/1/2006		357500		357500	Cash Out Refinance		5.69
	3130			GLENDALE	AZ		85310	Primary	PUD		360		356		72.86		9.2	12/1/2005	11/1/1935		204.77		204.77	3/1/2006		25000		24726.77	Cash Out Refinance		9.2
	3131			DELTONA	FL		32738	Primary	Single Family		240		236		79.35		8.35	12/1/2005	11/1/2025		575.1		575.1	3/1/2006		67000		66557.15	Cash Out Refinance		8.35
	3132			EDWARDSBURG	MI		49112	Primary	Single Family		360		356		80		9.85	12/1/2005	11/1/1935		1823.14		1823.14	3/1/2006		210400		210010.73	Cash Out Refinance		9.85
	3133			VANCOUVER	WA		98684	Primary	Single Family		360		356		78.85		6.8	12/1/2005	11/1/1935		1166.95		1166.95	3/1/2006		179000		178384.32	Cash Out Refinance		6.8
	3134			PUYALLUP	WA		98375	Primary	PUD		360		356		84.33		6.5	12/1/2005	11/1/1935		1599.11		1599.11	3/1/2006		252995		252072.66	Cash Out Refinance		6.5

Page 78 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3135			SAINT CLAIR TWP	MI		48079	Primary	Single Family		360		356		80.49		12.05	12/1/2005	11/1/1935		583.86		583.86	3/1/2006		56550		56485.02	Cash Out Refinance		12.05
	3136			OVALO	TX		79541	Primary	Single Family		360		356		80		10.81	12/1/2005	11/1/1935		664.11		664.11	3/1/2006		70800		70693.28	Cash Out Refinance		10.81
	3137			SWARTHMORE	PA		19081	Primary	Single Family		360		356		80.49		9.7	12/1/2005	11/1/1935		556.07		556.07	3/1/2006		65000		64875.91	Cash Out Refinance		9.7
	3138			COLUMBIA	MD		21046	Primary	Single Family		360		356		43.35		9	12/1/2005	11/1/1935		683.93		683.93	3/1/2006		85000		84812.18	Cash Out Refinance		9
	3139			GARLAND	TX		75041	Primary	Single Family		360		356		89.44		6.95	12/1/2005	11/1/1935		1036.14		1036.14	3/1/2006		156528.45		155961.64	Rate/Term Refinance		6.95
	3140			APPLE VALLEY	CA		92307	Primary	Single Family		360		356		66.98		5.5	12/1/2005	11/1/1935		1198.04		1198.04	3/1/2006		211000		210069.79	Cash Out Refinance		5.5
	3141			ORANGE PARK	FL		32003	Primary	Single Family		180		176		78.32		8.6	12/1/2005	11/1/2020		3328.45		3328.45	3/1/2006		336000		332278.43	Cash Out Refinance		8.6
	3142			CHICOPEE	MA		1013	Primary	Single Family		360		356		46.61		10.76	12/1/2005	11/1/1935		513.83		513.83	3/1/2006		55000		54916.23	Cash Out Refinance		10.76
	3143			LOS ANGELES	CA		91406	Primary	Single Family		360		356		82.17		11.2	12/1/2005	11/1/1935		275.73		275.73	3/1/2006		28500		28460.54	Cash Out Refinance		11.2
	3144			PORT WENTWORTH	GA		31407	Primary	Single Family		360		356		80		6.6	12/1/2005	11/1/1935		577.35		577.35	3/1/2006		90400		90071.92	Rate/Term Refinance		6.6
	3145			KANSAS CITY	MO		64115	Primary	PUD		360		356		80		7.3	12/1/2005	11/1/1935		1162.73		1162.73	3/1/2006		169600		169071.21	Rate/Term Refinance		7.3
	3146			SPRING HILL	FL		34609	Primary	PUD		360		356		100		8.5	12/1/2005	11/1/1935		442.9		442.9	3/1/2006		57600		57458.9	Cash Out Refinance		8.5
	3147			RANCHO CUCAMONGA	CA		91730	Primary	Single Family		360		356		80		5.875	12/1/2005	11/1/1935		1549.43		1549.43	3/1/2006		316480		316480	Purchase		5.875
	3148			MADERA	CA		93637	Primary	Single Family		360		356		43.64		5.99	12/1/2005	11/1/1935		862.43		862.43	3/1/2006		144000		143421.16	Rate/Term Refinance		5.99
	3149			SUGAR LAND	TX		77478	Primary	Single Family		360		356		80		5.4	12/1/2005	11/1/1935		1188		1188	3/1/2006		264000		264000	Cash Out Refinance		5.4
	3150			TUCSON	AZ		85743	Primary	Single Family		360		356		90		8.5	12/1/2005	11/1/1935		2422.08		2422.08	3/1/2006		315000		314228.54	Cash Out Refinance		8.5
	3151			DEARBORN HEIGHTS	MI		48127	Primary	Single Family		360		356		80		7.75	12/1/2005	11/1/1935		917.01		917.01	3/1/2006		128000		127635.11	Cash Out Refinance		7.75
	3152			OAK LAWN	IL		60453	Primary	Single Family		240		236		38.46		10.25	12/1/2005	11/1/2025		490.83		490.83	3/1/2006		50000		49732.32	Cash Out Refinance		10.25
	3153			ORLANDO	FL		32803	Primary	Single Family		360		356		76.74		6.3	12/1/2005	11/1/1935		1651.91		1651.91	3/1/2006		314650		314650	Purchase		6.3
	3154			ALPHARETTA	GA		30022	Primary	Single Family		360		356		100		10.25	12/1/2005	11/1/1935		355.63		355.63	3/1/2006		39686		39618.55	Purchase		10.25
	3155			BAKERSFIELD	CA		93312	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		1162.19		1162.19	3/1/2006		214559		214559	Purchase		6.5
	3156			RANCHO CUCAMONGA	CA		91701	Primary	Single Family		360		356		100		9.35	12/1/2005	11/1/1935		763.38		763.38	3/1/2006		91980		91791	Purchase		9.35
	3157			CLINTON	MD		20735	Primary	PUD		360		356		80		7.25	12/1/2005	11/1/1935		1595		1595	3/1/2006		264000		264000	Purchase		7.25
	3158			LAKEWOOD	WA		98499	Primary	Single Family		360		356		91.8		6.45	12/1/2005	11/1/1935		1036.17		1036.17	3/1/2006		192776		192776	Purchase		6.45
	3159			RENTON	WA		98056	Primary	Single Family		360		356		80		6.6	12/1/2005	11/1/1935		1243		1243	3/1/2006		226000		226000	Purchase		6.6
	3160			STAFFORD	VA		22405	Primary	Single Family		180		176		100		10.75	12/1/2005	11/1/2020		324.86		324.86	3/1/2006		34800		34746.84	Purchase		10.75
	3161			ALTADENA	CA		91001	Primary	Single Family		360		356		100		9.6	12/1/2005	11/1/1935		948.25		948.25	3/1/2006		111800		111582	Purchase		9.6
	3162			ORLANDO	FL		32825	Primary	Single Family		360		356		83.26		11.7	12/1/2005	11/1/1935		301.68		301.68	3/1/2006		30000		29960.78	Cash Out Refinance		11.7
	3163			PHOENIX	AZ		85028	Primary	PUD		360		356		67.21		9.8	12/1/2005	11/1/1935		435.73		435.73	3/1/2006		50500		50405.6	Cash Out Refinance		9.8
	3164			CADIZ	KY		42211	Primary	Single Family		240		236		80		7.99	12/1/2005	11/1/2025		902.69		902.69	3/1/2006		108000		107110.33	Cash Out Refinance		7.99
	3165			PALM SPRINGS	FL		33461	Primary	Single Family		360		356		66.56		5.99	12/1/2005	11/1/1935		1215.79		1215.79	3/1/2006		203000		202163.19	Rate/Term Refinance		5.99
	3166			IRMO	SC		29063	Primary	Single Family		360		356		85		8	12/1/2005	11/1/1935		1683.99		1683.99	3/1/2006		229500		228877.85	Cash Out Refinance		8
	3167			PARADISE VALLEY	AZ		85253	Primary	PUD		360		356		70.02		8.4	12/1/2005	11/1/1935		1604.66		1604.66	3/1/2006		210630		210103.51	Cash Out Refinance		8.4
	3168			QUEEN CREEK	AZ		85242	Primary	PUD		360		356		65.78		6.25	12/1/2005	11/1/1935		1113.46		1113.46	3/1/2006		213785		213785	Cash Out Refinance		6.25
	3169			FRESNO	CA		93722	Primary	Single Family		360		356		66.67		7.1	12/1/2005	11/1/1935		1129.02		1129.02	3/1/2006		168000		167294.72	Cash Out Refinance		7.1
	3170			SPANAWAY	WA		98387	Primary	Single Family		360		356		80		6.8	12/1/2005	11/1/1935		2159.18		2159.18	3/1/2006		331200		330060.84	Cash Out Refinance		6.8
	3171			CAMANO ISLAND	WA		98282	Primary	Single Family		360		356		92.25		6.3	12/1/2005	11/1/1935		1065.49		1065.49	3/1/2006		202950		202950	Cash Out Refinance		6.3
	3172			HARTFORD	CT		6114	Primary	Two-Four Family		360		356		60.24		6.05	12/1/2005	11/1/1935		974.92		974.92	3/1/2006		161740		161097.24	Rate/Term Refinance		6.05
	3173			GARDEN GROVE	CA		92840	Primary	Single Family		360		356		52.17		11.55	12/1/2005	11/1/1935		1192.93		1192.93	3/1/2006		120000		119846.07	Cash Out Refinance		11.55
	3174			DEVINE	TX		78016	Primary	Single Family		180		176		74.63		9.155	12/1/2005	11/1/2020		511.76		511.76	3/1/2006		50000		49472.79	Cash Out Refinance		9.155

Page 79 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3175			BOLING	TX		77420	Primary	Single Family		360		356		80		11.05	12/1/2005	11/1/1935		611.91		611.91	3/1/2006		64000		63908.44	Cash Out Refinance		11.05
	3176			PEORIA	AZ		85345	Primary	Single Family		360		356		61.96		8.3	12/1/2005	11/1/1935		377.4		377.4	3/1/2006		50000		49781.23	Cash Out Refinance		8.3
	3177			LOS ANGELES	CA		90043	Primary	Single Family		360		356		85.49		9.45	12/1/2005	11/1/1935		534.31		534.31	3/1/2006		63820		63675.64	Cash Out Refinance		9.45
	3178			FALMOUTH	MA		2536	Primary	Single Family		360		356		85.49		12.83	12/1/2005	11/1/1935		372.98		372.98	3/1/2006		34126.4		34093.43	Cash Out Refinance		12.83
	3179			BATTLE GROUND	WA		98604	Primary	Single Family		360		356		90.41		12.75	12/1/2005	11/1/1935		271.68		271.68	3/1/2006		25000		24975.4	Cash Out Refinance		12.75
	3180			BELFORD	NJ		7718	Primary	Single Family		360		356		54.76		10.75	12/1/2005	11/1/1935		233.38		233.38	3/1/2006		25000		24961.8	Cash Out Refinance		10.75
	3181			FREDERICKSBURG	VA		22405	Primary	Single Family		360		356		70.48		9.7	12/1/2005	11/1/1935		267.34		267.34	3/1/2006		31250		31180.9	Cash Out Refinance		9.7
	3182			SYLMAR	CA		91342	Primary	Condominium		360		356		66.87		11.75	12/1/2005	11/1/1935		858		858	3/1/2006		85000		84895.65	Cash Out Refinance		11.75
	3183			REDLANDS	CA		92374	Primary	Single Family		360		356		84.49		11.85	12/1/2005	11/1/1935		305.13		305.13	3/1/2006		30000		29963.94	Cash Out Refinance		11.85
	3184			PASO ROBLES	CA		93446	Primary	Single Family		360		356		51		6.35	12/1/2005	11/1/1935		2698.75		2698.75	3/1/2006		510000		510000	Cash Out Refinance		6.35
	3185			PHOENIX	AZ		85035	Primary	Single Family		360		356		67.23		6.7	12/1/2005	11/1/1935		767.89		767.89	3/1/2006		119000		118579.05	Cash Out Refinance		6.7
	3186			FRESNO	CA		93720	Primary	Single Family		360		356		75.7		6.5	12/1/2005	11/1/1935		2890.6		2890.6	3/1/2006		533650		533650	Rate/Term Refinance		6.5
	3187			MIAMI	FL		33179	Primary	Condominium		360		356		90		6.49	12/1/2005	11/1/1935		1022.18		1022.17	3/1/2006		189000		189000	Cash Out Refinance		6.49
	3188			SARASOTA	FL		34234	Primary	Single Family		360		356		66.95		6.2	12/1/2005	11/1/1935		811.9		811.9	3/1/2006		132561		132049.05	Cash Out Refinance		6.2
	3189			EL PASO	TX		79915	Primary	Single Family		360		356		80		7.65	12/1/2005	11/1/1935		360.44		360.44	3/1/2006		50800		50594.94	Cash Out Refinance		7.65
	3190			MIAMI	FL		33174	Primary	Condominium		360		356		90		5.4	12/1/2005	11/1/1935		1194.75		1193.48	3/1/2006		265500		265158.61	Cash Out Refinance		5.4
	3191			PEMBROKE PINES	FL		33024	Primary	Single Family		360		356		76.43		5.99	12/1/2005	11/1/1935		1222.23		1222.23	3/1/2006		204075		203254.55	Cash Out Refinance		5.99
	3192			CATAWISSA	MO		63015	Primary	Single Family		360		356		90		9.25	12/1/2005	11/1/1935		695.99		695.99	3/1/2006		84600		84422.5	Cash Out Refinance		9.25
	3193			TOWNSHIP OF GLOUCTER	NJ		8012	Primary	Single Family		360		356		81.76		8.7	12/1/2005	11/1/1935		2368.98		2368.98	3/1/2006		302500		301788.9	Cash Out Refinance		8.7
	3194			LINCOLN PARK	MI		48146	Primary	Single Family		240		236		99.99		10.25	12/1/2005	11/1/2025		242.96		242.96	3/1/2006		24750		24622.16	Purchase		10.25
	3195			REMINDERVILLE	OH		44202	Primary	Single Family		360		356		80		6.09	12/1/2005	11/1/1935		1111.03		1111.03	3/1/2006		218921.6		218921.6	Purchase		6.09
	3196			OXON HILL	MD		20745	Primary	Townhouse		360		356		80		6.55	12/1/2005	11/1/1935		1183.37		1183.37	3/1/2006		216800		216800	Purchase		6.55
	3197			CLEVELAND	OH		44128	Primary	Single Family		360		356		100		11.3	12/1/2005	11/1/1935		83.37		83.37	3/1/2006		8550		8526.62	Purchase		11.3
	3198			KNOXVILLE	TN		37914	Primary	Single Family		180		176		100		10.75	12/1/2005	11/1/2020		106.5		106.5	3/1/2006		9500		9413.25	Purchase		10.75
	3199			CANAL WINCHESTER	OH		43110	Primary	Single Family		360		356		100		10.99	12/1/2005	11/1/1935		256.32		256.32	3/1/2006		26936		26880.84	Purchase		10.99
	3200			MCKINNEY	TX		75071	Primary	PUD		360		356		80		6.1	12/1/2005	11/1/1935		697.54		697.54	3/1/2006		115105		114641.97	Purchase		6.1
	3201			CANAL WINCHESTER	OH		43110	Primary	Single Family		360		356		100		10.75	12/1/2005	11/1/1935		123.91		123.91	3/1/2006		13273		13249.38	Purchase		10.75
	3202			GOLDEN	CO		80401	Primary	Single Family		360		356		80		6.65	12/1/2005	11/1/1935		953.17		953.17	3/1/2006		172000		172000	Purchase		6.65
	3203			MIAMI	FL		33134	Primary	Single Family		360		356		82.4		5.75	12/1/2005	11/1/1935		1923.46		1923.46	3/1/2006		329600		328213.56	Purchase		5.75
	3204			EUSTIS	FL		32726	Primary	Single Family		360		356		80		6.4	12/1/2005	11/1/1935		1075.37		1075.37	3/1/2006		171920		171281.06	Purchase		6.4
	3205			SAYVILLE	NY		11782	Primary	Single Family		360		356		100		9.5	12/1/2005	11/1/1935		773.59		773.59	3/1/2006		92000		91816.81	Purchase		9.5
	3206			EL CENTRO	CA		92243	Primary	Single Family		360		356		80		6.15	12/1/2005	11/1/1935		1134.87		1134.87	3/1/2006		221438		221438	Purchase		6.15
	3207			MIAMI	FL		33134	Primary	Condominium		360		356		80		6.99	12/1/2005	11/1/1935		1803.42		1803.42	3/1/2006		309600		309600	Purchase		6.99
	3208			VISTA	CA		92083	Primary	PUD		360		356		80		6.6	12/1/2005	11/1/1935		2754.4		2754.4	3/1/2006		500800		500800	Purchase		6.6
	3209			MARGATE	FL		33063	Primary	Single Family		360		356		85.45		10.5	12/1/2005	11/1/1935		512.26		512.26	3/1/2006		56000		55909.79	Cash Out Refinance		10.5
	3210			PALM BAY	FL		32909	Primary	Single Family		360		356		82.63		6.95	12/1/2005	11/1/1935		1039.26		1039.26	3/1/2006		157000		156352.18	Cash Out Refinance		6.95
	3211			ETOWAH	TN		37331	Primary	Single Family		360		356		74.49		6.99	12/1/2005	11/1/1935		371.32		371.32	3/1/2006		55867.5		55682.32	Cash Out Refinance		6.99
	3212			REMBERT	SC		29128	Primary	Single Family		360		356		84.75		10.6	12/1/2005	11/1/1935		461.12		461.12	3/1/2006		50000		49921.15	Cash Out Refinance		10.6
	3213			WESTMINISTER	CO		80021	Primary	Single Family		360		356		95.49		6.75	12/1/2005	11/1/1935		1548.37		1548.37	3/1/2006		238725		237895.87	Rate/Term Refinance		6.75
	3214			NORTH CHARLESTON	SC		29405	Primary	Single Family		360		356		75		7.35	12/1/2005	11/1/1935		403.05		403.05	3/1/2006		58500		58319.4	Cash Out Refinance		7.35

Page 80 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3215			MIAMI	FL		33161	Primary	Single Family		360		356		43.47		6.4	12/1/2005	11/1/1935		957.03		957.03	3/1/2006		153000		152431.35	Cash Out Refinance		6.4
	3216			SANTA ANA	CA		92706	Primary	Single Family		360		356		71.19		5.65	12/1/2005	11/1/1935		1977.5		1976.56	3/1/2006		420000		419598.06	Cash Out Refinance		5.65
	3217			FONTANA	CA		92336	Primary	Single Family		360		356		81.21		6.95	12/1/2005	11/1/1935		1599.22		1599.22	3/1/2006		276125		276125	Cash Out Refinance		6.95
	3218			MIMS	FL		32754	Primary	Single Family		240		236		75.68		9.2	12/1/2005	11/1/2025		365.06		365.06	3/1/2006		40000		39763.73	Cash Out Refinance		9.2
	3219			OCOEE	FL		34761	Primary	Single Family		360		356		79.48		7.2	12/1/2005	11/1/1935		2217.8		2217.8	3/1/2006		326729		325690	Cash Out Refinance		7.2
	3220			GLEN BURNIE	MD		21060	Primary	Single Family		360		356		87.81		5.88	12/1/2005	11/1/1935		1376.82		1376.82	3/1/2006		280984		280984	Cash Out Refinance		5.88
	3221			SPANAWAY	WA		98387	Primary	Single Family		360		356		88.05		5.99	12/1/2005	11/1/1935		817.49		817.49	3/1/2006		163770		163770	Cash Out Refinance		5.99
	3222			LAKE OSWEGO	OR		97035	Primary	Condominium		360		356		80		7.15	12/1/2005	11/1/1935		540.33		540.33	3/1/2006		80000		79743.07	Purchase		7.15
	3223			TACOMA	WA		98408	Primary	Single Family		360		356		88.05		7.95	12/1/2005	11/1/1935		1350.41		1350.41	3/1/2006		184914.87		184408.46	Rate/Term Refinance		7.95
	3224			LEBANON JUNCTION	KY		40150	Primary	Single Family		360		356		92.7		7.7	12/1/2005	11/1/1935		416.38		416.38	3/1/2006		58401		58232.84	Cash Out Refinance		7.7
	3225			SOLSBERRY	IN		47459	Primary	Single Family		360		356		88.04		7.6	12/1/2005	11/1/1935		870.28		870.28	3/1/2006		123256		122893.94	Cash Out Refinance		7.6
	3226			PHOENIX	AZ		85027	Primary	Single Family		360		356		90.49		7.45	12/1/2005	11/1/1935		1762.95		1762.95	3/1/2006		253372		252605.17	Rate/Term Refinance		7.45
	3227			ADELANTO	CA		92301	Primary	Single Family		360		356		80.49		11.65	12/1/2005	11/1/1935		497.19		497.19	3/1/2006		49632		49569.71	Cash Out Refinance		11.65
	3228			CHICO	TX		76431	Primary	Single Family		360		356		55.99		9.5	12/1/2005	11/1/1935		951.01		951.01	3/1/2006		113100		112874.8	Cash Out Refinance		9.5
	3229			COLUMBUS	OH		43211	Primary	Single Family		60		56		73.65		10.65	12/1/2005	11/1/2010		539.21		539.21	3/1/2006		25000		23712.88	Cash Out Refinance		10.65
	3230			INVERNESS	FL		34450	Primary	Single Family		360		356		70.49		7.75	12/1/2005	11/1/1935		494.9		494.9	3/1/2006		69080.2		68883.27	Cash Out Refinance		7.75
	3231			FREDERICK	MD		21701	Primary	PUD		360		356		85		11.75	12/1/2005	11/1/1935		369.55		369.55	3/1/2006		36610		36441.74	Cash Out Refinance		11.75
	3232			ORANGE	CA		92869	Primary	Single Family		360		356		80.49		6.35	12/1/2005	11/1/1935		3007.04		3007.04	3/1/2006		568260		568260	Cash Out Refinance		6.35
	3233			BLOOMINGTON	IN		47403	Primary	Single Family		360		356		85.49		11.35	12/1/2005	11/1/1935		580.42		580.42	3/1/2006		59295.2		59151.98	Cash Out Refinance		11.35
	3234			DALLAS	TX		75287	Primary	PUD		360		356		80		7.45	12/1/2005	11/1/1935		1452.82		1452.82	3/1/2006		208800		208168.07	Cash Out Refinance		7.45
	3235			AUSTIN	TX		78721	Primary	Single Family		360		356		70		6.85	12/1/2005	11/1/1935		605.46		605.46	3/1/2006		92400		92085.28	Cash Out Refinance		6.85
	3236			CHULA VISTA	CA		91911	Primary	Single Family		360		356		74.26		5.99	12/1/2005	11/1/1935		2131.44		2131.44	3/1/2006		427000		427000	Cash Out Refinance		5.99
	3237			SANTA ROSA	CA		95409	Primary	Single Family		360		356		72.58		9.55	12/1/2005	11/1/1935		253.36		253.36	3/1/2006		30000		29925.98	Cash Out Refinance		9.55
	3238			LYNWOOD	CA		90221	Primary	Single Family		360		356		60.26		6.3	12/1/2005	11/1/1935		955.5		955.5	3/1/2006		182000		181952.22	Cash Out Refinance		6.3
	3239			SAN JOSE	CA		95124	Primary	Single Family		360		356		59.31		6.25	12/1/2005	11/1/1935		2647.59		2647.59	3/1/2006		430000		428355.17	Cash Out Refinance		6.25
	3240			MENIFEE	CA		92584	Primary	PUD		360		356		80		6.65	12/1/2005	11/1/1935		1527.53		1527.53	3/1/2006		275644		275644	Purchase		6.65
	3241			DES MOINES	IA		50317	Primary	Single Family		360		356		90		8.35	12/1/2005	11/1/1935		545.99		545.99	3/1/2006		72000		71819.13	Cash Out Refinance		8.35
	3242			HUDSON	NY		12534	Primary	Single Family		120		116		24.44		9.65	12/1/2005	11/1/2015		716.22		716.22	3/1/2006		55000		53891	Cash Out Refinance		9.65
	3243			PLACERVILLE	CA		95667	Primary	Single Family		360		356		72.09		9.7	12/1/2005	11/1/1935		256.65		256.65	3/1/2006		30000		29942.71	Cash Out Refinance		9.7
	3244			SOUTH GATE	CA		90280	Primary	Single Family		360		356		58.54		5.74	12/1/2005	11/1/1935		1277.28		1277.28	3/1/2006		240000		239479.16	Cash Out Refinance		5.74
	3245			WASKOM	TX		75692	Primary	Single Family		360		356		92.7		8.85	12/1/2005	11/1/1935		574.01		574.01	3/1/2006		72306		72141.18	Purchase		8.85
	3246			FULLERTON	CA		92832	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		2156.4		2156.4	3/1/2006		432000		432000	Purchase		5.99
	3247			BLAINE	MN		55449	Primary	Condominium		360		356		80		7.2	12/1/2005	11/1/1935		1055.52		1055.52	3/1/2006		175920		175920	Purchase		7.2
	3248			FRISCO	TX		75035	Primary	PUD		360		356		100		9.5	12/1/2005	11/1/1935		248.88		248.88	3/1/2006		29598		29539.06	Purchase		9.5
	3249			WINSTON SALEM	NC		27127	Second Home	PUD		360		356		100		11.25	12/1/2005	11/1/1935		298.65		298.65	3/1/2006		30748		30705.87	Purchase		11.25
	3250			BENNINGTON	VT		5201	Primary	Single Family		360		356		80		7.7	12/1/2005	11/1/1935		427.78		427.78	3/1/2006		60000		59827.23	Purchase		7.7
	3251			KINGSTON	ID		83839	Primary	Single Family		360		356		80		6.4	12/1/2005	11/1/1935		576		576	3/1/2006		108000		107990.83	Purchase		6.4
	3252			CEDAR CITY	UT		84720	Primary	Single Family		360		356		80		6.75	12/1/2005	11/1/1935		850.5		850.5	3/1/2006		151200		151165.98	Purchase		6.75
	3253			VISALIA	CA		93291	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		1350.17		1350.17	3/1/2006		270485		270485	Purchase		5.99
	3254			VISALIA	CA		93291	Primary	Single Family		360		356		100		10.49	12/1/2005	11/1/1935		618.06		618.06	3/1/2006		67621		67511.82	Purchase		10.49

Page 81 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3255			DUBLIN	CA		94568	Primary	Condominium		360		356		80		5.99	12/1/2005	11/1/1935		2033.75		2033.75	3/1/2006		407429		407429	Purchase		5.99
	3256			O FALLON	MO		63366	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		937.5		937.26	3/1/2006		180000		179953.12	Rate/Term Refinance		6.25
	3257			ORLANDO	FL		32811	Primary	Single Family		360		356		80.49		13	12/1/2005	11/1/1935		318.37		318.37	3/1/2006		28780.3		28753.54	Cash Out Refinance		13
	3258			SEDAN	KS		67361	Primary	Single Family		120		116		82		9.95	12/1/2005	11/1/2015		763.45		763.45	3/1/2006		57892		56267.2	Cash Out Refinance		9.95
	3259			PHOENIX	AZ		85043	Primary	PUD		360		356		68.83		11.35	12/1/2005	11/1/1935		359.74		359.74	3/1/2006		36750		36700.72	Cash Out Refinance		11.35
	3260			MAYSVILLE	NC		28555	Primary	Single Family		360		356		82.55		9.75	12/1/2005	11/1/1935		787.25		787.25	3/1/2006		91630		91456.88	Rate/Term Refinance		9.75
	3261			EVINGTON	VA		24550	Primary	Single Family		360		356		85.49		9.8	12/1/2005	11/1/1935		951.55		951.55	3/1/2006		110282.1		110075.94	Cash Out Refinance		9.8
	3262			SAN DIEGO	CA		92109	Primary	Condominium		360		356		85		5.6	12/1/2005	11/1/1935		1547		1547	3/1/2006		331500		331500	Cash Out Refinance		5.6
	3263			BLUEMONT	VA		20135	Primary	Single Family		360		356		66.83		6.05	12/1/2005	11/1/1935		584.09		584.09	3/1/2006		96900		96514.9	Cash Out Refinance		6.05
	3264			MAGNETIC SPRINGS	OH		43036	Primary	Single Family		360		356		91.8		8.79	12/1/2005	11/1/1935		1087.23		1087.23	3/1/2006		137700		137382.22	Cash Out Refinance		8.79
	3265			ROSEDALE	LA		70772	Primary	Single Family		360		356		80.96		8.6	12/1/2005	11/1/1935		2073.36		2073.36	3/1/2006		267181		266539.9	Cash Out Refinance		8.6
	3266			PHOENIX	AZ		85027	Primary	Single Family		360		356		56.42		5.65	12/1/2005	11/1/1935		750.41		750.41	3/1/2006		130000		129442.77	Cash Out Refinance		5.65
	3267			SANTA CLARITA	CA		91354	Primary	Condominium		360		356		80		5.99	12/1/2005	11/1/1935		2196.33		2196.33	3/1/2006		440000		440000	Rate/Term Refinance		5.99
	3268			FOLEY	MN		56329	Primary	Single Family		360		356		60		6.75	12/1/2005	11/1/1935		1124.67		1124.67	3/1/2006		173400		172797.77	Cash Out Refinance		6.75
	3269			NORTHAMPTON	PA		18067	Primary	Townhouse		360		356		90.49		9.8	12/1/2005	11/1/1935		663.66		663.66	3/1/2006		76916.5		76772.72	Rate/Term Refinance		9.8
	3270			MANTECA	CA		95336	Primary	Single Family		360		356		78.02		10.5	12/1/2005	11/1/1935		320.16		320.16	3/1/2006		35000		34943.63	Cash Out Refinance		10.5
	3271			DESTIN	FL		32541	Primary	Single Family		360		356		67.78		8.3	12/1/2005	11/1/1935		1209.91		1209.91	3/1/2006		160298.5		159889.57	Cash Out Refinance		8.3
	3272			MIAMI	FL		33175	Primary	Condominium		240		236		64.99		9.75	12/1/2005	11/1/2025		237.13		237.13	3/1/2006		25000		24862.32	Cash Out Refinance		9.75
	3273			BELLINGHAM	MA		2019	Primary	Single Family		360		356		43.15		10.75	12/1/2005	11/1/1935		466.75		466.75	3/1/2006		50000		49923.66	Cash Out Refinance		10.75
	3274			RINGOLD	LA		71068	Primary	Single Family		360		356		100		7.99	12/1/2005	11/1/1935		689.09		689.09	3/1/2006		94000		93744.17	Cash Out Refinance		7.99
	3275			CORPUS CHRISTI	TX		78413	Primary	Single Family		360		356		72.54		9.8	12/1/2005	11/1/1935		215.71		215.71	3/1/2006		25000		24953.26	Cash Out Refinance		9.8
	3276			NORTH HOLLYWOOD	CA		91605	Primary	Single Family		360		356		14.72		9.7	12/1/2005	11/1/1935		623.4		623.4	3/1/2006		72870		72730.84	Cash Out Refinance		9.7
	3277			ESCALON	CA		95320	Primary	Single Family		360		356		34.87		11.7	12/1/2005	11/1/1935		1367.59		1367.59	3/1/2006		136000		135831.18	Rate/Term Refinance		11.7
	3278			NORTH HILLS	CA		91343	Primary	Condominium		360		356		79.25		5.7	12/1/2005	11/1/1935		1197		1196.72	3/1/2006		252000		251940.15	Cash Out Refinance		5.7
	3279			REDLANDS	CA		92374	Primary	Single Family		360		356		85.49		6.25	12/1/2005	11/1/1935		2210.79		2210.79	3/1/2006		359058		357684.53	Cash Out Refinance		6.25
	3280			BALTIMORE	MD		21229	Primary	Single Family		360		356		90		12.3	12/1/2005	11/1/1935		513.84		513.84	3/1/2006		48855		48801.89	Cash Out Refinance		12.3
	3281			CITRUS HEIGHTS	CA		95621	Primary	Single Family		360		356		80		5.87	12/1/2005	11/1/1935		1319.18		1319.18	3/1/2006		269680		269680	Purchase		5.87
	3282			ORTING	WA		98360	Primary	PUD		360		356		80		6.45	12/1/2005	11/1/1935		924.5		924.5	3/1/2006		172000		172000	Rate/Term Refinance		6.45
	3283			BROOKSVILLE	FL		34601	Primary	Single Family		360		356		72		8.77	12/1/2005	11/1/1935		851.18		851.18	3/1/2006		108000		107749.02	Cash Out Refinance		8.77
	3284			GAINESVILLE	FL		32606	Primary	Single Family		360		356		89.26		7.15	12/1/2005	11/1/1935		2079.46		2079.45	3/1/2006		349000		348999	Cash Out Refinance		7.15
	3285			MOOSIC	PA		18507	Primary	Single Family		120		116		80		13.691	11/24/2005	10/24/2015		472.36		472.36	2/24/2006		30790		30297.37	Cash Out Refinance		13.691
	3286			BRANDON	FL		33511	Primary	PUD		360		356		57.65		7	12/1/2005	11/1/1935		652		652	3/1/2006		98000		97675.85	Cash Out Refinance		7
	3287			WILLINGBORO	NJ		8046	Primary	Single Family		360		356		95		7.4	12/1/2005	11/1/1935		1318.13		1317.98	3/1/2006		213750		213726.94	Cash Out Refinance		7.4
	3288			ORLANDO	FL		32812	Primary	Single Family		360		356		100		9.85	12/1/2005	11/1/1935		223.56		223.56	3/1/2006		25800		25752.27	Cash Out Refinance		9.85
	3289			HERINGTON	KS		67449	Primary	Single Family		360		356		85		9.45	11/25/2005	10/25/1935		619.12		619.12	2/25/2006		73950		73801.2	Cash Out Refinance		9.45
	3290			VIRGINIA BEACH	VA		23453	Primary	Single Family		240		236		100		9.75	12/1/2005	11/1/2025		240.93		240.93	3/1/2006		25400		25260.09	Cash Out Refinance		9.75
	3291			SELLERSVILLE	PA		18960	Primary	Single Family		360		356		68.89		8.65	11/25/2005	10/25/1935		966.67		966.67	2/25/2006		124000		123593.44	Cash Out Refinance		8.65
	3292			CRUMPLER	NC		28617	Investor	Single Family		360		356		45.45		11.7	12/1/2005	11/1/1935		502.79		502.79	3/1/2006		50000		49928.61	Cash Out Refinance		11.7
	3293			SPRINGFIELD	TN		37172	Primary	Single Family		360		356		80		6.75	12/1/2005	11/1/1935		646.01		646.01	3/1/2006		99600		99221.75	Purchase		6.75
	3294			KELLER	TX		76248	Primary	PUD		360		356		80		6.45	12/1/2005	11/1/1935		825.6		825.6	3/1/2006		153600		153600	Purchase		6.45

Page 82 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3295			MISHAWAKA	IN		46544	Primary	Single Family		360		356		85		9.6	12/1/2005	11/1/1935		431.85		431.85	3/1/2006		50915		50815.7	Purchase		9.6
	3296			WINCHESTER	TN		37398	Primary	Single Family		360		356		90		6.25	12/1/2005	11/1/1935		410.07		410.07	3/1/2006		66600		66324.41	Purchase		6.25
	3297			CANAL WINCHESTER	OH		43110	Primary	Single Family		360		356		90		6.4	12/1/2005	11/1/1935		637.85		637.85	3/1/2006		119597		119443	Purchase		6.4
	3298			FREDERICK	CO		80504	Primary	PUD		360		356		80		6.56	12/1/2005	11/1/1935		1116.78		1116.78	3/1/2006		204289		204289	Purchase		6.56
	3299			CANAL WINCHESTER	OH		43110	Primary	Single Family		360		356		100		9.99	12/1/2005	11/1/1935		116.53		116.53	3/1/2006		13289		13265.1	Purchase		9.99
	3300			ANTIOCH	TN		37013	Primary	PUD		360		356		90		6.85	12/1/2005	11/1/1935		623.58		623.58	3/1/2006		109240		109240	Purchase		6.85
	3301			MURRIETA	CA		92563	Primary	Single Family		360		356		80		6.54	12/1/2005	11/1/1935		2199.54		2199.54	3/1/2006		403585		403585	Purchase		6.54
	3302			ELK GROVE	CA		95624	Primary	Single Family		360		356		80		6.54	12/1/2005	11/1/1935		2339.09		2339.09	3/1/2006		429191		429191	Purchase		6.54
	3303			VISALIA	CA		93291	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		1128.99		1128.99	3/1/2006		188507		187691.94	Purchase		5.99
	3304			HOUSTON	TX		77075	Primary	PUD		360		356		90		6.85	12/1/2005	11/1/1935		722.43		722.43	3/1/2006		110251		109624.62	Purchase		6.85
	3305			ARLINGTON	TX		76002	Primary	Single Family		360		356		80		7.45	12/1/2005	11/1/1935		810.81		810.81	3/1/2006		130600		130600	Purchase		7.45
	3306			ORANGE PARK	FL		32065	Primary	PUD		360		356		80		6.65	12/1/2005	11/1/1935		861.14		861.14	3/1/2006		134140		133664.95	Purchase		6.65
	3307			GRAND JUNCTION	CO		81504	Primary	PUD		360		356		60		6.92	12/1/2005	11/1/1935		585.63		585.63	3/1/2006		88740		88437.36	Purchase		6.92
	3308			SAN GABRIEL	CA		91775	Primary	Single Family		360		356		75		6.375	12/1/2005	11/1/1935		1796.95		1793.7	3/1/2006		338250		337431.31	Purchase		6.375
	3309			CEDAR PARK	TX		78613	Primary	Single Family		360		356		80		6.35	12/1/2005	11/1/1935		721.96		721.96	3/1/2006		125600		125369.78	Purchase		6.35
	3310			FENTON	MO		63025	Primary	PUD		360		356		95.02		9.25	12/1/2005	11/1/1935		641.58		641.58	3/1/2006		77986		77789.38	Purchase		9.25
	3311			MURRIETA	CA		92563	Primary	Single Family		360		356		80		6.65	12/1/2005	11/1/1935		1998.19		1998.19	3/1/2006		360575		360575	Purchase		6.65
	3312			GARLAND	TX		75043	Primary	Single Family		360		356		80		6.2	12/1/2005	11/1/1935		455.68		455.68	3/1/2006		74400		74112.66	Purchase		6.2
	3313			SHELTON	WA		98584	Primary	PUD		360		356		80		6.9	12/1/2005	11/1/1935		897		897	3/1/2006		156000		156000	Purchase		6.9
	3314			RIO VISTA	CA		94571	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		2132.12		2132.12	3/1/2006		356000		354568.98	Purchase		5.99
	3315			PEORIA	AZ		85345	Primary	Single Family		360		356		36.36		9.4	12/1/2005	11/1/1935		500.15		500.15	3/1/2006		60000		59299.05	Cash Out Refinance		9.4
	3316			YUMA	AZ		85364	Primary	Single Family		360		356		64.88		10.75	12/1/2005	11/1/1935		466.75		466.75	3/1/2006		50000		49899.9	Cash Out Refinance		10.75
	3317			MCKEES ROCKS	PA		15136	Primary	Single Family		360		356		100		10.7	12/1/2005	11/1/1935		167.36		167.36	3/1/2006		18000		17951.65	Cash Out Refinance		10.7
	3318			CHAPEL HILL	TN		37034	Primary	Single Family		360		356		93.19		7.45	12/1/2005	11/1/1935		1238.46		1238.46	3/1/2006		177992		177453.3	Rate/Term Refinance		7.45
	3319			AUROA	CO		80010	Primary	Single Family		360		356		80		6.99	12/1/2005	11/1/1935		731.62		731.62	3/1/2006		125600		125599.34	Cash Out Refinance		6.99
	3320			LITTLETON	CO		80128	Primary	Single Family		360		356		80		6.75	12/1/2005	11/1/1935		1080		1080	3/1/2006		192000		191999.48	Cash Out Refinance		6.75
	3321			JOHNSTOWN	CO		80534	Primary	PUD		360		356		80		5.75	12/1/2005	11/1/1935		808.83		808.83	3/1/2006		168800		168800	Cash Out Refinance		5.75
	3322			RIALTO	CA		92376	Primary	Single Family		360		356		54.53		5.5	12/1/2005	11/1/1935		990.8		990.8	3/1/2006		174500		173728.04	Cash Out Refinance		5.5
	3323			OCEANSIDE	CA		92056	Primary	Single Family		360		356		77.7		6.39	12/1/2005	11/1/1935		1799.85		1799.85	3/1/2006		338000		338000	Rate/Term Refinance		6.39
	3324			ONTARIO	CA		91761	Primary	PUD		360		356		80		5.99	12/1/2005	11/1/1935		1517.47		1517.47	3/1/2006		304000		304000	Rate/Term Refinance		5.99
	3325			ONTARIO	CA		91761	Primary	PUD		360		356		96.58		8.9	12/1/2005	11/1/1935		502.39		502.39	3/1/2006		63000		62857.87	Cash Out Refinance		8.9
	3326			ONTARIO	CA		91761	Primary	PUD		360		356		82.61		6.55	12/1/2005	11/1/1935		1810.78		1810.78	3/1/2006		285000		283970.98	Cash Out Refinance		6.55
	3327			QUEEN CREEK	AZ		85242	Primary	PUD		360		356		92.3		6.49	12/1/2005	11/1/1935		1158.12		1158.12	3/1/2006		214136		214136	Rate/Term Refinance		6.49
	3328			DES MOINES	IA		50317	Primary	Single Family		360		356		85		8.53	12/1/2005	11/1/1935		602.96		602.96	3/1/2006		78200		78009.63	Cash Out Refinance		8.53
	3329			CORPUS CHRISTI	TX		78417	Primary	Single Family		360		356		75.31		8.7	12/1/2005	11/1/1935		477.72		477.72	3/1/2006		61000		60856.56	Rate/Term Refinance		8.7
	3330			CORSICANA	TX		75110	Primary	Single Family		360		356		92.7		8.1	12/1/2005	11/1/1935		977.29		977.29	3/1/2006		139050		138891.48	Rate/Term Refinance		8.1
	3331			SUWANEE	GA		30024	Primary	PUD		360		356		86.77		11.7	12/1/2005	11/1/1935		251.4		251.4	3/1/2006		25000		24905.52	Cash Out Refinance		11.7
	3332			LONDON	KY		40744	Primary	Single Family		180		176		79.68		6.99	12/1/2005	11/1/2020		894.68		894.68	3/1/2006		99600		98330.93	Cash Out Refinance		6.99
	3333			PORT ORCHARD	WA		98367	Primary	Single Family		360		356		84.36		6.2	12/1/2005	11/1/1935		710.42		710.42	3/1/2006		137500		137068.88	Cash Out Refinance		6.2
	3334			LA CONNER	WA		98257	Primary	PUD		360		356		71.4		6.3	12/1/2005	11/1/1935		1082.77		1082.77	3/1/2006		174930		174266.69	Cash Out Refinance		6.3

Page 83 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3335			HUDSON	OH		44236	Primary	Single Family		360		356		80		5.55	12/1/2005	11/1/1935		936.33		936.33	3/1/2006		164000		163228.72	Rate/Term Refinance		5.55
	3336			SAN ANTONIO	TX		78244	Primary	Single Family		360		356		80		10.6	12/1/2005	11/1/1935		634.5		634.5	3/1/2006		68800		68691.52	Cash Out Refinance		10.6
	3337			PRESCOTT VALLEY	AZ		86314	Primary	Single Family		360		356		53.98		5.65	12/1/2005	11/1/1935		498.51		498.51	3/1/2006		86360		85989.8	Rate/Term Refinance		5.65
	3338			TYLER	TX		75703	Primary	Single Family		360		356		72.64		10.4	12/1/2005	11/1/1935		272.19		272.19	3/1/2006		30000		29950.6	Cash Out Refinance		10.4
	3339			LYTLE	TX		78052	Primary	Single Family		360		356		80		10.15	12/1/2005	11/1/1935		279.08		279.08	3/1/2006		31403.5		31348.98	Cash Out Refinance		10.15
	3340			CONVERSE	LA		71419	Primary	Single Family		360		356		90		10	12/1/2005	11/1/1935		513.38		513.38	3/1/2006		58500		58395.18	Cash Out Refinance		10
	3341			SOUTH BERWICK	ME		3908	Primary	Single Family		84		80		78.01		9.85	12/1/2005	11/1/2012		783.23		783.23	3/1/2006		47400		45803.86	Rate/Term Refinance		9.85
	3342			ARROYO GRANDE	CA		93420	Primary	Single Family		360		356		36.12		10.15	12/1/2005	11/1/1935		222.17		222.17	3/1/2006		25000		24956.66	Cash Out Refinance		10.15
	3343			JEFFERSON	OH		44047	Primary	Single Family		360		356		85.49		11.23	12/1/2005	11/1/1935		787.59		787.59	3/1/2006		81215.5		81103.74	Cash Out Refinance		11.23
	3344			SAUGERTIES	NY		12477	Primary	Two-Four Family		360		356		22.4		11.9	12/1/2005	11/1/1935		571.72		571.72	3/1/2006		56000		55933.47	Cash Out Refinance		11.9
	3345			MIAMI	FL		33157	Primary	Single Family		360		356		57.24		8.2	12/1/2005	11/1/1935		411.27		411.27	3/1/2006		55000		54727.31	Cash Out Refinance		8.2
	3347			ONTARIO	CA		91764	Primary	Condominium		360		356		64.81		6.8	12/1/2005	11/1/1935		991.67		991.67	3/1/2006		175000		175000	Cash Out Refinance		6.8
	3348			FRESNO	CA		93710	Primary	Single Family		360		356		49.38		7.9	12/1/2005	11/1/1935		872.17		872.17	3/1/2006		120000		119668.06	Cash Out Refinance		7.9
	3349			WESLEY CHAPEL	FL		33543	Primary	PUD		360		356		80		6.95	12/1/2005	11/1/1935		1244.47		1244.47	3/1/2006		188000		187372.02	Cash Out Refinance		6.95
	3350			NAPA	CA		94558	Primary	Condominium		360		356		80		5.85	12/1/2005	11/1/1935		1552.2		1552.2	3/1/2006		318400		318400	Purchase		5.85
	3351			STAMFORD	CT		6902	Primary	Two-Four Family		360		356		69.23		6.05	12/1/2005	11/1/1935		2712.47		2712.47	3/1/2006		450000		448211.64	Cash Out Refinance		6.05
	3352			PHELAN	CA		92371	Primary	Manufactured Housing		360		356		75.61		7.1	12/1/2005	11/1/1935		1194.15		1194.15	3/1/2006		177691.77		177114.97	Cash Out Refinance		7.1
	3353			ESCONDIDO	CA		92026	Primary	Single Family		360		356		80		5.99	12/1/2005	11/1/1935		1637.27		1637.27	3/1/2006		328000		328000	Purchase		5.99
	3354			ORLANDO	FL		32822	Primary	PUD		360		356		57.18		8.2	12/1/2005	11/1/1935		373.88		373.88	3/1/2006		50000		49869.82	Cash Out Refinance		8.2
	3355			LULING	LA		70070	Primary	Single Family		360		356		100		8.4	12/1/2005	11/1/1935		1523.68		1523.68	3/1/2006		200000		199500.05	Cash Out Refinance		8.4
	3356			PLAINVILLE	CT		6062	Primary	Single Family		240		236		68.4		11.05	12/1/2005	11/1/2025		362.46		362.46	3/1/2006		35000		34837.09	Cash Out Refinance		11.05
	3357			YONKERS	NY		10705	Primary	Single Family		360		356		75.49		6.95	12/1/2005	11/1/1935		1998.82		1998.82	3/1/2006		301960		300543.74	Cash Out Refinance		6.95
	3358			CINCINNATI	OH		45211	Primary	Single Family		360		356		82		6.45	12/1/2005	11/1/1935		1134.33		1134.33	3/1/2006		180400		179732.3	Cash Out Refinance		6.45
	3359			RIVERSIDE	CA		92501	Primary	Single Family		360		356		76.74		5.99	12/1/2005	11/1/1935		1631.54		1631.54	3/1/2006		272418		271322.95	Cash Out Refinance		5.99
	3360			SAN DIEGO	CA		92107	Primary	Condominium		360		356		45.45		8.2	12/1/2005	11/1/1935		934.7		934.7	3/1/2006		125000		124674.55	Cash Out Refinance		8.2
	3361			BOTHELL	WA		98012	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		1145.63		1145.62	3/1/2006		219960		219960	Purchase		6.25
	3362			CAPE CORAL	FL		33914	Primary	Single Family		360		356		63.99		8.75	12/1/2005	11/1/1935		393.36		393.36	3/1/2006		50000		49883.62	Cash Out Refinance		8.75
	3363			MERCED	CA		95340	Primary	Single Family		360		356		69.05		8.05	12/1/2005	11/1/1935		1824.71		1824.71	3/1/2006		247500		246758.94	Cash Out Refinance		8.05
	3364			SIMI VALLEY	CA		93063	Primary	Single Family		360		356		80		6.4	12/1/2005	11/1/1935		2875.73		2875.73	3/1/2006		539200		539200	Rate/Term Refinance		6.4
	3365			SIMI VALLEY	CA		93063	Primary	Single Family		180		176		95.13		9	12/1/2005	11/1/2020		820.72		820.72	3/1/2006		102000		101732.94	Cash Out Refinance		9
	3366			MIAMI	FL		33182	Primary	PUD		360		356		69.96		5.4	12/1/2005	11/1/1935		1041.08		1041.08	3/1/2006		185400		184329.18	Cash Out Refinance		5.4
	3367			WASHINGTON	NJ		7882	Primary	Single Family		360		356		68.29		11.45	11/28/2005	10/28/1935		1381.94		1381.94	2/28/2006		140000		139812.91	Cash Out Refinance		11.45
	3368			MIDWEST CITY	OK		73110	Primary	Single Family		360		356		90		6.925	12/1/2005	11/1/1935		463.52		463.52	3/1/2006		70200		69964.35	Cash Out Refinance		6.925
	3369			FORT LAUDERDALE	FL		33322	Primary	Single Family		360		356		84.94		6.6	12/1/2005	11/1/1935		2079		2079	3/1/2006		378000		378000	Cash Out Refinance		6.6
	3370			LEHIGH ACRES	FL		33936	Primary	Single Family		360		356		84.56		8.4	12/1/2005	11/1/1935		449.49		449.49	3/1/2006		59000		58852.5	Cash Out Refinance		8.4
	3371			BAKERSFIELD	CA		93307	Primary	Single Family		360		356		40		6.5	12/1/2005	11/1/1935		1264.14		1264.14	3/1/2006		200000		199171.21	Cash Out Refinance		6.5
	3372			WILDOMAR	CA		92595	Primary	Single Family		360		356		80		6.125	12/1/2005	11/1/1935		1817.08		1817.08	3/1/2006		356000		355999.86	Cash Out Refinance		6.125
	3373			DALLAS	TX		75219	Primary	Condominium		360		356		80		6.15	12/1/2005	11/1/1935		901.66		901.66	3/1/2006		148000		147422.95	Purchase		6.15
	3374			CRYSTAL LAKE	IL		60014	Primary	Single Family		360		356		74.11		8.35	12/1/2005	11/1/1935		2160.56		2160.56	3/1/2006		310500		310500	Cash Out Refinance		8.35
	3375			EASTPOINTE	MI		48021	Primary	Single Family		240		236		99.57		9.99	12/1/2005	11/1/2025		222.77		222.77	3/1/2006		23100		22975.52	Purchase		9.99

Page 84 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3376			LINCOLN PARK	MI		48146	Primary	Single Family		240		236		100		9.99	12/1/2005	11/1/2025		318.24		318.24	3/1/2006		33000		32823.76	Cash Out Refinance		9.99
	3377			BRANSON	MO		65616	Primary	Single Family		360		356		85.43		11.1	12/1/2005	11/1/1935		479.95		479.95	3/1/2006		50000		49929.23	Cash Out Refinance		11.1
	3378			FRISCO	TX		75035	Primary	Single Family		120		116		65.46		8.4	12/1/2005	11/1/2015		739.48		739.48	3/1/2006		59900		58605.77	Cash Out Refinance		8.4
	3379			NORTH JUDSON	IN		46366	Primary	Single Family		360		356		92.7		7.05	12/1/2005	11/1/1935		864.69		864.69	3/1/2006		129316		128849.52	Cash Out Refinance		7.05
	3380			WYOMING	RI		2898	Primary	Single Family		360		356		76.02		12.95	12/1/2005	11/1/1935		518.08		518.08	3/1/2006		47000		46955.8	Cash Out Refinance		12.95
	3381			MIMS	FL		32754	Primary	Single Family		360		356		80.18		11.5	12/1/2005	11/1/1935		669.44		669.44	3/1/2006		67600		67396.46	Cash Out Refinance		11.5
	3382			FARMERSVILLE	CA		93223	Primary	Single Family		360		357		56.59		5.55	12/15/2005	11/15/1935		588.06		588.06	2/15/2006		103000		102663.4	Cash Out Refinance		5.55
	3383			RICHMOND	VA		23228	Primary	Single Family		360		356		61.35		9	12/1/2005	11/1/1935		201.16		201.16	3/1/2006		25000		24944.74	Cash Out Refinance		9
	3384			LAKE ELSINORE	CA		92532	Primary	Single Family		360		356		83.58		6.889	12/1/2005	11/1/1935		2578.83		2578.83	3/1/2006		392000		390674.95	Purchase		6.889
	3385			SHELTON	WA		98584	Primary	Single Family		360		356		41.08		7.2	12/1/2005	11/1/1935		515.88		515.88	3/1/2006		76000		75758.32	Cash Out Refinance		7.2
	3386			NAVARRE	FL		32566	Primary	Single Family		360		356		71.64		6.75	12/1/2005	11/1/1935		1188.61		1188.61	3/1/2006		197000		196675.34	Cash Out Refinance		6.75
	3387			MABLETON	GA		30126	Primary	Condominium		360		356		80		7.05	12/1/2005	11/1/1935		759.74		759.74	3/1/2006		129318		129318	Purchase		7.05
	3388			THORNTON	CO		80602	Primary	PUD		360		356		80		6.8	12/1/2005	11/1/1935		1216.07		1216.07	3/1/2006		214600		214600	Purchase		6.8
	3389			BRIGHTON	CO		80601	Primary	PUD		360		356		90		5.7	12/1/2005	11/1/1935		880.39		880.39	3/1/2006		185346		185345.9	Purchase		5.7
	3390			THORNTON	CO		80602	Primary	PUD		360		356		100		9.65	12/1/2005	11/1/1935		457.01		457.01	3/1/2006		53650		53546.46	Purchase		9.65
	3391			RIO RANCHO	NM		87144	Primary	Single Family		360		356		100		10.75	12/1/2005	11/1/1935		165.79		165.79	3/1/2006		17760		17732.88	Purchase		10.75
	3392			QUEEN CREEK	AZ		85243	Primary	PUD		360		356		100		9.5	12/1/2005	11/1/1935		336.99		336.99	3/1/2006		40077		39979.96	Purchase		9.5
	3393			PEORIA	AZ		85345	Primary	PUD		360		356		100		9.5	12/1/2005	11/1/1935		157.61		157.61	3/1/2006		18743		18705.65	Purchase		9.5
	3394			RENTON	WA		98058	Primary	Single Family		360		356		88.05		5.6	12/1/2005	11/1/1935		1047.85		1047.85	3/1/2006		224539.48		224539.48	Purchase		5.6
	3395			CARSON CITY	NV		89701	Primary	Single Family		360		356		100		10.99	12/1/2005	11/1/1935		732.71		732.71	3/1/2006		77000		76888.41	Purchase		10.99
	3396			WATERBURY	CT		6705	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		588.9		588.9	3/1/2006		108720		108720	Purchase		6.5
	3397			TEMECULA	CA		92591	Primary	Single Family		360		356		80		7.3	12/1/2005	11/1/1935		2920		2920	3/1/2006		480000		480000	Purchase		7.3
	3398			LAS VEGAS	NV		89129	Primary	PUD		360		356		80		6.3	12/1/2005	11/1/1935		1485.54		1485.54	3/1/2006		240000		239090.72	Purchase		6.3
	3399			NAPA	CA		94558	Primary	Single Family		180		176		83.8		9.9	12/1/2005	11/1/2020		1087.74		1087.74	3/1/2006		125000		124771.22	Purchase		9.9
	3400			HOLLYWOOD	FL		33023	Primary	Single Family		360		356		100		9.8	12/1/2005	11/1/1935		396.91		396.91	3/1/2006		46000		45913.98	Cash Out Refinance		9.8
	3401			DAYTON	WA		99328	Primary	Single Family		360		356		80		7.35	12/1/2005	11/1/1935		422.18		422.18	3/1/2006		61276		61026.53	Purchase		7.35
	3402			SAN DIEGO	CA		92126	Primary	Condominium		180		176		100		9.65	12/1/2005	11/1/2020		400.36		400.36	3/1/2006		47000		46909.31	Purchase		9.65
	3403			ST LOUIS	MO		63115	Primary	Single Family		360		356		85		7.25	12/1/2005	11/1/1935		460.99		460.99	3/1/2006		67575		67360.61	Cash Out Refinance		7.25
	3404			PHOENIX	AZ		85032	Primary	Single Family		360		356		85.49		10.65	12/1/2005	11/1/1935		756.52		756.52	3/1/2006		81700		81572.59	Cash Out Refinance		10.65
	3406			PERRIS	CA		92570	Primary	Single Family		360		356		43.39		5.99	12/1/2005	11/1/1935		1748.82		1748.82	3/1/2006		292000		290193.18	Cash Out Refinance		5.99
	3407			MILWAUKEE	WI		53218	Primary	Single Family		360		356		89.36		8.69	12/1/2005	11/1/1935		790.09		790.09	3/1/2006		100980		100722.09	Cash Out Refinance		8.69
	3408			NORTH LAS VEGAS	NV		89030	Primary	Single Family		360		356		57.14		8.45	12/1/2005	11/1/1935		612.3		612.3	3/1/2006		80000		79802.05	Cash Out Refinance		8.45
	3,409			FRESNO	CA		93702	Primary	Single Family		360		356		56.61		6.80	12/1/2005	11/1/1935		697.56		697.56	3/1/2006		107,000.00		106,631.98	Cash Out Refinance		6.800
	3410			PLAINFIELD	CT		6354	Primary	Single Family		360		356		74.87		6.500	12/1/2005	11/1/1935		1,419.63		1,419.63	3/1/2006		224,600.00		223,781.19	Rate/Term Refinance		6.500
	3411			PAINTED POST	NY		14870	Primary	Single Family		360		356		70.49		7.05	12/1/2005	11/1/1935		527.91		527.91	3/1/2006		78948.8		78690.19	Rate/Term Refinance		7.05
	3412			N KINGSTOWN	RI		2852	Primary	Single Family		360		356		83.49		7.5	12/1/2005	11/1/1935		2510.19		2510.19	3/1/2006		359000		357924.2	Cash Out Refinance		7.5
	3413			GROVE CITY	OH		43123	Primary	Single Family		240		236		85.1		11.6	12/1/2005	11/1/2025		295.17		295.17	3/1/2006		27500		27380.93	Cash Out Refinance		11.6
	3414			COVENTRY	RI		2816	Primary	Single Family		360		357		84.02		10.55	12/7/2005	11/7/1935		505.17		505.17	2/7/2006		55000		54934.54	Cash Out Refinance		10.55
	3415			REYNOLDSBURG	OH		43068	Primary	Single Family		360		356		55.37		11.85	12/1/2005	11/1/1935		406.84		406.84	3/1/2006		40000		39947.93	Cash Out Refinance		11.85
	3416			MILTON	FL		32571	Primary	Single Family		360		356		80.49		7.95	12/1/2005	11/1/1935		1410.73		1410.73	3/1/2006		193176		192645.79	Cash Out Refinance		7.95

Page 85 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3417			MARINA	CA		93933	Primary	Single Family		360		356		50.49		6.45	12/1/2005	11/1/1935		2285.81		2285.81	3/1/2006		363528		362185.83	Cash Out Refinance		6.45
	3418			PLEASANT PRAIRIE	WI		53158	Primary	Single Family		240		236		80.32		11	12/1/2005	11/1/2025		496.49		496.49	3/1/2006		48100		47874.63	Cash Out Refinance		11
	3419			CLEVELAND	MO		64734	Primary	Single Family		360		356		100		10.85	12/1/2005	11/1/1935		227.73		227.73	3/1/2006		24200		24163.84	Cash Out Refinance		10.85
	3420			LAUGHLIN	NV		89029	Primary	Manufactured Housing		360		356		75.86		7.99	12/1/2005	11/1/1935		806.38		806.38	3/1/2006		110000		109681.69	Cash Out Refinance		7.99
	3421			MENDOTA	CA		93640	Primary	Single Family		360		356		80		6.85	12/1/2005	11/1/1935		776.33		776.33	3/1/2006		136000		136000	Rate/Term Refinance		6.85
	3422			MESA	AZ		85210	Primary	Single Family		360		356		80		7.81	12/1/2005	11/1/1935		1431.83		1431.78	3/1/2006		220000		219991.87	Cash Out Refinance		7.81
	3423			SALT LAKE CITY	UT		84116	Primary	Single Family		360		356		85		6.15	12/1/2005	11/1/1935		813.02		813.02	3/1/2006		133450		132903.01	Cash Out Refinance		6.15
	3424			LAS VEGAS	NV		89135	Primary	PUD		360		356		80		6.55	12/1/2005	11/1/1935		2465.2		2465.2	3/1/2006		388000		386599.11	Rate/Term Refinance		6.55
	3425			MODESTO	CA		95358	Primary	Single Family		360		356		48.49		5.6	12/1/2005	11/1/1935		1016.12		1016.12	3/1/2006		177000		176234.18	Cash Out Refinance		5.6
	3426			SAN DIEGO	CA		92126	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		3374.14		3374.14	3/1/2006		548000		545903.81	Rate/Term Refinance		6.25
	3427			HAVERHILL	MA		1830	Primary	Single Family		360		356		85		6.45	12/1/2005	11/1/1935		1753.05		1753.05	3/1/2006		278800		277773.76	Cash Out Refinance		6.45
	3428			CRISFIELD	MD		21817	Primary	Single Family		360		356		88		7.99	12/1/2005	11/1/1935		806.37		806.37	3/1/2006		110000		109701.22	Cash Out Refinance		7.99
	3429			CASEVILLE TOWNSHIP	MI		48725	Primary	Single Family		240		236		99.97		10.5	12/1/2005	11/1/2025		195.44		195.44	3/1/2006		19575		19477.09	Purchase		10.5
	3430			CRIDERSVILLE	OH		45806	Primary	Single Family		360		356		88.64		8.5	12/1/2005	11/1/1935		599.76		599.76	3/1/2006		78000		77808.95	Purchase		8.5
	3431			NORTH LAS VEGAS	NV		89081	Primary	PUD		360		356		90		6.4	12/1/2005	11/1/1935		2251.2		2251.2	3/1/2006		422100		422099.45	Purchase		6.4
	3432			NORTH LAS VEGAS	NV		89086	Primary	PUD		360		356		80		7.05	12/1/2005	11/1/1935		2389.8		2389.8	3/1/2006		406774		406774	Purchase		7.05
	3433			NORTH LAS VEGAS	NV		89081	Primary	PUD		360		356		100		9.5	12/1/2005	11/1/1935		394.37		394.37	3/1/2006		46900		46805.94	Purchase		9.5
	3434			HUTCHINSON	KS		67502	Primary	Single Family		360		356		80		8.65	12/1/2005	11/1/1935		698.5		698.5	3/1/2006		89600		89387.19	Purchase		8.65
	3435			MADISON	TN		37115	Primary	Single Family		360		356		80		7.85	12/1/2005	11/1/1935		648.41		648.41	3/1/2006		99120		99120	Purchase		7.85
	3436			SURPRISE	AZ		85379	Primary	PUD		360		356		80		7.26	12/1/2005	11/1/1935		1369.7		1369.7	3/1/2006		226396		226396	Purchase		7.26
	3437			LEHI	UT		84043	Primary	Single Family		360		356		80		7.35	12/1/2005	11/1/1935		808.5		808.5	3/1/2006		132000		132000	Purchase		7.35
	3438			RALEIGH	NC		27610	Primary	Single Family		360		356		80		7.95	12/1/2005	11/1/1935		758.91		758.91	3/1/2006		103920		103635.42	Purchase		7.95
	3439			FORT WORTH	TX		76137	Primary	Single Family		360		356		100		10.99	12/1/2005	11/1/1935		222.39		222.39	3/1/2006		23370		23336.1	Purchase		10.99
	3440			JACKSON	MI		49203	Primary	Single Family		360		356		71.43		9.25	12/1/2005	11/1/1935		411.34		411.34	3/1/2006		50000		49895.11	Cash Out Refinance		9.25
	3441			RENO	NV		89511	Primary	Single Family		360		356		90		6.8	12/1/2005	11/1/1935		2942.7		2942.7	3/1/2006		519300		519300	Purchase		6.8
	3442			GRIFFIN	GA		30223	Primary	Single Family		360		356		85.49		11.65	12/1/2005	11/1/1935		890.66		890.66	2/5/2006		88909.6		88826.31	Rate/Term Refinance		11.65
	3443			EAGAN	MN		55122	Primary	Townhouse		360		356		79.33		9.75	12/1/2005	11/1/1935		257.75		257.75	3/1/2006		30000		29943.32	Cash Out Refinance		9.75
	3444			OVIEDO	FL		32765	Primary	Single Family		360		356		73.21		10.75	12/1/2005	11/1/1935		980.16		980.16	3/1/2006		105000		104839.71	Cash Out Refinance		10.75
	3445			TEMPE	AZ		85284	Primary	PUD		360		356		56.56		10.85	12/1/2005	11/1/1935		752.81		752.81	3/1/2006		80000		79842.16	Cash Out Refinance		10.85
	3446			VISALIA	CA		93291	Primary	Single Family		360		356		45.68		10.9	12/1/2005	11/1/1935		283.44		283.44	3/1/2006		30000		29955.64	Cash Out Refinance		10.9
	3447			MABANK	TX		75156	Primary	Single Family		360		356		80		10.56	12/1/2005	11/1/1935		1139.85		1139.85	3/1/2006		124000		123757.85	Cash Out Refinance		10.56
	3448			CINCINNATI	OH		45229	Primary	Single Family		360		356		87.55		5.95	12/1/2005	11/1/1935		313.26		313.26	3/1/2006		52530		52303.59	Cash Out Refinance		5.95
	3449			GREELEY	CO		80631	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		645.83		645.62	3/1/2006		124000		123918.84	Cash Out Refinance		6.25
	3450			TWENTYNINE PALMS	CA		92277	Primary	Single Family		360		356		90.9		7.6	12/1/2005	11/1/1935		860.05		860.05	3/1/2006		121806		121448.17	Cash Out Refinance		7.6
	3451			MONTCLAIR	CA		91763	Primary	Single Family		360		356		85.49		6.4	12/1/2005	11/1/1935		2101.32		2101.32	3/1/2006		363330		362670.51	Cash Out Refinance		6.4
	3452			EAST HAVEN	CT		6512	Primary	Single Family		360		356		70		7.8	12/1/2005	11/1/1935		1421.03		1421.03	3/1/2006		197400		196842.87	Cash Out Refinance		7.8
	3453			LURAY	VA		22835	Primary	Single Family		360		356		93.2		6.8	12/1/2005	11/1/1935		941.82		941.82	3/1/2006		144466		143969.07	Cash Out Refinance		6.8
	3454			PHOENIX	AZ		85035	Primary	Single Family		360		356		87.58		6.65	12/1/2005	11/1/1935		837.77		837.77	3/1/2006		130500		130037.84	Cash Out Refinance		6.65
	3455			PLEASANT HILL	IA		50327	Primary	Single Family		360		356		95		7.45	12/1/2005	11/1/1935		2148.27		2148.27	3/1/2006		308750		307809.88	Cash Out Refinance		7.45
	3456			RENTON	WA		98056	Primary	Single Family		360		356		80		6.3	12/1/2005	11/1/1935		1092		1092	3/1/2006		208000		208000	Purchase		6.3

Page 86 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3457			AMESBURY	MA		1913	Primary	Single Family		120		116		85.49		11.3	12/1/2005	11/1/2015		469.24		469.24	3/1/2006		33648		33029.79	Cash Out Refinance		11.3
	3458			CHARLES TOWN	WV		25414	Primary	Single Family		360		356		90		9	12/1/2005	11/1/1935		1151.42		1151.42	3/1/2006		143100		142783.78	Cash Out Refinance		9
	3459			FALLS CHURCH	VA		22042	Primary	Single Family		360		356		34.07		8.2	12/1/2005	11/1/1935		1159.02		1159.02	3/1/2006		155000		154596.48	Cash Out Refinance		8.2
	3460			DES MOINES	WA		98198	Primary	Single Family		360		356		81.04		6.4	12/1/2005	11/1/1935		1988.13		1988.13	3/1/2006		372775		372775	Cash Out Refinance		6.4
	3461			SUNMAN	IN		47041	Primary	Single Family		360		356		92.7		6.85	12/1/2005	11/1/1935		662.1		662.1	3/1/2006		101043		100656.13	Rate/Term Refinance		6.85
	3462			POLAND	IN		47868	Primary	Single Family		360		356		80.59		6.45	12/1/2005	11/1/1935		851.35		851.35	3/1/2006		135395		134896.59	Cash Out Refinance		6.45
	3463			STRATHMORE	CA		93247	Primary	Single Family		360		356		65.04		5.8	12/1/2005	11/1/1935		1959.76		1959.76	3/1/2006		334000		332608.24	Cash Out Refinance		5.8
	3464			GLENDALE	AZ		85308	Primary	Single Family		360		356		50		7.15	12/1/2005	11/1/1935		1350.82		1350.82	3/1/2006		200000		199357.67	Cash Out Refinance		7.15
	3465			FREEHOLD BORO	NJ		7728	Primary	Single Family		360		356		80		7.25	12/1/2005	11/1/1935		1500.79		1500.79	3/1/2006		220000		219307.27	Rate/Term Refinance		7.25
	3466			POTSDAM	NY		13676	Primary	Single Family		360		356		75		10.5	12/1/2005	11/1/1935		946.76		946.76	3/1/2006		103500		103335.61	Cash Out Refinance		10.5
	3467			PEARSALL	TX		78061	Primary	Single Family		180		176		68.64		8.99	12/1/2005	11/1/2020		765.33		765.33	3/1/2006		75500		74692.14	Cash Out Refinance		8.99
	3468			CLUTE	TX		77531	Primary	Single Family		360		356		80		8.95	12/1/2005	11/1/1935		1022.12		1022.12	3/1/2006		127600		127315.09	Cash Out Refinance		8.95
	3469			COPPEROPOLIS	CA		95228	Primary	Single Family		360		356		48.08		6.99	11/15/2005	10/15/1935		996.95		996.95	2/15/2006		150000		149503.27	Cash Out Refinance		6.99
	3470			PLYMOUTH MEETING	PA		19462	Primary	Single Family		360		356		70.49		10.2	12/1/2005	11/1/1935		1069.38		1069.38	3/1/2006		119833		119627.21	Cash Out Refinance		10.2
	3471			MODESTO	CA		95354	Primary	Single Family		360		356		75.49		9.55	12/1/2005	11/1/1935		505.65		505.65	3/1/2006		59875		59757.02	Cash Out Refinance		9.55
	3472			SAN JACINTO	CA		92583	Primary	Single Family		360		356		100		11.45	12/1/2005	11/1/1935		826.18		826.18	3/1/2006		83750		83640.18	Cash Out Refinance		11.45
	3473			BAKERSFIELD	CA		93312	Primary	Single Family		360		356		100		11.95	12/1/2005	11/1/1935		758.33		758.33	3/1/2006		74000		73913.06	Cash Out Refinance		11.95
	3474			EAST WINDSOR	NJ		8520	Primary	Single Family		360		356		85.46		11.95	12/1/2005	11/1/1935		307.43		307.43	3/1/2006		30000		29964.76	Cash Out Refinance		11.95
	3475			HYATTSVILLE	MD		20781	Primary	Single Family		360		356		55.13		5.75	12/1/2005	11/1/1935		1019.8		1019.8	3/1/2006		174750		174014.91	Cash Out Refinance		5.75
	3476			GLEN BURNIE	MD		21060	Primary	Single Family		360		356		70.49		8.45	12/1/2005	11/1/1935		1273.25		1273.25	3/1/2006		166356.4		165943.27	Cash Out Refinance		8.45
	3477			MESA	AZ		85210	Primary	Single Family		360		356		56.98		10.75	12/1/2005	11/1/1935		583.43		583.43	3/1/2006		62500		62404.6	Cash Out Refinance		10.75
	3478			VICTORVILLE	CA		92392	Primary	Single Family		360		356		90.49		6.99	12/1/2005	11/1/1935		1634.02		1633.55	3/1/2006		280519		280437.3	Cash Out Refinance		6.99
	3479			MARTINSBURG	WV		25401	Primary	Townhouse		360		356		59.28		11.87	12/1/2005	11/1/1935		736.72		736.72	3/1/2006		72325		72238.45	Rate/Term Refinance		11.87
	3480			EFFORT	PA		18330	Primary	Single Family		360		356		85.49		8.45	12/1/2005	11/1/1935		1635.8		1635.8	3/1/2006		213725		213196.17	Cash Out Refinance		8.45
	3481			FAIRFIELD	CA		94534	Primary	Single Family		360		356		44.5		5.15	12/1/2005	11/1/1935		1870.96		1870.96	3/1/2006		342650		341037.98	Cash Out Refinance		5.15
	3482			PAWTUCKET	RI		2860	Primary	Single Family		360		356		81.17		10.9	12/1/2005	11/1/1935		689.69		689.69	3/1/2006		73000		72892.12	Cash Out Refinance		10.9
	3483			SOUTH GATE	CA		90280	Primary	Single Family		360		356		66.21		5.95	12/1/2005	11/1/1935		1628.85		1628.85	3/1/2006		297923.45		297312.34	Cash Out Refinance		5.95
	3484			SAN JACINTO	CA		92583	Primary	Single Family		360		356		87.09		6.15	12/1/2005	11/1/1935		1330.07		1330.07	3/1/2006		259525.8		259525.8	Rate/Term Refinance		6.15
	3485			SIMI VALLEY	CA		93063	Primary	Condominium		360		356		53.52		6.25	12/1/2005	11/1/1935		1403.84		1403.84	3/1/2006		228000		227127.85	Cash Out Refinance		6.25
	3486			NAPLES	FL		34120	Primary	Single Family		360		356		65.89		6.9	12/1/2005	11/1/1935		1209.94		1209.94	3/1/2006		197000		196497.44	Cash Out Refinance		6.9
	3487			LA MIRADA	CA		90638	Primary	PUD		360		356		83.04		10.7	12/1/2005	11/1/1935		464.87		464.87	3/1/2006		50000		49899.69	Cash Out Refinance		10.7
	3488			EAU CLAIRE	WI		54703	Primary	Single Family		360		356		95		9.95	12/1/2005	11/1/1935		1178.87		1178.87	3/1/2006		134900		134655.7	Rate/Term Refinance		9.95
	3489			GRENADA	CA		96038	Primary	Single Family		360		356		80.49		11.7	12/1/2005	11/1/1935		371.67		371.67	3/1/2006		36960		36914.1	Cash Out Refinance		11.7
	3490			FAIRFAX	VA		22032	Primary	Single Family		360		356		80.32		10	12/1/2005	11/1/1935		558.14		558.14	3/1/2006		63600		63486.03	Cash Out Refinance		10
	3491			TUCSON	AZ		85705	Primary	Single Family		360		356		80.49		10.1	12/1/2005	11/1/1935		1139.71		1139.71	3/1/2006		128784		128558.07	Cash Out Refinance		10.1
	3492			HEMET	CA		92544	Primary	Single Family		360		356		80.49		6.99	12/1/2005	11/1/1935		1644.85		1644.85	3/1/2006		282378.24		282323.24	Cash Out Refinance		6.99
	3493			CLINTON	WA		98236	Primary	PUD		360		357		80.49		10.65	12/15/2005	11/15/1935		1267.04		1267.04	2/15/2006		136833		136673.65	Rate/Term Refinance		10.65
	3494			LOUISVILLE	KY		40291	Primary	Single Family		360		356		90		9.65	12/1/2005	11/1/1935		1011.96		1011.96	3/1/2006		118800		118570.81	Cash Out Refinance		9.65
	3495			PHILADELPHIA	PA		19145	Primary	Single Family		240		237		52.18		10.5	12/2/2005	11/2/2025		349.43		349.43	2/2/2006		35000		34869.31	Cash Out Refinance		10.5
	3496			NEWPORT	MI		48166	Primary	Single Family		360		356		76.88		9.75	12/1/2005	11/1/1935		491.44		491.44	3/1/2006		57200		57091.93	Cash Out Refinance		9.75

Page 87 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3497			LEADVILLE	CO		80461	Primary	Single Family		360		356		80		7	12/1/2005	11/1/1935		1410.44		1410.44	3/1/2006		212000		211298.24	Cash Out Refinance		7
	3498			VALPORASO	FL		32580	Investor	Single Family		240		236		60.49		9.75	12/1/2005	11/1/2025		702.86		702.86	3/1/2006		74100.25		73692.13	Rate/Term Refinance		9.75
	3499			THE WOODLANDS	TX		77380	Primary	PUD		360		356		80		6.25	12/1/2005	11/1/1935		541.84		541.84	3/1/2006		88000		87663.35	Purchase		6.25
	3500			LANCASTER	TX		75134	Primary	PUD		360		356		90		6.8	12/1/2005	11/1/1935		861.7		861.7	3/1/2006		152064		152064	Purchase		6.8
	3501			BURLESON	TX		76028	Primary	Single Family		360		356		100		9.2	12/1/2005	11/1/1935		84.79		84.79	3/1/2006		10351		10329.02	Purchase		9.2
	3502			SANTA FE	NM		87507	Primary	Single Family		360		356		80		6.15	12/1/2005	11/1/1935		1100.32		1100.32	3/1/2006		214696		214696	Purchase		6.15
	3503			LAS VEGAS	NV		89081	Primary	PUD		360		356		80		6.45	12/1/2005	11/1/1935		1583.98		1583.98	3/1/2006		294694		294694	Purchase		6.45
	3504			HARKER HEIGHTS	TX		76548	Primary	Single Family		360		356		90		7.1	12/1/2005	11/1/1935		1131.03		1131.03	3/1/2006		168300		167697.61	Purchase		7.1
	3505			RALEIGH	NC		27617	Primary	PUD		360		356		99.98		9.9	12/1/2005	11/1/1935		597.83		597.83	3/1/2006		68700		68568.15	Purchase		9.9
	3506			LOS GATOS	CA		95032	Primary	Condominium		360		356		80		6.65	12/1/2005	11/1/1935		1879.73		1879.73	3/1/2006		339200		339200	Purchase		6.65
	3507			PERRIS	CA		92571	Primary	Single Family		360		356		80		6.65	12/1/2005	11/1/1935		1484.72		1484.72	3/1/2006		267920		267920	Purchase		6.65
	3508			PERRIS	CA		92571	Primary	Single Family		180		176		100		9.99	12/1/2005	11/1/2020		587.31		587.31	3/1/2006		66980		66859.7	Purchase		9.99
	3509			GLENDALE	AZ		85308	Primary	Single Family		360		356		80		7.56	12/1/2005	11/1/1935		1764		1764	3/1/2006		280000		280000	Purchase		7.56
	3510			SANTA MARIA	CA		93455	Second Home	Condominium		360		356		85.11		6.95	12/1/2005	11/1/1935		1532.41		1532.41	3/1/2006		231500		230726.75	Rate/Term Refinance		6.95
	3511			PLANO	TX		75023	Primary	Single Family		240		236		81.6		6.55	12/1/2005	11/1/2025		855.11		855.11	3/1/2006		114240		112816.67	Rate/Term Refinance		6.55
	3512			DALLAS	TX		75248	Primary	PUD		360		356		50.97		6.2	12/1/2005	11/1/1935		1123.89		1123.89	3/1/2006		183500		182791.3	Cash Out Refinance		6.2
	3513			DECATUR	GA		30034	Primary	Single Family		360		356		75.49		8.5	12/1/2005	11/1/1935		1091.26		1091.26	3/1/2006		141921.2		141573.6	Cash Out Refinance		8.5
	3514			HICKORY	NC		28601	Primary	Single Family		360		356		90.01		13.75	12/1/2005	11/1/1935		291.28		291.28	3/1/2006		25000		24980.38	Cash Out Refinance		13.75
	3515			GRANITE FALLS	NC		28630	Primary	Single Family		360		356		58.82		8.8	12/1/2005	11/1/1935		395.14		395.14	3/1/2006		50000		49884.86	Cash Out Refinance		8.8
	3516			WESTMINSTER	CO		80234	Primary	PUD		360		356		95.48		10.75	12/1/2005	11/1/1935		667.91		667.91	3/1/2006		71550		71380.94	Cash Out Refinance		10.75
	3517			OKLAHOMA CITY	OK		73109	Primary	Single Family		360		356		69.33		9.25	12/1/2005	11/1/1935		427.8		427.8	3/1/2006		52000		51869.23	Cash Out Refinance		9.25
	3518			OKLAHOMA CITY	OK		73105	Primary	Single Family		360		356		68.67		7.85	12/1/2005	11/1/1935		372.52		372.52	3/1/2006		51500		51256.1	Cash Out Refinance		7.85
	3519			CHANDLER	AZ		85225	Primary	Single Family		360		356		100		12.35	12/1/2005	11/1/1935		485.6		485.6	3/1/2006		46000		45950.51	Cash Out Refinance		12.35
	3520			BROWNSVILLE	OR		97327	Primary	Manufactured Housing		360		356		68.62		9.85	12/1/2005	11/1/1935		1013.82		1013.82	3/1/2006		117000		116783.57	Rate/Term Refinance		9.85
	3521			MORENO VALLEY	CA		92555	Primary	Single Family		360		356		95.3		10.95	12/1/2005	11/1/1935		1138.26		1138.26	3/1/2006		120000		119824.58	Cash Out Refinance		10.95
	3522			RALEIGH	NC		27601	Primary	Single Family		360		356		64.1		10.6	12/1/2005	11/1/1935		461.12		461.12	3/1/2006		50000		49921.15	Cash Out Refinance		10.6
	3523			PRESTONSBURG	KY		41653	Primary	Single Family		360		356		90.49		10.7	12/1/2005	11/1/1935		647.81		647.81	3/1/2006		69677.3		69569.78	Cash Out Refinance		10.7
	3524			BLAKESLEE	PA		18610	Primary	PUD		360		356		80		8.6	12/1/2005	11/1/1935		738.77		738.77	3/1/2006		95200		94971.54	Cash Out Refinance		8.6
	3525			LOYSVILLE	PA		17047	Primary	Single Family		360		356		60.95		6.4	12/1/2005	11/1/1935		400.33		400.33	3/1/2006		64000		63738.97	Cash Out Refinance		6.4
	3526			LEBANON	OH		45036	Primary	PUD		360		356		90		8.6	12/1/2005	11/1/1935		1431.75		1431.75	3/1/2006		184500		184056.61	Cash Out Refinance		8.6
	3527			FOSTORIA	OH		44830	Primary	Single Family		360		356		85.85		7.35	12/1/2005	11/1/1935		387.42		387.42	3/1/2006		56231		56057	Cash Out Refinance		7.35
	3528			HAMILTON	OH		45013	Primary	Single Family		360		356		71.6		8.49	12/1/2005	11/1/1935		445.56		445.56	3/1/2006		58000		57857.66	Cash Out Refinance		8.49
	3529			DENVER	CO		80238	Primary	PUD		360		356		93.2		6.7	12/1/2005	11/1/1935		1443.43		1443.43	3/1/2006		223691		222906.51	Rate/Term Refinance		6.7
	3530			DENVER	CO		80231	Primary	Condominium		360		356		100		10.4	12/1/2005	11/1/1935		317.55		317.55	3/1/2006		35000		34942.39	Cash Out Refinance		10.4
	3531			CLEARWATER	FL		33764	Primary	Single Family		360		356		76.44		6.55	12/1/2005	11/1/1935		1522.88		1522.75	3/1/2006		279000		278976.99	Cash Out Refinance		6.55
	3532			WHEAT RIDGE	CO		80033	Primary	Single Family		360		356		90		6.5	12/1/2005	11/1/1935		1649.7		1649.7	3/1/2006		261000		260048.51	Rate/Term Refinance		6.5
	3533			COLORADO SPRINGS	CO		80918	Primary	Single Family		360		356		74.88		6.7	12/1/2005	11/1/1935		848.67		848.67	3/1/2006		152000		152000	Cash Out Refinance		6.7
	3534			DENVER	CO		80219	Primary	Single Family		360		356		92.7		7.99	12/1/2005	11/1/1935		1359.11		1359.11	3/1/2006		185400		184896.37	Rate/Term Refinance		7.99
	3535			LOVELAND	CO		80538	Primary	Single Family		360		356		80		6.8	12/1/2005	11/1/1935		964.85		964.85	3/1/2006		148000		147490.02	Cash Out Refinance		6.8
	3536			LAKEWOOD	CO		80226	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		1264.14		1264.14	3/1/2006		200000		199270.87	Rate/Term Refinance		6.5

Page 88 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3537			RIVERSIDE	CA		92504	Primary	Single Family		360		356		78.35		6.29	12/1/2005	11/1/1935		2040.46		2040.46	3/1/2006		330000		328747.35	Cash Out Refinance		6.29
	3538			CALIFORNIA CITY	CA		93505	Primary	Single Family		360		356		86.8		6.49	12/1/2005	11/1/1935		1370.17		1370.17	3/1/2006		217000		216138.11	Cash Out Refinance		6.49
	3539			CORONA	CA		92882	Primary	Single Family		360		356		80		6.95	12/1/2005	11/1/1935		2217		2217	3/1/2006		382792		382792	Purchase		6.95
	3540			ARLINGTON	WA		98223	Primary	Single Family		360		356		80.49		6.75	12/1/2005	11/1/1935		2309.06		2309.06	3/1/2006		410499		410499	Rate/Term Refinance		6.75
	3541			NORTH LAS VEGAS	NV		89031	Primary	Single Family		360		356		87.99		6.9	12/1/2005	11/1/1935		1431.75		1431.75	3/1/2006		249000		249000	Cash Out Refinance		6.9
	3542			HAMDEN	CT		6514	Primary	Single Family		360		356		89.02		6.8	12/1/2005	11/1/1935		1727.61		1727.61	3/1/2006		265000		264088.52	Cash Out Refinance		6.8
	3543			COLUMBUS	OH		43229	Primary	Single Family		360		356		92.7		6.89	12/1/2005	11/1/1935		805.08		805.08	3/1/2006		122364		121950.42	Rate/Term Refinance		6.89
	3544			BUCKEYE	AZ		85326	Primary	Single Family		360		356		75.14		10.5	12/1/2005	11/1/1935		731.8		731.8	3/1/2006		80000		79871.12	Cash Out Refinance		10.5
	3545			WOODWARD	IA		50276	Primary	Single Family		360		356		90.42		8.99	12/1/2005	11/1/1935		1032.22		1032.22	3/1/2006		128400		128115.66	Rate/Term Refinance		8.99
	3546			GEORGEOWN	TX		78628	Primary	PUD		240		236		80		6.25	12/1/2005	11/1/2025		1608.05		1608.05	3/1/2006		220000		218136.64	Cash Out Refinance		6.25
	3547			PAULDEN	AZ		86334	Primary	Manufactured Housing		360		356		82.4		7.25	12/1/2005	11/1/1935		1180.44		1180.44	3/1/2006		173040		172495.07	Cash Out Refinance		7.25
	3548			SIMONTON	TX		77476	Primary	PUD		360		356		80		8	12/1/2005	11/1/1935		1397.09		1397.09	3/1/2006		190400		189883.83	Cash Out Refinance		8
	3549			PENSACOLA	FL		32503	Primary	Single Family		360		356		65		8.3	12/1/2005	11/1/1935		436.65		436.65	3/1/2006		57850		57702.4	Cash Out Refinance		8.3
	3550			PENSACOLA	FL		32503	Primary	Single Family		360		356		90		7.15	12/1/2005	11/1/1935		2309.9		2309.9	3/1/2006		342000		340901.64	Cash Out Refinance		7.15
	3551			DUMFRIES	VA		22025	Primary	Townhouse		360		356		85.28		6.45	12/1/2005	11/1/1935		1650.13		1650.13	3/1/2006		307000		307000	Rate/Term Refinance		6.45
	3552			RICHMOND	VT		5477	Primary	Single Family		360		356		75.49		14.2	12/1/2005	11/1/1935		590.16		590.16	3/1/2006		49150		49115.18	Cash Out Refinance		14.2
	3553			NAVARRE	FL		32566	Primary	Single Family		360		356		88.77		7.4	12/1/2005	11/1/1935		1149.36		1149.36	3/1/2006		166000		165492.56	Cash Out Refinance		7.4
	3554			WALDORF	MD		20601	Primary	PUD		360		356		100		12.82	12/1/2005	11/1/1935		611.61		611.61	3/1/2006		56000		55945.76	Cash Out Refinance		12.82
	3555			AUSTIN	TX		78733	Primary	Condominium		360		356		80		10.55	12/1/2005	11/1/1935		1205.05		1205.05	3/1/2006		131200		130990.93	Cash Out Refinance		10.55
	3556			SPRINGFIELD	OH		45503	Primary	Single Family		360		356		100		14.25	12/1/2005	11/1/1935		180.71		180.71	3/1/2006		15000		14989.47	Cash Out Refinance		14.25
	3557			POCATELLO	ID		83201	Primary	Single Family		360		356		58		6.65	12/1/2005	11/1/1935		409.58		409.58	3/1/2006		63800		63550.57	Cash Out Refinance		6.65
	3558			GLEN BURNIE	MD		21060	Primary	Single Family		120		116		57.81		11.15	12/1/2005	11/1/2015		623.71		623.71	3/1/2006		45000		44166.13	Cash Out Refinance		11.15
	3559			BALTIMORE	MD		21215	Primary	Single Family		360		356		61.9		6.65	12/1/2005	11/1/1935		834.56		834.56	3/1/2006		130000		129539.62	Cash Out Refinance		6.65
	3560			MIDLOTHIAN	VA		23112	Primary	Single Family		360		356		90.91		6.75	12/1/2005	11/1/1935		2132.92		2132.92	3/1/2006		379185		379185	Cash Out Refinance		6.75
	3561			LOWGAP	NC		27024	Primary	Single Family		360		356		85		9.05	12/1/2005	11/1/1935		693.86		693.86	3/1/2006		85850		85662.25	Rate/Term Refinance		9.05
	3562			SALINAS	CA		93901	Primary	Single Family		360		356		85.49		6	12/1/2005	11/1/1935		2496.31		2496.31	3/1/2006		499261.6		499261.6	Cash Out Refinance		6
	3563			PERRIS	CA		92571	Primary	Single Family		360		356		83.71		6.5	12/1/2005	11/1/1935		1587.08		1586.8	3/1/2006		293000		292947.82	Cash Out Refinance		6.5
	3564			SIOUX CITY	IA		51108	Primary	Single Family		360		356		90		9.45	12/1/2005	11/1/1935		655.54		655.54	3/1/2006		78300		78107.15	Rate/Term Refinance		9.45
	3565			HUBER HEIGHTS	OH		45424	Primary	Single Family		360		356		80		6.99	12/1/2005	11/1/1935		521.08		521.08	3/1/2006		78400		78140.14	Cash Out Refinance		6.99
	3566			WARRENTON	OR		97146	Primary	Manufactured Housing		240		236		82.9		7.65	12/1/2005	11/1/2025		911.92		911.92	3/1/2006		111920		111079.84	Cash Out Refinance		7.65
	3567			TACOMA	WA		98445	Primary	Single Family		360		356		82.9		6	12/1/2005	11/1/1935		994.11		994.11	3/1/2006		165809		165143.78	Cash Out Refinance		6
	3568			CANBY	OR		97013	Primary	Manufactured Housing		360		356		82.9		7.9	12/1/2005	11/1/1935		1132.81		1132.81	3/1/2006		155861		155429.87	Rate/Term Refinance		7.9
	3569			MYRTLE CREEK	OR		97457	Primary	Single Family		360		356		84.66		7.25	12/1/2005	11/1/1935		1461.23		1461.23	3/1/2006		214200		213504.12	Cash Out Refinance		7.25
	3570			GRAHAM	WA		98338	Primary	Manufactured Housing		360		356		82.4		6.65	12/1/2005	11/1/1935		1137.31		1137.31	3/1/2006		177160		176532.61	Cash Out Refinance		6.65
	3571			PAYSON	UT		84651	Primary	Single Family		360		356		92.7		6.78	12/1/2005	11/1/1935		778		778	3/1/2006		119583		119170.09	Cash Out Refinance		6.78
	3572			ST. PAUL	MN		55119	Primary	Single Family		360		356		90		9.51	12/1/2005	11/1/1935		1628.47		1628.47	3/1/2006		193500		193115.53	Cash Out Refinance		9.51
	3573			COVINGTON	IN		47932	Primary	Single Family		360		356		85.75		7.55	12/1/2005	11/1/1935		795.36		795.36	3/1/2006		113195		112859.16	Rate/Term Refinance		7.55
	3574			MT. VERNON	IN		47620	Primary	Single Family		360		356		80		6.25	12/1/2005	11/1/1935		1108.3		1108.3	3/1/2006		180000		179311.46	Cash Out Refinance		6.25
	3575			MAITLAND	FL		32751	Primary	Single Family		360		356		78		7.55	12/1/2005	11/1/1935		981.03		981.03	3/1/2006		139620		139205.76	Cash Out Refinance		7.55
	3576			LAS VEGAS	NV		89147	Primary	PUD		360		356		75.49		8	12/1/2005	11/1/1935		2187.98		2187.98	3/1/2006		298185.5		297377.16	Cash Out Refinance		8

Page 89 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3577			BAKERSFIELD	CA		93306	Primary	Single Family		360		356		85.49		6.95	12/1/2005	11/1/1935		1233.67		1233.67	3/1/2006		186368.2		185745.69	Rate/Term Refinance		6.95
	3578			GREENWOOD	SC		29646	Primary	Single Family		360		356		85		12.22	12/1/2005	11/1/1935		577.69		577.69	3/1/2006		55250		55188.83	Rate/Term Refinance		12.22
	3579			DECATUR	TX		76234	Primary	Single Family		180		176		56.48		8.9	12/1/2005	11/1/2020		558.11		558.11	3/1/2006		55350		54753.01	Cash Out Refinance		8.9
	3580			MOORPARK	CA		93021	Primary	Single Family		360		356		85.49		9.85	12/1/2005	11/1/1935		750.95		750.95	3/1/2006		86663.1		86502.78	Cash Out Refinance		9.85
	3581			CORONA	CA		92882	Primary	Single Family		360		356		56.67		5.65	12/1/2005	11/1/1935		2011.67		2011.67	3/1/2006		348500		347006.53	Cash Out Refinance		5.65
	3582			WINDHAM	NH		3087	Primary	Single Family		360		356		80.48		10.6	12/1/2005	11/1/1935		862.28		862.28	3/1/2006		93500		93352.62	Cash Out Refinance		10.6
	3583			HOUSTON	TX		77020	Primary	Single Family		360		356		80		10.9	12/1/2005	11/1/1935		544.2		544.2	3/1/2006		57600		57514.85	Cash Out Refinance		10.9
	3584			MADERA	CA		93638	Primary	Single Family		360		356		83.48		6.99	12/1/2005	11/1/1935		1276.1		1276.1	3/1/2006		192000		191363.27	Cash Out Refinance		6.99
	3585			FRESNO	CA		93722	Primary	Single Family		360		356		85.49		8.75	12/1/2005	11/1/1935		2353.93		2353.93	3/1/2006		299215		298518.82	Rate/Term Refinance		8.75
	3586			FRESNO	CA		93720	Primary	Single Family		360		356		85.49		7.9	12/1/2005	11/1/1935		4069.82		4069.82	3/1/2006		559959.5		558410.61	Cash Out Refinance		7.9
	3587			LAFAYETTE	CA		94549	Primary	Single Family		360		356		70.42		10.15	12/1/2005	11/1/1935		2177.26		2177.26	3/1/2006		245000		244574.77	Cash Out Refinance		10.15
	3588			BEAUMONT	CA		92223	Primary	Single Family		360		356		50		8.99	12/1/2005	11/1/1935		803.91		803.91	3/1/2006		100000		99778.56	Cash Out Refinance		8.99
	3589			FORT WORTH	TX		76119	Primary	Single Family		240		236		56.82		11.39	12/1/2005	11/1/2025		529.44		529.44	3/1/2006		50000		49777.43	Cash Out Refinance		11.39
	3590			CROCKETT	TX		75835	Primary	Single Family		360		356		39.74		8.6	12/1/2005	11/1/1935		593.65		593.65	3/1/2006		76500		76316.44	Cash Out Refinance		8.6
	3591			SAN ANTONIO	TX		78264	Primary	Single Family		360		356		70		11.3	12/1/2005	11/1/1935		853.18		853.18	3/1/2006		87500		87374.09	Cash Out Refinance		11.3
	3592			HOUSTON	TX		77037	Primary	Single Family		120		116		69.21		10.75	12/1/2005	11/1/2015		790.77		790.77	3/1/2006		58000		56900.59	Cash Out Refinance		10.75
	3593			HARLINGEN	TX		78552	Primary	Single Family		360		356		75.49		10.81	12/1/2005	11/1/1935		1982.66		1982.66	3/1/2006		211372		211053.53	Cash Out Refinance		10.81
	3594			MCDADE	TX		78650	Primary	Single Family		360		356		62.01		8.99	12/1/2005	11/1/1935		842.5		842.5	3/1/2006		104800		104567.92	Cash Out Refinance		8.99
	3595			SPRING	TX		77373	Primary	PUD		360		356		68.49		10.15	12/1/2005	11/1/1935		666.51		666.51	3/1/2006		75000		74869.81	Cash Out Refinance		10.15
	3596			FORT WORTH	TX		76106	Primary	Single Family		360		356		60.98		7.25	12/1/2005	11/1/1935		341.09		341.09	3/1/2006		50000		49508.06	Cash Out Refinance		7.25
	3597			CHELMSFORD	MA		1824	Primary	Single Family		360		356		80.42		12.99	12/1/2005	11/1/1935		580.35		580.35	3/1/2006		52500		52205.23	Cash Out Refinance		12.99
	3598			CHERRY HILL	NJ		8002	Primary	Single Family		360		356		62.18		11.7	12/1/2005	11/1/1935		603.35		603.35	3/1/2006		60000		59925.52	Cash Out Refinance		11.7
	3599			SAN ANTONIO	TX		78251	Primary	PUD		360		356		80		11.18	12/1/2005	11/1/1935		927.32		927.32	3/1/2006		96000		95866.38	Cash Out Refinance		11.18
	3600			MODESTO	CA		95350	Primary	Single Family		360		356		77.5		7.75	12/1/2005	11/1/1935		1776.71		1776.71	3/1/2006		248000		247293.03	Cash Out Refinance		7.75
	3601			CRANFORD	NJ		7016	Primary	Single Family		360		356		54.98		5.55	12/1/2005	11/1/1935		1324.56		1324.56	3/1/2006		232000		230986.76	Cash Out Refinance		5.55
	3602			BALTIMORE	MD		21239	Primary	Single Family		360		356		63.46		11.6	12/1/2005	11/1/1935		319.34		319.34	3/1/2006		32000		31832.75	Cash Out Refinance		11.6
	3603			AMARILLO	TX		79108	Primary	Single Family		360		356		80		9.6	12/1/2005	11/1/1935		868.52		868.52	3/1/2006		102400		102200.35	Cash Out Refinance		9.6
	3604			PEARLAND	TX		77584	Primary	PUD		360		356		74.17		8.99	12/1/2005	11/1/1935		661.62		661.62	3/1/2006		82300		82117.74	Cash Out Refinance		8.99
	3605			AUSTIN	TX		78702	Primary	Single Family		360		356		80		9.15	12/1/2005	11/1/1935		704.54		704.54	3/1/2006		86400		86214.7	Cash Out Refinance		9.15
	3606			RENO	NV		89503	Primary	Single Family		360		356		61.31		8.2	12/1/2005	11/1/1935		497.26		497.26	3/1/2006		66500		66326.86	Cash Out Refinance		8.2
	3607			TYNGSBORO	MA		1879	Primary	Single Family		180		176		56.04		10.4	12/1/2005	11/1/2020		399.02		399.02	3/1/2006		36300		35957.91	Cash Out Refinance		10.4
	3608			BRADFORD	TN		38316	Primary	Single Family		360		356		90		7.85	12/1/2005	11/1/1935		423.16		423.16	3/1/2006		58500		58336.52	Cash Out Refinance		7.85
	3609			PONTOTOC	OK		74820	Primary	Single Family		360		356		80.49		8.25	12/1/2005	11/1/1935		574.46		574.46	3/1/2006		76465.5		76268.45	Cash Out Refinance		8.25
	3610			ROSEDALE	NY		11422	Primary	Single Family		360		356		85.47		13.1	12/1/2005	11/1/1935		465.11		465.11	3/1/2006		41750		41712.03	Cash Out Refinance		13.1
	3611			HIALEAH	FL		33010	Primary	Condominium		180		176		79.99		8.6	12/1/2005	11/1/2020		372.47		372.47	3/1/2006		37600		37183.55	Cash Out Refinance		8.6
	3612			GILBERT	AZ		85296	Primary	PUD		360		356		85.49		11.55	12/1/2005	11/1/1935		341.65		341.65	3/1/2006		34366.63		34305.43	Cash Out Refinance		11.55
	3613			PEORIA	AZ		85383	Primary	Single Family		360		356		90.49		7.55	12/1/2005	11/1/1935		2149.08		2149.08	3/1/2006		305856.2		304948.04	Cash Out Refinance		7.55
	3614			HUDSON	FL		34669	Primary	Single Family		360		356		87.89		7.05	12/1/2005	11/1/1935		1242.9		1242.9	3/1/2006		185878		185169.2	Cash Out Refinance		7.05
	3615			DEVINE	TX		78016	Primary	Single Family		240		236		45.97		9.85	12/1/2005	11/1/2025		477.56		477.56	3/1/2006		50000		49728.11	Cash Out Refinance		9.85
	3616			ARIZONA CITY	AZ		85223	Primary	Manufactured Housing		360		356		80.44		8.9	12/1/2005	11/1/1935		657.49		657.49	3/1/2006		82450		82208.21	Cash Out Refinance		8.9

Page 90 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3617			BLYTHE	CA		92225	Primary	Single Family		360		356		87.19		6.45	12/1/2005	11/1/1935		843.6		843.51	3/1/2006		156948		156931.41	Rate/Term Refinance		6.45
	3618			ALEXANDRIA	VA		22315	Primary	Condominium		360		356		82.22		7.8	12/1/2005	11/1/1935		1598.12		1598.12	3/1/2006		222000		221373.45	Cash Out Refinance		7.8
	3619			NAPLES	FL		34109	Primary	Condominium		360		356		72.74		10.3	12/1/2005	11/1/1935		305.94		305.94	3/1/2006		34000		33943.76	Cash Out Refinance		10.3
	3620			TUCSON	AZ		85706	Primary	Single Family		360		356		100		10.99	12/1/2005	11/1/1935		509		509	3/1/2006		53490.45		53412.92	Cash Out Refinance		10.99
	3621			HOMOSASSA	FL		34446	Primary	PUD		360		356		87.87		11.3	12/1/2005	11/1/1935		243.77		243.77	3/1/2006		25000		24966.12	Cash Out Refinance		11.3
	3622			BILLINGS	MT		59102	Primary	Single Family		360		356		84		8.7	12/1/2005	11/1/1935		1151.21		1151.21	3/1/2006		147000		146595.75	Cash Out Refinance		8.7
	3623			DALTON	GA		30720	Primary	Single Family		180		176		63.22		10	12/1/2005	11/1/2020		1644.15		1644.15	3/1/2006		153000		151504.83	Cash Out Refinance		10
	3624			ALLENTOWN	PA		18102	Primary	Single Family		360		356		70.49		8.99	12/1/2005	11/1/1935		736.68		736.68	3/1/2006		91637		91433.14	Cash Out Refinance		8.99
	3625			SANTA ANA	CA		92701	Primary	Condominium		360		356		80		6.55	12/1/2005	11/1/1935		917		917	3/1/2006		168000		168000	Cash Out Refinance		6.55
	3626			SANTA MARIA	CA		93454	Primary	Single Family		360		356		80		5.95	12/1/2005	11/1/1935		1979.37		1979.37	3/1/2006		399200		399200	Purchase		5.95
	3627			JACKSONVILLE	FL		32210	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		611.85		611.85	3/1/2006		96800		96447.08	Rate/Term Refinance		6.5
	3628			VERNON	NJ		7462	Primary	Condominium		360		356		80.49		7.99	12/1/2005	11/1/1935		1032.59		1032.59	3/1/2006		140857.5		140474.87	Cash Out Refinance		7.99
	3629			GREENPORT	NY		11944	Primary	Single Family		360		356		79.85		10.99	12/1/2005	11/1/1935		770.77		770.77	3/1/2006		81000		80764.62	Rate/Term Refinance		10.99
	3630			STOCKTON	CA		95215	Primary	Single Family		360		356		74		7.8	12/1/2005	11/1/1935		2663.53		2663.53	3/1/2006		370000		368955.77	Cash Out Refinance		7.8
	3631			DOWNEY	CA		90242	Primary	Single Family		360		356		79.49		9.95	12/1/2005	11/1/1935		594.24		594.24	3/1/2006		68000		67876.85	Cash Out Refinance		9.95
	3632			NEWFIELD	NJ		8344	Primary	Single Family		360		356		70.49		11.95	12/1/2005	11/1/1935		2817.2		2817.2	3/1/2006		274911		274588.04	Rate/Term Refinance		11.95
	3633			HAINESPORT	NJ		8036	Primary	Single Family		360		356		75.49		6.5	12/1/2005	11/1/1935		1144.93		1144.93	3/1/2006		211372		211372	Cash Out Refinance		6.5
	3634			BRONX	NY		10469	Primary	Single Family		240		236		84.84		8.99	12/1/2005	11/1/2025		1417.86		1417.86	3/1/2006		157700		156736.33	Cash Out Refinance		8.99
	3635			COMPTON	CA		90222	Primary	Single Family		360		356		91.8		5.55	12/1/2005	11/1/1935		1422.33		1422.33	3/1/2006		307530		307530	Cash Out Refinance		5.55
	3636			JETERSVILLE	VA		23083	Primary	Single Family		360		356		85.17		10.1	12/1/2005	11/1/1935		309.74		309.74	3/1/2006		35000		34938.61	Cash Out Refinance		10.1
	3637			STOCKTON	CA		95206	Primary	Single Family		360		356		80		6.99	12/1/2005	11/1/1935		1957.2		1957.2	3/1/2006		336000		336000	Rate/Term Refinance		6.99
	3638			ARCADIA	CA		91006	Primary	Single Family		360		356		64.19		10.85	12/1/2005	11/1/1935		470.51		470.51	3/1/2006		50000		49923.79	Cash Out Refinance		10.85
	3639			MIAMI	FL		33169	Primary	Single Family		360		356		75.49		6.99	12/1/2005	11/1/1935		919.03		919.02	2/15/2006		157774.1		157770.9	Cash Out Refinance		6.99
	3640			BASSETT	VA		24055	Primary	Single Family		360		356		85.49		10.15	12/1/2005	11/1/1935		660.97		660.97	3/1/2006		74376.3		74247.2	Rate/Term Refinance		10.15
	3641			ELIZABETH	CO		80107	Primary	Single Family		360		356		79.82		6.5	12/1/2005	11/1/1935		2875.91		2875.91	3/1/2006		455000		453341.28	Rate/Term Refinance		6.5
	3642			RICHFIELD	UT		84701	Primary	Single Family		360		356		90.49		7.25	12/1/2005	11/1/1935		557.43		557.43	3/1/2006		81712.47		81455.15	Cash Out Refinance		7.25
	3643			LAKEPORT	CA		95453	Primary	Single Family		360		356		80		5.75	12/1/2005	11/1/1935		1533.33		1533.33	3/1/2006		320000		320000	Cash Out Refinance		5.75
	3644			LEHIGH ACRES	FL		33936	Primary	Single Family		360		356		78.22		6.95	12/1/2005	11/1/1935		1019.33		1019.33	3/1/2006		176000		176000	Cash Out Refinance		6.95
	3645			BOTHELL	WA		98012	Primary	Single Family		360		356		95		9.5	12/1/2005	11/1/1935		389.74		389.74	3/1/2006		46350		46257.71	Cash Out Refinance		9.5
	3646			ORLANDO	FL		32824	Primary	Single Family		360		356		64.54		6.45	12/1/2005	11/1/1935		831.89		831.89	3/1/2006		132300		131812.97	Cash Out Refinance		6.45
	3647			FALMOUTH	KY		41040	Primary	Single Family		240		236		100		12.55	12/1/2005	11/1/2025		175.51		175.51	3/1/2006		15400		15341.28	Purchase		12.55
	3648			PANAMA CITY	FL		32404	Primary	Single Family		360		356		78.18		7.99	12/1/2005	11/1/1935		945.66		945.66	3/1/2006		129000		128649.58	Cash Out Refinance		7.99
	3649			AUSTIN	TX		78753	Primary	Condominium		360		356		80		6.25	12/1/2005	11/1/1935		492.58		492.58	3/1/2006		80000		79693.96	Purchase		6.25
	3650			AURORA	CO		80015	Primary	Single Family		360		356		80		6.3	12/1/2005	11/1/1935		840		840	3/1/2006		160000		160000	Purchase		6.3
	3651			SAN JOSE	CA		95116	Primary	Condominium		360		356		80		6.05	12/1/2005	11/1/1935		1472.17		1472.17	3/1/2006		292000		292000	Purchase		6.05
	3652			ARLINGTON	TX		76002	Primary	PUD		360		356		80		6.85	12/1/2005	11/1/1935		767.97		767.97	3/1/2006		117200		116800.78	Purchase		6.85
	3653			LOUISVILLE	KY		40299	Primary	Single Family		360		356		80		6.99	12/1/2005	11/1/1935		929.96		929.96	3/1/2006		139920		139456.27	Purchase		6.99
	3654			ST LOUIS	MO		63136	Primary	Single Family		360		356		90		6.85	12/1/2005	11/1/1935		418.72		418.72	3/1/2006		63900		63682.3	Purchase		6.85
	3655			ST LOUIS	MO		63136	Primary	Single Family		360		356		100		12.25	12/1/2005	11/1/1935		74.41		74.41	3/1/2006		7100		7092.16	Purchase		12.25
	3656			FORT WORTH	TX		76247	Primary	PUD		360		356		80		6.35	12/1/2005	11/1/1935		533.77		533.77	3/1/2006		85782		85460.1	Purchase		6.35

Page 91 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3657			AURORA	CO		80018	Primary	PUD		360		356		80		6.85	12/1/2005	11/1/1935		1347.17		1346.99	3/1/2006		236000		235886.52	Purchase		6.85
	3658			FORT WORTH	TX		76131	Primary	PUD		360		356		90		5.8	12/1/2005	11/1/1935		659.69		659.69	3/1/2006		112429		111960.48	Purchase		5.8
	3659			AURORA	CO		80018	Primary	PUD		360		356		100		9.5	12/1/2005	11/1/1935		496.11		496.11	3/1/2006		59000		58866.36	Purchase		9.5
	3660			LAKE ELSINORE	CA		92532	Primary	PUD		360		356		90		6.6	12/1/2005	11/1/1935		2064.1		2064.05	3/1/2006		375291		375281.5	Purchase		6.6
	3661			BAKERSFIELD	CA		93312	Primary	Single Family		360		356		90		5.3	12/1/2005	11/1/1935		1405.52		1405.52	3/1/2006		318232		318232	Purchase		5.3
	3662			ROSENBERG	TX		77471	Primary	PUD		360		356		80		6.7	12/1/2005	11/1/1935		756.14		756.14	3/1/2006		117179		116768.01	Purchase		6.7
	3663			DURHAM	NC		27703	Primary	PUD		360		356		80		7.4	12/1/2005	11/1/1935		815.23		815.23	3/1/2006		132200		132200	Purchase		7.4
	3664			CIBOLO	TX		78108	Primary	PUD		360		356		80		7.15	12/1/2005	11/1/1935		813.9		813.9	3/1/2006		120504		120116.97	Purchase		7.15
	3665			POOLER	GA		31402	Primary	PUD		360		356		80		6.65	12/1/2005	11/1/1935		997.01		997.01	3/1/2006		179912		179912	Purchase		6.65
	3666			AVONDALE	AZ		85323	Primary	Single Family		360		356		80		6.4	12/1/2005	11/1/1935		884.22		884.22	3/1/2006		141360		140834.62	Purchase		6.4
	3667			BEAVERTON	OR		97007	Primary	Condominium		360		356		27.03		6.2	12/1/2005	11/1/1935		306.24		306.24	3/1/2006		50000		49787.53	Purchase		6.2
	3668			KENT	WA		98031	Primary	Single Family		360		356		80		6.95	12/1/2005	11/1/1935		1508.79		1508.79	3/1/2006		244218.4		243837.68	Purchase		6.95
	3669			POULSBO	WA		98370	Primary	Single Family		360		356		80		6.4	12/1/2005	11/1/1935		1493.33		1493.33	3/1/2006		280000		280000	Purchase		6.4
	3670			SMYRNA	TN		37167	Primary	PUD		360		356		100		9	12/1/2005	11/1/1935		143.03		143.03	3/1/2006		17776		17736.72	Purchase		9
	3671			ROMULUS	MI		48174	Primary	PUD		360		356		100		9.99	12/1/2005	11/1/1935		159.66		159.66	3/1/2006		18208		18175.28	Purchase		9.99
	3672			FORT WORTH	TX		76247	Primary	PUD		360		356		100		8.2	12/1/2005	11/1/1935		160.36		160.36	3/1/2006		21445		21389.16	Purchase		8.2
	3673			RIO RANCHO	NM		87124	Primary	PUD		360		356		100		10.25	12/1/2005	11/1/1935		340.68		340.68	3/1/2006		38018		37953.41	Purchase		10.25
	3674			MOSES LAKE	WA		98837	Primary	Single Family		360		356		80		5.6	12/1/2005	11/1/1935		448		448	3/1/2006		96000		96000	Purchase		5.6
	3675			VACAVILLE	CA		95687	Investor	Single Family		360		356		14.08		9.8	12/1/2005	11/1/1935		431.42		431.42	3/1/2006		50000		49905.93	Cash Out Refinance		9.8
	3676			PORTLAND	TN		37148	Primary	Single Family		360		356		92.7		6.6	12/1/2005	11/1/1935		662.81		662.81	3/1/2006		120510		120475.11	Cash Out Refinance		6.6
	3677			LINCOLN	RI		2865	Primary	Single Family		360		357		54.55		5.9	12/15/2005	11/15/1935		1067.65		1067.65	2/15/2006		180000		179449.35	Cash Out Refinance		5.9
	3678			PLYMOUTH	MA		2360	Primary	Single Family		360		356		79.93		8.2	12/1/2005	11/1/1935		448.66		448.66	3/1/2006		60000		59843.77	Cash Out Refinance		8.2
	3679			SPRING	TX		77373	Primary	PUD		360		356		80		8.3	12/1/2005	11/1/1935		670.25		670.25	3/1/2006		88800		88543.71	Cash Out Refinance		8.3
	3680			GARFIELD HEIGHTS	OH		44125	Primary	Single Family		360		357		86.7		6.15	12/15/2005	11/15/1935		728.92		728.92	2/15/2006		119646		119297.02	Cash Out Refinance		6.15
	3681			BERKLEY	CA		94705	Primary	Single Family		360		356		85		6.75	12/1/2005	11/1/1935		3466.41		3466.41	3/1/2006		616250		616250	Cash Out Refinance		6.75
	3682			MYRTLE CREEK	OR		97457	Primary	Single Family		360		356		100		11.15	12/1/2005	11/1/1935		180.98		180.98	3/1/2006		18780		18753.72	Purchase		11.15
	3683			TOMS RIVER	NJ		8753	Primary	Single Family		360		357		65.69		7.25	12/15/2005	11/15/1935		1299.55		1299.55	2/15/2006		190500		190051.47	Cash Out Refinance		7.25
	3684			WOODLAKE	CA		93286	Primary	Single Family		360		356		70.42		11.75	12/1/2005	11/1/1935		444.15		444.15	3/1/2006		44000		43945.94	Cash Out Refinance		11.75
	3685			MIAMI	FL		33176	Primary	Single Family		360		357		70.49		7.25	12/15/2005	11/15/1935		3606.5		3606.5	2/15/2006		528675		527430.25	Cash Out Refinance		7.25
	3686			DETROIT	MI		48205	Primary	Single Family		360		357		75		9.99	12/14/2005	11/14/1935		683.93		683.93	2/14/2006		78000		77895.39	Cash Out Refinance		9.99
	3688			TEXARKANA	AR		71854	Primary	Single Family		120		117		90.49		8.99	12/4/2005	11/4/2015		378.12		378.12	2/4/2006		29861.7		29395	Cash Out Refinance		8.99
	3689			CERRITOS	CA		90703	Primary	Single Family		360		356		68.71		6.2	12/1/2005	11/1/1935		3159.63		3159.63	3/1/2006		560000		558926.52	Cash Out Refinance		6.2
	3690			OAK RIDGE	NJ		7438	Primary	Single Family		360		357		53.41		8.99	12/15/2005	11/15/1935		1889.18		1889.18	2/15/2006		235000		234611.19	Cash Out Refinance		8.99
	3691			OCALA	FL		34473	Primary	Single Family		360		356		80		6.5	12/1/2005	11/1/1935		600.47		600.47	3/1/2006		95000		94653.65	Purchase		6.5
	3692			LA MESA	CA		91941	Primary	Single Family		360		356		68.23		8.05	12/1/2005	11/1/1935		966.32		966.32	3/1/2006		131070		130718.25	Cash Out Refinance		8.05
	3693			SATELLITE BEACH	FL		32937	Primary	Single Family		360		356		90		10.1	12/1/2005	11/1/1935		671.43		671.43	3/1/2006		75870		75621.17	Cash Out Refinance		10.1
	3694			BRANFORD	CT		6405	Primary	Single Family		360		356		88.44		6.5	12/1/2005	11/1/1935		2068.38		2068.38	3/1/2006		327240		326047.04	Cash Out Refinance		6.5
	3695			GREEN COVE	FL		32043	Primary	Single Family		360		356		80		6.15	12/1/2005	11/1/1935		1271		1271	3/1/2006		248000		248000	Rate/Term Refinance		6.15
	3696			MARRERO	LA		70072	Primary	Single Family		360		356		85.49		9.5	12/1/2005	11/1/1935		984.82		984.82	3/1/2006		117121.3		116888.1	Cash Out Refinance		9.5
	3697			NEW WINDSOR	NY		12553	Primary	Single Family		360		356		70		6.65	12/1/2005	11/1/1935		1541.36		1541.36	3/1/2006		240100		239249.74	Cash Out Refinance		6.65

Page 92 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3698			EASTHAM	MA		2642	Primary	Single Family		360		356		34.77		6.65	12/1/2005	11/1/1935		930.85		930.85	3/1/2006		145000		144486.52	Cash Out Refinance		6.65
	3699			WALTHAM	MA		2451	Primary	Single Family		360		356		55.56		8.1	12/1/2005	11/1/1935		1666.69		1666.69	3/1/2006		225000		224402.22	Purchase		8.1
	3700			COOPER CANYON	TX		75077	Primary	PUD		360		356		80		6.35	12/1/2005	11/1/1935		4097.21		4097.21	3/1/2006		712800		711488.4	Purchase		6.35
	3701			JOHNSON CITY	TN		37604	Primary	Single Family		360		356		87		9.9	12/1/2005	11/1/1935		589.84		589.84	3/1/2006		67782		67658.76	Purchase		9.9
	3702			LIBERTYVILLE	IA		52567	Primary	Single Family		360		356		100		10.75	12/1/2005	11/1/1935		72.82		72.82	3/1/2006		7800		7788.06	Purchase		10.75
	3703			GULFPORT	MS		39503	Primary	Single Family		360		356		100		10.25	12/1/2005	11/1/1935		96.34		96.34	3/1/2006		10750		10716.86	Purchase		10.25
	3704			ORLANDO	FL		32832	Primary	PUD		360		356		100		9.55	12/1/2005	11/1/1935		498.26		498.26	3/1/2006		59000		58883.74	Purchase		9.55
	3705			FORT WORTH	TX		76131	Primary	PUD		360		356		90		6.7	12/1/2005	11/1/1935		863.82		863.82	3/1/2006		133867		133345.03	Purchase		6.7
	3706			CASTLE ROCK	CO		80104	Primary	PUD		360		356		80		6.25	12/1/2005	11/1/1935		1662.5		1662.5	3/1/2006		319200		319200	Purchase		6.25
	3707			WOODSTOCK	IL		60098	Primary	PUD		360		356		90		8.95	12/1/2005	11/1/1935		1228.27		1228.27	3/1/2006		153336		152993.63	Purchase		8.95
	3708			MESQUITE	TX		75181	Primary	PUD		360		356		72.84		6.99	12/1/2005	11/1/1935		748.66		748.66	3/1/2006		112642		112268.67	Purchase		6.99
	3709			LITTLE ELM	TX		75068	Primary	PUD		360		356		90		6.25	12/1/2005	11/1/1935		662.81		662.81	3/1/2006		107647		107235.2	Purchase		6.25
	3710			BELLEVILLE	IL		62220	Primary	PUD		180		176		100		11.9	12/1/2005	11/1/2020		352.12		352.12	3/1/2006		34490		34449.02	Purchase		11.9
	3711			WOODSTOCK	IL		60098	Primary	PUD		360		356		100		11.95	12/1/2005	11/1/1935		174.59		174.59	3/1/2006		17037		17016.28	Purchase		11.95
	3712			LAKE ELSINORE	CA		92532	Primary	Single Family		360		356		80		6.7	12/1/2005	11/1/1935		1938.49		1938.49	3/1/2006		347192		347192	Purchase		6.7
	3713			FONTANA	CA		92336	Primary	Single Family		360		356		90		6.09	12/1/2005	11/1/1935		2073.6		2073.07	3/1/2006		408591		408482.34	Purchase		6.09
	3714			EL DORADO HILLS	CA		95762	Primary	PUD		360		356		80		6.8	12/1/2005	11/1/1935		2530.28		2530.28	3/1/2006		446520		446520	Purchase		6.8
	3715			LINCOLN	CA		95648	Primary	PUD		360		356		80		5.35	12/1/2005	11/1/1935		1721.6		1721.6	3/1/2006		386154		386154	Purchase		5.35
	3716			HOUSTON	TX		77075	Primary	PUD		360		356		90		6.3	12/1/2005	11/1/1935		948.93		948.93	3/1/2006		153307		152726.18	Purchase		6.3
	3717			HOUSTON	TX		77084	Primary	PUD		360		356		80		6.75	12/1/2005	11/1/1935		845.29		845.29	3/1/2006		130325		129872.35	Purchase		6.75
	3718			SAN ANTONIO	TX		78261	Primary	PUD		360		356		80		7.25	12/1/2005	11/1/1935		705.01		705.01	3/1/2006		116691		116691	Purchase		7.25
	3719			RICHMOND	TX		77449	Primary	PUD		360		356		100		9.99	12/1/2005	11/1/1935		223.66		223.66	3/1/2006		25507		25461.18	Purchase		9.99
	3720			DALLAS	TX		75253	Primary	Single Family		360		356		80		6.35	12/1/2005	11/1/1935		668.44		668.44	3/1/2006		107424		107020.86	Purchase		6.35
	3721			AURORA	CO		80013	Primary	PUD		360		356		80		6.2	12/1/2005	11/1/1935		1396.37		1396.37	3/1/2006		227990		227109.53	Purchase		6.2
	3722			YUMA	AZ		85364	Primary	Single Family		360		356		80		6.35	12/1/2005	11/1/1935		656.17		656.17	3/1/2006		124000		124000	Purchase		6.35
	3723			JACKSONVILLE	FL		32226	Primary	PUD		360		356		80		7.19	12/1/2005	11/1/1935		1097.19		1097.19	3/1/2006		183120		183120	Purchase		7.19
	3724			SALEM	OR		97301	Primary	Single Family		360		356		66.67		5.99	12/1/2005	11/1/1935		479.13		479.13	3/1/2006		80000		79678.41	Purchase		5.99
	3725			BURLINGTON	NC		27215	Primary	Single Family		360		356		80		7.25	12/1/2005	11/1/1935		516.64		516.64	3/1/2006		75734		75495.52	Purchase		7.25
	3726			FUQUAY VARINA	NC		27526	Primary	Single Family		360		356		80		6.2	12/1/2005	11/1/1935		487.73		487.73	3/1/2006		94400		94400	Purchase		6.2
	3727			ALLEN	TX		75002	Primary	Single Family		360		356		100		9.99	12/1/2005	11/1/1935		219.21		219.21	3/1/2006		25000		24955.11	Purchase		9.99
	3728			BURLINGTON	NC		27215	Primary	Single Family		360		356		100		9.95	12/1/2005	11/1/1935		165.47		165.47	3/1/2006		18934		18899.66	Purchase		9.95
	3729			NORTH LAS VEGAS	NV		89081	Primary	PUD		360		356		100		10.95	12/1/2005	11/1/1935		587.24		587.24	3/1/2006		61909		61793.07	Purchase		10.95
	3730			LINCOLN	CA		95648	Primary	PUD		360		356		100		9.99	12/1/2005	11/1/1935		846.49		846.49	3/1/2006		96539		96365.64	Purchase		9.99
	3731			AURORA	CO		80013	Primary	PUD		360		356		100		9.4	12/1/2005	11/1/1935		475.11		475.11	3/1/2006		56997		56881.12	Purchase		9.4
	3732			YUMA	AZ		85364	Primary	Single Family		360		356		100		8.9	12/1/2005	11/1/1935		247.21		247.21	3/1/2006		31000		30930.06	Purchase		8.9
	3733			KILLEEN	TX		76549	Primary	Single Family		360		356		90		7.5	12/1/2005	11/1/1935		992.88		992.88	3/1/2006		141998		141572.47	Purchase		7.5
	3734			WEYMOUTH	MA		2190	Primary	Single Family		360		356		80		7.75	12/1/2005	11/1/1935		3100		3100	3/1/2006		480000		480000	Purchase		7.75
	3735			ELGIN	TX		78621	Primary	PUD		360		356		80		6.5	12/1/2005	11/1/1935		515.57		515.57	3/1/2006		81567.68		81270.29	Purchase		6.5
	3736			LAKEWOOD	CO		80232	Primary	Single Family		360		357		87.14		11.6	12/2/2005	11/2/1935		249.49		249.49	2/2/2006		25000		24976.3	Cash Out Refinance		11.6
	3737			PAINTSVILLE	KY		41240	Primary	Single Family		360		357		62		9.65	12/2/2005	11/2/1935		792.2		792.2	2/2/2006		93000		92865.96	Cash Out Refinance		9.65

Page 93 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3738			LOS ANGELES	CA		90066	Primary	Condominium		360		357		70.2		9.35	1/1/2006	12/1/1935		456.47		456.47	3/1/2006		55000		54915.55	Cash Out Refinance		9.35
	3739			WINTER HAVEN	FL		33880	Primary	Single Family		360		357		84.2		8.85	12/2/2005	11/2/1935		319.53		319.53	2/2/2006		40250		40000.97	Cash Out Refinance		8.85
	3740			KISSIMMEE	FL		34759	Primary	Single Family		360		357		39.3		6.9	12/15/2005	11/15/1935		587.48		587.48	2/15/2006		89200		88959.75	Cash Out Refinance		6.9
	3741			FREELAND	WA		98249	Primary	Single Family		360		356		80		6.55	12/1/2005	11/1/1935		1375.5		1375.5	3/1/2006		252000		252000	Purchase		6.55
	3742			MONTGOMERY	IN		47558	Primary	Single Family		360		357		72.73		8.63	12/15/2005	11/15/1935		933.78		933.78	2/15/2006		120000		119786.13	Cash Out Refinance		8.63
	3743			BETHEL	ME		4217	Primary	Single Family		360		357		62.35		5.4	12/2/2005	11/2/1935		800		800	2/2/2006		142467		141385.45	Cash Out Refinance		5.4
	3744			BELLINGHAM	MA		2019	Primary	Single Family		360		357		62.48		11.3	12/2/2005	11/2/1935		292.52		292.52	2/2/2006		30000		29969.68	Cash Out Refinance		11.3
	3745			DECATUR	GA		30032	Primary	Single Family		360		357		78.34		6.89	12/2/2005	11/2/1935		809.26		809.26	2/2/2006		123000		122689.12	Cash Out Refinance		6.89
	3746			ALHAMBRA	CA		91801	Primary	Single Family		360		356		56.67		6.95	12/1/2005	11/1/1935		1575.33		1575.33	3/1/2006		272000		272000	Cash Out Refinance		6.95
	3747			TOLEDO	OH		43611	Primary	Single Family		360		357		58.44		11	12/2/2005	11/2/1935		380.93		380.93	2/2/2006		40000		39956.82	Cash Out Refinance		11
	3748			LIMERICK	PA		19468	Primary	Single Family		360		357		85.41		12.75	12/2/2005	11/2/1935		380.35		380.35	2/2/2006		35000		34949.05	Cash Out Refinance		12.75
	3749			TEMECULA	CA		92592	Primary	PUD		360		357		82.93		6.99	1/1/2006	12/1/1935		2367.75		2367.75	3/1/2006		381460		381020.21	Cash Out Refinance		6.99
	3750			LOS ANGELES	CA		90047	Primary	Single Family		360		357		54.19		9.3	12/2/2005	11/2/1935		495.79		495.79	2/2/2006		60000		59827.53	Cash Out Refinance		9.3
	3751			SUMMERVILLE	SC		29485	Primary	Single Family		360		356		70.49		10.55	12/1/2005	11/1/1935		640.97		640.97	3/1/2006		69785.1		69609.2	Cash Out Refinance		10.55
	3752			MUIR	MI		48860	Primary	Single Family		360		357		99.99		13.61	12/2/2005	11/2/1935		405.37		405.37	2/2/2006		35125		35103.43	Cash Out Refinance		13.61
	3753			MESA	AZ		85205	Primary	Single Family		360		357		85.41		10.95	12/2/2005	11/2/1935		659.59		659.59	2/2/2006		69536		69460.1	Cash Out Refinance		10.95
	3754			ARMONA	CA		93202	Primary	Single Family		360		357		85.49		7.99	12/15/2005	11/15/1935		1096.73		1096.73	2/15/2006		149607.5		149303.71	Cash Out Refinance		7.99
	3755			RIFLE	CO		81650	Primary	Single Family		360		357		72.73		7.8	12/15/2005	11/15/1935		1439.75		1439.75	2/15/2006		200000		199578.03	Cash Out Refinance		7.8
	3756			ARCADE	NY		14009	Primary	Single Family		360		356		85		10.45	12/1/2005	11/1/1935		735.64		735.64	3/1/2006		80717.56		80618.83	Cash Out Refinance		10.45
	3757			SHAWNEE	KS		66216	Primary	Single Family		360		357		76.62		10.45	12/3/2005	11/3/1935		227.76		227.76	2/3/2006		25000		24969.58	Cash Out Refinance		10.45
	3758			CHANNELVIEW	TX		77530	Primary	PUD		240		237		58.82		9.5	12/3/2005	11/3/2025		466.07		466.07	2/3/2006		50000		49787.62	Cash Out Refinance		9.5
	3759			JACKSONVILLE	FL		32223	Primary	Single Family		360		357		90		8.8	12/3/2005	11/3/1935		1351.37		1351.37	2/3/2006		171000		170705.75	Cash Out Refinance		8.8
	3760			MESQUITE	TX		75149	Primary	Single Family		360		356		80		7.15	12/1/2005	11/1/1935		605.17		605.17	3/1/2006		89600		89312.22	Purchase		7.15
	3761			LITTLETON	CO		80129	Primary	PUD		360		356		80		6.85	12/1/2005	11/1/1935		1187.33		1186.99	3/1/2006		208000		207940.63	Purchase		6.85
	3762			JACKSONVILLE	FL		32222	Primary	Single Family		360		356		80		7.1	12/1/2005	11/1/1935		645.16		645.16	3/1/2006		96000		95688.6	Purchase		7.1
	3763			STONE MOUNTAIN	GA		30083	Primary	Single Family		360		356		80		6	12/1/2005	11/1/1935		623.06		623.06	3/1/2006		103920		103503.04	Purchase		6
	3764			ROCKY MOUNT	NC		27803	Primary	Single Family		360		356		100		10.26	12/1/2005	11/1/1935		103.05		103.05	3/1/2006		11490		11470.52	Purchase		10.26
	3765			WINDHAM	OH		44288	Primary	Single Family		360		356		100		12.05	12/1/2005	11/1/1935		98.09		98.09	3/1/2006		9500		9489.06	Purchase		12.05
	3766			EL PASO	TX		79938	Primary	Single Family		360		356		100		10.45	12/1/2005	11/1/1935		354.02		354.02	3/1/2006		38860		38796.69	Purchase		10.45
	3767			HAZELWOOD	MO		63042	Investor	PUD		360		356		90		9.95	12/1/2005	11/1/1935		112.59		112.59	3/1/2006		12883		12859.64	Purchase		9.95
	3768			MURRIETA	CA		92563	Primary	PUD		360		356		85		6.3	12/1/2005	11/1/1935		1796.39		1796.39	3/1/2006		342169		342169	Purchase		6.3
	3769			BAKERSFIELD	CA		93311	Primary	Single Family		360		356		90		6.15	12/1/2005	11/1/1935		1472.98		1472.98	3/1/2006		287411		287411	Purchase		6.15
	3770			CAMAS	WA		98607	Primary	PUD		360		356		80		7.15	12/1/2005	11/1/1935		1919.94		1919.94	3/1/2006		322227		322227	Purchase		7.15
	3771			RICHMOND	TX		77469	Primary	PUD		360		356		80		6.6	12/1/2005	11/1/1935		795.77		795.77	3/1/2006		124600		124154.46	Purchase		6.6
	3772			SAN ANTONIO	TX		78253	Primary	PUD		360		356		100		10.5	12/1/2005	11/1/1935		104.78		104.78	3/1/2006		11454		11334.65	Purchase		10.5
	3773			RICHMOND	TX		77469	Primary	PUD		360		356		100		9.15	12/1/2005	11/1/1935		254.01		254.01	3/1/2006		31150		31083.28	Purchase		9.15
	3774			SHAFTSBURY	VT		5262	Primary	Single Family		360		356		70		8.75	12/1/2005	11/1/1935		900.38		900.38	3/1/2006		114450		114183.71	Purchase		8.75
	3775			GILBERT	AZ		85296	Primary	PUD		360		356		85		7.29	12/1/2005	11/1/1935		2776.9		2776.9	3/1/2006		405450		404183.35	Cash Out Refinance		7.29
	3776			SOUTH ST PAUL	MN		55075	Primary	Single Family		360		356		80		7.54	12/1/2005	11/1/1935		1306.43		1306.42	3/1/2006		207920		207915.13	Purchase		7.54
	3777			LAKE ELSINORE	CA		92532	Primary	PUD		180		176		100		9.99	12/1/2005	11/1/2020		757.57		757.57	3/1/2006		86398		86242.84	Purchase		9.99

Page 94 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3778			LAKE ELSINORE	CA		92532	Primary	PUD		360		356		80		6.7	12/1/2005	11/1/1935		1951.89		1951.89	3/1/2006		349592		349592	Purchase		6.7
	3779			AUSTIN	TX		78725	Primary	PUD		360		356		80		6.75	12/1/2005	11/1/1935		592.85		592.85	3/1/2006		91404		91086.52	Purchase		6.75
	3780			WAYNESBORO	PA		17268	Primary	Single Family		360		356		80		7.25	12/1/2005	11/1/1935		942.5		942.5	3/1/2006		156000		156000	Purchase		7.25
	3781			CATHARPIN	VA		20143	Primary	Single Family		360		356		80		6.9	12/1/2005	11/1/1935		2525.4		2525.4	3/1/2006		439200		439200	Purchase		6.9
	3782			CHARLOTTE	NC		28215	Primary	Single Family		360		356		80		8.9	12/1/2005	11/1/1935		698.56		698.56	3/1/2006		87600		87402.37	Purchase		8.9
	3783			SAN ANTONIO	TX		78250	Primary	Single Family		360		357		80		7.85	12/15/2005	11/15/1935		584.46		584.46	2/15/2006		80800		80631.22	Cash Out Refinance		7.85
	3784			FAYETTEVILLE	NC		28306	Primary	Single Family		360		357		85.49		12.55	12/4/2005	11/4/1935		277.13		277.13	2/4/2006		25871.9		25852.04	Cash Out Refinance		12.55
	3785			CENTERBURG	OH		43011	Primary	Single Family		360		357		82.4		6	12/15/2005	11/15/1935		790.45		790.45	2/15/2006		131840		131444.17	Rate/Term Refinance		6
	3786			MARGATE	FL		33063	Primary	Condominium		360		357		75		7.2	12/15/2005	11/15/1935		661.82		661.82	2/15/2006		97500		97262.58	Cash Out Refinance		7.2
	3787			DALTON	GA		30721	Primary	Single Family		360		357		91.06		9.25	12/15/2005	11/15/1935		704.21		704.21	2/15/2006		85599		85464.82	Cash Out Refinance		9.25
	3788			ESCONDIDO	CA		92029	Primary	Single Family		360		357		85.08		9.85	12/4/2005	11/4/1935		606.56		606.56	2/4/2006		70000		69903.28	Cash Out Refinance		9.85
	3789			BRADENTON	FL		34202	Primary	PUD		360		357		85.22		10.8	12/15/2005	11/15/1935		468.63		468.63	2/15/2006		50000		49943.6	Cash Out Refinance		10.8
	3790			AUSTIN	TX		78725	Primary	PUD		360		356		80		6.4	12/1/2005	11/1/1935		457.98		457.98	3/1/2006		73216		72943.86	Purchase		6.4
	3791			LEHIGH ACRES	FL		33971	Primary	Single Family		360		357		84.47		10.15	12/4/2005	11/4/1935		302.15		302.15	2/4/2006		34000		33955.93	Cash Out Refinance		10.15
	3792			READING	PA		19604	Primary	Single Family		360		357		75.49		8.5	12/15/2005	11/15/1935		684.94		684.94	2/15/2006		89078.2		88915.14	Cash Out Refinance		8.5
	3793			PATERSON	CA		95363	Primary	Single Family		360		357		56.18		8.85	12/4/2005	11/4/1935		531.89		531.89	2/4/2006		67000		66410.61	Cash Out Refinance		8.85
	3794			QUEEN CREEK	AZ		85243	Primary	Single Family		360		356		90		6.4	12/1/2005	11/1/1935		1632		1632	3/1/2006		306000		306000	Purchase		6.4
	3795			AHEVILLE	NC		28803	Primary	Single Family		360		356		90		8.85	12/1/2005	11/1/1935		1143.15		1143.15	3/1/2006		144000		143671.79	Cash Out Refinance		8.85
	3796			TOMS RIVER	NJ		8757	Primary	PUD		360		356		72.97		7.4	12/1/2005	11/1/1935		934.71		934.71	3/1/2006		135000		134587.37	Cash Out Refinance		7.4
	3797			NORTH LAS VEGAS	NV		89031	Primary	Single Family		360		357		71.67		7.1	12/4/2005	11/4/1935		1272.08		1271.71	2/4/2006		215000		214936.4	Cash Out Refinance		7.1
	3798			COLUMBIA	SC		29203	Primary	Single Family		360		357		85		9.55	12/15/2005	11/15/1935		753.73		753.73	2/15/2006		89250		89118.63	Purchase		9.55
	3799			SEYMOUR	CT		6483	Primary	Single Family		360		357		80		6.45	12/15/2005	11/15/1935		1612.5		1612.5	2/15/2006		300000		300000	Purchase		6.45
	3800			RICHMOND	VA		23231	Primary	Single Family		360		357		90		8.5	12/15/2005	11/15/1935		955		955	2/15/2006		124200		123972.65	Purchase		8.5
	3801			SEYMOUR	CT		6483	Primary	Single Family		240		236		90		8	12/1/2005	11/1/2025		313.67		313.67	3/1/2006		37500		37242.77	Purchase		8
	3802			FORT COLLINS	CO		80524	Primary	PUD		360		357		90		6.1	1/1/2006	12/1/1935		1124.78		1124.78	3/1/2006		221269		221269	Purchase		6.1
	3803			SUMMERVILLE	SC		29483	Primary	PUD		360		356		80		6.9	12/1/2005	11/1/1935		1073.58		1073.58	3/1/2006		163009		162459.17	Purchase		6.9
	3804			FONTANA	CA		92335	Primary	Single Family		360		356		80		6.65	12/1/2005	11/1/1935		1997.8		1997.8	3/1/2006		311200		310097.95	Purchase		6.65
	3805			ZEPHYRHILLS	FL		33540	Primary	Single Family		360		356		80		7.75	12/1/2005	11/1/1935		865.43		865.43	3/1/2006		120800		120455.63	Purchase		7.75
	3806			LANCASTER	CA		93536	Primary	Single Family		360		356		80		6.9	12/1/2005	11/1/1935		1587.92		1587.92	3/1/2006		276160		276160	Purchase		6.9
	3807			KYLE	TX		78640	Primary	PUD		360		356		100		10.2	12/1/2005	11/1/1935		227.53		227.53	3/1/2006		25496		25452.19	Purchase		10.2
	3808			JUPITER	FL		33458	Primary	PUD		360		356		100		9.6	12/1/2005	11/1/1935		368.95		368.95	3/1/2006		43500		43415.18	Purchase		9.6
	3809			PALM BEACH GARDENS	FL		33410	Primary	Single Family		360		357		83		7.35	1/1/2006	12/1/1935		1474.29		1474.29	3/1/2006		240700		240700	Purchase		7.35
	3810			RIO GRANDE CITY	TX		78582	Primary	Single Family		360		357		88		9.29	12/15/2005	11/15/1935		577.58		577.58	2/15/2006		69960		69851.4	Purchase		9.29
	3811			LAKE ELSINORE	CA		92532	Primary	PUD		360		357		90		6.9	1/1/2006	12/1/1935		2209.67		2209.67	3/1/2006		384291		384291	Purchase		6.9
	3812			MODESTO	CA		95355	Primary	Single Family		180		177		100		9.9	1/1/2006	12/1/2020		783.18		783.18	3/1/2006		90000		89876.95	Purchase		9.9
	3813			HAMPTON	VA		23666	Primary	Condominium		360		357		74.66		6.45	12/15/2005	11/15/1935		581.63		581.63	2/15/2006		92500		92245.31	Cash Out Refinance		6.45
	3814			CASA GRANDE	AZ		85222	Primary	Townhouse		360		357		81.44		9.55	12/15/2005	11/15/1935		495.73		495.73	2/15/2006		58700		58609.32	Rate/Term Refinance		9.55
	3815			GREENSBORO	NC		27401	Primary	Single Family		360		357		90.49		11.18	12/15/2005	11/15/1935		742.98		742.98	2/15/2006		76916.5		76836.64	Rate/Term Refinance		11.18
	3816			LEBANON	TN		37090	Primary	Single Family		360		357		75.26		6.95	12/7/2005	11/7/1935		597.84		597.84	2/7/2006		90315		90089.4	Cash Out Refinance		6.95
	3817			RENO	NV		89511	Primary	Single Family		360		357		42.18		5.8	12/15/2005	11/15/1935		1121.33		1121.33	2/15/2006		232000		231999.88	Cash Out Refinance		5.8

Page 95 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3818			GLENDALE	AZ		85302	Primary	Single Family		360		357		85		6.35	1/1/2006	12/1/1935		1015.49		1015.49	3/1/2006		163200		162741.92	Cash Out Refinance		6.35
	3819			GUTHRIE	OK		73044	Primary	Manufactured Housing		360		357		82.4		7.45	12/7/2005	11/7/1935		349.74		349.74	2/7/2006		50264		50150.25	Rate/Term Refinance		7.45
	3820			CHESAPEAKE	VA		23322	Primary	Condominium		360		357		77.17		10.9	12/7/2005	11/7/1935		377.91		377.91	2/7/2006		40000		39955.87	Cash Out Refinance		10.9
	3821			TOLEDO	OH		43612	Primary	Single Family		360		357		85		7.4	12/15/2005	11/15/1935		529.68		529.68	2/15/2006		76500		76318.85	Cash Out Refinance		7.4
	3822			OWOSSO	MI		48867	Primary	Single Family		360		357		90		9.3	12/15/2005	11/15/1935		929.59		929.59	2/15/2006		112500		112324.61	Cash Out Refinance		9.3
	3823			PERU	IN		46970	Primary	Single Family		360		357		85		8.3	12/7/2005	11/7/1935		391.36		391.36	2/7/2006		51850		51751.12	Cash Out Refinance		8.3
	3824			RICHMOND	VT		5477	Primary	PUD		360		357		81.57		7.75	12/15/2005	11/15/1935		1484.41		1484.41	2/15/2006		207200		206758.43	Cash Out Refinance		7.75
	3825			SACRAMENTO	CA		95828	Primary	Single Family		360		356		79.81		11.2	12/1/2005	11/1/1935		241.87		241.87	3/1/2006		25000		24965.37	Cash Out Refinance		11.2
	3826			COLUMBUS	OH		43228	Primary	Single Family		360		357		44.72		6.45	1/1/2006	12/1/1935		497.7		497.7	3/1/2006		79152.6		78882.61	Cash Out Refinance		6.45
	3827			FORT MILL	SC		29708	Primary	Single Family		360		357		75.22		12.5	12/15/2005	11/15/1935		576.32		576.32	2/15/2006		54000		53957.41	Cash Out Refinance		12.5
	3828			SAN JUAN CAPISTRANO	CA		92675	Primary	Single Family		360		357		90.49		6.99	12/15/2005	11/15/1935		3743.87		3743.87	2/15/2006		563300.25		561904.21	Cash Out Refinance		6.99
	3829			TAMPA	FL		33616	Primary	Single Family		360		357		80		6.09	12/15/2005	11/15/1935		1273.66		1273.66	2/15/2006		210400		209779.04	Rate/Term Refinance		6.09
	3830			LOS ANGELES	CA		90008	Primary	Single Family		360		357		56.73		9.7	12/5/2005	11/5/1935		299.42		299.42	2/5/2006		35000		34950.09	Cash Out Refinance		9.7
	3831			CLERMONT	FL		34711	Primary	PUD		360		357		97.38		10.6	12/7/2005	11/7/1935		922.23		922.23	2/7/2006		100000		99826.24	Cash Out Refinance		10.6
	3832			ESPANOLA	NM		87532	Primary	Manufactured Housing		360		357		82.5		9.35	12/15/2005	11/15/1935		924.37		924.37	2/15/2006		111378		111207.03	Rate/Term Refinance		9.35
	3833			LA PLATA	MD		20646	Primary	Single Family		360		357		85		8.35	1/1/2006	12/1/1935		2565.36		2565.36	3/1/2006		338300		337480.67	Cash Out Refinance		8.35
	3834			FLORISSANT	MO		63034	Primary	Single Family		360		357		90		8.7	12/7/2005	11/7/1935		1585.84		1585.84	2/7/2006		202500		202144.29	Cash Out Refinance		8.7
	3835			PORTERSVILLE	PA		16051	Primary	Single Family		360		357		70		9.15	12/15/2005	11/15/1935		830.52		830.52	2/15/2006		101850		101687.03	Cash Out Refinance		9.15
	3836			TEHACHAPI	CA		93561	Primary	Single Family		360		357		77.36		7	1/1/2006	12/1/1935		1218.44		1218.44	3/1/2006		208875		208875	Cash Out Refinance		7
	3837			SPRINGFIELD	KY		40069	Primary	Single Family		360		357		80		6.9	12/15/2005	11/15/1935		542.69		542.69	2/15/2006		82400		82192.14	Purchase		6.9
	3838			HIALEAH	FL		33012	Primary	Condominium		360		357		80		6.35	12/15/2005	11/15/1935		698.08		698.08	2/15/2006		131920		131920	Purchase		6.35
	3839			PUTNAM STATION	NY		12861	Primary	Single Family		360		357		74		9.55	1/1/2006	12/1/1935		640.56		640.56	3/1/2006		75850		75638.08	Purchase		9.55
	3840			OMAHA	NE		68105	Primary	Single Family		360		357		100		9.4	12/2/2005	11/2/1935		183.22		183.22	2/2/2006		21980		21946.61	Purchase		9.4
	3841			CASTAIC	CA		91384	Primary	Single Family		360		357		63.97		8.55	12/15/2005	11/15/1935		772.46		772.46	2/15/2006		100000		99818.83	Cash Out Refinance		8.55
	3842			ARVADA	CO		80003	Primary	Single Family		360		357		85.49		11.45	12/7/2005	11/7/1935		342.71		342.71	2/7/2006		34740		34696.24	Cash Out Refinance		11.45
	3843			PHOENIX	AZ		85008	Primary	Single Family		360		357		90		8.1	12/15/2005	11/15/1935		1966.69		1966.69	2/15/2006		265500		264972.77	Cash Out Refinance		8.1
	3844			COLORADO SPRINGS	CO		80916	Primary	Single Family		360		357		88		8.2	12/15/2005	11/15/1935		822.53		822.53	2/15/2006		110000		109785.95	Rate/Term Refinance		8.2
	3845			MIAMI-DADE	FL		33170	Primary	Single Family		240		237		76.5		5.99	12/7/2005	11/7/2025		876.21		876.21	2/7/2006		122400		121600.34	Cash Out Refinance		5.99
	3846			MISSION	TX		78574	Primary	Single Family		360		357		65.38		6.2	12/7/2005	11/7/1935		520.6		520.6	2/7/2006		85000		82738.91	Rate/Term Refinance		6.2
	3847			PALESTINE	TX		75803	Primary	Single Family		360		357		77		7.55	12/15/2005	11/15/1935		530.22		530.22	2/15/2006		75460		75292.6	Cash Out Refinance		7.55
	3848			PITTSBURG	CA		94565	Primary	Single Family		360		357		80		6.65	1/1/2006	12/1/1935		2535.87		2535.15	3/1/2006		457600		457406.53	Cash Out Refinance		6.65
	3849			TACOMA	WA		98409	Primary	Single Family		360		357		84.99		9.7	12/15/2005	11/15/1935		286.59		286.59	2/15/2006		33500		33452.22	Cash Out Refinance		9.7
	3850			DALLAS	TX		75228	Primary	Single Family		360		357		80		9.3	12/15/2005	11/15/1935		859.36		859.36	2/15/2006		104000		103841.67	Cash Out Refinance		9.3
	3851			PALMYRA	NJ		8065	Primary	Single Family		360		357		37.78		7.49	12/15/2005	11/15/1935		712.51		712.51	2/15/2006		102000		101771.37	Cash Out Refinance		7.49
	3852			LEHIGH ACRES	FL		33936	Primary	Single Family		360		357		63.08		8.2	12/7/2005	11/7/1935		411.27		411.27	2/7/2006		55000		54892.96	Cash Out Refinance		8.2
	3853			VIRGINIA BEACH	VA		23454	Primary	Single Family		240		237		49.8		10.55	12/7/2005	11/7/2025		500.88		500.88	2/7/2006		50000		49814.48	Cash Out Refinance		10.55
	3854			TARPON SPRINGS	FL		34689	Primary	Single Family		180		177		85.49		10.25	12/7/2005	11/7/2020		466.12		466.12	2/7/2006		42764.92		42391.47	Cash Out Refinance		10.25
	3855			ACCOKEEK	MD		20607	Primary	PUD		360		357		70.82		10.75	12/7/2005	11/7/1935		933.49		933.49	2/7/2006		100000		99886.02	Cash Out Refinance		10.75
	3856			BEAUMONT	CA		92223	Primary	Single Family		360		357		79.99		8.3	1/1/2006	12/1/1935		271.73		271.73	3/1/2006		36000		35931.34	Cash Out Refinance		8.3
	3857			SAINT PETERSBURG	FL		33705	Primary	Single Family		360		357		91.8		7.75	12/15/2005	11/15/1935		756.32		756.32	2/15/2006		105570		105345.02	Cash Out Refinance		7.75

Page 96 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3858			MEMPHIS	TN		38104	Primary	Single Family		360		357		90		7.5	12/15/2005	11/15/1935		723.69		723.69	2/15/2006		103500		103268.11	Cash Out Refinance		7.5
	3859			WEST PALM BEACH	FL		33404	Primary	Single Family		360		357		86.03		6.7	12/7/2005	11/7/1935		882.64		882.64	2/7/2006		136784		136425.22	Cash Out Refinance		6.7
	3860			ORLANDO	FL		32837	Primary	Single Family		360		357		82.46		10.55	12/7/2005	11/7/1935		229.62		229.62	2/7/2006		25000		24959.87	Cash Out Refinance		10.55
	3861			TRACY	CA		95377	Primary	Single Family		360		357		58.94		8	1/1/2006	12/1/1935		2016.4		2016.4	3/1/2006		290000		289749.13	Cash Out Refinance		8
	3862			HAMDEN	CT		6514	Primary	Single Family		360		357		80		6.05	12/15/2005	11/15/1935		1142.85		1142.85	2/15/2006		189600		189020.94	Purchase		6.05
	3863			BRISTOW	VA		20136	Primary	PUD		360		357		81		7.5	1/1/2006	12/1/1935		3800.52		3800.52	3/1/2006		608083		608083	Purchase		7.5
	3864			TRACY	CA		95377	Primary	Single Family		360		357		90		7.45	1/1/2006	12/1/1935		2849.63		2849.62	3/1/2006		459000		458999.97	Purchase		7.45
	3865			INDIANAPOLIS	IN		46259	Primary	Single Family		360		357		80		7.55	12/15/2005	11/15/1935		534.01		534.01	2/15/2006		76000		75831.42	Rate/Term Refinance		7.55
	3866			WOODLAND PARK	CO		80863	Primary	Single Family		360		357		75.9		11.05	12/8/2005	11/8/1935		334.64		334.64	2/8/2006		35000		34962.61	Cash Out Refinance		11.05
	3867			ORLANDO	FL		32817	Primary	Single Family		240		237		72		9.05	12/8/2005	11/8/2025		568.86		568.86	2/8/2006		63000		62716.68	Cash Out Refinance		9.05
	3868			DONALSONVILLE	GA		39845	Primary	Single Family		360		357		85		8.64	12/15/2005	11/15/1935		1224.76		1224.76	2/15/2006		157250		156968.44	Cash Out Refinance		8.64
	3869			CAPE CORAL	FL		33914	Primary	Single Family		360		357		78.82		5.6	12/15/2005	11/15/1935		1348.46		1348.46	2/15/2006		234890		234129.54	Cash Out Refinance		5.6
	3870			SAN DIEGO	CA		92117	Primary	Single Family		360		357		41.41		9.6	1/1/2006	12/1/1935		424.08		424.08	3/1/2006		50000		49851.26	Cash Out Refinance		9.6
	3871			PHOENIX	AZ		85043	Primary	PUD		360		357		84.92		9.35	12/8/2005	11/8/1935		463.11		463.11	2/8/2006		55800		55712.54	Cash Out Refinance		9.35
	3872			NORTH LAS VEGAS	NV		89031	Primary	PUD		360		357		90.5		5.85	12/15/2005	11/15/1935		1758.71		1758.71	2/15/2006		325810		325296.34	Cash Out Refinance		5.85
	3873			NORTHVILLE	MI		48167	Primary	Single Family		360		357		85.48		12.75	12/8/2005	11/8/1935		467.28		467.28	2/8/2006		43000		42968.45	Cash Out Refinance		12.75
	3874			PASADENA	MD		21122	Primary	Single Family		360		357		76.92		6.2	12/8/2005	11/8/1935		1410.55		1410.55	2/8/2006		250000		249641.51	Cash Out Refinance		6.2
	3875			VINELAND	NJ		8360	Primary	Single Family		240		237		77.16		9.8	12/8/2005	11/8/2025		256.99		256.99	2/8/2006		27000		26876.59	Cash Out Refinance		9.8
	3876			SALEM	OR		97301	Primary	Single Family		360		357		80		6.99	12/15/2005	11/15/1935		914.54		914.54	2/15/2006		137600		137258.96	Cash Out Refinance		6.99
	3877			LA CENTER	WA		98629	Primary	Manufactured Housing		360		357		77.25		6.85	12/15/2005	11/15/1935		1331.28		1331.28	2/15/2006		203167		202649.45	Cash Out Refinance		6.85
	3878			PORTLAND	OR		97211	Primary	Single Family		240		237		74.58		9.2	12/15/2005	11/15/2025		547.58		547.58	2/15/2006		60000		59735.24	Cash Out Refinance		9.2
	3879			NEW CASTLE	IN		47362	Primary	Single Family		360		357		85		8.75	12/8/2005	11/8/1935		468.09		468.09	2/8/2006		59500		59396.53	Cash Out Refinance		8.75
	3880			EL CENTRO	CA		92243	Primary	Single Family		360		357		84.86		10.35	12/8/2005	11/8/1935		496.95		496.95	2/8/2006		55000		54931.69	Cash Out Refinance		10.35
	3881			UPPER MARLBORO	MD		20774	Primary	Single Family		360		357		70.49		10.75	12/8/2005	11/8/1935		1137.83		1137.83	2/8/2006		121890		121750.89	Cash Out Refinance		10.75
	3882			ROWLETT	TX		75089	Primary	Single Family		360		357		80		6.5	12/15/2005	11/15/1935		854.56		854.56	2/15/2006		135200		134831.33	Cash Out Refinance		6.5
	3883			WHITTIER	CA		90606	Primary	Single Family		360		357		49		11.45	12/8/2005	11/8/1935		443.92		443.92	2/8/2006		45000		44955.95	Cash Out Refinance		11.45
	3884			SAINT PETERSBURG	FL		33707	Primary	Single Family		360		357		85.42		10.1	12/8/2005	11/8/1935		221.25		221.25	2/8/2006		25000		24965.71	Cash Out Refinance		10.1
	3885			KISSIMMEE	FL		34744	Primary	Manufactured Housing		360		357		82.4		5.8	12/15/2005	11/15/1935		1411.78		1411.78	2/15/2006		240608		239857.87	Rate/Term Refinance		5.8
	3886			CLEARWATER	FL		33756	Primary	Single Family		360		357		54.35		7.7	12/8/2005	11/8/1935		891.21		891.21	2/8/2006		125000		124730.9	Cash Out Refinance		7.7
	3887			NEW ROCHELLE	NY		10801	Primary	Single Family		360		357		60.96		12.9	12/8/2005	11/8/1935		933.64		933.64	2/8/2006		85000		84939.69	Cash Out Refinance		12.9
	3888			PHOENIX	AZ		85029	Primary	Single Family		360		357		76.84		11.15	12/8/2005	11/8/1935		491.48		491.48	2/8/2006		51000		50946.7	Cash Out Refinance		11.15
	3889			HAMDEN	CT		6514	Primary	Single Family		360		357		85.49		9.65	12/15/2005	11/15/1935		1201.57		1201.57	2/15/2006		141058.5		140855.2	Cash Out Refinance		9.65
	3890			JUPITER	FL		33478	Primary	Single Family		360		357		74.05		7.7	1/1/2006	12/1/1935		2145.73		2145.73	3/1/2006		334400		334400	Cash Out Refinance		7.7
	3891			STOCKTON	CA		95204	Primary	Single Family		360		357		90.49		7.2	12/15/2005	11/15/1935		2266.53		2266.53	2/15/2006		333908.1		332477.87	Cash Out Refinance		7.2
	3892			DECATUR	GA		30034	Primary	Single Family		360		357		95		9.75	1/1/2006	12/1/1935		3120.8		3120.8	3/1/2006		376200		376005.91	Cash Out Refinance		9.75
	3893			CHESAPEAKE	VA		23323	Primary	Single Family		360		357		80		6.5	12/8/2005	11/8/1935		758.48		758.48	2/8/2006		120000		119672.79	Cash Out Refinance		6.5
	3894			POMPANO BEACH	FL		33090	Primary	Single Family		360		357		90		8.43	1/1/2006	12/1/1935		1815.16		1815.16	3/1/2006		237600		237108.14	Cash Out Refinance		8.43
	3895			RUSKIN	FL		33570	Primary	Single Family		360		357		80		7.44	12/15/2005	11/15/1935		843.2		843.2	2/15/2006		136000		136000	Purchase		7.44
	3896			FREDERICK	CO		80504	Primary	Single Family		360		357		80		5.74	1/1/2006	12/1/1935		799.18		799.18	3/1/2006		167076		167075.79	Purchase		5.74
	3897			FORT WORTH	TX		76123	Primary	PUD		360		357		80		6.8	1/1/2006	12/1/1935		632.21		632.21	3/1/2006		96975		96725.55	Purchase		6.8

Page 97 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3898			WILLIAMSBURG	VA		23185	Primary	PUD		360		357		80		6.7	1/1/2006	12/1/1935		1415.93		1415.93	3/1/2006		253600		253600	Purchase		6.7
	3899			ROMULUS	MI		48174	Primary	Condominium		360		357		90		7.15	1/1/2006	12/1/1935		695.92		695.92	3/1/2006		116797		116797	Purchase		7.15
	3900			FORT WORTH	TX		76247	Primary	PUD		360		357		90		6.7	1/1/2006	12/1/1935		779.62		779.62	3/1/2006		120819		120502.1	Purchase		6.7
	3901			FORT WORTH	TX		76123	Primary	PUD		360		357		100		9.5	1/1/2006	12/1/1935		203.86		203.86	3/1/2006		24244		24207.94	Purchase		9.5
	3902			MESQUITE	TX		75181	Primary	PUD		360		357		100		9.5	1/1/2006	12/1/1935		114.09		114.09	3/1/2006		13568		13546.48	Purchase		9.5
	3903			PORT ST. LUCIE	FL		34953	Primary	Single Family		360		357		80		6.9	12/15/2005	11/15/1935		1145.4		1145.4	2/15/2006		199200		199200	Purchase		6.9
	3904			TRENTON	NJ		8610	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		854.56		854.56	3/1/2006		135200		134831.33	Purchase		6.5
	3905			PORT ST. LUCIE	FL		34953	Primary	Single Family		360		357		100		9.85	12/7/2005	11/7/1935		431.53		431.53	2/7/2006		49800		49731.17	Purchase		9.85
	3906			FRISCO	TX		75034	Primary	PUD		360		357		100		10.25	12/4/2005	11/4/1935		725.67		725.67	2/4/2006		80980		80877.22	Purchase		10.25
	3907			OCALA	FL		34471	Primary	Single Family		360		357		77.69		10.3	12/9/2005	11/9/1935		314.94		314.94	2/9/2006		35000		34956.06	Cash Out Refinance		10.3
	3908			WINTER HAVEN	FL		33884	Primary	PUD		180		177		85.34		9.3	12/9/2005	11/9/2020		516.1		516.1	2/9/2006		50000		49611.2	Cash Out Refinance		9.3
	3909			MARANA	AZ		85653	Primary	Manufactured Housing		300		297		75.49		8.85	12/9/2005	11/9/1930		1051.3		1051.3	2/9/2006		126823.2		126385.56	Rate/Term Refinance		8.85
	3910			FLORENCE	KY		41042	Primary	Single Family		360		357		87.55		7.75	12/15/2005	11/15/1935		784.03		784.03	2/15/2006		109437.5		109204.25	Cash Out Refinance		7.75
	3911			ARVADA	CO		80003	Primary	Single Family		360		357		80		7	1/1/2006	12/1/1935		1166.67		1166.67	3/1/2006		200000		200000	Rate/Term Refinance		7
	3912			PHOENIX	AZ		85018	Primary	Condominium		360		357		80		6.89	1/1/2006	12/1/1935		757.9		757.9	3/1/2006		132000		132000	Cash Out Refinance		6.89
	3913			RIVERBANK	CA		95367	Primary	Single Family		360		357		84.62		6.39	1/1/2006	12/1/1935		1588.51		1588.51	3/1/2006		275000		274625.6	Cash Out Refinance		6.39
	3914			SANTA MARIA	CA		93458	Primary	Single Family		360		357		75.61		5.75	1/1/2006	12/1/1935		2007.57		2007.57	3/1/2006		344012		342929.29	Cash Out Refinance		5.75
	3915			MARYSVILLE	OH		43040	Primary	Single Family		360		357		91.8		6.75	12/9/2005	11/9/1935		1756.41		1756.41	2/9/2006		270800		270096.58	Rate/Term Refinance		6.75
	3916			LAREDO	TX		78043	Primary	Single Family		360		357		82.4		7.4	12/15/2005	11/15/1935		437.59		437.59	2/15/2006		63200		63055.54	Rate/Term Refinance		7.4
	3917			LEBANON	OH		45036	Primary	Single Family		360		357		90		8.5	12/15/2005	11/15/1935		968.84		968.84	2/15/2006		126000		125709.52	Cash Out Refinance		8.5
	3918			TUALATIN	OR		97062	Primary	Single Family		360		357		75.19		6.375	12/15/2005	11/15/1935		3119.35		3119.35	2/15/2006		500000		498603.31	Cash Out Refinance		6.375
	3919			ALEXANDRIA	VA		22304	Primary	Condominium		360		357		83.8		12.5	12/9/2005	11/9/1935		266.82		266.82	2/9/2006		25000		24980.59	Cash Out Refinance		12.5
	3920			BRYAN	TX		77803	Primary	Single Family		360		357		70.42		8.55	12/9/2005	11/9/1935		386.23		386.23	2/9/2006		50000		49901.17	Cash Out Refinance		8.55
	3921			DANIELSON	CT		6239	Primary	Single Family		360		357		67.04		6.45	12/15/2005	11/15/1935		754.55		754.55	2/15/2006		120000		119368.5	Cash Out Refinance		6.45
	3922			EDISON	NJ		8837	Primary	Single Family		360		357		85.33		10.675	12/9/2005	11/9/1935		252.84		252.84	2/9/2006		27250		27218.44	Cash Out Refinance		10.675
	3923			TRACY	CA		95376	Primary	Single Family		360		357		85.44		10.8	12/9/2005	11/9/1935		328.04		328.04	2/9/2006		35000		34960.52	Cash Out Refinance		10.8
	3924			ELK GROVE	CA		95758	Primary	PUD		360		357		55.66		8.8	12/9/2005	11/9/1935		513.68		513.68	2/9/2006		65000		64888.15	Cash Out Refinance		8.8
	3925			ALTADENA	CA		91001	Primary	Single Family		360		357		84.75		6.26	12/15/2005	11/15/1935		3081.84		3081.84	2/15/2006		500000		498572.05	Cash Out Refinance		6.26
	3926			MIDDLE TOWNSHIP	NJ		8210	Primary	Single Family		180		177		85.49		10.55	12/15/2005	11/15/2020		427.89		427.89	2/15/2006		38600		38320.49	Cash Out Refinance		10.55
	3927			CARLSBAD	NM		88220	Primary	Single Family		360		357		61.1		10.1	12/9/2005	11/9/1935		221.25		221.25	2/9/2006		25000		24967.23	Cash Out Refinance		10.1
	3928			NAPLES	FL		34119	Primary	Single Family		360		357		65		8.75	12/15/2005	11/15/1935		2556.78		2556.78	2/15/2006		325000		324434.93	Cash Out Refinance		8.75
	3929			ST. PETERSBURG	FL		33713	Primary	Single Family		360		357		85.49		10.25	12/15/2005	11/15/1935		762		762	2/15/2006		85034		84926.08	Cash Out Refinance		10.25
	3930			FORT WASHINGTON	MD		20744	Primary	Single Family		360		357		65.54		11.9	12/15/2005	11/15/1935		1020.93		1020.93	2/15/2006		100000		99911.34	Cash Out Refinance		11.9
	3931			OLD BRIDGE	NJ		8857	Primary	Single Family		360		357		79.3		13.75	12/9/2005	11/9/1935		407.79		407.79	2/9/2006		35000		34979.52	Cash Out Refinance		13.75
	3932			APPLE VALLEY	CA		92307	Primary	Single Family		360		357		85.28		11.95	12/9/2005	11/9/1935		799.32		799.32	2/9/2006		78000		77931.62	Cash Out Refinance		11.95
	3933			MORENO VALLEY	CA		92553	Primary	Single Family		360		357		85.49		6.45	12/15/2005	11/15/1935		1654.23		1654.23	2/15/2006		307764		307764	Cash Out Refinance		6.45
	3934			FORT WORTH	TX		76106	Primary	Single Family		360		357		75.49		9.1	12/15/2005	11/15/1935		563.83		563.83	2/15/2006		69450.8		69299.37	Cash Out Refinance		9.1
	3935			STOCKTON	CA		95205	Primary	Single Family		360		357		73.4		9.65	1/1/2006	12/1/1935		255.55		255.55	3/1/2006		30000		29955.07	Cash Out Refinance		9.65
	3936			NOVATO	CA		94947	Primary	Single Family		360		357		80.33		6.45	12/15/2005	11/15/1935		3485.26		3485.26	2/15/2006		554286		552752.04	Rate/Term Refinance		6.45
	3937			LANCASTER	CA		93536	Primary	Single Family		360		357		85.49		5.8	1/1/2006	12/1/1935		1183.81		1183.81	3/1/2006		201756		201126.9	Cash Out Refinance		5.8

Page 98 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3938			COLORADO SPRINGS	CO		80922	Primary	PUD		360		357		80		7.28	1/1/2006	12/1/1935		549.88		549.88	3/1/2006		90640		90640	Purchase		7.28
	3939			COLORADO SPRINGS	CO		80922	Primary	PUD		180		177		100		10.09	1/1/2006	12/1/2020		200.37		200.37	3/1/2006		22660		22630.24	Purchase		10.09
	3940			NASHVILLE	TN		37209	Primary	Single Family		360		357		90		8.45	1/1/2006	12/1/1935		1880.53		1880.53	3/1/2006		245700		245245.64	Cash Out Refinance		8.45
	3941			LADERA RANCH	CA		92694	Primary	PUD		360		357		80		6.25	1/1/2006	12/1/1935		2595.83		2595.83	3/1/2006		498400		498400	Purchase		6.25
	3942			PHOENIX	AZ		85086	Primary	Single Family		240		237		60.53		10.85	12/9/2005	11/9/2025		746.06		746.06	2/9/2006		73000		72737.7	Cash Out Refinance		10.85
	3943			SAINT JAMES	MN		56081	Primary	Single Family		360		357		90		8.537	1/1/2006	12/1/1935		694.38		694.38	3/1/2006		90000		89835.91	Cash Out Refinance		8.537
	3944			KERNERSVILLE	NC		27284	Primary	Single Family		360		357		80		6.375	1/1/2006	12/1/1935		983.22		983.22	3/1/2006		157600		157159.76	Cash Out Refinance		6.375
	3945			BRISTOL	CT		6010	Primary	Single Family		360		357		85.49		8.45	12/15/2005	11/15/1935		1177.78		1177.78	2/15/2006		153882		153597.42	Cash Out Refinance		8.45
	3946			KISSIMMEE	FL		34759	Primary	PUD		360		357		84.31		10.5	12/10/2005	11/10/1935		228.69		228.69	2/10/2006		25000		24969.92	Cash Out Refinance		10.5
	3947			MUNCIE	IN		47304	Primary	Single Family		360		357		90.42		7.99	12/15/2005	11/15/1935		1590.76		1590.76	2/15/2006		217000		216531.54	Rate/Term Refinance		7.99
	3948			ALEXANDRIA	VA		22310	Primary	Single Family		360		357		44.5		5.4	12/10/2005	11/10/1935		1174.45		1174.45	2/10/2006		209150		208447.03	Cash Out Refinance		5.4
	3949			ELLENWOOD	GA		30294	Primary	Single Family		360		357		90		8.95	12/10/2005	11/10/1935		1622.08		1622.08	2/10/2006		202500		202159.25	Cash Out Refinance		8.95
	3950			NORWALK	CA		90650	Primary	Single Family		360		357		69.56		10.95	12/15/2005	11/15/1935		474.28		474.28	2/15/2006		50000		49944.68	Cash Out Refinance		10.95
	3951			GALLUP	NM		87301	Primary	Single Family		360		357		80		7.75	12/7/2005	11/7/1935		779.46		779.46	2/7/2006		108800		108568.13	Purchase		7.75
	3952			OSWEGO	IL		60543	Primary	PUD		360		357		80		7.1	1/1/2006	12/1/1935		908.4		908.4	3/1/2006		153532		153532	Purchase		7.1
	3953			SWARTZ CREEK	MI		48473	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		711.56		711.56	3/1/2006		131365		131365	Purchase		6.5
	3954			MCKINNEY	TX		75071	Primary	PUD		360		357		100		9.2	1/1/2006	12/1/1935		105.28		105.28	3/1/2006		12853		12827.29	Purchase		9.2
	3955			ORLANDO	FL		32837	Primary	Single Family		360		357		80		5.95	12/15/2005	11/15/1935		833		833	2/15/2006		168000		168000	Purchase		5.95
	3956			RENO	NV		89506	Primary	Single Family		360		357		80		6.8	1/1/2006	12/1/1935		1250.14		1250.14	3/1/2006		220613		220613	Purchase		6.8
	3957			TWO HARBORS	MN		55616	Primary	Single Family		360		357		75.49		9.9	12/15/2005	11/15/1935		673.33		673.33	2/15/2006		77377.25		77271.47	Cash Out Refinance		9.9
	3958			HOLLYWOOD	FL		33021	Primary	Condominium		180		177		63.42		10.7	12/14/2005	11/14/2020		447.14		447.14	2/14/2006		40000		39726.16	Cash Out Refinance		10.7
	3959			LEXINGTON	SC		29072	Primary	Single Family		360		357		78.94		10.2	12/14/2005	11/14/1935		223.1		223.1	2/14/2006		25000		24967.93	Cash Out Refinance		10.2
	3960			RENO	NV		89521	Primary	Single Family		360		357		86.7		6.55	12/15/2005	11/15/1935		2323.61		2323.61	2/15/2006		394485		393971.07	Cash Out Refinance		6.55
	3961			COLORADO SPRINGS	CO		80916	Primary	Single Family		360		357		81.6		7.25	1/1/2006	12/1/1935		1157.85		1157.85	3/1/2006		169728		169324.32	Rate/Term Refinance		7.25
	3962			SAN BERNARDINO	CA		92408	Primary	PUD		360		357		44.44		6.9	1/1/2006	12/1/1935		863.43		863.43	3/1/2006		131100		130769.29	Cash Out Refinance		6.9
	3963			LIVE OAK	FL		32064	Primary	Single Family		360		357		90		8.9	12/15/2005	11/15/1935		1042.26		1042.26	2/15/2006		130701		130480.7	Cash Out Refinance		8.9
	3964			PHILLIPSBURG	NJ		8865	Primary	Single Family		360		357		77.02		12.6	12/14/2005	11/14/1935		623.52		623.52	2/14/2006		58000		57955.98	Cash Out Refinance		12.6
	3965			WOODBRIDGE	VA		22191	Primary	Single Family		360		357		90		7.5	12/15/2005	11/15/1935		2340.98		2340.98	2/15/2006		334800		334049.89	Cash Out Refinance		7.5
	3966			CHESAPEAKE	VA		23324	Primary	Single Family		360		357		92.7		7.25	12/15/2005	11/15/1935		632.38		632.38	2/15/2006		92700		92481.74	Cash Out Refinance		7.25
	3967			RICHMOND	CA		94801	Primary	Single Family		360		357		75		5.95	1/1/2006	12/1/1935		1640.2		1640.2	3/1/2006		300000		299539.62	Cash Out Refinance		5.95
	3968			OLYMPIA	WA		98513	Primary	Single Family		360		357		85		7.7	12/8/2005	11/8/1935		1151.44		1151.44	2/8/2006		161500		161152.33	Cash Out Refinance		7.7
	3969			VANCOUVER	WA		98662	Primary	Single Family		360		357		71.07		7.1	12/15/2005	11/15/1935		1203.59		1203.59	2/15/2006		179096.4		178662.03	Cash Out Refinance		7.1
	3970			HALETHORPE	MD		21227	Primary	Condominium		360		357		69.29		8.55	12/15/2005	11/15/1935		1290.01		1290.01	2/15/2006		167000		166697.45	Rate/Term Refinance		8.55
	3971			ELK GROVE	CA		95757	Primary	Single Family		360		357		80.08		11.98	12/15/2005	11/15/1935		1037.14		1037.14	2/15/2006		100980		100883.9	Cash Out Refinance		11.98
	3972			ATCO	NJ		8004	Primary	Single Family		180		177		79.7		10.25	12/14/2005	11/14/2020		381.49		381.49	2/14/2006		35000		34649	Cash Out Refinance		10.25
	3973			BEDFORD	TX		76021	Primary	Single Family		360		357		69		10.25	12/14/2005	11/14/1935		425.65		425.65	2/14/2006		47500		47434.95	Cash Out Refinance		10.25
	3974			YORK HAVEN	PA		17370	Primary	Single Family		156		153		72.81		7.9	12/14/2005	11/14/2018		478.82		478.82	2/14/2006		46600		46080.48	Rate/Term Refinance		7.9
	3975			LA QUINTA	CA		92253	Primary	Single Family		360		357		80		7.35	12/15/2005	11/15/1935		2066.92		2066.92	2/15/2006		300000		299286.14	Cash Out Refinance		7.35
	3976			WINSLOW	AZ		86047	Primary	Single Family		360		357		90		11.4	12/14/2005	11/14/1935		822.5		822.5	2/14/2006		83700		83617.17	Rate/Term Refinance		11.4
	3977			LA VERNE	CA		91750	Primary	PUD		360		357		80		6.63	1/1/2006	12/1/1935		1878.5		1878.5	3/1/2006		340000		340000	Rate/Term Refinance		6.63

Page 99 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	3978			ORLANDO	FL		32818	Primary	Single Family		360		357		93.2		5.65	12/15/2005	11/15/1935		1162.92		1162.9	2/15/2006		246991		246988.66	Cash Out Refinance		5.65
	3979			LIVONIA	MI		48154	Primary	Single Family		360		357		88.98		13.45	12/15/2005	11/15/1935		285.37		285.37	2/15/2006		25000		24970.35	Cash Out Refinance		13.45
	3980			DELAND	FL		32724	Primary	Single Family		360		357		60.61		6.45	12/15/2005	11/15/1935		628.79		628.79	2/15/2006		100000		99724.66	Cash Out Refinance		6.45
	3981			INGRAM	TX		78025	Primary	Manufactured Housing		360		357		80		9.65	12/14/2005	11/14/1935		701.9		701.9	2/14/2006		82400		82259.28	Cash Out Refinance		9.65
	3982			MURRIETA	CA		92563	Primary	Single Family		360		357		80		6.15	1/1/2006	12/1/1935		1919.86		1919.86	3/1/2006		342400		341902.27	Purchase		6.15
	3983			PARMA	OH		44134	Primary	Single Family		360		357		90		9	12/14/2005	11/14/1935		963.13		963.13	2/14/2006		119700		119502.39	Cash Out Refinance		9
	3984			SYLVAN TOWNSHIP	MI		48118	Primary	Single Family		360		357		88.66		8.5	1/1/2006	12/1/1935		1507.97		1507.97	3/1/2006		205700		205542.03	Cash Out Refinance		8.5
	3985			RICHARDSON	TX		75082	Primary	Single Family		360		357		98.35		9.85	12/8/2005	11/8/1935		308.83		308.83	2/8/2006		35640		35590.72	Purchase		9.85
	3986			WYLIE	TX		75098	Primary	PUD		360		357		80		6.85	1/1/2006	12/1/1935		752.9		752.9	3/1/2006		114900		114607.3	Purchase		6.85
	3987			RIO RANCHO	NM		87124	Primary	PUD		360		357		100		10.5	1/1/2006	12/1/1935		345.03		345.03	3/1/2006		37718		37672.58	Purchase		10.5
	3988			RUIDOSO	NM		88345	Second Home	Single Family		60		57		8.81		8.99	12/8/2005	11/8/2010		142.69		142.69	2/8/2006		6875		6599.39	Cash Out Refinance		8.99
	3989			AURORA	CO		80017	Primary	PUD		360		357		100		9.25	1/1/2006	12/1/1935		170.21		170.21	3/1/2006		20689		20656.55	Purchase		9.25
	3990			WESTON	FL		33326	Primary	Single Family		360		357		80		7.7	12/15/2005	11/15/1935		2104.67		2104.67	2/15/2006		328000		327894.77	Purchase		7.7
	3991			WESTON	FL		33326	Primary	Single Family		360		357		100		10.25	12/8/2005	11/8/1935		734.81		734.81	2/8/2006		82000		81895.94	Purchase		10.25
	3992			EMORY	TX		75440	Primary	Single Family		360		357		82.52		9.2	12/15/2005	11/15/1935		1013.83		1013.83	2/15/2006		123780		123583.95	Rate/Term Refinance		9.2
	3993			DENTON	TX		76210	Primary	Single Family		360		357		80		6.8	12/14/2005	11/14/1935		620.64		620.64	2/14/2006		95200		94955.1	Rate/Term Refinance		6.8
	3994			DRESDEN	TN		38225	Primary	Single Family		360		357		90		8.78	12/15/2005	11/15/1935		461.48		461.48	2/15/2006		58500		58398.9	Cash Out Refinance		8.78
	3995			DENVER	CO		80203	Primary	Condominium		360		357		80		6.75	1/1/2006	12/1/1935		1192.5		1192.5	3/1/2006		212000		212000	Rate/Term Refinance		6.75
	3996			FORT LAUDERDALE	FL		33311	Primary	Single Family		360		357		72.51		5.99	12/14/2005	11/14/1935		660.06		660.06	2/14/2006		110210		109878.56	Cash Out Refinance		5.99
	3997			HAVERVILL	MA		1835	Primary	Single Family		360		357		69.92		7.95	12/14/2005	11/14/1935		598		598	2/14/2006		81885		81717.36	Cash Out Refinance		7.95
	3998			PERRIS	CA		92571	Primary	Single Family		360		357		70.15		6.8	1/1/2006	12/1/1935		1292		1292	3/1/2006		228000		227998.94	Cash Out Refinance		6.8
	3999			SEATTLE	WA		98198	Primary	Single Family		360		357		80		6.4	1/1/2006	12/1/1935		1351.1		1351.1	3/1/2006		216000		215399.51	Cash Out Refinance		6.4
	4000			NEWARK	DE		19713	Primary	Single Family		360		357		69.33		7	12/14/2005	11/14/1935		1037.88		1037.88	2/14/2006		156000		155614.11	Rate/Term Refinance		7
	4001			FAIR HAVEN	VT		5743	Primary	Single Family		360		357		80		9	12/14/2005	11/14/1935		556.8		556.8	2/14/2006		69200		69085.75	Cash Out Refinance		9
	4002			EVERETT	WA		98205	Primary	Single Family		360		357		90.9		6.99	12/15/2005	11/15/1935		1269.5		1269.5	2/15/2006		204525		204289.21	Cash Out Refinance		6.99
	4003			JAMESTOWN	IN		46147	Primary	Single Family		360		357		67.92		8.35	12/15/2005	11/15/1935		682.48		682.48	2/15/2006		90000		89830.13	Cash Out Refinance		8.35
	4004			DALLAS	TX		75232	Primary	Single Family		360		357		80		8	12/14/2005	11/14/1935		633.98		633.98	2/14/2006		86400		86224.89	Cash Out Refinance		8
	4005			GREENWOOD	CA		95635	Primary	Single Family		360		357		56		6.3	12/15/2005	11/15/1935		796.58		796.58	2/15/2006		139440		138982.74	Cash Out Refinance		6.3
	4006			SAN ANTONIO	TX		78244	Primary	Single Family		360		357		75.49		10.5	12/14/2005	11/14/1935		504.1		504.1	2/14/2006		55107.7		55041.4	Cash Out Refinance		10.5
	4007			GROVELAND	MA		1834	Primary	Single Family		360		357		80		6.995	1/1/2006	12/1/1935		3777.02		3777.02	3/1/2006		568000		566593.69	Rate/Term Refinance		6.995
	4008			WHITEHOUSE	TX		75791	Primary	Single Family		240		237		79.97		9.9	12/14/2005	11/14/2025		312.45		312.45	2/14/2006		32600		32440.75	Cash Out Refinance		9.9
	4009			TACOMA	WA		98407	Primary	Single Family		360		357		78.25		6.9	12/15/2005	11/15/1935		1587.23		1587.23	2/15/2006		241000		240392.08	Cash Out Refinance		6.9
	4010			NORRISTOWN	PA		19403	Primary	Single Family		360		357		36.13		12.05	12/14/2005	11/14/1935		887.92		887.92	2/14/2006		86000		85901.73	Cash Out Refinance		12.05
	4011			KANSAS CITY	MO		64109	Primary	Single Family		360		357		65.49		7.49	12/14/2005	11/14/1935		182.99		182.99	2/14/2006		26196		26137.19	Cash Out Refinance		7.49
	4012			CAPE CORAL	FL		33990	Primary	Single Family		360		357		71.73		8.85	12/14/2005	11/14/1935		690.66		690.66	2/14/2006		87000		86851.81	Cash Out Refinance		8.85
	4013			BATSON	TX		77519	Primary	Single Family		360		357		80		9.75	12/15/2005	11/15/1935		742.31		742.31	2/15/2006		86400		86278.08	Cash Out Refinance		9.75
	4014			BELLEAIR BLUFFS	FL		33770	Primary	Single Family		360		357		70.49		7.4	12/14/2005	11/14/1935		1659.4		1659.4	2/14/2006		239666		239118.26	Cash Out Refinance		7.4
	4015			OGLETHORPE	GA		31068	Primary	Single Family		360		357		85.47		11.9	12/14/2005	11/14/1935		510.47		510.47	2/14/2006		50000		49955.65	Cash Out Refinance		11.9
	4016			LIBERTY CENTER	OH		43532	Primary	Single Family		120		117		72.77		9.3	12/14/2005	11/14/2015		943.05		943.05	2/14/2006		73500		72371.02	Cash Out Refinance		9.3
	4017			TAMPA	FL		33605	Primary	Single Family		360		357		80		6.8	12/14/2005	11/14/1935		912.7		912.7	2/14/2006		140000		139627.54	Rate/Term Refinance		6.8

Page 100 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4018			MURRIETA	CA		92563	Primary	Single Family		360		357		43.18		6.45	12/15/2005	11/15/1935		1271.45		1271.45	2/15/2006		218500		218207.4	Cash Out Refinance		6.45
	4019			OKLAHOMA CITY	OK		73160	Primary	Single Family		120		117		78.43		8.75	12/14/2005	11/14/2015		375.99		375.99	2/14/2006		30000		29525.03	Cash Out Refinance		8.75
	4020			SAN ANTONIO	TX		78222	Primary	Single Family		360		357		80		9.54	12/15/2005	11/15/1935		580.52		580.52	2/15/2006		68800		68698.51	Cash Out Refinance		9.54
	4021			NORTHFIELD	NJ		8225	Primary	Single Family		360		357		57.66		6.45	12/15/2005	11/15/1935		1100.38		1100.38	2/15/2006		175000		174518.16	Cash Out Refinance		6.45
	4022			SANTA CLARITA	CA		91351	Primary	Condominium		360		357		82.4		6.3	1/1/2006	12/1/1935		1600.47		1600.47	3/1/2006		280160		279769.07	Cash Out Refinance		6.3
	4023			WILMINGTON	DE		19801	Primary	Single Family		360		357		55		9.95	12/15/2005	11/15/1935		504.67		504.67	2/15/2006		57750		57671.87	Cash Out Refinance		9.95
	4024			MANASSAS	VA		20110	Primary	Single Family		360		357		99.98		11.75	12/14/2005	11/14/1935		397.71		397.71	2/14/2006		39400		39363.89	Cash Out Refinance		11.75
	4025			BAILEY	CO		80421	Primary	Single Family		360		357		86.7		6.75	12/15/2005	11/15/1935		2120.01		2120.01	2/15/2006		326859		326009.96	Cash Out Refinance		6.75
	4026			BOWIE	MD		20716	Primary	Condominium		360		357		77.02		12.6	12/15/2005	11/15/1935		548.27		548.27	2/15/2006		51000		50961.29	Cash Out Refinance		12.6
	4027			DELANCO TOWNSHIP	NJ		8075	Primary	Single Family		360		357		82.93		9.05	12/15/2005	11/15/1935		1236.59		1236.59	2/15/2006		153000		152740.32	Cash Out Refinance		9.05
	4028			LANHAM	MD		20706	Primary	Single Family		360		357		80.49		9.85	12/15/2005	11/15/1935		2127.23		2127.23	2/15/2006		245494.5		245155.34	Cash Out Refinance		9.85
	4029			TAVARES	FL		32778	Primary	Single Family		360		357		91.42		8.2	12/14/2005	11/14/1935		1449.15		1449.15	2/14/2006		193800		193421.77	Cash Out Refinance		8.2
	4030			NEWMAN	GA		30265	Primary	Single Family		360		357		90		8.5	12/14/2005	11/14/1935		1280.24		1280.24	2/14/2006		166500		166195.25	Cash Out Refinance		8.5
	4031			BRICK	NJ		8723	Primary	Single Family		360		357		58.58		10.5	1/1/2006	12/1/1935		493.96		493.96	3/1/2006		54000		53935.05	Cash Out Refinance		10.5
	4032			CHINO HILLS	CA		91709	Primary	Single Family		360		357		59.18		6.5	1/1/2006	12/1/1935		1554.58		1554.58	3/1/2006		287000		287000	Cash Out Refinance		6.5
	4033			WINCHESTER	VA		22602	Primary	Condominium		360		357		80		5.61	12/15/2005	11/15/1935		542.3		542.17	2/15/2006		116000		115972.89	Purchase		5.61
	4034			CHESTERFIELD	VA		23114	Primary	Single Family		360		357		80		7.25	1/1/2006	12/1/1935		2966.22		2966.22	3/1/2006		490960		490960	Purchase		7.25
	4035			HOUSTON	TX		77073	Primary	PUD		360		357		90		7.4	1/1/2006	12/1/1935		870.91		870.91	3/1/2006		125784		125496.51	Purchase		7.4
	4036			SAN ANTONIO	TX		78254	Primary	PUD		360		357		90		7.65	1/1/2006	12/1/1935		871.2		871.2	3/1/2006		122787		122520.01	Purchase		7.65
	4037			SAN ANTONIO	TX		78254	Primary	PUD		360		357		100		9.5	1/1/2006	12/1/1935		114.72		114.72	3/1/2006		13643		13622.7	Purchase		9.5
	4038			SPRINGVILLE	UT		84663	Primary	Single Family		360		357		80		6.35	12/15/2005	11/15/1935		846.25		846.25	2/15/2006		136000		135618.24	Purchase		6.35
	4039			MANTUA	UT		84324	Primary	Single Family		360		357		90		6.85	12/15/2005	11/15/1935		1415.37		1415.37	2/15/2006		216000		104104.75	Purchase		6.85
	4040			PORT ORCHARD	WA		98367	Primary	Single Family		360		357		60.18		9.29	12/15/2005	11/15/1935		330.24		330.24	2/15/2006		40000		39496.59	Cash Out Refinance		9.29
	4041			HAGERSTOWN	MD		21742	Primary	Single Family		360		357		100		10.55	1/1/2006	12/1/1935		659.47		659.47	3/1/2006		71800		71714.56	Purchase		10.55
	4042			SAN ANTONIO	TX		78230	Primary	Condominium		360		357		74.73		7.99	12/15/2005	11/15/1935		509.49		509.49	2/15/2006		69500		69358.85	Cash Out Refinance		7.99
	4043			ATLANTA	GA		30311	Primary	Single Family		360		357		85.49		11.35	12/15/2005	11/15/1935		1087.88		1087.88	2/15/2006		111137		111025.82	Cash Out Refinance		11.35
	4044			TAYLORSVILLE	NC		28681	Primary	Single Family		360		357		80.48		11.84	12/15/2005	11/15/1935		613.45		613.45	2/15/2006		60360		60305.78	Rate/Term Refinance		11.84
	4045			MESA	AZ		85215	Primary	PUD		360		357		68.77		8.35	12/15/2005	11/15/1935		379.16		379.16	2/15/2006		50000		49905.62	Cash Out Refinance		8.35
	4046			TEMPE	AZ		85283	Primary	Single Family		360		357		41.67		6.55	12/15/2005	11/15/1935		635.36		635.36	2/15/2006		100000		99729.94	Cash Out Refinance		6.55
	4047			LAVEEN	AZ		85339	Primary	PUD		360		357		76.44		6.75	12/15/2005	11/15/1935		1809.59		1809.59	2/15/2006		279000		278251.77	Cash Out Refinance		6.75
	4048			SPOKANE	WA		99208	Primary	Single Family		360		357		70.49		8.75	12/15/2005	11/15/1935		887.28		887.28	2/15/2006		112784		112586.12	Cash Out Refinance		8.75
	4049			COLEMAN	WI		54112	Primary	Single Family		360		357		60		11.55	12/15/2005	11/15/1935		1127.32		1127.32	2/15/2006		113400		113291.43	Cash Out Refinance		11.55
	4050			LOUISVILLE	KY		40211	Primary	Single Family		360		357		74.67		6.95	12/15/2005	11/15/1935		454.74		454.74	2/15/2006		68695.9		68524.01	Cash Out Refinance		6.95
	4051			LOYALHANNA	PA		15661	Primary	Single Family		360		357		75		9.17	12/15/2005	11/15/1935		484.01		484.01	2/15/2006		59250		59155.1	Cash Out Refinance		9.17
	4052			SCOTTDALE	PA		15683	Primary	Single Family		360		357		75.32		7.75	12/15/2005	11/15/1935		526.14		526.14	2/15/2006		73440		73283.48	Cash Out Refinance		7.75
	4053			URBANA	OH		43078	Primary	Single Family		360		357		92.7		7.71	12/15/2005	11/15/1935		727.71		727.71	2/15/2006		101970		101750.94	Cash Out Refinance		7.71
	4054			RALEIGH	NC		27610	Primary	Single Family		360		357		70		8.55	12/15/2005	11/15/1935		1368.03		1368.03	2/15/2006		177100		176779.15	Cash Out Refinance		8.55
	4055			LYNWOOD	CA		90262	Primary	Single Family		360		357		76.18		5.99	1/1/2006	12/1/1935		1372.71		1372.71	3/1/2006		275000		275000	Cash Out Refinance		5.99
	4056			PHILLIPS	ME		4966	Primary	Single Family		360		357		80		7	12/15/2005	11/15/1935		537.57		537.57	2/15/2006		80800		80600.12	Cash Out Refinance		7
	4057			ONTARIO	CA		91761	Primary	Single Family		360		357		80		6.28	1/1/2006	12/1/1935		2009.6		2009.6	3/1/2006		384000		384000	Purchase		6.28

Page 101 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4058			SEARCY	AR		72143	Primary	Single Family		360		357		85.49		9.85	12/15/2005	11/15/1935		629.69		629.69	2/15/2006		72669.5		72569.1	Cash Out Refinance		9.85
	4059			TEXAS CITY	TX		77591	Primary	Single Family		360		357		64.1		9	12/15/2005	11/15/1935		402.32		402.32	2/15/2006		50000		49917.43	Cash Out Refinance		9
	4060			HOUSTON	TX		77053	Primary	Single Family		360		357		85.49		8.4	12/15/2005	11/15/1935		892.28		892.28	2/15/2006		117121.3		116902.45	Rate/Term Refinance		8.4
	4061			PASADENA	MD		21122	Primary	Single Family		360		357		60.67		6.85	12/15/2005	11/15/1935		2778.08		2778.08	2/15/2006		455000		454454.53	Cash Out Refinance		6.85
	4062			TERRE HAUTE	IN		47807	Primary	Single Family		360		357		90		9.2	12/15/2005	11/15/1935		412.81		412.81	2/15/2006		50400		50320.16	Cash Out Refinance		9.2
	4063			SAGINAW	MI		48603	Primary	Single Family		360		357		85		9.65	12/15/2005	11/15/1935		789.22		789.22	2/15/2006		92650		92516.46	Rate/Term Refinance		9.65
	4064			KENT	WA		98030	Primary	Condominium		360		357		77.82		6.59	12/15/2005	11/15/1935		526.29		526.29	2/15/2006		82490		82268.95	Rate/Term Refinance		6.59
	4065			WOODSTOWN	NJ		8098	Primary	Single Family		240		237		47.83		9.1	12/15/2005	11/15/2025		996.79		996.79	2/15/2006		110000		109508.43	Cash Out Refinance		9.1
	4066			ONTARIO	CA		91764	Primary	Condominium		360		357		89.64		7.4	12/15/2005	11/15/1935		1917.9		1917.9	2/15/2006		277000		276366.91	Cash Out Refinance		7.4
	4067			REDFORD	MI		48239	Primary	Single Family		360		357		73		8.68	12/15/2005	11/15/1935		582.06		582.06	2/15/2006		74460		74328.65	Cash Out Refinance		8.68
	4068			MONROE TOWNSHIP	NJ		8831	Primary	Single Family		360		357		68		7.91	12/15/2005	11/15/1935		1088.35		1088.35	2/15/2006		149600		149291.26	Cash Out Refinance		7.91
	4069			CHIPPEWA LAKE	OH		44215	Primary	Single Family		360		357		65.49		7.9	12/15/2005	11/15/1935		723.5		723.5	2/15/2006		99544.8		99338.97	Cash Out Refinance		7.9
	4070			RAYMORE	MO		64083	Primary	Single Family		360		357		70.49		9.4	12/15/2005	11/15/1935		634.59		634.59	2/15/2006		76129.2		76010	Rate/Term Refinance		9.4
	4071			PHOENIX	AZ		85017	Primary	Single Family		360		357		80		8.75	12/15/2005	11/15/1935		921.67		921.67	2/15/2006		126400		126400	Rate/Term Refinance		8.75
	4072			GALLOWAY	NJ		8205	Primary	Single Family		360		357		19.69		11.65	12/15/2005	11/15/1935		500.88		500.88	2/15/2006		50000		49953.17	Cash Out Refinance		11.65
	4073			FRESNO	CA		93726	Primary	Single Family		360		357		48.36		10.4	12/15/2005	11/15/1935		473.6		473.6	2/15/2006		52200		52135.85	Cash Out Refinance		10.4
	4074			CLOVIS	CA		93611	Primary	Single Family		360		357		70		6.75	12/15/2005	11/15/1935		1293.96		1293.96	2/15/2006		199500		198981.78	Cash Out Refinance		6.75
	4075			DALLAS	TX		75241	Primary	Single Family		360		357		79.37		11.3	12/15/2005	11/15/1935		487.54		487.54	2/15/2006		50000		49343.76	Cash Out Refinance		11.3
	4076			LINDALE	TX		75771	Primary	Single Family		360		357		80		10.35	12/15/2005	11/15/1935		505.99		505.99	2/15/2006		56000		55928.86	Cash Out Refinance		10.35
	4077			TOOL	TX		75143	Primary	Single Family		120		117		80		9.95	12/15/2005	11/15/2015		706.85		706.85	2/15/2006		53600		52768.44	Cash Out Refinance		9.95
	4078			EMORY	TX		75440	Primary	Single Family		360		357		80		9.15	12/15/2005	11/15/1935		495.79		495.79	2/15/2006		60800		60702.69	Cash Out Refinance		9.15
	4079			TYLER	TX		75701	Primary	Single Family		180		177		75.49		10.45	12/15/2005	11/15/2020		553.37		553.37	2/15/2006		50200.85		49849.19	Cash Out Refinance		10.45
	4080			ABILENE	TX		79606	Primary	Single Family		240		237		80		8.92	12/15/2005	11/15/2025		808.71		808.71	2/15/2006		90400		89983.28	Cash Out Refinance		8.92
	4081			TEXAS CITY	TX		77590	Primary	Single Family		360		357		80		9.95	12/15/2005	11/15/1935		481.69		481.69	2/15/2006		55120		55044.8	Cash Out Refinance		9.95
	4082			YORK	PA		17404	Primary	Single Family		360		357		90.49		7.4	12/15/2005	11/15/1935		707.99		707.99	2/15/2006		102253.7		101869.06	Cash Out Refinance		7.4
	4083			SUGAR LAND	TX		77478	Primary	PUD		120		117		57.69		8.25	12/15/2005	11/15/2015		919.9		919.9	2/15/2006		75000		73778.83	Cash Out Refinance		8.25
	4084			KINGSLEY	MI		49649	Primary	Single Family		360		357		55.44		10.35	12/15/2005	11/15/1935		631.22		631.22	2/15/2006		69860		69773.15	Cash Out Refinance		10.35
	4085			PATTERSON	CA		95363	Primary	Single Family		360		357		95.49		6.9	12/15/2005	11/15/1935		3196.33		3196.33	2/15/2006		520420.5		519805.25	Cash Out Refinance		6.9
	4086			JASPER	NY		14855	Primary	Single Family		360		357		66.93		9.8	12/15/2005	11/15/1935		433.14		433.14	2/15/2006		50200		50129.92	Cash Out Refinance		9.8
	4087			CINCINNATI	OH		45213	Primary	Single Family		360		357		70		10.19	12/15/2005	11/15/1935		1479.24		1479.24	2/15/2006		165900		165686.79	Cash Out Refinance		10.19
	4088			EASTON	PA		18045	Primary	Townhouse		360		357		75.49		7.99	12/15/2005	11/15/1935		1156.6		1156.6	2/15/2006		157774.1		157453.72	Cash Out Refinance		7.99
	4089			BUFFALO	NY		14220	Primary	Single Family		360		357		80.65		11.86	12/15/2005	11/15/1935		508.93		508.93	2/15/2006		50000		49955.27	Cash Out Refinance		11.86
	4090			NEWBERRY	FL		32669	Primary	Single Family		360		357		64.55		8.85	12/15/2005	11/15/1935		1059.8		1059.8	2/15/2006		133500		133272.22	Cash Out Refinance		8.85
	4091			BRYANS ROAD	MD		20616	Primary	PUD		360		357		80.49		12.6	12/15/2005	11/15/1935		387.77		387.77	2/15/2006		36070		36042.61	Cash Out Refinance		12.6
	4092			DULUTH	GA		30097	Primary	Single Family		120		117		47.11		7.75	12/15/2005	11/15/2015		481.25		481.25	2/15/2006		40100		39428.87	Cash Out Refinance		7.75
	4093			JACKSONVILLE	FL		32210	Primary	Single Family		180		177		67.89		7.89	12/15/2005	11/15/2020		792.68		792.68	2/15/2006		83500		82764.18	Rate/Term Refinance		7.89
	4094			PHILLIPS	ME		4966	Primary	Manufactured Housing		300		297		84.85		8.25	12/15/2005	11/15/1930		551.92		551.92	2/15/2006		70000		69786.52	Rate/Term Refinance		8.25
	4095			QUEEN CREEK	AZ		85242	Primary	PUD		360		357		85.49		9.3	12/15/2005	11/15/1935		456.37		456.37	2/15/2006		55229.4		55143.72	Cash Out Refinance		9.3
	4096			PUNTA GORDA	FL		33955	Primary	Single Family		360		357		75.05		8.9	12/15/2005	11/15/1935		754.83		754.83	2/15/2006		94656.2		94496.63	Cash Out Refinance		8.9
	4097			QARTFORD	MI		49057	Primary	Single Family		360		357		87.5		10.65	12/15/2005	11/15/1935		648.19		648.19	2/15/2006		70000		69913	Cash Out Refinance		10.65

Page 102 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4098			ROTONDA WEST	FL		33947	Primary	Single Family		360		357		79		7.01	12/15/2005	11/15/1935		1357.41		1357.41	2/15/2006		203823		203319.84	Cash Out Refinance		7.01
	4099			ROCHESTER	NY		14611	Primary	Single Family		360		357		77.75		13.28	12/15/2005	11/15/1935		456.9		456.9	2/15/2006		40500		40473.61	Cash Out Refinance		13.28
	4100			NORTH PORT	FL		34286	Primary	Single Family		360		357		84.8		9.9	12/15/2005	11/15/1935		374.19		374.19	2/15/2006		43000		42941.2	Cash Out Refinance		9.9
	4101			MIDDLE RIVER	MD		21220	Primary	Single Family		360		357		80.49		9.6	12/15/2005	11/15/1935		614.95		614.95	2/15/2006		72504		72398.4	Cash Out Refinance		9.6
	4102			FORT WASHINGTON	MD		20744	Primary	Single Family		360		357		65.48		8.51	12/15/2005	11/15/1935		1562.34		1562.34	2/15/2006		203000		202629.19	Cash Out Refinance		8.51
	4103			ROCKVILLE	MD		20853	Primary	Single Family		360		357		45.45		6.55	12/15/2005	11/15/1935		1270.72		1270.72	2/15/2006		200000		199432.46	Cash Out Refinance		6.55
	4104			SARASOTA	FL		34235	Primary	PUD		360		357		67.79		6.1	12/15/2005	11/15/1935		1096.86		1096.86	2/15/2006		181000		180466.96	Cash Out Refinance		6.1
	4105			NEWARK	DE		19713	Primary	Single Family		360		357		39.05		9.66	12/15/2005	11/15/1935		630.89		630.89	2/15/2006		74000		73893.58	Cash Out Refinance		9.66
	4106			ADELANTO	CA		92301	Primary	Single Family		360		357		82.4		6.45	1/1/2006	12/1/1935		1486.41		1486.41	3/1/2006		255440		255097.91	Cash Out Refinance		6.45
	4107			BRANDON	FL		33511	Primary	Single Family		360		357		80		5.78	12/15/2005	11/15/1935		779.86		779.86	2/15/2006		133200		132783.15	Rate/Term Refinance		5.78
	4108			JACKSONVILLE	FL		32257	Primary	Single Family		360		357		75		6.83	12/15/2005	11/15/1935		868.09		868.09	2/15/2006		132750		132410.51	Cash Out Refinance		6.83
	4109			CORONA	CA		92881	Primary	Single Family		360		357		80.49		11.91	12/15/2005	11/15/1935		427.07		427.07	2/15/2006		41800		41763.02	Cash Out Refinance		11.91
	4110			MORENO VALLEY	CA		92555	Primary	Single Family		360		357		81.61		9.4	12/15/2005	11/15/1935		506.81		506.81	2/15/2006		60800		60707.66	Cash Out Refinance		9.4
	4111			OSSINING	NY		10562	Primary	Single Family		360		357		81.93		11.85	12/15/2005	11/15/1935		508.55		508.55	2/15/2006		50000		49955.16	Cash Out Refinance		11.85
	4112			NORTH HILLS	CA		91343	Primary	Single Family		360		357		84.66		6.25	12/15/2005	11/15/1935		2955.45		2955.45	2/15/2006		480000		478626.52	Cash Out Refinance		6.25
	4113			SAN MARCOS	CA		92069	Primary	Single Family		360		357		69.23		6.3	12/15/2005	11/15/1935		3063.92		3063.92	2/15/2006		495000		493597.15	Rate/Term Refinance		6.3
	4114			BINGHAMTON	NY		13903	Primary	Single Family		360		357		90		10.2	12/15/2005	11/15/1935		763		763	2/15/2006		85500		85390.32	Cash Out Refinance		10.2
	4115			CHARLESTON	WV		25302	Primary	Single Family		360		357		74.63		11	12/15/2005	11/15/1935		476.17		476.17	2/15/2006		50000		49945.99	Cash Out Refinance		11
	4116			BAKERSFIELD	CA		93307	Primary	Single Family		360		357		74.46		10.75	12/15/2005	11/15/1935		234.49		234.49	2/15/2006		25119.51		25090.35	Cash Out Refinance		10.75
	4117			OLATHE	KS		66061	Primary	PUD		360		357		74.84		8.7	12/15/2005	11/15/1935		932.72		932.72	2/15/2006		119100		118756.2	Cash Out Refinance		8.7
	4118			RIVERSIDE	CA		92505	Primary	Single Family		360		357		60.5		8.99	12/15/2005	11/15/1935		706.64		706.64	2/15/2006		87900		87754.55	Cash Out Refinance		8.99
	4119			WINTER SPRINGS	FL		32708	Primary	Single Family		360		357		90		11.4	12/15/2005	11/15/1935		340.99		340.99	2/15/2006		34700		34665.63	Cash Out Refinance		11.4
	4120			FERNDALE	WA		98248	Primary	Single Family		360		357		85		6.45	12/15/2005	11/15/1935		1523.23		1523.23	2/15/2006		242250		241583.02	Cash Out Refinance		6.45
	4121			BOYD	WI		54726	Primary	Single Family		360		357		85		8.5	12/15/2005	11/15/1935		852.92		852.92	2/15/2006		110925		110691.02	Cash Out Refinance		8.5
	4122			SICKLERVILLE	NJ		8081	Primary	Single Family		360		357		90.49		7.3	12/15/2005	11/15/1935		1799.09		1799.09	2/15/2006		262421		261809.2	Cash Out Refinance		7.3
	4123			LOXAHATCHEE	FL		33470	Primary	Single Family		360		357		82.4		6.05	1/1/2006	12/1/1935		1420.78		1420.78	3/1/2006		281808		281808	Cash Out Refinance		6.05
	4124			MICANOPY	FL		32667	Primary	Single Family		360		357		66.67		6.2	12/15/2005	11/15/1935		612.47		612.47	2/15/2006		100000		99711.08	Cash Out Refinance		6.2
	4125			HOUSTON	TX		77033	Primary	Single Family		360		357		73		9.58	12/15/2005	11/15/1935		463.57		463.57	2/15/2006		54750		54659.74	Cash Out Refinance		9.58
	4126			FRESNO	CA		93727	Primary	Single Family		360		357		84.36		6.85	1/1/2006	12/1/1935		1251.67		1251.67	3/1/2006		205000		204668.9	Rate/Term Refinance		6.85
	4127			VIRGINIA BEACH	VA		23456	Primary	Single Family		360		357		63.83		8.9	1/1/2006	12/1/1935		1196.16		1196.16	3/1/2006		150000		149686.46	Cash Out Refinance		8.9
	4128			POWDER SPRINGS	GA		30127	Primary	Single Family		360		357		90		9.8	12/28/2005	11/28/1935		1234.71		1234.71	2/28/2006		143100		142894.62	Cash Out Refinance		9.8
	4129			PERINTON	NY		14450	Primary	Single Family		360		357		80		7.45	12/15/2005	11/15/1935		985.25		985.25	2/15/2006		141600		141274.76	Purchase		7.45
	4130			TAMPA	FL		33647	Primary	Single Family		360		357		80		7.11	12/15/2005	11/15/1935		1256.1		1256.1	2/15/2006		212000		212000	Purchase		7.11
	4131			RENO	NV		89506	Primary	Single Family		360		357		90		6.05	1/1/2006	12/1/1935		1026.77		1026.77	3/1/2006		203657		203657	Purchase		6.05
	4132			SURPRISE	AZ		85374	Primary	PUD		360		357		80		6.8	1/1/2006	12/1/1935		915.99		915.99	3/1/2006		161646		161646	Purchase		6.8
	4133			SAN ANTONIO	TX		78253	Primary	PUD		360		357		80		6.4	1/1/2006	12/1/1935		740.5		740.5	3/1/2006		118384		118054.89	Purchase		6.4
	4134			SPRING	TX		77373	Primary	PUD		180		177		100		9.9	1/1/2006	12/1/2020		110.1		110.1	3/1/2006		12652		12634.69	Purchase		9.9
	4135			MIAMI	FL		33183	Primary	PUD		360		357		92.7		6.37	12/15/2005	11/15/1935		1525.46		1525.46	2/15/2006		287370		287370	Purchase		6.37
	4136			ANTIOCH	CA		94531	Primary	Single Family		360		357		80		6.96	1/1/2006	12/1/1935		2111.2		2111.2	3/1/2006		364000		364000	Purchase		6.96
	4137			TACOMA	WA		98446	Primary	Single Family		360		357		80		7.5	12/15/2005	11/15/1935		1240		1240	2/15/2006		198400		198400	Purchase		7.5

Page 103 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4138			GALENA PARK	TX		77547	Primary	Single Family		360		357		92.7		8.86	12/15/2005	11/15/1935		633.45		633.45	2/15/2006		79722		79584.6	Purchase		8.86
	4139			SAN BERNARDINO	CA		92411	Primary	Single Family		360		357		100		9.6	1/1/2006	12/1/1935		571.66		571.66	3/1/2006		67400		67301.84	Purchase		9.6
	4140			SALEM	UT		84653	Primary	Single Family		360		357		80		6.9	12/15/2005	11/15/1935		777.4		777.4	2/15/2006		135200		135200	Purchase		6.9
	4141			CORPUS CHRISTI	TX		78415	Primary	Single Family		360		357		75		8.55	1/1/2006	12/1/1935		417.13		417.13	3/1/2006		54000		53902.17	Cash Out Refinance		8.55
	4142			FRISCO	TX		75034	Primary	PUD		360		357		80		6.99	1/1/2006	12/1/1935		2446.5		2446.5	3/1/2006		420000		420000	Rate/Term Refinance		6.99
	4143			ATTICA	OH		44807	Primary	Single Family		360		357		90		8.8	1/1/2006	12/1/1935		576.11		576.11	3/1/2006		72900		72774.56	Rate/Term Refinance		8.8
	4144			OOLTEWAH	TN		37363	Primary	Single Family		360		357		92.7		6.97	1/1/2006	12/1/1935		1524.88		1524.88	3/1/2006		229896		229323.98	Cash Out Refinance		6.97
	4145			WEST PALM BEACH	FL		33411	Primary	PUD		360		357		85		7.35	12/16/2005	11/16/1935		2837.41		2837.41	2/16/2006		463250		463250	Cash Out Refinance		7.35
	4146			RIVERSIDE	CA		92508	Primary	PUD		360		357		80.17		6.73	1/1/2006	12/1/1935		2931.75		2931.75	3/1/2006		452940		451755.47	Cash Out Refinance		6.73
	4147			STEPHEN CITY	VA		22655	Primary	Single Family		360		357		68.47		8.15	1/1/2006	12/1/1935		1696.89		1696.89	3/1/2006		228000		227482.16	Cash Out Refinance		8.15
	4148			MIRAMAR	FL		33025	Primary	PUD		240		237		79.91		10.3	1/1/2006	12/1/2025		325.05		325.05	3/1/2006		33000		32873.53	Cash Out Refinance		10.3
	4149			BURLINGTON	NJ		8016	Primary	Single Family		360		357		73.8		12.8	1/1/2006	12/1/1935		414.97		414.97	2/15/2006		38050		38020.89	Cash Out Refinance		12.8
	4150			ABINGDON	MD		21009	Primary	Single Family		360		357		32.37		10.65	1/1/2006	12/1/1935		298.17		298.17	3/1/2006		32200		32162.49	Cash Out Refinance		10.65
	4151			WINDSOR MILL	MD		21244	Primary	PUD		240		237		80.23		6.37	1/1/2006	12/1/2025		1835.41		1835.41	3/1/2006		248720		247166.42	Cash Out Refinance		6.37
	4152			PEABODY	MA		1960	Primary	Single Family		360		357		65.29		10.65	1/1/2006	12/1/1935		370.39		370.39	3/1/2006		40000		39953.42	Cash Out Refinance		10.65
	4153			TERRE HAUTE	IN		47805	Primary	Single Family		360		357		80		9.3	1/1/2006	12/1/1935		578.42		578.42	3/1/2006		70000		69891.4	Cash Out Refinance		9.3
	4154			TERRE HAUTE	IN		47804	Primary	Single Family		360		357		80		6.7	1/1/2006	12/1/1935		338.13		338.13	3/1/2006		52400		52257.99	Cash Out Refinance		6.7
	4155			INDIANAPOLIS	IN		46241	Primary	Single Family		360		357		85		8.4	1/1/2006	12/1/1935		777.08		777.08	3/1/2006		102000		101809.43	Cash Out Refinance		8.4
	4156			MT. WASHINGTON	KY		40047	Primary	Single Family		360		357		85		8.49	1/1/2006	12/1/1935		803.16		803.16	3/1/2006		104550		104341.16	Cash Out Refinance		8.49
	4157			LEBANON JUNCTION	KY		40150	Primary	Single Family		360		357		43.48		7.25	1/1/2006	12/1/1935		341.09		341.09	3/1/2006		50000		49882.28	Cash Out Refinance		7.25
	4158			BISMARCK	ND		58501	Primary	Single Family		120		117		65.5		12.25	1/1/2006	12/1/2015		362.3		362.3	3/1/2006		25000		24645.13	Cash Out Refinance		12.25
	4159			SAN ANTONIO	TX		78223	Primary	Single Family		360		357		68.49		11.57	1/1/2006	12/1/1935		497.82		497.82	3/1/2006		50000		44855.45	Cash Out Refinance		11.57
	4160			JAMUL	CA		91935	Primary	Single Family		360		357		81.47		11.37	12/16/2005	11/16/1935		789.21		789.21	2/16/2006		80500		80378.25	Cash Out Refinance		11.37
	4161			FRONT ROYAL	VA		22630	Primary	Single Family		180		177		78.76		9.7	1/1/2006	12/1/2020		797.53		797.53	2/15/2006		75500		75124.01	Cash Out Refinance		9.7
	4162			FAIRLAWN	NJ		7410	Primary	Single Family		360		357		87.44		12.56	1/1/2006	12/1/1935		937.93		937.93	3/1/2006		87500		87433.01	Rate/Term Refinance		12.56
	4163			OAKFORD	PA		19053	Primary	Single Family		360		357		85.48		9.35	1/1/2006	12/1/1935		448.17		448.17	3/1/2006		54000		53917.1	Cash Out Refinance		9.35
	4164			MEDFORD TOWNSHIP	NJ		8055	Primary	Single Family		360		357		42.27		11.1	1/1/2006	12/1/1935		1267.06		1267.06	3/1/2006		132000		131796.01	Cash Out Refinance		11.1
	4165			LAWTON	OK		73505	Primary	Single Family		360		357		92.94		9.99	12/16/2005	11/16/1935		692.7		692.7	2/16/2006		79000		78889.32	Rate/Term Refinance		9.99
	4166			AUBURN	ME		4210	Primary	Single Family		360		357		70.49		11.88	1/1/2006	12/1/1935		1113.78		1113.78	3/1/2006		109259.5		109162.22	Rate/Term Refinance		11.88
	4167			JOSHUA TREE	CA		92252	Primary	Single Family		360		357		74.59		6.55	1/1/2006	12/1/1935		622.93		622.93	3/1/2006		114125		114125	Cash Out Refinance		6.55
	4168			LOS ANGELES	CA		90047	Primary	Single Family		360		357		64.57		9.05	1/1/2006	12/1/1935		456.65		456.65	3/1/2006		56500		56407.66	Cash Out Refinance		9.05
	4169			GLEN BURNIE	MD		21061	Primary	Single Family		360		357		84.1		11.55	1/1/2006	12/1/1935		283.33		283.33	3/1/2006		28500		28472.7	Cash Out Refinance		11.55
	4170			SANTA MARIA	CA		93455	Primary	Single Family		360		357		59.17		8.6	1/1/2006	12/1/1935		403.53		403.53	3/1/2006		52000		51906.75	Cash Out Refinance		8.6
	4171			ELMONT	NY		11003	Primary	Single Family		360		357		100		12.82	12/16/2005	11/16/1935		566.83		566.83	2/16/2006		51900		51862.5	Cash Out Refinance		12.82
	4172			LAVEEN	AZ		85339	Primary	PUD		360		357		80		6.3	1/1/2006	12/1/1935		1082.29		1082.29	3/1/2006		206151		206151	Purchase		6.3
	4173			LAKE STEVENS	WA		98258	Primary	Single Family		360		357		44.74		6.99	1/1/2006	12/1/1935		1129.88		1129.88	3/1/2006		170000		169578.67	Cash Out Refinance		6.99
	4174			LAS CRUCES	NM		88011	Primary	Single Family		360		357		89.38		10	1/1/2006	12/1/1935		1254.93		1254.93	3/1/2006		143000		142809.37	Cash Out Refinance		10
	4175			CLEARWATER	FL		33762	Primary	Condominium		360		357		61.99		9.35	12/16/2005	11/16/1935		227.41		227.41	2/16/2006		27400		27346.54	Cash Out Refinance		9.35
	4176			N LAS VEGAS	NV		89085	Primary	PUD		360		357		90		7.05	1/1/2006	12/1/1935		1946.17		1946.17	3/1/2006		331263		331263	Purchase		7.05
	4177			HIALEAH	FL		33013	Primary	Single Family		180		177		75.19		6.2	12/16/2005	11/16/2020		2088.61		2088.61	2/16/2006		244367.5		241876.55	Cash Out Refinance		6.2

Page 104 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4178			WALESKA	GA		30183	Primary	Single Family		360		357		85		6.5	12/28/2005	11/28/1935		2158.43		2158.43	2/28/2006		398480		398480	Cash Out Refinance		6.5
	4179			MONROE CENTER	IL		61052	Primary	Single Family		360		357		69.7		8.35	1/1/2006	12/1/1935		1744.11		1744.11	3/1/2006		230000		229565.92	Cash Out Refinance		8.35
	4180			BOROUGH OF HANOVER	PA		17331	Primary	Single Family		360		357		70		6.46	1/1/2006	12/1/1935		581.6		581.6	3/1/2006		92400		92146.1	Cash Out Refinance		6.46
	4181			CAIRO	OH		45820	Primary	Single Family		360		357		89.08		9	1/1/2006	12/1/1935		1211.52		1211.52	3/1/2006		150569		150280.85	Rate/Term Refinance		9
	4182			LUTZ	FL		33549	Primary	Single Family		360		357		84.42		8.49	1/1/2006	12/1/1935		952.03		952.03	3/1/2006		129921.08		129776.95	Cash Out Refinance		8.49
	4183			FORT COLLINS	CO		80524	Primary	PUD		360		357		100		9.99	1/1/2006	12/1/1935		322.92		322.92	3/1/2006		36828		36778.61	Purchase		9.99
	4184			DENTON	TX		76208	Primary	PUD		360		357		100		9.25	1/1/2006	12/1/1935		98.31		98.31	3/1/2006		11949		11930.25	Purchase		9.25
	4185			HUTTO	TX		78634	Primary	Single Family		360		357		80		6.4	1/1/2006	12/1/1935		644.6		644.6	3/1/2006		103052		102765.5	Purchase		6.4
	4186			TACOMA	WA		98422	Primary	Single Family		360		357		85		9.3	1/1/2006	12/1/1935		1889.34		1889.34	3/1/2006		228650		228295.36	Purchase		9.3
	4187			ELKHART	IN		46514	Primary	Single Family		360		357		80		7.5	12/15/2005	11/15/1935		867.03		867.03	2/15/2006		124000		123722.18	Purchase		7.5
	4188			MANSFIELD	TX		76063	Primary	Single Family		360		357		100		10.99	1/1/2006	12/1/1935		789.61		789.61	3/1/2006		82979		82889.2	Purchase		10.99
	4189			PORT ST LUCIE	FL		33810	Primary	Single Family		360		357		92.7		7.06	12/15/2005	11/15/1935		1693.28		1693.28	2/15/2006		252978		252359.6	Purchase		7.06
	4190			SHARPSVILLE	IN		46068	Primary	Single Family		360		357		90		9.75	12/16/2005	11/16/1935		1043.88		1043.88	3/1/2006		121500		121328.54	Rate/Term Refinance		9.75
	4191			WILLIAMSBURG	MO		63388	Primary	Single Family		360		357		55		7.35	1/1/2006	12/1/1935		530.51		530.51	3/1/2006		77000		76822.26	Cash Out Refinance		7.35
	4192			YUMA	AZ		85365	Primary	Single Family		360		357		80		9.45	1/1/2006	12/1/1935		1259.17		1259.17	3/1/2006		150400		150173.92	Cash Out Refinance		9.45
	4193			ALLIANCE	OH		44601	Primary	Single Family		360		357		80.49		9.88	1/1/2006	12/1/1935		978.88		978.88	3/1/2006		112680		112525.3	Rate/Term Refinance		9.88
	4194			RALEIGH	NC		27610	Primary	Townhouse		360		357		100		11.1	1/1/2006	12/1/1935		165.11		165.11	3/1/2006		17200		17181.8	Cash Out Refinance		11.1
	4195			YUMA	AZ		85364	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		1264.14		1264.14	3/1/2006		200000		199327.53	Cash Out Refinance		6.5
	4196			ENFIELD	CT		6082	Primary	Single Family		360		357		90		8	1/1/2006	12/1/1935		1658.32		1658.32	3/1/2006		238500		238293.67	Rate/Term Refinance		8
	4197			PHOENIX	AZ		85017	Primary	Condominium		360		357		91.96		7.45	1/1/2006	12/1/1935		806.26		806.26	3/1/2006		115875		115612.77	Cash Out Refinance		7.45
	4198			HARVARD	NE		68944	Primary	Manufactured Housing		360		357		82.4		8.55	1/1/2006	12/1/1935		413.73		413.73	3/1/2006		53560		53451.54	Cash Out Refinance		8.55
	4199			SPOTSYLVANIA	VA		22553	Primary	Single Family		360		357		70.12		6.95	1/1/2006	12/1/1935		1420.95		1420.95	3/1/2006		230000		229723.64	Cash Out Refinance		6.95
	4200			MIDDLETOWN	OH		45042	Primary	Single Family		360		357		43.24		8.79	1/1/2006	12/1/1935		788.58		788.58	3/1/2006		99875		99702.76	Cash Out Refinance		8.79
	4201			CLAY CITY	IN		47841	Primary	Single Family		360		357		80.8		6.25	1/1/2006	12/1/1935		315.92		315.92	3/1/2006		51308		50790.13	Cash Out Refinance		6.25
	4202			MICHIGAN CITY	IN		46360	Primary	Single Family		360		357		90		8.68	1/1/2006	12/1/1935		1139.73		1139.73	3/1/2006		145800		145542.81	Rate/Term Refinance		8.68
	4203			STERLING	VA		20164	Primary	Townhouse		360		357		50.45		7.1	1/1/2006	12/1/1935		1169.65		1169.65	3/1/2006		174046		173623.87	Cash Out Refinance		7.1
	4204			COLLEGE STATION	TX		77845	Primary	Single Family		360		357		72.32		7.99	1/1/2006	12/1/1935		718.41		718.41	3/1/2006		98000		97801.01	Cash Out Refinance		7.99
	4205			JONESVILLE	LA		71343	Primary	Single Family		180		177		85.49		8.8	12/16/2005	11/16/2020		771.26		771.26	2/16/2006		76941		76315.36	Cash Out Refinance		8.8
	4206			AMERICAN CANYON	CA		94589	Primary	Single Family		360		357		85.42		11.8	1/1/2006	12/1/1935		526.89		526.89	3/1/2006		52000		51952.87	Cash Out Refinance		11.8
	4207			TAMPA	FL		33624	Primary	PUD		360		357		59.95		6.7	1/1/2006	12/1/1935		644.05		644.05	3/1/2006		99808.5		99533.62	Cash Out Refinance		6.7
	4208			RIVERSIDE	CA		92508	Primary	Single Family		300		297		44.94		6.8	1/1/2006	12/1/1930		1388.16		1388.16	3/1/2006		200001		199232.2	Cash Out Refinance		6.8
	4209			CANYON COUNTRY	CA		91351	Primary	Single Family		360		357		85.49		9.85	1/1/2006	12/1/1935		740		740	3/1/2006		85400		85282.01	Cash Out Refinance		9.85
	4210			GLEN HEAD	NY		11545	Primary	Single Family		360		358		82.21		11.75	1/6/2006	12/6/1935		504.71		504.71	2/6/2006		50000		49969.6	Cash Out Refinance		11.75
	4211			LOS ANGELES	CA		90001	Primary	Single Family		360		357		85		6.99	1/1/2006	12/1/1935		2118.52		2118.52	3/1/2006		318750		317960.01	Cash Out Refinance		6.99
	4212			WEST HAVEN	CT		6516	Primary	Single Family		360		357		75.49		10.35	12/16/2005	11/16/1935		521.3		521.3	2/16/2006		57694		57622.32	Cash Out Refinance		10.35
	4213			DELRAY BEACH	FL		33484	Primary	Condominium		360		357		33.33		8.55	12/16/2005	11/16/1935		386.23		386.23	2/16/2006		50000		49826.43	Cash Out Refinance		8.55
	4214			SAN ANTONIO	TX		78210	Primary	Single Family		240		237		72.67		6.77	1/1/2006	12/1/2025		475.98		475.98	3/1/2006		62500		62127.78	Cash Out Refinance		6.77
	4215			HOLLYWOOD	FL		33023	Primary	Single Family		360		357		92.7		6.2	1/1/2006	12/1/1935		1305.85		1305.85	3/1/2006		213210		212404.27	Cash Out Refinance		6.2
	4216			VALPARAISO	IN		46385	Primary	Single Family		360		357		80		7.1	1/1/2006	12/1/1935		682.79		682.79	3/1/2006		101600		101353.58	Cash Out Refinance		7.1
	4217			MIRAMAR	FL		33025	Primary	Single Family		360		357		85.49		11.8	1/1/2006	12/1/1935		268.39		268.39	3/1/2006		26488		26450.58	Cash Out Refinance		11.8

Page 105 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4218			CHARLOTTE	NC		28277	Primary	PUD		360		357		80		6.7	1/1/2006	12/1/1935		1115.05		1115.05	3/1/2006		172800		172301.63	Rate/Term Refinance		6.7
	4219			MILWAUKEE	WI		53218	Primary	Single Family		360		357		80		7.6	1/1/2006	12/1/1935		762.56		762.56	3/1/2006		108000		107762.32	Cash Out Refinance		7.6
	4220			MONROE	GA		30656	Primary	Single Family		360		357		68.93		9.4	12/16/2005	11/16/1935		708.53		708.53	2/16/2006		85000		84782.9	Cash Out Refinance		9.4
	4221			LEESBURG	VA		20175	Primary	Single Family		360		357		72.73		6.3	1/1/2006	12/1/1935		1336.98		1336.98	3/1/2006		216000		215357.85	Cash Out Refinance		6.3
	4222			EUGENE	OR		97401	Primary	Single Family		240		237		61.99		6.35	1/1/2006	12/1/2025		1050.5		1050.5	3/1/2006		142582		141689.29	Cash Out Refinance		6.35
	4223			HAILEY	ID		83333	Primary	Single Family		360		357		75		7.375	1/1/2006	12/1/1935		1813.02		1813.02	3/1/2006		262500		261897.09	Cash Out Refinance		7.375
	4224			CHESAPEAKE	VA		23322	Primary	Single Family		360		357		85.31		7	1/1/2006	12/1/1935		1453.02		1453.02	3/1/2006		218400		217859.81	Cash Out Refinance		7
	4225			MEMPHIS	TN		38141	Primary	Single Family		360		357		68.57		11.6	12/17/2005	11/17/1935		718.51		718.51	2/17/2006		72000		71931.68	Cash Out Refinance		11.6
	4226			CORTEZ	CO		81321	Primary	Single Family		360		357		85.49		10.99	1/1/2006	12/1/1935		460.56		460.56	3/1/2006		48400		48324.17	Cash Out Refinance		10.99
	4227			SCHAGHTICOKE	NY		12154	Primary	Single Family		360		357		61.52		12.95	12/17/2005	11/17/1935		451.95		451.95	2/17/2006		41000		40971.07	Cash Out Refinance		12.95
	4228			STAMFORD	CT		6903	Primary	Single Family		360		357		71.71		6.3	1/1/2006	12/1/1935		3772.86		3772.86	3/1/2006		609535		607807.56	Cash Out Refinance		6.3
	4229			LAKEWOOD	WA		98498	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		1364.78		1364.78	3/1/2006		251960		251960	Rate/Term Refinance		6.5
	4230			WATERFORD	MI		48327	Primary	Single Family		360		357		94.44		8.05	1/1/2006	12/1/1935		1002.66		1002.66	3/1/2006		136000		135727.19	Cash Out Refinance		8.05
	4231			DENHAM SPRINGS	LA		70726	Primary	Single Family		360		357		90		7.75	12/14/2005	11/14/1935		1157.37		1157.37	2/14/2006		161550		161205.71	Purchase		7.75
	4232			TAMARAC	FL		33321	Primary	Condominium		360		357		90		9.4	12/15/2005	11/15/1935		1237.85		1237.85	2/15/2006		148500		148274.45	Purchase		9.4
	4233			ZANESVILLE	OH		43701	Primary	Single Family		360		357		90		9.45	12/15/2005	11/15/1935		565.12		565.12	2/15/2006		67500		67398.51	Purchase		9.45
	4234			WYLIE	TX		75098	Primary	PUD		360		357		80		7.6	1/1/2006	12/1/1935		737.59		737.59	3/1/2006		104463		104233.58	Purchase		7.6
	4235			LAKE ELSINORE	CA		92532	Primary	PUD		360		357		80		6.75	1/1/2006	12/1/1935		2074.46		2074.46	3/1/2006		368792		368792	Purchase		6.75
	4236			SAN ANTONIO	TX		78260	Primary	PUD		360		357		80		7	1/1/2006	12/1/1935		913.94		913.94	3/1/2006		137372		136985.99	Purchase		7
	4237			LITTLETON	CO		80127	Primary	Condominium		360		357		80		7.2	12/15/2005	11/15/1935		778.08		778.08	2/15/2006		129680		129680	Purchase		7.2
	4238			DUMAS	TX		79029	Primary	Single Family		360		357		92.7		7.3	12/15/2005	11/15/1935		802.13		802.13	2/15/2006		124681		124544.59	Purchase		7.3
	4239			SILVERDALE	WA		98383	Primary	PUD		360		357		80		6.95	12/15/2005	11/15/1935		2912.31		2912.31	2/15/2006		439960		438861.03	Purchase		6.95
	4240			HOLDREGE	NE		68949	Primary	Single Family		360		357		88.07		6.75	12/15/2005	11/15/1935		239.34		239.34	2/15/2006		36900		36804.12	Purchase		6.75
	4241			SNOQUALMIE	WA		98065	Primary	PUD		360		357		90		7.97	1/1/2006	12/1/1935		3832.41		3832.41	3/1/2006		577026		577026	Purchase		7.97
	4242			PHOENIX	AZ		85023	Primary	Single Family		360		357		67.2		6.5	1/1/2006	12/1/1935		1061.88		1061.88	3/1/2006		168000		167541.24	Cash Out Refinance		6.5
	4243			DEL VALLE	TX		78617	Primary	PUD		360		357		100		9.9	1/1/2006	12/1/1935		212.44		212.44	3/1/2006		24413		24379.63	Purchase		9.9
	4244			MIAMI	FL		33170	Primary	Single Family		360		357		80		6.5	12/15/2005	11/15/1935		918.67		918.67	2/15/2006		169600		169600	Purchase		6.5
	4245			ELIZABETHTOWN	NC		28337	Primary	Single Family		180		177		75.49		9.1	12/18/2005	11/18/2020		627.69		627.69	2/18/2006		61524.35		61037.28	Cash Out Refinance		9.1
	4246			TAMPA	FL		33614	Primary	Single Family		360		357		82.4		6.1	1/1/2006	12/1/1935		833.9		833.9	3/1/2006		137608		137202.77	Cash Out Refinance		6.1
	4247			SCOTTSBURG	IN		47177	Primary	Manufactured Housing		360		357		70.53		9.05	1/1/2006	12/1/1935		541.51		541.51	3/1/2006		67000		66890.52	Rate/Term Refinance		9.05
	4248			BRUSLY	LA		70804	Primary	Single Family		360		357		80		7.8	1/1/2006	12/1/1935		506.79		506.79	3/1/2006		70400		70150.82	Cash Out Refinance		7.8
	4249			BALTIMORE	MD		21207	Primary	Single Family		360		357		90.9		9	1/1/2006	12/1/1935		1386.01		1386.01	3/1/2006		172255.5		171971.1	Cash Out Refinance		9
	4250			MAPLE FALLS	WA		98266	Primary	Manufactured Housing		360		357		81.6		8.2	1/1/2006	12/1/1935		781.02		781.02	3/1/2006		104448		104244.75	Cash Out Refinance		8.2
	4251			MUNCIE	IN		47304	Primary	Single Family		360		357		77.24		6.55	1/1/2006	12/1/1935		711.61		711.61	3/1/2006		112000		111697.53	Rate/Term Refinance		6.55
	4252			INDEPENDENCE	MO		64052	Primary	Single Family		360		357		95		10.35	1/1/2006	12/1/1935		901.29		901.29	3/1/2006		99750		99626.1	Cash Out Refinance		10.35
	4253			WYCKOFF	NJ		7481	Primary	Single Family		360		357		45.36		11.25	12/18/2005	11/18/1935		485.64		485.64	2/18/2006		50000		49934.23	Cash Out Refinance		11.25
	4254			NEW YORK	NY		10013	Primary	Condominium		120		117		36.93		10.53	1/1/2006	12/1/2015		1013.28		1013.28	3/1/2006		75000		73925.16	Cash Out Refinance		10.53
	4255			SANDWICH	MA		2563	Primary	Single Family		360		357		65.94		10.38	1/1/2006	12/1/1935		226.45		226.45	3/1/2006		25000		24969.13	Cash Out Refinance		10.38
	4256			SPRINGFIELD	MO		65804	Primary	Single Family		360		358		91.79		6.7	1/15/2006	12/15/1935		562.69		562.69	2/15/2006		87199.8		87047.73	Rate/Term Refinance		6.7
	4257			CLARKESVILLE	GA		30523	Primary	PUD		360		357		85.49		12.25	1/1/2006	12/1/1935		703.93		703.93	3/1/2006		67175		67119.88	Rate/Term Refinance		12.25

Page 106 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4258			SAINT PETERSBURG	FL		33703	Primary	Single Family		360		357		54.93		8.9	1/1/2006	12/1/1935		1156.29		1156.29	3/1/2006		145000		144755.58	Cash Out Refinance		8.9
	4259			CONOWINGO	MD		21918	Primary	Single Family		360		357		80.31		10.95	12/18/2005	11/18/1935		807.94		807.94	2/18/2006		85176		85083.03	Cash Out Refinance		10.95
	4260			PERRY HALL	MD		21128	Primary	Single Family		360		357		85.49		11.95	12/18/2005	11/18/1935		533.19		533.19	2/18/2006		52030		51973.4	Cash Out Refinance		11.95
	4261			ARGYLE	NY		12809	Primary	Single Family		360		357		80.49		9.15	1/1/2006	12/1/1935		1276.6		1276.6	3/1/2006		156553.05		156302.51	Cash Out Refinance		9.15
	4262			MORROW	GA		30260	Primary	Single Family		360		357		90		10.95	1/1/2006	12/1/1935		1067.12		1067.12	3/1/2006		112500		112377.21	Cash Out Refinance		10.95
	4263			SURPRISE	AZ		85374	Primary	Single Family		360		357		100		10.99	1/1/2006	12/1/1935		538.82		538.82	3/1/2006		56624		56562.73	Purchase		10.99
	4264			NORTH LAS VEGAS	NV		89085	Primary	PUD		360		357		80		7.25	1/1/2006	12/1/1935		1551.5		1551.5	3/1/2006		256800		256800	Purchase		7.25
	4265			MCHENRY	IL		60050	Primary	Single Family		360		357		90		9	1/1/2006	12/1/1935		1441.08		1441.08	3/1/2006		179100		178804.31	Cash Out Refinance		9
	4266			GENESEE TOWNSHIP	MI		48506	Primary	Single Family		360		357		80		7.05	1/1/2006	12/1/1935		545.63		545.63	3/1/2006		81600		81400.14	Cash Out Refinance		7.05
	4267			CORINTH	KY		41010	Primary	Single Family		360		357		80.99		8.6	12/15/2005	11/15/1935		634.74		634.74	2/15/2006		81795		81648.33	Purchase		8.6
	4268			WEBSTER CITY	IA		50595	Primary	Single Family		360		357		90		7	12/15/2005	11/15/1935		484.41		484.41	2/15/2006		72810		72628.71	Purchase		7
	4269			WEBSTER CITY	IA		50595	Primary	Single Family		360		357		100		10	12/15/2005	11/15/1935		71		71	2/15/2006		8090		8075.13	Purchase		10
	4270			ALLEN	TX		75002	Primary	Single Family		360		357		100		11.45	12/15/2005	11/15/1935		95.69		95.69	2/15/2006		9700		9690.49	Purchase		11.45
	4271			FORT WORTH	TX		76247	Primary	PUD		360		357		80		6.85	1/1/2006	12/1/1935		640.48		640.48	3/1/2006		97744		97495.01	Purchase		6.85
	4272			LAVEEN	AZ		85339	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		869.9		869.9	3/1/2006		160597		160597	Purchase		6.5
	4273			RICHMOND	TX		77469	Primary	PUD		360		357		90		6.75	1/1/2006	12/1/1935		813.74		813.74	3/1/2006		125460		125134.08	Purchase		6.75
	4274			MYRTLE BEACH	SC		29588	Investor	PUD		360		357		100		10.95	1/1/2006	12/1/1935		373.65		373.65	3/1/2006		39391		39347.98	Purchase		10.95
	4275			SUMMERVILLE	SC		29483	Primary	PUD		360		357		100		10.4	1/1/2006	12/1/1935		145.76		145.76	3/1/2006		16065		16045.24	Purchase		10.4
	4276			JACKSONVILLE	FL		32244	Primary	PUD		360		357		80		6.41	1/1/2006	12/1/1935		882.43		882.43	3/1/2006		140926		140534.97	Purchase		6.41
	4277			ELK GROVE	CA		95758	Primary	Single Family		360		357		80		6.25	1/1/2006	12/1/1935		1687.5		1687.5	3/1/2006		324000		323996.88	Purchase		6.25
	4278			SAN JOSE	CA		95138	Primary	Condominium		360		357		80		7.55	1/1/2006	12/1/1935		2456.27		2456.27	3/1/2006		390400		390399.27	Purchase		7.55
	4279			CHARLOTTE	NC		28215	Primary	PUD		360		357		100		9.85	1/1/2006	12/1/1935		120.45		120.45	3/1/2006		13900		13875.88	Purchase		9.85
	4280			DELTONA	FL		32725	Primary	Single Family		360		357		100		9.45	12/15/2005	11/15/1935		264.4		264.4	2/15/2006		31580		31532.5	Purchase		9.45
	4281			ELK GROVE	CA		95758	Primary	Single Family		180		177		100		9.25	1/1/2006	12/1/2020		666.37		666.37	3/1/2006		81000		80873.04	Purchase		9.25
	4283			MYRTLE BEACH	SC		29588	Investor	PUD		360		357		100		10.95	1/1/2006	12/1/1935		381.43		381.43	3/1/2006		40212		40168.11	Purchase		10.95
	4284			DAYTON	NV		89403	Primary	Single Family		360		357		100		10.99	1/1/2006	12/1/1935		464.37		464.37	3/1/2006		48800		48747.2	Purchase		10.99
	4285			SPRING	TX		77388	Primary	PUD		240		237		78.69		6.65	1/1/2006	12/1/2025		724.26		724.26	3/1/2006		96000		95420.01	Cash Out Refinance		6.65
	4286			MADISON	TN		37115	Primary	Single Family		180		177		77.05		10.75	1/1/2006	12/1/2020		280.24		280.24	3/1/2006		25000		24606.28	Cash Out Refinance		10.75
	4287			WINTER GARDEN	FL		34787	Primary	Single Family		360		357		27.78		10.9	1/1/2006	12/1/1935		472.39		472.39	3/1/2006		50000		49944.83	Cash Out Refinance		10.9
	4288			DALLAS	TX		75229	Primary	Single Family		360		357		80		10.93	1/1/2006	12/1/1935		1666.79		1666.79	3/1/2006		176000		175807.09	Cash Out Refinance		10.93
	4289			HUACHUCA CITY	AZ		85616	Primary	Single Family		360		357		90.43		8.62	1/1/2006	12/1/1935		660.82		660.82	3/1/2006		85000		84192.81	Cash Out Refinance		8.62
	4290			ALBUQUERQUE	NM		87123	Primary	Single Family		360		357		81.6		7.25	1/1/2006	12/1/1935		640.16		640.16	3/1/2006		93840		93619.04	Cash Out Refinance		7.25
	4291			COMMERCE CITY	CO		80022	Primary	PUD		360		357		80		6.99	1/1/2006	12/1/1935		1398		1398	3/1/2006		240000		240000	Rate/Term Refinance		6.99
	4292			MIAMI	FL		33189	Primary	PUD		360		357		92.7		6.22	1/1/2006	12/1/1935		816.84		816.84	3/1/2006		157590		157590	Cash Out Refinance		6.22
	4293			CORONA	CA		92883	Primary	PUD		360		357		63.83		8.45	1/1/2006	12/1/1935		420.96		420.96	3/1/2006		55000		54898.24	Cash Out Refinance		8.45
	4294			ANTIOCH	CA		94509	Primary	Condominium		360		357		81.71		7.84	1/1/2006	12/1/1935		1535.43		1535.43	3/1/2006		224697		224493.45	Cash Out Refinance		7.84
	4295			NEW BRITAIN	CT		6053	Primary	Single Family		360		357		95		8.95	1/1/2006	12/1/1935		1111.03		1111.03	3/1/2006		138700		138468.6	Cash Out Refinance		8.95
	4296			PHOENIX	AZ		85018	Primary	Single Family		360		357		91.45		6.49	1/1/2006	12/1/1935		2904.49		2904.49	3/1/2006		460000		458743.25	Cash Out Refinance		6.49
	4297			LAWTON	OK		73505	Primary	Single Family		360		357		65		8.75	1/1/2006	12/1/1935		419.32		419.32	3/1/2006		53300		53204.53	Cash Out Refinance		8.75
	4298			KISSIMMEE	FL		34746	Primary	Single Family		180		177		65.49		6.75	1/1/2006	12/1/2020		1912.44		1912.44	3/1/2006		216117		214014.88	Cash Out Refinance		6.75

Page 107 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4299			NEWPORT NEWS	VA		23601	Primary	Single Family		360		357		75.49		7.95	1/1/2006	12/1/1935		832.45		832.45	3/1/2006		113989		113497.1	Rate/Term Refinance		7.95
	4300			NEWPORT NEWS	VA		23608	Primary	Single Family		360		357		80.21		6.95	1/1/2006	12/1/1935		1051.33		1051.33	3/1/2006		158823		158425.52	Cash Out Refinance		6.95
	4301			LAKEBAY	WA		98349	Primary	Manufactured Housing		360		357		82.4		7.52	1/1/2006	12/1/1935		1056.43		1056.43	3/1/2006		150792		150407.81	Cash Out Refinance		7.52
	4302			BREMERTON	WA		98312	Primary	Single Family		360		357		75.24		9.49	1/1/2006	12/1/1935		361.26		361.26	3/1/2006		43000		42873.53	Rate/Term Refinance		9.49
	4303			DECATUR	IN		46733	Primary	Single Family		360		357		90		9.53	1/1/2006	12/1/1935		644.93		644.93	3/1/2006		76500		76384.09	Cash Out Refinance		9.53
	4304			VALLEJO	CA		94591	Primary	Single Family		360		357		68.18		9.6	1/1/2006	12/1/1935		424.08		424.08	3/1/2006		50000		49927.18	Cash Out Refinance		9.6
	4305			GREEN VALLEY LAKE	CA		92341	Primary	Single Family		360		357		50.87		10.25	1/1/2006	12/1/1935		282.28		282.28	3/1/2006		31500		31459.45	Cash Out Refinance		10.25
	4306			OVIEDO	FL		32766	Primary	Single Family		360		357		66.53		10.99	1/1/2006	12/1/1935		761.26		761.26	3/1/2006		80000		79887.05	Cash Out Refinance		10.99
	4307			CLINTON	CT		6413	Primary	Single Family		360		357		85.49		11.25	1/1/2006	12/1/1935		421.75		421.75	3/1/2006		43422.5		43378.1	Cash Out Refinance		11.25
	4308			NORTH BRANFORD	CT		6471	Primary	Single Family		360		357		85.48		12	1/1/2006	12/1/1935		360.02		360.02	3/1/2006		35000		34966.67	Cash Out Refinance		12
	4309			COLUMBUS	GA		31907	Primary	Single Family		360		357		95		12.45	1/1/2006	12/1/1935		181.84		181.84	3/1/2006		17100		17086.26	Cash Out Refinance		12.45
	4310			STOCKTON	CA		95204	Primary	Single Family		360		357		77.93		6.35	1/1/2006	12/1/1935		1406.26		1406.26	3/1/2006		226000		225365.62	Cash Out Refinance		6.35
	4311			ROMOLAND	CA		92585	Primary	Single Family		360		357		56.4		11.25	1/1/2006	12/1/1935		409.88		409.88	3/1/2006		42200		42156.84	Cash Out Refinance		11.25
	4312			FRANKLIN	NY		13775	Primary	Single Family		240		237		80.11		11.05	1/1/2006	12/1/2025		393.53		393.53	3/1/2006		38000		37867.96	Cash Out Refinance		11.05
	4313			LAS VEGAS	NV		89145	Primary	Single Family		360		357		85.49		12.3	1/1/2006	12/1/1935		342.04		342.04	3/1/2006		32520		32492.73	Cash Out Refinance		12.3
	4314			RANCHO CUCAMONGA	CA		91701	Primary	PUD		360		357		85.49		9.85	1/1/2006	12/1/1935		532.13		532.13	3/1/2006		61410		61325.13	Cash Out Refinance		9.85
	4315			MIAMI	FL		33126	Primary	Condominium		360		357		92.7		6.45	1/1/2006	12/1/1935		990.9		990.9	3/1/2006		157590		157156.12	Cash Out Refinance		6.45
	4316			ST. AUGUSTINE	FL		32092	Primary	PUD		360		357		81.44		8.95	1/1/2006	12/1/1935		240.31		240.31	3/1/2006		30000		29949.95	Cash Out Refinance		8.95
	4317			MAYS LANDING	NJ		8330	Primary	Single Family		360		357		85		6.75	1/1/2006	12/1/1935		942.74		942.74	3/1/2006		145350		144972.44	Rate/Term Refinance		6.75
	4318			DELTONA	FL		32725	Primary	Single Family		360		357		91.79		7.75	1/1/2006	12/1/1935		1663.8		1663.8	3/1/2006		232240		231745.06	Cash Out Refinance		7.75
	4319			RENO	NV		89506	Primary	PUD		360		357		100		10.55	1/1/2006	12/1/1935		592.64		592.64	3/1/2006		64523		64446.2	Purchase		10.55
	4320			VANCOUVER	WA		98682	Primary	Single Family		240		237		79.86		10.2	1/1/2006	12/1/2025		489.15		489.15	3/1/2006		50000		49805.9	Cash Out Refinance		10.2
	4321			ATLANTA	GA		30349	Primary	Single Family		360		357		80		8.6	1/1/2006	12/1/1935		968.46		968.46	3/1/2006		124800		124576.22	Cash Out Refinance		8.6
	4322			BUCHANAN	GA		30113	Primary	Single Family		180		177		100		12.75	1/1/2006	12/1/2020		261.52		261.52	3/1/2006		24066		24048.36	Cash Out Refinance		12.75
	4323			STONE MOUNTAIN	GA		30088	Primary	Single Family		360		357		80		7.2	1/1/2006	12/1/1935		931.2		931.2	3/1/2006		155200		155200	Cash Out Refinance		7.2
	4324			SAINT THOMAS	PA		17252	Primary	Single Family		360		357		90		8.7	1/1/2006	12/1/1935		1014.94		1014.94	3/1/2006		129600		129372.33	Cash Out Refinance		8.7
	4325			ANOKA	MN		55303	Primary	Single Family		180		177		100		9.7	1/1/2006	12/1/2020		612.67		612.67	2/15/2006		58000		57711.16	Cash Out Refinance		9.7
	4326			TALLMADGE	OH		44278	Primary	Single Family		180		177		100		11.75	1/1/2006	12/1/2020		316.95		316.95	3/1/2006		31400		31371.25	Cash Out Refinance		11.75
	4327			DULUTH	GA		30096	Primary	Single Family		180		177		100		11.85	1/1/2006	12/1/2020		443.45		443.45	3/1/2006		43600		43560.61	Cash Out Refinance		11.85
	4328			SPRINGFIELD	VA		22150	Primary	Single Family		360		357		33.6		7	1/1/2006	12/1/1935		1044		1044	3/1/2006		168000		167604.54	Cash Out Refinance		7
	4329			WILLARD	NC		28478	Primary	Single Family		360		357		90		8.99	1/1/2006	12/1/1935		687.34		687.34	3/1/2006		85448.53		85354.64	Cash Out Refinance		8.99
	4330			BEREA	KY		40403	Primary	Single Family		360		357		80		6.28	1/1/2006	12/1/1935		615.2		615.2	3/1/2006		99600		99313.84	Purchase		6.28
	4331			PLANO	TX		75075	Primary	PUD		360		357		80		6.99	1/1/2006	12/1/1935		881.41		881.41	3/1/2006		142000		141836.28	Purchase		6.99
	4332			STAFFORD	VA		22554	Primary	PUD		360		357		72.21		6.63	1/1/2006	12/1/1935		1435.95		1435.95	3/1/2006		259900		259900	Purchase		6.63
	4333			PLANO	TX		75023	Primary	Single Family		360		357		80		6.99	1/1/2006	12/1/1935		778.95		778.95	3/1/2006		117200		116909.54	Purchase		6.99
	4334			SAN ANTONIO	TX		78254	Primary	PUD		360		357		80		7.45	1/1/2006	12/1/1935		780.32		780.32	3/1/2006		112148		111894.23	Purchase		7.45
	4335			OAKLAND PARK	FL		33309	Primary	Condominium		360		357		80		7.2	1/1/2006	12/1/1935		673		673	3/1/2006		112166		112166	Purchase		7.2
	4336			PORT CHARLOTTE	FL		33954	Primary	Single Family		360		357		80		6.5	12/17/2005	11/17/1935		1223.18		1223.18	2/17/2006		193520		192992.31	Purchase		6.5
	4337			ARROWBEAR PARK	CA		92308	Primary	Single Family		360		357		80		7.04	1/1/2006	12/1/1935		839		839	3/1/2006		125600		125291.75	Purchase		7.04
	4338			CINCINNATI	OH		45215	Primary	Single Family		360		357		87.88		11.99	1/1/2006	12/1/1935		2004.3		2004.3	3/1/2006		195000		194830.56	Cash Out Refinance		11.99

Page 108 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4339			SHOW LOW	AZ		85901	Primary	PUD		360		357		90.49		7.25	1/1/2006	12/1/1935		1367.33		1367.33	3/1/2006		200435.35		199963.41	Cash Out Refinance		7.25
	4340			EDGERTON	WI		53534	Primary	Single Family		360		357		44.8		8.8	1/1/2006	12/1/1935		442.56		442.56	3/1/2006		56000		55903.62	Cash Out Refinance		8.8
	4341			HOLLAND	MI		49423	Primary	Single Family		360		357		90.37		7.55	1/1/2006	12/1/1935		857.23		857.23	3/1/2006		122000		121729.36	Cash Out Refinance		7.55
	4342			COLORADO SPRINGS	CO		80916	Primary	Single Family		360		357		35.68		7.75	1/1/2006	12/1/1935		372.68		372.68	3/1/2006		52020		51823.83	Cash Out Refinance		7.75
	4343			COLORADO SPRINGS	CO		80916	Primary	PUD		360		357		91.57		7.99	1/1/2006	12/1/1935		1376.18		1376.18	3/1/2006		187728		187346.81	Cash Out Refinance		7.99
	4344			MOUNT AIRY	NC		27030	Primary	Single Family		360		357		100		11.8	1/1/2006	12/1/1935		186.44		186.44	3/1/2006		18400		18342.37	Cash Out Refinance		11.8
	4345			PHOENIX	AZ		85033	Primary	Single Family		360		357		93.2		6.6	1/1/2006	12/1/1935		434.54		434.54	3/1/2006		68039		67857.02	Cash Out Refinance		6.6
	4346			KISSIMMEE	FL		34742	Primary	PUD		360		357		84.8		9.3	1/1/2006	12/1/1935		448.27		448.27	3/1/2006		54250		54165.85	Cash Out Refinance		9.3
	4347			BOWIE	MD		20721	Primary	PUD		360		357		80.3		8.45	1/1/2006	12/1/1935		451.57		451.57	3/1/2006		59000		58890.9	Cash Out Refinance		8.45
	4348			BREMERTON	WA		98312	Primary	Manufactured Housing		360		357		82.75		7.6	1/1/2006	12/1/1935		876.42		876.42	3/1/2006		124125		123852.39	Cash Out Refinance		7.6
	4349			OLYMPIA	WA		98513	Primary	Single Family		360		357		85.83		6.2	1/1/2006	12/1/1935		1261.69		1261.69	3/1/2006		206000		205404.86	Cash Out Refinance		6.2
	4350			APPLEGATE	MI		48401	Primary	Single Family		360		357		61.05		9.39	1/1/2006	12/1/1935		416.43		416.43	3/1/2006		50000		49923.86	Cash Out Refinance		9.39
	4351			FRESNO	CA		93722	Primary	PUD		276		273		54.34		6.7	1/1/2006	12/1/2028		510.23		510.23	3/1/2006		71728.8		71383.96	Cash Out Refinance		6.7
	4352			BABYLON	NY		11702	Primary	Single Family		360		357		72.81		12.81	1/1/2006	12/1/1935		436.55		436.55	3/1/2006		40000		39971.05	Cash Out Refinance		12.81
	4353			ESCONDIDO	CA		92025	Primary	Single Family		360		357		73.33		6.8	1/1/2006	12/1/1935		1864.51		1864.51	3/1/2006		286000		285264.33	Cash Out Refinance		6.8
	4354			PORTLAND	ND		58274	Primary	Single Family		360		357		85.48		9.25	1/1/2006	12/1/1935		459.88		459.88	3/1/2006		55900		55812.38	Cash Out Refinance		9.25
	4355			JACKSON	MS		39213	Primary	Single Family		360		357		90		10.75	1/1/2006	12/1/1935		688.91		688.91	3/1/2006		73800		73715.89	Cash Out Refinance		10.75
	4356			NEW SHARON	IA		50207	Primary	Single Family		360		357		67.7		10.99	1/1/2006	12/1/1935		374.92		374.92	3/1/2006		39400		39357.37	Rate/Term Refinance		10.99
	4357			GERMANTOWN	MD		20874	Primary	PUD		360		357		77.89		9.95	1/1/2006	12/1/1935		489.38		489.38	3/1/2006		56000		55924.24	Cash Out Refinance		9.95
	4358			LAS VEGAS	NV		89147	Primary	Single Family		360		357		75.47		7.9	1/1/2006	12/1/1935		1375.64		1375.64	3/1/2006		200000		199821.92	Cash Out Refinance		7.9
	4359			MASARYKTOWN	FL		34604	Primary	Single Family		360		357		80.39		6.95	1/1/2006	12/1/1935		542.8		542.8	3/1/2006		82000		81795.17	Cash Out Refinance		6.95
	4360			ANDERSON	CA		96007	Primary	Single Family		360		357		78.54		9.35	1/1/2006	12/1/1935		448.17		448.17	3/1/2006		54000		53917.1	Cash Out Refinance		9.35
	4361			ALBUQUERQUE	NM		87114	Primary	PUD		360		357		100		9.99	1/1/2006	12/1/1935		494.54		494.54	3/1/2006		56400		56318.42	Cash Out Refinance		9.99
	4362			BUNKER HILL	WV		25413	Primary	PUD		360		357		80.49		9.7	1/1/2006	12/1/1935		1549.31		1549.31	3/1/2006		181102.5		180686.97	Cash Out Refinance		9.7
	4363			ABERDEEN TOWNSHIP	NJ		7747	Primary	Single Family		360		357		85.49		7.1	1/1/2006	12/1/1935		2958.78		2958.78	3/1/2006		440273.5		439205.72	Cash Out Refinance		7.1
	4364			KINGMAN	AZ		86401	Primary	Single Family		360		357		74.73		6.89	1/1/2006	12/1/1935		894.79		894.79	3/1/2006		136000		135639.81	Cash Out Refinance		6.89
	4365			WAUKESHA	WI		53188	Primary	Single Family		360		357		89.44		9.65	1/1/2006	12/1/1935		1226.62		1226.62	3/1/2006		144000		143792.48	Cash Out Refinance		9.65
	4366			WINTER HAVEN	FL		33880	Primary	Single Family		360		357		85.72		6.99	1/1/2006	12/1/1935		1071.12		1071.12	3/1/2006		161160		160760.6	Rate/Term Refinance		6.99
	4367			GLENDALE	CA		91208	Primary	Two-Four Family		360		357		61.93		11.74	1/1/2006	12/1/1935		1008.65		1008.65	3/1/2006		100000		99908.16	Cash Out Refinance		11.74
	4368			EVERETT	WA		98203	Primary	Single Family		360		357		80		6.55	1/1/2006	12/1/1935		834.03		834.03	3/1/2006		152800		152800	Purchase		6.55
	4369			PHOENIX	AZ		85023	Primary	Single Family		360		357		65.84		7.9	1/1/2006	12/1/1935		837.76		837.76	3/1/2006		121800		121691.56	Cash Out Refinance		7.9
	4370			CALLAWAY	VA		24067	Second Home	Single Family		360		357		75		7.7	12/16/2005	11/16/1935		582.85		582.85	2/16/2006		81750		81574.01	Cash Out Refinance		7.7
	4371			SEALY	TX		77474	Primary	Single Family		360		357		75.49		6.99	1/1/2006	12/1/1935		662.29		662.29	3/1/2006		99646.8		99399.83	Cash Out Refinance		6.99
	4372			ARLINGTON	TX		76013	Primary	Single Family		360		357		60		7.75	1/1/2006	12/1/1935		429.85		429.85	3/1/2006		60000		59872.13	Cash Out Refinance		7.75
	4373			LAKE WORTH	FL		33467	Primary	Single Family		360		357		55.17		6.55	1/1/2006	12/1/1935		1321.55		1321.55	3/1/2006		208000		207438.29	Cash Out Refinance		6.55
	4374			LOGANVILLE	GA		30052	Primary	Single Family		180		177		100		13.4	1/1/2006	12/1/2020		416.34		416.34	3/1/2006		36600		36576.82	Cash Out Refinance		13.4
	4375			MESA	AZ		85212	Primary	PUD		360		357		80		6.25	1/1/2006	12/1/1935		1544.25		1544.25	3/1/2006		272000		271615.25	Cash Out Refinance		6.25
	4376			FORT LAUDERDALE	FL		33309	Primary	Single Family		360		357		80		6.6	1/1/2006	12/1/1935		1359.6		1359.6	3/1/2006		247200		247200	Purchase		6.6
	4377			JOLIET	IL		60586	Primary	PUD		360		357		80		7.1	1/1/2006	12/1/1935		1230.36		1230.36	3/1/2006		207948		207948	Purchase		7.1
	4378			MURRIETA	CA		92563	Primary	Single Family		360		357		70.29		7.2	1/1/2006	12/1/1935		2015.94		2015.94	3/1/2006		335990		335990	Purchase		7.2

Page 109 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4379			BRIGHTON	CO		80601	Primary	PUD		360		357		80		6.55	1/1/2006	12/1/1935		1434.27		1434.27	3/1/2006		225740		225129.43	Purchase		6.55
	4380			MIAMI	FL		33183	Primary	Condominium		360		357		81.37		6.49	1/1/2006	12/1/1935		842.75		842.75	3/1/2006		155823.55		155823.55	Purchase		6.49
	4381			EL PASO	TX		79936	Primary	Single Family		360		357		80		6.95	1/1/2006	12/1/1935		969.1		969.1	3/1/2006		146400		146034.29	Purchase		6.95
	4382			SWANSEA	IL		62226	Primary	PUD		360		357		80		6.9	1/1/2006	12/1/1935		956.49		956.49	3/1/2006		145229.6		144815.14	Purchase		6.9
	4383			GARDEN GROVE	CA		92840	Primary	PUD		360		357		80		6.75	1/1/2006	12/1/1935		2464.68		2464.68	3/1/2006		380000		379012.93	Purchase		6.75
	4384			DANIELSON-KILLINGLY	CT		6239	Primary	Single Family		360		357		80		7.54	1/1/2006	12/1/1935		1095.06		1095.06	3/1/2006		156000		155653.25	Purchase		7.54
	4385			SAN JOSE	CA		95111	Primary	Single Family		360		357		80		6.88	1/1/2006	12/1/1935		3191.67		3191.67	3/1/2006		485600		484370.29	Purchase		6.88
	4386			BONITA SPRINGS	FL		34135	Primary	Single Family		360		357		80.49		8.99	1/1/2006	12/1/1935		434.11		434.11	3/1/2006		54000		53910.66	Cash Out Refinance		8.99
	4387			PEORIA	AZ		85345	Primary	Single Family		360		357		40.49		6.92	1/1/2006	12/1/1935		499.69		499.69	3/1/2006		75716.3		75498.13	Cash Out Refinance		6.92
	4388			MOREHEAD	KY		40351	Primary	Single Family		180		177		68.7		7.05	1/1/2006	12/1/2020		504.84		504.84	3/1/2006		55992		55461.19	Cash Out Refinance		7.05
	4389			MEMPHIS	TN		38134	Primary	Single Family		360		357		92.7		8.49	1/1/2006	12/1/1935		811.83		811.83	3/1/2006		105678		105484.16	Cash Out Refinance		8.49
	4390			VALRICO	FL		33594	Primary	PUD		360		357		82.4		6.32	1/1/2006	12/1/1935		1507.77		1507.77	3/1/2006		243080		242367.71	Cash Out Refinance		6.32
	4391			HARRISONBURG	VA		22801	Primary	Single Family		360		357		92.7		6.2	1/1/2006	12/1/1935		840.29		840.29	3/1/2006		137196		136599.63	Cash Out Refinance		6.2
	4392			SCOTTSDALE	AZ		85262	Primary	Single Family		360		357		75		6.75	1/1/2006	12/1/1935		2657.81		2657.73	3/1/2006		472500		472442.65	Cash Out Refinance		6.75
	4393			MIMS	FL		32754	Primary	Manufactured Housing		360		357		75.33		9.5	1/1/2006	12/1/1935		760.14		760.14	3/1/2006		90400		90265.52	Cash Out Refinance		9.5
	4394			ARLINGTON	TX		76013	Primary	Single Family		360		357		65.49		7.2	1/1/2006	12/1/1935		537.9		537.9	3/1/2006		79242.9		78953.85	Cash Out Refinance		7.2
	4395			MANTECA	CA		95336	Primary	Single Family		360		357		80		6.99	1/1/2006	12/1/1935		2097		2095.71	3/1/2006		360000		359577.71	Cash Out Refinance		6.99
	4396			CHATTANOOGA	TN		37412	Primary	Single Family		360		357		90		9.53	1/1/2006	12/1/1935		872.56		872.56	3/1/2006		103500		103347	Cash Out Refinance		9.53
	4397			MADISON	CT		6443	Primary	Single Family		360		357		80.5		6.84	1/1/2006	12/1/1935		2454.63		2454.63	3/1/2006		402500		402015.73	Cash Out Refinance		6.84
	4398			SAINT CLOUD	FL		34772	Primary	Single Family		360		357		80		6.65	1/1/2006	12/1/1935		821.72		821.72	3/1/2006		128000		127619.87	Rate/Term Refinance		6.65
	4399			EL PASO	TX		79930	Primary	Single Family		360		357		68.97		9.95	1/1/2006	12/1/1935		436.94		436.94	3/1/2006		50000		49932.37	Cash Out Refinance		9.95
	4400			BROOKLYN	NY		11223	Primary	Two-Four Family		360		357		32.05		12.86	1/1/2006	12/1/1935		547.64		547.64	3/1/2006		50000		49932.06	Cash Out Refinance		12.86
	4401			WILLOW GROVE	PA		19090	Primary	Single Family		360		357		90		7.72	1/1/2006	12/1/1935		1620.13		1620.13	3/1/2006		226800		226313.73	Cash Out Refinance		7.72
	4402			WINDHAM	ME		4062	Primary	Single Family		360		357		41.38		6.1	1/1/2006	12/1/1935		363.6		363.6	3/1/2006		60000		59823.31	Cash Out Refinance		6.1
	4403			RIVERSIDE	CA		92508	Primary	Single Family		360		357		59.6		10.92	1/1/2006	12/1/1935		369.06		369.06	3/1/2006		39000		38957.13	Cash Out Refinance		10.92
	4404			NEWARK	DE		19713	Primary	Single Family		360		357		90		7.45	1/1/2006	12/1/1935		1208.6		1208.6	3/1/2006		173700		173294.25	Cash Out Refinance		7.45
	4405			BROOKLYN	MD		21225	Primary	Single Family		360		357		69.28		10.86	1/1/2006	12/1/1935		329.62		329.62	3/1/2006		35000		34758.46	Cash Out Refinance		10.86
	4406			DISTRICT HEIGHTS	MD		20747	Primary	PUD		360		357		78.75		10.85	1/1/2006	12/1/1935		564.61		564.61	3/1/2006		60000		59835.19	Cash Out Refinance		10.85
	4407			FORT WASHINGTON	MD		20744	Primary	Condominium		360		357		65.49		7.77	1/1/2006	12/1/1935		1071.8		1071.8	3/1/2006		149317.2		148964.83	Rate/Term Refinance		7.77
	4408			BRANDON	FL		33511	Primary	Single Family		360		357		92.7		8.45	1/1/2006	12/1/1935		1489.96		1489.96	3/1/2006		194670		194310.01	Cash Out Refinance		8.45
	4409			ORLANDO	FL		32829	Primary	PUD		360		357		84.86		7.58	1/1/2006	12/1/1935		1495.1		1495.1	3/1/2006		212160		211692.19	Cash Out Refinance		7.58
	4410			RICHMOND	VA		23222	Primary	Single Family		360		357		51.54		7.8	1/1/2006	12/1/1935		482.32		482.32	3/1/2006		67000		66858.63	Cash Out Refinance		7.8
	4411			WEST HEMPSTEAD	NY		11552	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		2275.45		2275.45	3/1/2006		360000		359018.35	Rate/Term Refinance		6.5
	4412			BALTIMORE	MD		21212	Primary	Single Family		360		357		71.28		11.85	1/1/2006	12/1/1935		508.55		508.55	3/1/2006		50000		49937.79	Cash Out Refinance		11.85
	4413			FORT LAUDERDALE	FL		33334	Primary	Single Family		360		357		61.06		5.53	1/1/2006	12/1/1935		1634.97		1634.97	3/1/2006		287000		286058.54	Cash Out Refinance		5.53
	4414			TUCSON	AZ		85747	Primary	Townhouse		360		357		88.82		8.7	1/1/2006	12/1/1935		583.44		583.44	3/1/2006		74500		74369.11	Cash Out Refinance		8.7
	4415			ROSEMEAD	CA		91770	Primary	Single Family		360		357		75.79		6.99	1/1/2006	12/1/1935		2234.54		2234.54	3/1/2006		360000		359584.97	Cash Out Refinance		6.99
	4416			COOLIDGE	AZ		85228	Primary	Single Family		360		357		95		12	1/1/2006	12/1/1935		259.22		259.22	3/1/2006		25200		25178.12	Cash Out Refinance		12
	4417			MORENO VALLEY	CA		92551	Primary	Single Family		360		357		57.95		7.5	1/1/2006	12/1/1935		1783		1783	3/1/2006		255000		254428.7	Cash Out Refinance		7.5
	4418			JACKSONVILLE	FL		32246	Primary	PUD		360		357		75.75		6.2	1/1/2006	12/1/1935		1159.87		1159.87	3/1/2006		189375		188827.89	Cash Out Refinance		6.2

Page 110 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4419			VANCOUVER	WA		98682	Primary	Single Family		360		357		80		6.49	1/1/2006	12/1/1935		985.01		985.01	3/1/2006		156000		155549.81	Rate/Term Refinance		6.49
	4420			EDINBURG	TX		78541	Primary	Single Family		360		357		75.49		8.9	1/1/2006	12/1/1935		737.44		737.44	3/1/2006		92475.25		92319.36	Cash Out Refinance		8.9
	4421			WILLIAMSBURG	VA		23188	Primary	Single Family		360		358		85		6.9	1/15/2006	12/15/1935		1368.5		1368.5	2/15/2006		238000		238000	Cash Out Refinance		6.9
	4422			CAMBRIDGE	MN		55008	Primary	Single Family		360		357		85		6.9	1/1/2006	12/1/1935		923.74		923.74	3/1/2006		160650		160603.81	Cash Out Refinance		6.9
	4423			CITY OF PHILIDELPHIA	PA		19142	Primary	Single Family		360		357		90		9.2	1/1/2006	12/1/1935		574.98		574.98	3/1/2006		70200		70088.81	Cash Out Refinance		9.2
	4424			PALMDALE	CA		93550	Primary	Single Family		360		357		27.21		6.75	1/1/2006	12/1/1935		538.34		538.34	3/1/2006		83000		82784.4	Cash Out Refinance		6.75
	4425			WINDSOR MILL	MD		21244	Primary	Single Family		360		357		80		7.7	1/1/2006	12/1/1935		1267.93		1267.93	3/1/2006		197600		197600	Purchase		7.7
	4426			HOMESTEAD	FL		33032	Primary	PUD		360		357		90		7.43	1/1/2006	12/1/1935		1468.72		1468.72	3/1/2006		211500		211019.49	Purchase		7.43
	4427			WINDSOR MILL	MD		21244	Primary	Single Family		360		357		100		11.75	1/1/2006	12/1/1935		498.65		498.65	3/1/2006		49400		49354.73	Purchase		11.75
	4428			MESQUITE	TX		75181	Primary	PUD		360		357		100		9.75	1/1/2006	12/1/1935		145.22		145.22	3/1/2006		16902		16878.13	Purchase		9.75
	4429			ROMULUS	MI		48174	Primary	Condominium		360		357		100		11.75	1/1/2006	12/1/1935		271.85		271.85	3/1/2006		26931		26906.31	Purchase		11.75
	4430			LONGMONT	CO		80501	Primary	Single Family		360		357		80		6.66	1/1/2006	12/1/1935		1800.11		1800.11	3/1/2006		324344		324344	Purchase		6.66
	4431			SHREVEPORT	LA		71118	Primary	Single Family		360		357		91.74		7.95	1/1/2006	12/1/1935		861.74		861.74	3/1/2006		118000		117746.53	Purchase		7.95
	4432			SNOHOMISH	WA		98296	Primary	PUD		360		357		80		6.15	1/1/2006	12/1/1935		2443.6		2443.6	3/1/2006		476800		476800	Purchase		6.15
	4433			SAN ANTONIO	TX		78253	Primary	PUD		360		357		80		6.4	1/1/2006	12/1/1935		748.54		748.54	3/1/2006		119668		119335.3	Purchase		6.4
	4434			ROMULUS	MI		48174	Primary	Condominium		360		357		80		7.65	1/1/2006	12/1/1935		764.32		764.32	3/1/2006		107724		107489.78	Purchase		7.65
	4435			MESQUITE	TX		75181	Primary	PUD		360		357		90		6.85	1/1/2006	12/1/1935		996.8		996.8	3/1/2006		152122		151734.48	Purchase		6.85
	4436			QUEEN CREEK	AZ		85242	Primary	PUD		360		357		80		6.89	1/1/2006	12/1/1935		871.65		871.65	3/1/2006		132482		132137.02	Purchase		6.89
	4437			SPRING	TX		77373	Primary	PUD		180		177		100		9.9	1/1/2006	12/1/2020		145.57		145.57	3/1/2006		16728		16704.26	Purchase		9.9
	4438			LINCOLN	CA		95648	Primary	PUD		360		357		80		7.48	1/1/2006	12/1/1935		2518.27		2518.27	3/1/2006		404000		404000	Purchase		7.48
	4439			CHANDLER	AZ		85225	Primary	Single Family		360		357		80		7.18	1/1/2006	12/1/1935		1105.72		1105.72	3/1/2006		184800		184800	Purchase		7.18
	4440			PORTLAND	OR		97229	Primary	Single Family		360		357		70.66		7.28	1/1/2006	12/1/1935		1504.53		1504.53	3/1/2006		248000		248000	Cash Out Refinance		7.28
	4441			UNION CITY	CA		94587	Primary	Condominium		360		357		80		7.15	1/1/2006	12/1/1935		1963.87		1963.87	3/1/2006		329600		329600	Purchase		7.15
	4442			EL MIRAGE	AZ		85335	Primary	Single Family		360		357		80		6.15	1/1/2006	12/1/1935		989.39		989.39	3/1/2006		162400		160983.74	Rate/Term Refinance		6.15
	4443			PORTLAND	OR		97202	Primary	Single Family		360		357		83.29		12.2	1/1/2006	12/1/1935		375.86		375.86	3/1/2006		36000		35970.12	Cash Out Refinance		12.2
	4444			WILMINGTON	NC		28405	Primary	Single Family		360		357		70.49		7.75	1/1/2006	12/1/1935		636.3		636.3	3/1/2006		88817.4		88626.01	Cash Out Refinance		7.75
	4445			CINCINNATI	OH		45245	Primary	Condominium		360		357		62.5		7.99	1/1/2006	12/1/1935		366.54		366.54	3/1/2006		50000		49879.22	Cash Out Refinance		7.99
	4446			RALEIGH	NC		27610	Primary	PUD		360		357		90		9.19	1/1/2006	12/1/1935		1288.88		1288.88	3/1/2006		157500		157250.02	Cash Out Refinance		9.19
	4447			APPLE VALLEY	CA		92308	Primary	Single Family		360		357		71.25		5.89	1/1/2006	12/1/1935		979.21		979.21	3/1/2006		199500		199497.63	Rate/Term Refinance		5.89
	4448			HARTFORD	CT		6112	Primary	Single Family		360		357		75.41		6.65	1/1/2006	12/1/1935		745.57		745.57	3/1/2006		116138		115830.37	Cash Out Refinance		6.65
	4449			ROANOKE	VA		24014	Primary	Single Family		360		357		90.85		6.91	1/1/2006	12/1/1935		706.75		706.75	3/1/2006		107202		106913.27	Cash Out Refinance		6.91
	4450			SOUTH HOUSTON	TX		77587	Primary	Single Family		360		357		80		9.5	1/1/2006	12/1/1935		554.97		554.97	3/1/2006		66000		65901.78	Cash Out Refinance		9.5
	4451			PRYOR	OK		74361	Primary	Single Family		360		357		82.9		7.3	1/1/2006	12/1/1935		401.84		401.84	3/1/2006		58613		58476.34	Cash Out Refinance		7.3
	4452			COLORADO SPRINGS	CO		80919	Primary	PUD		240		237		73.38		9.85	1/1/2006	12/1/2025		1150.91		1150.91	3/1/2006		120500		119968.14	Cash Out Refinance		9.85
	4453			PHILADELPHIA	PA		19153	Primary	Single Family		360		357		90.49		8.99	1/1/2006	12/1/1935		705.63		705.63	3/1/2006		87775.3		87628.96	Cash Out Refinance		8.99
	4454			CINCINNATI	OH		45244	Primary	Single Family		360		357		68.34		12.75	1/1/2006	12/1/1935		380.35		380.35	3/1/2006		35000		34947.54	Cash Out Refinance		12.75
	4455			FRAMINGHAM	MA		1701	Primary	Single Family		360		357		93.15		6.4	1/1/2006	12/1/1935		2010.13		2010.13	3/1/2006		321360		320466.62	Cash Out Refinance		6.4
	4456			MODESTO	CA		95355	Primary	Single Family		360		357		52.27		8.9	1/1/2006	12/1/1935		478.47		478.47	3/1/2006		60000		59897.29	Cash Out Refinance		8.9
	4457			BEAVERTON	OR		97007	Primary	Condominium		360		357		80		6.99	1/1/2006	12/1/1935		797.56		797.56	3/1/2006		120000		119683.18	Rate/Term Refinance		6.99
	4458			BEAVER	OR		97108	Primary	Single Family		360		357		70.24		6.99	1/1/2006	12/1/1935		793.57		793.57	3/1/2006		119400		119104.09	Cash Out Refinance		6.99

Page 111 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4459			REDMOND	WA		98052	Primary	Single Family		240		237		70.87		8.4	1/1/2006	12/1/2025		1025.2		1025.2	3/1/2006		119000		118419.35	Cash Out Refinance		8.4
	4460			PORTAGE	WI		53901	Primary	Single Family		360		357		90		9.99	1/1/2006	12/1/1935		828.61		828.61	3/1/2006		94500		94373.26	Cash Out Refinance		9.99
	4461			YUMA	AZ		85364	Primary	Single Family		360		357		82		11.14	1/1/2006	12/1/1935		288.88		288.88	3/1/2006		30000		29968.57	Cash Out Refinance		11.14
	4462			SANTEE	CA		92071	Primary	Condominium		360		357		72.92		9.93	1/1/2006	12/1/1935		218.11		218.11	3/1/2006		25000		24966.02	Cash Out Refinance		9.93
	4463			VICTORIA	TX		77904	Primary	Single Family		360		357		50		10.05	1/1/2006	12/1/1935		753.49		753.49	3/1/2006		85500		85386.77	Cash Out Refinance		10.05
	4464			HOUSTON	TX		77095	Primary	PUD		240		237		80		7.99	1/1/2006	12/1/2025		768.96		768.96	3/1/2006		92000		91526.06	Cash Out Refinance		7.99
	4465			LAKE PLACID	FL		33852	Primary	Single Family		360		357		61.32		11.18	1/1/2006	12/1/1935		869.36		869.36	3/1/2006		90000		89906.55	Cash Out Refinance		11.18
	4466			DIXON	CA		95620	Primary	Single Family		360		357		85.48		10.8	1/1/2006	12/1/1935		684.19		684.19	3/1/2006		73000		72917.7	Cash Out Refinance		10.8
	4467			SALIDA	CA		95368	Primary	Single Family		360		357		81.1		11.5	1/1/2006	12/1/1935		346.61		346.61	3/1/2006		35000		34966.11	Cash Out Refinance		11.5
	4468			CAPE CORAL	FL		33914	Primary	Single Family		360		357		80.49		6.33	1/1/2006	12/1/1935		1174.5		1174.5	3/1/2006		189151.5		188618.51	Cash Out Refinance		6.33
	4469			LONGVIEW	TX		75604	Primary	Single Family		360		357		71.43		7.4	1/1/2006	12/1/1935		450.05		450.05	3/1/2006		65000		64851.43	Cash Out Refinance		7.4
	4470			RICHMOND	VA		23234	Primary	Single Family		360		357		85.49		11.37	1/1/2006	12/1/1935		395.35		395.35	3/1/2006		40325		40284.81	Cash Out Refinance		11.37
	4471			BELLVILLE	IL		62220	Primary	Single Family		360		357		68.61		11.22	1/1/2006	12/1/1935		242.25		242.25	3/1/2006		25000		24974.26	Cash Out Refinance		11.22
	4472			CAPE CORAL	FL		33909	Primary	Single Family		360		357		80.49		7.81	1/1/2006	12/1/1935		1409.36		1409.36	3/1/2006		195590.7		195178.86	Cash Out Refinance		7.81
	4473			NEW PORT RICHEY	FL		34653	Primary	PUD		360		357		90		7.18	1/1/2006	12/1/1935		1676.66		1676.66	3/1/2006		247500		246907.51	Cash Out Refinance		7.18
	4474			PHILADELPHIA	PA		19145	Primary	Townhouse		240		237		75.49		8	1/1/2006	12/1/2025		574.61		574.61	3/1/2006		68695.9		68314.55	Cash Out Refinance		8
	4475			SAVANNAH	GA		31405	Primary	Single Family		360		357		85.49		12.55	1/1/2006	12/1/1935		587.69		587.69	3/1/2006		54865		54822.88	Cash Out Refinance		12.55
	4476			RIALTO	CA		92377	Primary	Single Family		360		357		84.88		8.6	1/1/2006	12/1/1935		228.93		228.93	3/1/2006		29500		29447.08	Cash Out Refinance		8.6
	4477			WINTER HAVEN	FL		33881	Primary	Single Family		360		357		76.92		9.99	1/1/2006	12/1/1935		701.47		701.47	3/1/2006		80000		79892.71	Cash Out Refinance		9.99
	4478			SACRAMENTO	CA		95820	Primary	Single Family		360		357		83.46		11.57	1/1/2006	12/1/1935		502.8		502.8	3/1/2006		50500		50451.85	Cash Out Refinance		11.57
	4479			FRESNO	CA		93703	Primary	Single Family		360		357		90.49		7.82	1/1/2006	12/1/1935		1553.3		1553.3	3/1/2006		215360		214907.45	Cash Out Refinance		7.82
	4480			GLOUCESTER CITY	NJ		8030	Primary	Single Family		360		357		70.49		7.75	1/1/2006	12/1/1935		818.1		818.1	3/1/2006		114193.8		113650.65	Cash Out Refinance		7.75
	4481			LAS VEGAS	NV		89149	Primary	PUD		360		357		61.56		8.8	1/1/2006	12/1/1935		395.14		395.14	3/1/2006		50000		49913.96	Cash Out Refinance		8.8
	4482			ROCKLEDGE	FL		32955	Primary	Condominium		360		357		82.4		6.5	1/1/2006	12/1/1935		821.25		821.25	3/1/2006		151616		151616	Cash Out Refinance		6.5
	4483			DES MOINES	IA		50317	Primary	Single Family		360		357		72.1		8.27	1/1/2006	12/1/1935		624.08		624.08	3/1/2006		82915		82726.53	Cash Out Refinance		8.27
	4484			PHOENIX	AZ		85044	Primary	Single Family		360		357		55.97		7.95	1/1/2006	12/1/1935		1095.43		1095.43	3/1/2006		150000		149692.94	Cash Out Refinance		7.95
	4485			BECKETT	MA		1223	Primary	Single Family		360		357		19.23		9.76	1/1/2006	12/1/1935		429.95		429.95	3/1/2006		50000		49929.59	Cash Out Refinance		9.76
	4486			QUEENSBURY	NY		12804	Primary	Single Family		360		357		38.6		9.99	1/1/2006	12/1/1935		727.78		727.78	3/1/2006		83000		82841.07	Cash Out Refinance		9.99
	4487			BEN WHEELER	TX		75754	Primary	Single Family		360		357		55.2		6.62	1/1/2006	12/1/1935		441.59		441.59	3/1/2006		69000		68816.17	Cash Out Refinance		6.62
	4488			FAYETTEVILLE	NC		28306	Primary	Single Family		360		357		97.74		13.4	1/1/2006	12/1/1935		568.78		568.78	3/1/2006		50000		49968.31	Cash Out Refinance		13.4
	4489			ANAHEIM	CA		92801	Primary	PUD		360		357		75.45		11.58	1/1/2006	12/1/1935		328.82		328.82	3/1/2006		33000		32968.59	Cash Out Refinance		11.58
	4490			LAKEMOOR	IL		60051	Primary	Condominium		360		357		90		9.7	1/1/2006	12/1/1935		1424.39		1424.39	3/1/2006		166500		166262.54	Cash Out Refinance		9.7
	4491			LEWISVILLE	TX		75056	Primary	PUD		360		357		80		6.7	1/1/2006	12/1/1935		1007.85		1007.85	3/1/2006		156187.2		155777.51	Purchase		6.7
	4492			SUMMERVILLE	SC		29485	Primary	PUD		360		357		80		7.35	1/1/2006	12/1/1935		1697.1		1697.1	3/1/2006		277077		277077	Purchase		7.35
	4493			CORAL SPRINGS	FL		33071	Primary	Single Family		360		357		66.06		7.65	1/1/2006	12/1/1935		2179.43		2179.43	3/1/2006		307172		306504.13	Cash Out Refinance		7.65
	4494			DOUGLASVILLE	GA		30135	Primary	PUD		360		357		83.91		12.99	1/1/2006	12/1/1935		386.9		386.9	3/1/2006		35000		34975.67	Cash Out Refinance		12.99
	4495			CALEXICO	CA		92231	Primary	Single Family		360		357		70		7.8	1/1/2006	12/1/1935		1209.39		1209.39	3/1/2006		168000		167645.54	Cash Out Refinance		7.8
	4496			CENTURIA	WI		54824	Primary	Single Family		360		357		80		8.1	1/1/2006	12/1/1935		1985.2		1985.2	3/1/2006		268000		267467.82	Cash Out Refinance		8.1
	4497			SEAL BEACH	CA		90740	Primary	Single Family		360		357		37.65		6.99	1/1/2006	12/1/1935		1980.5		1980.5	3/1/2006		340000		340000	Cash Out Refinance		6.99
	4498			WARREN	MI		48089	Primary	Single Family		360		357		80		8.575	1/1/2006	12/1/1935		991.03		991.03	3/1/2006		128000		127769.27	Cash Out Refinance		8.575

Page 112 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4499			OCEANSIDE	CA		92054	Primary	PUD		360		357		80		6.6	1/1/2006	12/1/1935		2349.6		2349.6	3/1/2006		427200		427200	Purchase		6.6
	4500			OCEANSIDE	CA		92054	Primary	PUD		360		357		100		9.99	1/1/2006	12/1/1935		936.46		936.46	3/1/2006		106800		106656.77	Purchase		9.99
	4501			BURLINGTON	NJ		8016	Primary	Single Family		360		357		46.77		13.15	1/1/2006	12/1/1935		491.9		491.9	3/1/2006		44000		43969.98	Cash Out Refinance		13.15
	4502			CORDOVA	MD		21625	Primary	Single Family		180		177		68.73		11.1	1/1/2006	12/1/2020		342.87		342.87	3/1/2006		30000		29802.08	Cash Out Refinance		11.1
	4503			ACWORTH	GA		30101	Primary	PUD		360		357		85.44		6.99	1/1/2006	12/1/1935		897.26		897.26	3/1/2006		135000		134625.23	Rate/Term Refinance		6.99
	4504			ORLANDO	FL		32836	Primary	Single Family		360		357		79.96		7.99	1/1/2006	12/1/1935		366.54		366.54	3/1/2006		50000		49898.46	Cash Out Refinance		7.99
	4505			CANYON LAKE	TX		78133	Primary	Single Family		360		357		80		6.99	1/1/2006	12/1/1935		744.39		744.39	3/1/2006		112000		111713.72	Cash Out Refinance		6.99
	4506			BEAR	DE		19701	Primary	Townhouse		360		357		80.4		13.05	1/1/2006	12/1/1935		400.75		400.75	3/1/2006		36100		36005.31	Cash Out Refinance		13.05
	4507			LAUDERDALE LAKE	FL		33313	Primary	Condominium		360		357		90		8.7	1/1/2006	12/1/1935		704.82		704.82	3/1/2006		90000		89826.24	Purchase		8.7
	4508			CEDAR HILL	TX		75104	Primary	Single Family		360		357		100		10.55	1/1/2006	12/1/1935		105.17		105.17	3/1/2006		11450		11436.35	Purchase		10.55
	4509			WYLIE	TX		75098	Primary	Single Family		360		357		100		9.95	1/1/2006	12/1/1935		241.17		241.17	3/1/2006		27597		27552.1	Purchase		9.95
	4510			BLACKLICK	OH		43004	Primary	Single Family		360		357		100		10.5	1/1/2006	12/1/1935		152.54		152.54	3/1/2006		16675.4		16655.33	Purchase		10.5
	4511			ANNA	TX		75409	Primary	PUD		360		357		90		7.3	1/1/2006	12/1/1935		937.43		937.43	3/1/2006		136737		136386.83	Purchase		7.3
	4512			MONROE	WA		98272	Primary	Single Family		360		357		80		5.7	1/1/2006	12/1/1935		855		855	3/1/2006		180000		180000	Purchase		5.7
	4513			PORT CHARLOTTE	FL		33952	Primary	Single Family		360		357		80		7.18	1/1/2006	12/1/1935		1002.61		1002.61	3/1/2006		148000		147642.41	Purchase		7.18
	4514			MURRIETA	CA		92563	Primary	PUD		360		357		90		6.8	1/1/2006	12/1/1935		2351.05		2351.05	3/1/2006		414891		414891	Purchase		6.8
	4515			NORTH LAS VEGAS	NV		89085	Primary	PUD		360		357		100		10.5	1/1/2006	12/1/1935		570.12		570.12	3/1/2006		62325		62250.02	Purchase		10.5
	4516			SUFFOLK	VA		23435	Primary	PUD		360		357		80		7.45	1/1/2006	12/1/1935		1236.7		1236.7	3/1/2006		199200		199200	Purchase		7.45
	4517			SUFFOLK	VA		23435	Primary	PUD		180		177		100		10.85	1/1/2006	12/1/2020		468.63		468.63	3/1/2006		49800		49744.44	Purchase		10.85
	4518			MURRELLS INLET	SC		29576	Investor	Condominium		360		357		95		11.9	1/1/2006	12/1/1935		330.15		330.15	3/1/2006		32338		32309.33	Purchase		11.9
	4519			MURRELLS INLET	SC		29576	Second Home	Condominium		360		357		95		12	1/1/2006	12/1/1935		319.3		319.3	3/1/2006		31041		31014.06	Purchase		12
	4520			JACKSONVILLE	FL		32246	Primary	PUD		360		357		85.49		11.2	1/1/2006	12/1/1935		303.6		303.6	3/1/2006		31380		31347.56	Cash Out Refinance		11.2
	4521			WALSENBURG	CO		81089	Primary	Single Family		360		357		90.49		9.72	1/1/2006	12/1/1935		504.05		504.05	3/1/2006		58818.5		58728.93	Rate/Term Refinance		9.72
	4522			TEMPE	AZ		85283	Primary	Single Family		360		357		66.37		9.97	1/1/2006	12/1/1935		511.21		511.21	3/1/2006		58400		58321.34	Cash Out Refinance		9.97
	4523			PHILADELPHIA	PA		19149	Primary	Townhouse		360		357		74.71		7.68	1/1/2006	12/1/1935		925.06		925.06	3/1/2006		130000		129658.65	Cash Out Refinance		7.68
	4524			COLORADO SPRINGS	CO		80909	Primary	Single Family		360		357		80		6.69	1/1/2006	12/1/1935		928.25		928.25	3/1/2006		144000		143575.14	Rate/Term Refinance		6.69
	4525			RENO	NV		89521	Primary	PUD		360		357		54.75		6.25	1/1/2006	12/1/1935		1281.07		1281.07	3/1/2006		208060		207464.64	Rate/Term Refinance		6.25
	4526			RANCHO CUCAMONGA	CA		91701	Primary	Single Family		360		357		78.1		9.85	1/1/2006	12/1/1935		606.56		606.56	3/1/2006		70000		69903.28	Cash Out Refinance		9.85
	4527			HICKORY	NC		28602	Primary	Single Family		360		357		89.78		9.49	1/1/2006	12/1/1935		1033.36		1033.36	3/1/2006		123000		122515.05	Cash Out Refinance		9.49
	4528			MESA	AZ		85208	Primary	Manufactured Housing		360		357		76.67		8.82	1/1/2006	12/1/1935		819.42		819.42	3/1/2006		103500		103322.62	Cash Out Refinance		8.82
	4529			HANOVER	VA		23069	Primary	Single Family		360		357		55.45		8.65	1/1/2006	12/1/1935		779.57		779.57	3/1/2006		100000		68743.22	Cash Out Refinance		8.65
	4530			BUCKLEY	WA		98321	Primary	Single Family		120		117		85.19		9.3	1/1/2006	12/1/2015		551.72		551.72	3/1/2006		43000		42312.84	Cash Out Refinance		9.3
	4531			DUPONT	WA		98327	Primary	Single Family		360		357		93.2		5.78	1/1/2006	12/1/1935		1446.1		1446.1	3/1/2006		246993		246219.03	Cash Out Refinance		5.78
	4532			NEW CASTLE	IN		47362	Primary	Single Family		360		357		92.7		7.65	1/1/2006	12/1/1935		822.15		822.15	3/1/2006		115875		115623.06	Rate/Term Refinance		7.65
	4533			FORT MOHAVE	AZ		86426	Primary	Manufactured Housing		360		357		64.86		8.15	1/1/2006	12/1/1935		893.1		893.1	3/1/2006		120000		119764.11	Cash Out Refinance		8.15
	4534			EL PASO	TX		79936	Primary	Single Family		360		357		75.27		10.25	1/1/2006	12/1/1935		313.64		313.64	3/1/2006		35000		34955.58	Cash Out Refinance		10.25
	4535			SUFFOLK	VA		23434	Primary	Single Family		360		357		77.01		6.85	1/1/2006	12/1/1935		1756.1		1756.1	3/1/2006		268000		267317.31	Cash Out Refinance		6.85
	4536			SAINT JO	TX		76265	Primary	Single Family		180		177		67.57		7.8	1/1/2006	12/1/2020		472.08		472.08	3/1/2006		50000		49556.9	Cash Out Refinance		7.8
	4537			HEWITT	TX		76643	Primary	Single Family		360		357		75.08		12.45	1/1/2006	12/1/1935		265.85		265.85	3/1/2006		25000		24876.86	Cash Out Refinance		12.45
	4538			SAN DIEGO	CA		92122	Primary	Condominium		360		357		80.65		10.5	1/1/2006	12/1/1935		228.69		228.69	3/1/2006		25000		24968.59	Cash Out Refinance		10.5

Page 113 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4539			HEMPSTEAD	NY		11550	Primary	Condominium		360		357		85		8.5	1/1/2006	12/1/1935		2450.92		2450.92	3/1/2006		318750		318166.56	Cash Out Refinance		8.5
	4540			DAYTONA BEACH	FL		32117	Primary	Single Family		360		357		76.9		7.5	1/1/2006	12/1/1935		602.2		602.2	3/1/2006		86124.3		85931.34	Cash Out Refinance		7.5
	4541			FORT WORTH	TX		76135	Primary	PUD		360		357		90.49		7.05	1/1/2006	12/1/1935		1119.39		1119.39	3/1/2006		167406.5		166996.47	Cash Out Refinance		7.05
	4542			TEHACHAPI	CA		93561	Primary	Single Family		360		357		60.54		6.95	1/1/2006	12/1/1935		741.39		741.39	3/1/2006		112000		111720.24	Cash Out Refinance		6.95
	4543			MARY ESTHER	FL		32569	Primary	Single Family		180		177		73.4		9.75	1/1/2006	12/1/2020		296.63		296.63	2/10/2006		28000		27853.48	Cash Out Refinance		9.75
	4544			RIVERSIDE	CA		92509	Primary	PUD		240		237		51.31		6.7	1/1/2006	12/1/2025		1189.11		1189.11	3/1/2006		157000		156057.17	Cash Out Refinance		6.7
	4545			MESA	AZ		85212	Primary	PUD		360		357		85.49		10.55	1/1/2006	12/1/1935		610.77		610.77	3/1/2006		66497.5		66418.36	Cash Out Refinance		10.55
	4546			BAKERSFIELD	CA		93306	Primary	Single Family		360		357		80		6.1	1/1/2006	12/1/1935		1114.41		1114.41	3/1/2006		200000		199705.28	Rate/Term Refinance		6.1
	4547			SUMMERVILLE	SC		29483	Primary	PUD		360		357		80		6.9	1/1/2006	12/1/1935		852.96		852.96	3/1/2006		129511		129184.32	Purchase		6.9
	4548			CHESTER	TX		75936	Primary	Single Family		360		357		70		9.7	1/1/2006	12/1/1935		515.01		515.01	3/1/2006		60200		60114.14	Cash Out Refinance		9.7
	4549			WINSTON SALEM	NC		27103	Primary	Single Family		360		357		90		7.73	1/1/2006	12/1/1935		817.29		817.29	3/1/2006		114300		114055.41	Rate/Term Refinance		7.73
	4550			EDMONDS	WA		98026	Primary	Condominium		360		357		80		6.99	1/1/2006	12/1/1935		898.91		898.91	3/1/2006		154320		154320	Purchase		6.99
	4551			CAPE MAY COURTHOUSE	NJ		8210	Primary	Single Family		360		357		63.24		9.99	1/1/2006	12/1/1935		1779.98		1779.98	3/1/2006		203000		202727.74	Cash Out Refinance		9.99
	4552			VINCENNES	IN		47591	Primary	Single Family		360		357		90		9.72	1/1/2006	12/1/1935		629.35		629.35	3/1/2006		73440		73335.69	Cash Out Refinance		9.72
	4553			COOLIDGE	AZ		85228	Primary	Single Family		360		357		80		7.35	1/1/2006	12/1/1935		837.8		837.8	3/1/2006		121600		121277.4	Rate/Term Refinance		7.35
	4554			AUBURN	CA		95603	Primary	PUD		360		357		72.95		9.5	1/1/2006	12/1/1935		756.77		756.77	3/1/2006		90000		89866.14	Cash Out Refinance		9.5
	4555			GOSHEN	IN		46526	Primary	Single Family		360		357		75		9.25	1/1/2006	12/1/1935		1943.58		1943.58	3/1/2006		236250		235879.7	Cash Out Refinance		9.25
	4556			RANCHO CUCAMONGA	CA		91701	Primary	Single Family		360		357		59.86		11.08	1/1/2006	12/1/1935		697.73		697.73	3/1/2006		72803		72725.74	Cash Out Refinance		11.08
	4557			HAUGHTON	LA		71037	Primary	PUD		360		357		84.96		12.6	1/1/2006	12/1/1935		946.03		946.03	3/1/2006		88000		87933.21	Cash Out Refinance		12.6
	4558			SPRING VALLEY	CA		91977	Primary	Single Family		360		357		84.82		8.93	1/1/2006	12/1/1935		419.79		419.79	3/1/2006		52500		52411.62	Cash Out Refinance		8.93
	4559			APOPKA	FL		32703	Primary	Single Family		240		237		74.97		7.68	1/1/2006	12/1/2025		648.94		648.94	3/1/2006		79464		79040.19	Cash Out Refinance		7.68
	4560			CRANSTON	RI		2905	Primary	Single Family		360		357		59.76		7.55	1/1/2006	12/1/1935		881.82		881.82	3/1/2006		125500		125221.6	Cash Out Refinance		7.55
	4561			ORLANDO	FL		32826	Primary	Single Family		360		357		68.75		6.88	1/1/2006	12/1/1935		976.04		976.04	3/1/2006		148500		148123.94	Cash Out Refinance		6.88
	4562			CHERITON	VA		23316	Primary	Single Family		360		357		90		8.75	1/1/2006	12/1/1935		1139.93		1139.93	3/1/2006		144900		144648.06	Cash Out Refinance		8.75
	4563			INDIANAPOLIS	IN		46203	Primary	Single Family		360		357		90		9.7	1/1/2006	12/1/1935		639.05		639.05	3/1/2006		74700		74593.46	Cash Out Refinance		9.7
	4564			DUNELLEN	NJ		8812	Primary	Single Family		360		357		82.99		9.5	1/1/2006	12/1/1935		2337.57		2337.57	3/1/2006		278000		277586.53	Cash Out Refinance		9.5
	4565			BERKELEY SPRINGS	WV		25411	Primary	Single Family		360		357		75.45		7.85	1/1/2006	12/1/1935		1200.74		1200.74	3/1/2006		166000		165653.28	Cash Out Refinance		7.85
	4566			NORTH KINGSTOWN	RI		2852	Primary	Single Family		360		357		80		7.2	1/1/2006	12/1/1935		1368		1367.33	3/1/2006		228000		227888.33	Purchase		7.2
	4567			PHILADELPHIA	PA		19142	Primary	Single Family		360		357		100		10.25	1/1/2006	12/1/1935		53.68		53.68	3/1/2006		5990		5980.42	Purchase		10.25
	4568			PHILADELPHIA	PA		19142	Primary	Single Family		360		357		90		6.25	1/1/2006	12/1/1935		331.94		331.94	3/1/2006		53910		53752.54	Purchase		6.25
	4569			MESQUITE	TX		75181	Primary	PUD		360		357		90		7.2	1/1/2006	12/1/1935		931.47		931.47	3/1/2006		137224		136897.67	Purchase		7.2
	4570			FORT WORTH	TX		76247	Primary	PUD		360		357		100		9.99	1/1/2006	12/1/1935		87.68		87.68	3/1/2006		9999		9985.57	Purchase		9.99
	4571			CORONA	CA		92882	Primary	Single Family		360		357		90		6.09	1/1/2006	12/1/1935		3140.05		3140.05	3/1/2006		618729		618729	Purchase		6.09
	4572			STANWOOD	WA		98292	Primary	Single Family		360		357		80		7.25	1/1/2006	12/1/1935		1675.16		1675.16	3/1/2006		245560		244981.81	Purchase		7.25
	4573			EVERETT	WA		98205	Primary	Single Family		360		357		80		6.49	1/1/2006	12/1/1935		1630.14		1630.13	3/1/2006		301412		301410.08	Purchase		6.49
	4574			BRIGHTON	CO		80601	Primary	Single Family		360		357		90		5.8	1/1/2006	12/1/1935		907.16		907.16	3/1/2006		187688		187688	Purchase		5.8
	4575			BAKERSFIELD	CA		93311	Primary	Single Family		360		357		80		6.75	1/1/2006	12/1/1935		1940.65		1940.65	3/1/2006		345004		345004	Purchase		6.75
	4576			NEWMAN	CA		95360	Primary	Single Family		360		357		80		6.8	1/1/2006	12/1/1935		1473.33		1473.33	3/1/2006		260000		260000	Purchase		6.8
	4577			INDIAN HEAD	MD		20640	Primary	Townhouse		360		357		100		10.07	1/1/2006	12/1/1935		384.88		384.88	3/1/2006		43600		43542.52	Purchase		10.07
	4578			WALDORF	MD		20603	Primary	Single Family		360		357		90		6.55	1/1/2006	12/1/1935		2705.07		2705.07	3/1/2006		495585		495449.75	Purchase		6.55

Page 114 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4579			AUSTIN	TX		78723	Primary	Single Family		180		177		80		9.49	1/1/2006	12/1/2020		901.69		901.69	3/1/2006		86400		85739.57	Cash Out Refinance		9.49
	4580			APACHE JUNCTION	AZ		85219	Primary	Single Family		360		357		77.17		9.47	1/1/2006	12/1/1935		545.14		545.14	3/1/2006		65000		64902.69	Cash Out Refinance		9.47
	4581			OLIVER SPRINGS	TN		37840	Primary	Single Family		360		357		90		8.88	1/1/2006	12/1/1935		687.75		687.75	3/1/2006		86400		86253.14	Rate/Term Refinance		8.88
	4582			PEMBROKE PINES	FL		33025	Primary	Single Family		360		357		76.51		6.2	1/1/2006	12/1/1935		1288.7		1288.7	3/1/2006		210410		209802.13	Cash Out Refinance		6.2
	4583			FAIRFIELD	CT		6824	Primary	Single Family		360		357		80.93		6.75	1/1/2006	12/1/1935		2808.43		2808.43	3/1/2006		433000		431875.29	Cash Out Refinance		6.75
	4584			WARWICK	RI		2888	Primary	Single Family		180		177		59.15		6.99	1/1/2006	12/1/2020		644.7		644.7	3/1/2006		97000		96759.58	Cash Out Refinance		6.99
	4585			PLAQUEMINE	LA		70764	Primary	Single Family		360		357		80		6.5	1/1/2006	12/1/1935		1264.14		1264.14	3/1/2006		200000		199452.9	Cash Out Refinance		6.5
	4586			PORT SAINT LUCIE	FL		34952	Primary	Manufactured Housing		360		357		43.83		9.53	1/1/2006	12/1/1935		676.13		676.13	3/1/2006		80200		80081.45	Cash Out Refinance		9.53
	4587			PORT SAINT LUCIE	FL		34984	Primary	Single Family		180		178		74.3		10.4	1/15/2006	12/15/2020		384.73		384.73	2/15/2006		35000		34824.21	Cash Out Refinance		10.4
	4588			SARASOTA	FL		34232	Primary	Single Family		360		357		73.63		10.44	1/1/2006	12/1/1935		318.59		318.59	3/1/2006		35000		34957.36	Cash Out Refinance		10.44
	4589			BALTIMORE	MD		21220	Primary	Single Family		360		357		61.59		7.7	1/1/2006	12/1/1935		691.58		691.58	3/1/2006		97000		96774.34	Cash Out Refinance		7.7
	4590			SOLSBERRY	IN		47459	Primary	Single Family		360		357		88.76		6.5	1/1/2006	12/1/1935		903.23		903.23	3/1/2006		142900		142510.33	Cash Out Refinance		6.5
	4591			FAIRFIELD	CT		6890	Primary	Single Family		360		357		78.43		6.85	1/1/2006	12/1/1935		6552.6		6552.6	3/1/2006		1000000		997452.71	Cash Out Refinance		6.85
	4592			CORONA	CA		92880	Primary	Single Family		360		357		75.87		9.35	1/1/2006	12/1/1935		414.97		414.97	3/1/2006		50000		49923.25	Cash Out Refinance		9.35
	4593			BAKERSFIELD	CA		93307	Primary	Single Family		360		357		76.72		6.38	1/1/2006	12/1/1935		905.09		905.09	3/1/2006		145000		144595.34	Cash Out Refinance		6.38
	4594			MISSION	TX		78572	Primary	Single Family		96		93		80		8.4	1/1/2006	12/1/2013		826.04		826.04	3/1/2006		57600		56322.58	Cash Out Refinance		8.4
	4595			WILLINGBORO	NJ		8046	Primary	Single Family		360		357		85.47		11.95	1/1/2006	12/1/1935		790.1		790.1	3/1/2006		77100		77032.4	Cash Out Refinance		11.95
	4596			ELLWOOD CITY	PA		16117	Primary	Single Family		360		357		80.42		9.99	1/1/2006	12/1/1935		822.04		822.04	3/1/2006		93750		93624.27	Cash Out Refinance		9.99
	4597			RANCHO SANTA MARGARI	CA		92688	Primary	Single Family		360		357		75.49		6.1	1/1/2006	12/1/1935		2860.29		2860.29	3/1/2006		513332		512575.61	Cash Out Refinance		6.1
	4598			UNION TOWNSHIP	NJ		7083	Primary	Single Family		360		357		73.5		13.77	1/1/2006	12/1/1935		466.68		466.68	3/1/2006		40000		39976.69	Cash Out Refinance		13.77
	4599			ALICE	TX		78332	Primary	Single Family		96		93		39.5		9.99	1/1/2006	12/1/2013		239.67		239.67	3/1/2006		15800		15472.22	Cash Out Refinance		9.99
	4600			MILWAUKEE	WI		53205	Primary	Two-Four Family		360		357		70		7.35	1/1/2006	12/1/1935		467.82		467.82	3/1/2006		67900		67743.26	Cash Out Refinance		7.35
	4601			WEST COVINA	CA		91792	Primary	Condominium		360		357		61.52		6.3	1/1/2006	12/1/1935		1256.52		1256.52	3/1/2006		203000		202424.68	Cash Out Refinance		6.3
	4602			MOUNT DORA	FL		32757	Primary	Single Family		360		357		60.49		8.1	1/1/2006	12/1/1935		658.68		658.68	3/1/2006		88920.3		88743.71	Cash Out Refinance		8.1
	4603			FULTON	MD		20759	Primary	Single Family		360		357		80.49		11.05	1/1/2006	12/1/1935		640.76		640.76	3/1/2006		67017.3		66945.72	Cash Out Refinance		11.05
	4604			UTICA	NY		13502	Primary	Single Family		360		358		90.49		10.1	1/15/2006	12/15/1935		712.73		712.73	2/15/2006		80536.1		80465.77	Cash Out Refinance		10.1
	4605			WALNUT	CA		91789	Primary	Condominium		360		357		84.26		11.26	1/1/2006	12/1/1935		1168.64		1168.64	3/1/2006		120227.8		119910.48	Cash Out Refinance		11.26
	4606			RIVERVIEW	FL		33569	Primary	Single Family		360		357		90		8.23	1/1/2006	12/1/1935		1301.84		1301.84	3/1/2006		173610		173274.22	Cash Out Refinance		8.23
	4607			MIDDLETOWN	NY		10940	Primary	Single Family		180		177		73.76		11.65	1/1/2006	12/1/2020		435.77		435.77	3/1/2006		37000		36726.84	Cash Out Refinance		11.65
	4608			COLUMBIA	VA		23038	Primary	Single Family		360		357		70		8.75	1/1/2006	12/1/1935		660.83		660.83	3/1/2006		84000		83853.95	Cash Out Refinance		8.75
	4609			GRANTS PASS	OR		97527	Primary	Single Family		360		357		85.49		9.57	1/1/2006	12/1/1935		562.15		562.15	3/1/2006		66450		66352.6	Cash Out Refinance		9.57
	4610			LOMA LINDA	CA		92354	Primary	Single Family		360		358		82.68		9.76	1/15/2006	12/15/1935		558.93		558.93	2/15/2006		65000		64939.23	Cash Out Refinance		9.76
	4611			JOHNSTOWN	OH		43031	Primary	Single Family		360		357		90		8.49	1/1/2006	12/1/1935		1299.81		1299.81	3/1/2006		169200		168889.65	Cash Out Refinance		8.49
	4612			POMONA	CA		91767	Primary	Single Family		360		357		80		6.08	1/1/2006	12/1/1935		2026.66		2026.66	3/1/2006		399999		399999	Purchase		6.08
	4613			WYLIE	TX		75098	Primary	PUD		360		357		100		9.2	1/1/2006	12/1/1935		111.03		111.03	3/1/2006		13555		13533.51	Purchase		9.2
	4614			LAS VEGAS	NV		89120	Primary	Single Family		360		357		82.4		6.6	1/1/2006	12/1/1935		2026.09		2026.09	3/1/2006		317240		316390.28	Cash Out Refinance		6.6
	4615			GRASS VALLEY	CA		95945	Primary	Single Family		360		357		65		7.14	1/1/2006	12/1/1935		1950.15		1950.15	3/1/2006		308750		308408.72	Cash Out Refinance		7.14
	4616			HOUSTON	TX		77093	Primary	Single Family		240		237		70.49		9.25	1/1/2006	12/1/2025		516.48		516.48	2/15/2006		56392		56227.79	Cash Out Refinance		9.25
	4617			EDON	OH		43518	Primary	Single Family		300		297		93.67		7.05	1/1/2006	12/1/1930		525.38		525.38	3/1/2006		74000		73646.54	Cash Out Refinance		7.05
	4618			HARTFIELD	VA		23071	Primary	Single Family		360		357		60.49		6.1	1/1/2006	12/1/1935		1557.91		1557.91	3/1/2006		257082.5		256325.45	Cash Out Refinance		6.1

Page 115 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4619			MESA	AZ		85210	Primary	Single Family		360		357		90.49		7.8	1/1/2006	12/1/1935		1074.83		1074.83	3/1/2006		149308.5		148993.49	Cash Out Refinance		7.8
	4620			RANCHO SANTA MARGARITA	CA		92688	Primary	PUD		360		357		84.25		8.77	1/1/2006	12/1/1935		1063.98		1063.98	3/1/2006		135000		134766.23	Rate/Term Refinance		8.77
	4621			JACKSONVILLE	FL		32208	Primary	Single Family		360		357		92.7		7.85	1/1/2006	12/1/1935		610.19		610.19	3/1/2006		84357		84180.79	Rate/Term Refinance		7.85
	4622			MOUNT CRAWFORD	VA		22841	Primary	Single Family		360		357		41.21		7.8	1/1/2006	12/1/1935		489.52		489.52	3/1/2006		68000		67710.97	Cash Out Refinance		7.8
	4623			ANDERSON	IN		46013	Primary	Single Family		360		357		76.5		7.7	1/1/2006	12/1/1935		627.23		627.23	3/1/2006		87975		87785.62	Cash Out Refinance		7.7
	4624			CENTREVILLE	VA		20121	Primary	Townhouse		360		357		76.03		11.77	1/1/2006	12/1/1935		459.98		459.98	3/1/2006		45500		45458.49	Cash Out Refinance		11.77
	4625			NEW CASTLE	DE		19720	Primary	Single Family		360		357		34.59		10.36	1/1/2006	12/1/1935		497.36		497.36	3/1/2006		55000		54931.83	Cash Out Refinance		10.36
	4626			ESTERO	FL		33928	Primary	Single Family		360		357		79.92		7.59	1/1/2006	12/1/1935		2274.79		2274.79	3/1/2006		359650		359650	Cash Out Refinance		7.59
	4627			FORT MYERS	FL		33912	Primary	Single Family		360		357		75		7.17	1/1/2006	12/1/1935		1904.53		1904.53	3/1/2006		318750		318750	Cash Out Refinance		7.17
	4628			WINSLOW TWP	NJ		8081	Primary	Condominium		360		357		74.07		8.45	1/1/2006	12/1/1935		612.3		612.3	3/1/2006		80000		79852.06	Cash Out Refinance		8.45
	4629			LAS VEGAS	NV		89115	Primary	Single Family		360		357		87.67		6.99	1/1/2006	12/1/1935		1369.38		1369.38	3/1/2006		206035		205524.36	Rate/Term Refinance		6.99
	4630			ORLANDO	FL		32817	Primary	Single Family		180		177		53.1		10.05	1/1/2006	12/1/2020		269.42		269.42	2/15/2006		25000		24879.41	Cash Out Refinance		10.05
	4631			FALLSTON	MD		21047	Primary	Single Family		360		357		69.54		12.79	1/1/2006	12/1/1935		544.91		544.91	3/1/2006		50000		49963.65	Cash Out Refinance		12.79
	4632			ESCONDIDO	CA		92027	Primary	Single Family		360		357		80.49		7.5	1/1/2006	12/1/1935		2785.85		2785.85	3/1/2006		398425		397532.37	Cash Out Refinance		7.5
	4633			BUCKEYE	AZ		85326	Primary	Single Family		360		357		80		8.47	1/1/2006	12/1/1935		1097.01		1097.01	3/1/2006		155421		155421	Purchase		8.47
	4634			COLUMBUS	OH		43207	Primary	Single Family		360		358		80.49		8.6	1/15/2006	12/15/1935		749.54		749.54	2/15/2006		96588		96452.79	Cash Out Refinance		8.6
	4635			CALEXICO	CA		92231	Primary	Single Family		360		357		85.49		6.99	1/1/2006	12/1/1935		1727.31		1727.31	3/1/2006		259889.6		259141.72	Cash Out Refinance		6.99
	4636			HOLLISTER	CA		95023	Primary	Single Family		360		357		80.57		6.2	1/1/2006	12/1/1935		2914		2914	3/1/2006		564000		564000	Cash Out Refinance		6.2
	4637			CITRUS HEIGHTS	CA		95610	Primary	Single Family		360		357		90		6.99	1/1/2006	12/1/1935		2499.75		2499.75	3/1/2006		376110		375177.11	Rate/Term Refinance		6.99
	4638			KENT	WA		98030	Primary	Condominium		360		357		90		9.5	1/1/2006	12/1/1935		182.47		182.47	3/1/2006		21700		21667.71	Cash Out Refinance		9.5
	4639			MCDONOUGH	GA		30253	Primary	Single Family		180		177		100		12.5	1/1/2006	12/1/2020		781.23		781.23	3/1/2006		73200		73143.22	Cash Out Refinance		12.5
	4640			LOUISVILLE	KY		40228	Primary	Single Family		360		357		72.69		7.8	1/1/2006	12/1/1935		680.28		680.28	3/1/2006		94500		94300.62	Cash Out Refinance		7.8
	4641			BORO OF WOODBURY HEIGHTS	NJ		8097	Primary	Single Family		240		237		79.85		10.74	1/1/2006	12/1/2025		491.04		491.04	3/1/2006		48400		48224.86	Cash Out Refinance		10.74
	4642			RED LION	PA		17356	Primary	Single Family		360		357		77.85		7	1/1/2006	12/1/1935		748.47		748.47	3/1/2006		112500		112221.72	Cash Out Refinance		7
	4643			JAMAICA	NY		11433	Primary	Single Family		360		357		87.72		7.8	1/1/2006	12/1/1935		1700.87		1700.87	3/1/2006		250000		249770.91	Cash Out Refinance		7.8
	4644			BALCH SPRINGS	TX		75180	Primary	Single Family		360		357		70		9.25	1/1/2006	12/1/1935		431.91		431.91	3/1/2006		52500		52417.71	Purchase		9.25
	4645			FRIENDSVILLE	TN		37737	Primary	Single Family		360		357		90		9.5	1/1/2006	12/1/1935		1193.43		1193.43	3/1/2006		141930		141718.89	Purchase		9.5
	4646			MIAMI	FL		33157	Primary	Single Family		360		357		80		6.35	1/1/2006	12/1/1935		2476.5		2476.5	3/1/2006		468000		468000	Purchase		6.35
	4647			NELSONVILLE	OH		45764	Primary	Single Family		360		357		80		8.88	1/1/2006	12/1/1935		398.01		398.01	3/1/2006		50000		49915.34	Purchase		8.88
	4648			OPA LOCKA	FL		33054	Primary	Single Family		180		177		100		9.75	1/1/2006	12/1/2020		317.89		317.89	3/1/2006		37000		36947.78	Purchase		9.75
	4649			DENVER	CO		80237	Investor	Condominium		360		357		73.5		10.55	1/1/2006	12/1/1935		675.09		675.09	3/1/2006		73500		73412.53	Rate/Term Refinance		10.55
	4650			DELMONT	PA		15626	Primary	Single Family		360		357		100		10.3	1/1/2006	12/1/1935		93.59		93.59	3/1/2006		10400		10366.58	Purchase		10.3
	4651			MYRTLE BEACH	SC		29588	Investor	PUD		360		357		100		10.95	1/1/2006	12/1/1935		381.44		381.44	3/1/2006		40213		40169.11	Purchase		10.95
	4652			HOUSTON	TX		77084	Primary	PUD		360		357		100		9.5	1/1/2006	12/1/1935		250.16		250.16	3/1/2006		29750		29705.73	Purchase		9.5
	4653			MASCOUTAH	IL		62258	Primary	PUD		360		357		90		9	1/1/2006	12/1/1935		1076.95		1076.95	3/1/2006		133845		133623.08	Purchase		9
	4654			JACKSONVILLE	FL		32216	Primary	Condominium		360		357		90		7.4	1/1/2006	12/1/1935		959.82		959.82	3/1/2006		155646		155646	Purchase		7.4
	4655			WOODSTOCK	GA		30188	Primary	PUD		360		357		80		7.58	1/1/2006	12/1/1935		760.98		760.73	3/1/2006		120472		120394.7	Purchase		7.58
	4656			QUEEN CREEK	AZ		85243	Primary	PUD		360		357		80		7.3	1/1/2006	12/1/1935		816.74		816.74	3/1/2006		134258		134258	Purchase		7.3
	4657			HOUSTON	TX		77084	Primary	PUD		360		357		80		6.5	1/1/2006	12/1/1935		752.16		752.16	3/1/2006		118999		118674.51	Purchase		6.5
	4658			KATY	TX		77449	Primary	PUD		360		357		80		7.1	1/1/2006	12/1/1935		587.07		587.07	3/1/2006		87356		87089.29	Purchase		7.1

Page 116 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4659			LOS ANGELES	CA		90032	Primary	Single Family		360		357		80		6.78	1/1/2006	12/1/1935		1943.6		1943.6	3/1/2006		344000		344000	Purchase		6.78
	4660			BRANDON	FL		33511	Primary	PUD		360		357		80		7.48	1/1/2006	12/1/1935		1027.25		1027.25	3/1/2006		164800		164799.99	Purchase		7.48
	4661			APPLE VALLEY	CA		92307	Primary	Single Family		360		357		80		7.05	1/1/2006	12/1/1935		1405.3		1405.3	3/1/2006		239200		239198.6	Purchase		7.05
	4662			GREER	SC		29650	Primary	Townhouse		360		357		100		9.85	1/1/2006	12/1/1935		179.37		179.37	3/1/2006		20700		20671.39	Purchase		9.85
	4663			BATON ROUGE	LA		70810	Primary	Single Family		360		357		80		8.04	1/1/2006	12/1/1935		789.59		789.59	3/1/2006		107200		106984.51	Purchase		8.04
	4664			IRONTON	OH		45638	Primary	Single Family		360		357		75.49		9.23	1/1/2006	12/1/1935		421.57		421.57	3/1/2006		51333.2		51252.39	Cash Out Refinance		9.23
	4665			RIVERDALE	GA		30296	Primary	Single Family		360		357		62.08		9.2	1/1/2006	12/1/1935		610.2		610.2	3/1/2006		74500		74382.01	Cash Out Refinance		9.2
	4666			PORT ORANGE	FL		32127	Primary	Single Family		360		357		71.24		11	1/1/2006	12/1/1935		238.09		238.09	3/1/2006		25000		24972.99	Cash Out Refinance		11
	4667			PALM COAST	FL		32164	Primary	Single Family		360		357		68.64		9.97	1/1/2006	12/1/1935		218.84		218.84	3/1/2006		25000		24962.83	Cash Out Refinance		9.97
	4668			TULSA	OK		74107	Primary	Single Family		360		357		85.49		10.63	1/1/2006	12/1/1935		490.01		490.01	3/1/2006		53003.8		52941.8	Cash Out Refinance		10.63
	4669			MARICOPA	AZ		85239	Primary	PUD		360		357		88.91		10	1/1/2006	12/1/1935		877.58		877.58	3/1/2006		100000		99866.14	Cash Out Refinance		10
	4670			LOUISVILLE	KY		40211	Primary	Single Family		360		357		80.49		9.99	1/1/2006	12/1/1935		501.1		501.1	3/1/2006		57147.9		57071.24	Cash Out Refinance		9.99
	4671			BERLIN	MD		21811	Primary	Manufactured Housing		180		177		34.25		9.65	1/1/2006	12/1/2020		721.51		721.51	3/1/2006		68500		67983.11	Rate/Term Refinance		9.65
	4672			CINCINNATI	OH		45241	Primary	PUD		360		357		80.75		9.69	1/1/2006	12/1/1935		2622.87		2622.87	3/1/2006		306857		306418.48	Rate/Term Refinance		9.69
	4673			COVINGTON	KY		41015	Primary	Single Family		360		357		90		7.89	1/1/2006	12/1/1935		816.88		816.88	3/1/2006		112500		112266.9	Cash Out Refinance		7.89
	4674			HAMILTON	OH		45015	Primary	Single Family		360		357		80.6		8.5	1/1/2006	12/1/1935		638.37		638.37	3/1/2006		83022		82870.04	Rate/Term Refinance		8.5
	4675			KNOXVILLE	TN		37921	Primary	Single Family		360		357		80		10.75	1/1/2006	12/1/1935		933.49		933.49	3/1/2006		100000		99886.02	Cash Out Refinance		10.75
	4676			LEWISBURG	OH		45338	Primary	Single Family		360		357		92.7		7.89	1/1/2006	12/1/1935		753.88		753.88	3/1/2006		103824		103608.87	Rate/Term Refinance		7.89
	4677			MIDLAND	MI		48640	Primary	Single Family		360		357		90.63		7.85	1/1/2006	12/1/1935		524.42		524.42	3/1/2006		72500		72348.56	Cash Out Refinance		7.85
	4678			PALMETTO BAY	FL		33158	Primary	Single Family		360		357		65.88		8.95	1/1/2006	12/1/1935		801.03		801.03	3/1/2006		100000		99833.17	Cash Out Refinance		8.95
	4679			MIAMI	FL		33190	Primary	Single Family		360		357		80.48		6.92	1/1/2006	12/1/1935		1550.86		1550.86	3/1/2006		235000		234331.09	Cash Out Refinance		6.92
	4680			HARRISON	ME		4040	Primary	Single Family		360		357		80		6.9	1/1/2006	12/1/1935		985.27		985.27	3/1/2006		149600		149222.63	Rate/Term Refinance		6.9
	4681			OPA LOCKA	FL		33054	Primary	Single Family		360		357		64.78		6.2	1/1/2006	12/1/1935		532.17		532.17	3/1/2006		103000		103000	Cash Out Refinance		6.2
	4682			JACKSONVILLE	FL		32218	Primary	PUD		360		357		84.44		7.99	1/1/2006	12/1/1935		791.8		791.8	3/1/2006		114000		113901.09	Cash Out Refinance		7.99
	4683			SAN FRANCISCO	CA		94121	Primary	Single Family		180		177		100		9.2	1/1/2006	12/1/2020		410.48		410.48	3/1/2006		40000		39686.17	Cash Out Refinance		9.2
	4684			FREDERICKSBURG	VA		22407	Primary	PUD		360		357		87.86		7.6	1/1/2006	12/1/1935		2604.27		2604.27	3/1/2006		411200		411200	Cash Out Refinance		7.6
	4685			PETERSBURG	VA		23803	Primary	Single Family		360		357		80		6.99	1/1/2006	12/1/1935		505.12		505.12	3/1/2006		76000		75811.65	Rate/Term Refinance		6.99
	4686			VIRGINIA BEACH	VA		23456	Primary	Single Family		360		357		90		7.79	1/1/2006	12/1/1935		2394.87		2394.87	3/1/2006		333000		332296.02	Cash Out Refinance		7.79
	4687			MILFORD	OH		45150	Primary	Single Family		360		357		90		9.99	1/1/2006	12/1/1935		1428.37		1428.37	3/1/2006		162900		162681.5	Rate/Term Refinance		9.99
	4688			PASCO	WA		99301	Primary	Single Family		360		357		92.7		7.79	1/1/2006	12/1/1935		840.02		840.02	3/1/2006		116802		116555.06	Cash Out Refinance		7.79
	4689			OLYMPIA	WA		98502	Primary	Single Family		360		357		54.66		6.2	1/1/2006	12/1/1935		826.84		826.84	3/1/2006		135000		134535.68	Cash Out Refinance		6.2
	4690			MILWAUKEE	WI		53210	Primary	Single Family		360		357		80		7.6	1/1/2006	12/1/1935		689.13		689.13	3/1/2006		97600		97385.65	Cash Out Refinance		7.6
	4691			ELKHART	IN		46516	Primary	Single Family		360		357		91.76		8.76	1/1/2006	12/1/1935		794.77		794.77	3/1/2006		100934		100758.88	Cash Out Refinance		8.76
	4692			MCALLEN	TX		78504	Primary	Single Family		360		357		36.98		7.6	1/1/2006	12/1/1935		353.04		353.04	3/1/2006		50000		39498.4	Cash Out Refinance		7.6
	4693			MARION	IN		46952	Primary	Single Family		360		357		80.49		6.81	1/1/2006	12/1/1935		609.32		609.32	3/1/2006		93368.4		93128.68	Cash Out Refinance		6.81
	4694			MCALLEN	TX		78504	Primary	Single Family		360		357		69.49		6.99	1/1/2006	12/1/1935		642.9		642.9	3/1/2006		96730.08		96490.34	Cash Out Refinance		6.99
	4695			HOUSTON	TX		77036	Primary	Single Family		360		357		80		10.85	1/1/2006	12/1/1935		925.96		925.96	3/1/2006		98400		98290.47	Cash Out Refinance		10.85
	4696			SAN ANTONIO	TX		78247	Primary	Single Family		240		237		71.79		7.67	1/1/2006	12/1/2025		913.95		913.95	3/1/2006		112000		111168.28	Cash Out Refinance		7.67
	4697			SAN DIEGO	CA		92113	Primary	Single Family		360		357		77.84		11.47	1/1/2006	12/1/1935		494.01		494.01	3/1/2006		50000		49933.12	Cash Out Refinance		11.47
	4698			HOUSTON	TX		77061	Primary	Single Family		360		357		74.94		10.25	1/1/2006	12/1/1935		378.88		378.88	3/1/2006		42280		42225.19	Cash Out Refinance		10.25

Page 117 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4699			BRYAN	TX		77802	Primary	Single Family		360		357		53.82		8.99	1/1/2006	12/1/1935		558.1		558.1	3/1/2006		69423.75		69293.66	Cash Out Refinance		8.99
	4700			DOWNEY	CA		90240	Primary	Single Family		360		357		60.61		6.9	1/1/2006	12/1/1935		3293		3293	3/1/2006		499999		498737.75	Cash Out Refinance		6.9
	4701			MESA	AZ		85201	Primary	Single Family		360		358		85.49		11.7	1/5/2006	12/5/1935		1345.97		1345.97	2/5/2006		133850		133767.74	Cash Out Refinance		11.7
	4702			SAINT LOUIS	MO		63139	Primary	Single Family		360		357		88		8.94	1/1/2006	12/1/1935		887.39		887.39	3/1/2006		110880		110694.64	Cash Out Refinance		8.94
	4703			MIAMI BEACH	FL		33139	Primary	Condominium		360		357		80		9.05	1/1/2006	12/1/1935		565.4		565.4	3/1/2006		69955		69739.16	Cash Out Refinance		9.05
	4704			NUTLEY	NJ		7110	Primary	Single Family		360		357		85.54		13.68	1/1/2006	12/1/1935		289.9		289.9	3/1/2006		25000		24985.13	Cash Out Refinance		13.68
	4705			COLUMBUS	OH		43207	Primary	Single Family		360		357		100		10.9	1/1/2006	12/1/1935		50.31		50.31	3/1/2006		5325		5306.86	Purchase		10.9
	4706			GLASSBORO	NJ		8028	Primary	Single Family		360		358		71		9.75	1/15/2006	12/15/1935		532.68		532.68	2/15/2006		62000		61939.58	Cash Out Refinance		9.75
	4707			MARICOPA	AZ		85239	Primary	Manufactured Housing		120		117		72.18		7.05	1/1/2006	12/1/2015		461.98		461.98	3/1/2006		39700		39009.73	Rate/Term Refinance		7.05
	4708			LEHIGH ACRES	FL		33971	Primary	Single Family		360		357		80.49		8.55	1/1/2006	12/1/1935		1131.6		1131.6	3/1/2006		146491.8		146168.93	Cash Out Refinance		8.55
	4709			PARAMOUNT	CA		90723	Primary	Condominium		360		357		48.66		7.8	1/1/2006	12/1/1935		1043.82		1043.82	3/1/2006		145000		144693.52	Cash Out Refinance		7.8
	4710			BALDWINSVILLE	NY		13027	Primary	Townhouse		360		357		85.49		10.5	1/1/2006	12/1/1935		1157.38		1157.38	3/1/2006		126525.2		126373.03	Cash Out Refinance		10.5
	4711			VIRGINIA BEACH	VA		23464	Primary	Single Family		360		357		80.49		7.6	1/1/2006	12/1/1935		900.79		900.79	3/1/2006		127576.65		127296.48	Cash Out Refinance		7.6
	4712			FOXBORO	MA		2035	Primary	Single Family		360		357		55.71		9.95	1/1/2006	12/1/1935		699.11		699.11	3/1/2006		80000		79891.78	Cash Out Refinance		9.95
	4713			PHOENIX	AZ		85050	Primary	Single Family		360		357		75.49		6.1	1/1/2006	12/1/1935		2058.6		2058.6	3/1/2006		339705		338704.63	Cash Out Refinance		6.1
	4714			DALLAS	TX		75232	Primary	Single Family		300		297		80		8.3	1/1/2006	12/1/1930		684.12		684.12	3/1/2006		86400		86138.64	Cash Out Refinance		8.3
	4715			PORT ORANGE	FL		32128	Primary	Single Family		360		357		70.41		7	1/1/2006	12/1/1935		1250.77		1250.77	3/1/2006		188000		187535	Cash Out Refinance		7
	4716			SAN BERNARDINO	CA		92405	Primary	Single Family		360		357		78.2		6.5	1/1/2006	12/1/1935		1235.7		1235.7	3/1/2006		195500		194966.9	Cash Out Refinance		6.5
	4717			CHULA VISTA	CA		91913	Primary	Single Family		360		357		87.02		6.45	1/1/2006	12/1/1935		2735.87		2735.87	3/1/2006		435104		433906.02	Cash Out Refinance		6.45
	4718			NEW PORT RICHEY	FL		34654	Primary	Single Family		360		357		75.75		6.18	1/1/2006	12/1/1935		763.89		763.89	3/1/2006		124987.5		124624.7	Cash Out Refinance		6.18
	4719			MACON	GA		31211	Primary	Single Family		360		357		91.8		8	1/1/2006	12/1/1935		484.99		484.99	3/1/2006		66096		65962.06	Cash Out Refinance		8
	4720			LAKEWOOD	CA		90712	Primary	Single Family		360		357		85.49		11.2	1/1/2006	12/1/1935		934.58		934.58	3/1/2006		96600		96321.08	Rate/Term Refinance		11.2
	4721			TERRA BELLA	CA		93270	Primary	Manufactured Housing		360		357		65.48		8.55	1/1/2006	12/1/1935		928.39		928.39	3/1/2006		120185.92		119728.94	Cash Out Refinance		8.55
	4722			SIMI VALLEY	CA		93065	Primary	Single Family		360		357		84.58		6.85	1/1/2006	12/1/1935		2848.46		2848.46	3/1/2006		499000		499000	Rate/Term Refinance		6.85
	4723			FONTANA	CA		92336	Primary	Single Family		360		357		72.73		6.7	1/1/2006	12/1/1935		1548.67		1548.67	3/1/2006		240000		239345.21	Cash Out Refinance		6.7
	4724			VOORHEES	NJ		8043	Primary	Condominium		240		237		75.49		11.52	1/1/2006	12/1/2025		282.87		282.87	3/1/2006		26490		26403.49	Cash Out Refinance		11.52
	4725			LOS ANGELES	CA		90022	Primary	Single Family		360		357		36.18		6.45	1/1/2006	12/1/1935		773.41		773.41	3/1/2006		123000		122661.33	Cash Out Refinance		6.45
	4726			BALTIMORE	MD		21229	Primary	Single Family		360		357		63.03		7.99	1/1/2006	12/1/1935		762.4		762.4	3/1/2006		104000		103788.8	Cash Out Refinance		7.99
	4727			GRANTS PASS	OR		97527	Primary	Single Family		360		357		80.49		12.8	1/1/2006	12/1/1935		314.59		314.59	3/1/2006		28845		28824.05	Cash Out Refinance		12.8
	4728			TUCSON	AZ		85711	Primary	Single Family		360		357		85.48		10.23	1/1/2006	12/1/1935		356.96		356.96	3/1/2006		39900		39849.09	Cash Out Refinance		10.23
	4729			RIVERVIEW	MI		48193	Primary	Single Family		360		357		85.49		10.68	1/1/2006	12/1/1935		595.16		595.16	3/1/2006		64117.5		64033.73	Cash Out Refinance		10.68
	4730			HENDERSON	NV		89015	Primary	Single Family		360		357		82.58		11.2	1/1/2006	12/1/1935		241.87		241.87	3/1/2006		25000		24974.14	Cash Out Refinance		11.2
	4731			GLEN BURNIE	MD		21061	Primary	PUD		360		357		59.5		7.42	1/1/2006	12/1/1935		743.01		743.01	3/1/2006		107100		106856.17	Cash Out Refinance		7.42
	4732			NAPLES	FL		34120	Primary	Single Family		360		357		86.02		6.99	1/1/2006	12/1/1935		1686.51		1686.51	3/1/2006		253750		253121.1	Rate/Term Refinance		6.99
	4733			WILLS POINT	TX		75169	Primary	Single Family		360		357		70		9.99	1/1/2006	12/1/1935		589.24		589.24	3/1/2006		67200		66908.18	Cash Out Refinance		9.99
	4734			PINELLAS PARK	FL		33781	Primary	Single Family		360		357		80.49		7.5	1/1/2006	12/1/1935		832.95		832.95	3/1/2006		119125.2		118858.28	Cash Out Refinance		7.5
	4735			FREDERICKSTOWN	PA		15333	Primary	Single Family		360		357		70		7.7	1/1/2006	12/1/1935		364.33		364.33	3/1/2006		51100		50882.24	Cash Out Refinance		7.7
	4736			LAKEWOOD	CA		90712	Primary	Single Family		360		357		90		6.85	1/1/2006	12/1/1935		2599.58		2599.57	3/1/2006		455400		455399.99	Cash Out Refinance		6.85
	4737			HARTFORD	CT		6106	Primary	Single Family		360		357		100		7.95	1/1/2006	12/1/1935		1417.71		1417.71	3/1/2006		205000		204818.63	Rate/Term Refinance		7.95
	4738			ISSAQUAH	WA		98027	Primary	Condominium		360		357		72.6		8.02	1/1/2006	12/1/1935		870.02		870.02	3/1/2006		118344		118105.14	Cash Out Refinance		8.02

Page 118 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4739			DALLAS	TX		75206	Primary	Single Family		180		177		80		9.55	1/1/2006	12/1/2020		1172.92		1172.92	3/1/2006		112000		111148.49	Cash Out Refinance		9.55
	4740			NORWELL	MA		2061	Primary	Single Family		360		357		75.49		8.99	1/1/2006	12/1/1935		3368.11		3368.11	3/1/2006		418969.5		418276.34	Cash Out Refinance		8.99
	4741			HOUSTON	TX		77075	Primary	Single Family		360		357		47.62		11.15	1/1/2006	12/1/1935		481.84		481.84	3/1/2006		50000		49644.55	Cash Out Refinance		11.15
	4742			GLENSIDE	PA		19038	Primary	Single Family		360		357		66.94		8.8	1/1/2006	12/1/1935		1936.18		1936.18	3/1/2006		245000		244578.39	Cash Out Refinance		8.8
	4743			NEWHALL	CA		91321	Primary	Single Family		360		357		90.49		7.45	1/1/2006	12/1/1935		3019.96		3019.96	3/1/2006		461499		461031.65	Rate/Term Refinance		7.45
	4744			PHIPPSBURG	ME		4562	Primary	Single Family		360		357		22.73		9.7	1/1/2006	12/1/1935		513.3		513.3	3/1/2006		60000		59912	Cash Out Refinance		9.7
	4745			EASTON	PA		18042	Primary	Single Family		360		357		75.49		8.99	1/1/2006	12/1/1935		1590		1590	3/1/2006		197783.8		197456.55	Cash Out Refinance		8.99
	4746			FALLS OF ROUGH	KY		40119	Primary	Single Family		360		357		85.49		8.65	1/1/2006	12/1/1935		519.84		519.84	3/1/2006		66682.2		66482.52	Cash Out Refinance		8.65
	4747			WEST BEND	IA		50597	Primary	Single Family		240		237		59		7.55	1/1/2006	12/1/2025		458.03		458.03	3/1/2006		56640		56333.07	Cash Out Refinance		7.55
	4748			DENHAM SPRINGS	LA		70726	Primary	Single Family		360		357		80		6.63	1/1/2006	12/1/1935		681.65		681.65	3/1/2006		106400		106117.07	Cash Out Refinance		6.63
	4749			ALTOMONTE SPRINGS	FL		32714	Primary	Single Family		360		357		90		7.75	1/1/2006	12/1/1935		999.4		999.4	3/1/2006		139500		139202.7	Cash Out Refinance		7.75
	4750			PEORIA	AZ		85345	Primary	Single Family		360		357		71.07		8.55	1/1/2006	12/1/1935		409.41		409.41	3/1/2006		53000		52903.97	Cash Out Refinance		8.55
	4751			SPARKS	NV		89434	Primary	Single Family		360		357		80		6.75	1/1/2006	12/1/1935		1786.5		1786.5	3/1/2006		317600		317600	Rate/Term Refinance		6.75
	4752			MIAMI	FL		33183	Primary	Single Family		360		357		77.89		6.48	1/1/2006	12/1/1935		1179.17		1179.17	3/1/2006		186945		186433.25	Rate/Term Refinance		6.48
	4753			GLENDALE	AZ		85301	Primary	Condominium		360		357		91.8		7.95	1/1/2006	12/1/1935		482.69		482.69	3/1/2006		66096		65960.7	Cash Out Refinance		7.95
	4754			ANTIOCH	TN		37013	Primary	Single Family		360		357		72.06		8.95	1/1/2006	12/1/1935		785.01		785.01	3/1/2006		98000		97283.6	Cash Out Refinance		8.95
	4755			MILTON	NH		3851	Primary	Single Family		360		358		85.49		7.65	1/15/2006	12/15/1935		1182.8		1182.8	2/15/2006		166705.5		166464.63	Cash Out Refinance		7.65
	4756			POLK CITY	FL		33868	Primary	Single Family		360		357		65.07		6.55	1/1/2006	12/1/1935		578.82		578.82	3/1/2006		91100		90853.96	Cash Out Refinance		6.55
	4757			ASBURY PARK	NJ		7712	Primary	Single Family		360		357		85		8.35	1/1/2006	12/1/1935		1334.25		1334.25	3/1/2006		175950		175617.9	Cash Out Refinance		8.35
	4758			CLOVIS	CA		93611	Primary	Single Family		360		357		82.9		6.325	1/1/2006	12/1/1935		2376.92		2376.92	3/1/2006		383000		381915.58	Cash Out Refinance		6.325
	4759			FONTANA	CA		92336	Primary	Single Family		360		357		85.49		11.9	1/1/2006	12/1/1935		392.55		392.55	3/1/2006		38450		38415.9	Cash Out Refinance		11.9
	4760			MODESTO	CA		95350	Primary	Single Family		360		357		52.9		10.9	1/1/2006	12/1/1935		377.91		377.91	3/1/2006		40000		39955.87	Cash Out Refinance		10.9
	4761			BUCKLIN	MO		64631	Primary	Single Family		360		357		85.48		7.99	1/1/2006	12/1/1935		194.27		194.27	3/1/2006		26500		26445.45	Cash Out Refinance		7.99
	4762			CORONA	CA		92882	Primary	Single Family		360		357		30.63		7.85	1/1/2006	12/1/1935		1772.18		1772.18	3/1/2006		245000		244488.25	Cash Out Refinance		7.85
	4763			REDDING	CA		96001	Primary	Single Family		360		357		80		6.53	1/1/2006	12/1/1935		2394.33		2394.33	3/1/2006		440000		439999.12	Rate/Term Refinance		6.53
	4764			PORT CHARLOTTE	FL		33952	Primary	Single Family		360		357		66.49		6.74	1/1/2006	12/1/1935		1154.56		1154.56	3/1/2006		178190		177726.22	Cash Out Refinance		6.74
	4765			CASTAIC	CA		91384	Primary	Condominium		360		357		78.02		7.7	1/1/2006	12/1/1935		2252.96		2252.96	3/1/2006		316000		315319.78	Cash Out Refinance		7.7
	4766			SAN PABLO	CA		94806	Primary	Single Family		360		357		62.24		6.1	1/1/2006	12/1/1935		1848.29		1848.29	3/1/2006		305000		304101.84	Cash Out Refinance		6.1
	4767			PHOENIX	AZ		85035	Primary	Single Family		360		357		70.49		6.99	1/1/2006	12/1/1935		833.93		833.93	3/1/2006		125472.2		125161.24	Cash Out Refinance		6.99
	4768			SEDRO WOOLLEY	WA		98284	Primary	PUD		360		357		85		6.62	1/1/2006	12/1/1935		1115.17		1115.17	3/1/2006		174250		173770.78	Cash Out Refinance		6.62
	4769			MURRIETA	CA		92563	Primary	PUD		360		357		80		7.35	1/1/2006	12/1/1935		2234.35		2234.35	3/1/2006		364792		364792	Purchase		7.35
	4770			MURRIETA	CA		92563	Primary	PUD		180		177		100		10.25	1/1/2006	12/1/2020		817.23		817.23	3/1/2006		91198		91082.28	Purchase		10.25
	4771			CROWN POINT	IN		46307	Primary	PUD		360		357		100		12.95	1/1/2006	12/1/1935		308.65		308.65	3/1/2006		28000		27980.36	Cash Out Refinance		12.95
	4772			SPARKS	NV		89434	Primary	Single Family		360		357		96.83		9.4	1/1/2006	12/1/1935		661.86		661.86	3/1/2006		79400		79279.38	Cash Out Refinance		9.4
	4773			EL PASO	TX		79907	Primary	Single Family		360		357		90		9.34	1/1/2006	12/1/1935		690.32		690.32	3/1/2006		83250		83077.58	Purchase		9.34
	4774			CLIFTON	CO		81520	Primary	Single Family		360		357		80		6.79	1/1/2006	12/1/1935		609.06		609.06	3/1/2006		93520		93278.97	Rate/Term Refinance		6.79
	4775			LAS CRUCES	NM		88012	Primary	Single Family		360		357		100		12.86	1/1/2006	12/1/1935		449.06		449.06	3/1/2006		41000		40970.65	Rate/Term Refinance		12.86
	4776			DETROIT	MI		48204	Primary	Single Family		360		357		90		9.95	1/1/2006	12/1/1935		471.89		471.89	3/1/2006		54000		53926.87	Cash Out Refinance		9.95
	4777			MINNEAPOLIS	MN		55430	Primary	Single Family		360		357		52.63		6.5	1/1/2006	12/1/1935		695.27		695.27	3/1/2006		110000		109700.06	Cash Out Refinance		6.5
	4778			WANTAGE TOWNSHIP	NJ		7461	Primary	Single Family		360		357		80		8.35	1/1/2006	12/1/1935		1152.63		1152.63	3/1/2006		152000		151713.13	Cash Out Refinance		8.35

Page 119 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4779			TRABUCO CANYON	CA		92679	Primary	PUD		360		357		54.31		7.625	1/1/2006	12/1/1935		2243.02		2243.02	3/1/2006		353000		352993.02	Cash Out Refinance		7.625
	4780			DENNIS TOWNSHIP	NJ		8210	Primary	Single Family		240		237		36.96		6.95	1/1/2006	12/1/2025		656.46		656.46	3/1/2006		85000		84205.81	Cash Out Refinance		6.95
	4781			MORENO VALLEY	CA		92555	Primary	Single Family		360		357		73.17		7.99	1/1/2006	12/1/1935		2778.33		2778.33	3/1/2006		379000		378157.67	Cash Out Refinance		7.99
	4782			TOWN OF BABYLON	NY		11729	Primary	Single Family		360		357		25.57		8.5	1/1/2006	12/1/1935		776.61		776.61	3/1/2006		100938.81		100815.12	Cash Out Refinance		8.5
	4783			BOURNE	MA		2553	Primary	Single Family		360		359		73.04		8.925	3/1/2006	2/1/1936		2014.06		2014.06	3/1/2006		252000		251860.19	Purchase		8.925
	4784			NAPA	CA		94558	Primary	Single Family		360		357		90		6.5	1/1/2006	12/1/1935		2437.5		2437.5	3/1/2006		450000		450000	Cash Out Refinance		6.5
	4785			MIAMI	FL		33183	Primary	Condominium		360		357		80		6.68	1/1/2006	12/1/1935		861.6		861.6	3/1/2006		144000		143819.02	Purchase		6.68
	4786			DE LEON SPRINGS	FL		32130	Primary	Single Family		120		117		50.16		12.15	1/1/2006	12/1/2015		360.85		360.85	3/1/2006		25000		24673.54	Cash Out Refinance		12.15
	4787			PORTLAND	OR		97229	Primary	Single Family		360		357		80		6.1	1/1/2006	12/1/1935		1797.47		1797.47	3/1/2006		353600		353600	Rate/Term Refinance		6.1
	4788			FONTANA	CA		92336	Primary	Single Family		360		357		71.7		6.2	1/1/2006	12/1/1935		2327.39		2327.39	3/1/2006		380000		378902.17	Cash Out Refinance		6.2
	4789			OLD TAPPAN	NJ		7675	Primary	Single Family		360		357		37.06		8.45	1/1/2006	12/1/1935		1530.75		1530.75	3/1/2006		200000		199630.15	Cash Out Refinance		8.45
	4790			MIAMI	FL		33169	Primary	Single Family		360		357		85		7.79	1/1/2006	12/1/1935		1406		1406	3/1/2006		195500		195086.69	Cash Out Refinance		7.79
	4791			VACAVILLE	CA		95688	Primary	Single Family		360		357		66.73		6.25	1/1/2006	12/1/1935		2259.69		2259.69	3/1/2006		367000		365628.5	Cash Out Refinance		6.25
	4792			HAMMOND	IN		46327	Primary	Single Family		360		357		80.88		8.8	1/1/2006	12/1/1935		434.66		434.66	3/1/2006		55000		54905.32	Cash Out Refinance		8.8
	4793			MECHANICSVILLE	MD		20659	Primary	Single Family		360		357		61.08		10.91	1/1/2006	12/1/1935		1969.27		1969.27	3/1/2006		208270.9		208041.62	Rate/Term Refinance		10.91
	4794			TAYLOR	MI		48180	Primary	Single Family		360		357		90.49		10.15	1/1/2006	12/1/1935		965		965	3/1/2006		108588		108447.23	Rate/Term Refinance		10.15
	4795			STOUGHTON	MA		2072	Primary	Condominium		360		357		40.07		11.19	1/1/2006	12/1/1935		1111.72		1111.72	3/1/2006		115000		114880.87	Cash Out Refinance		11.19
	4796			HOUSTON	TX		77045	Primary	Single Family		180		177		68.48		6.9	1/1/2006	12/1/2020		562.75		562.75	3/1/2006		63000		62374.8	Cash Out Refinance		6.9
	4797			CLEVELAND	TX		77328	Primary	Manufactured Housing		360		357		75.49		9.69	1/1/2006	12/1/1935		732.37		732.37	3/1/2006		85681.15		85558.69	Cash Out Refinance		9.69
	4798			PINE GROVE	WV		26419	Primary	Single Family		360		357		75.49		10.2	1/1/2006	12/1/1935		451.36		451.36	3/1/2006		50578.3		50513.42	Cash Out Refinance		10.2
	4799			GLEN HEIGHTS	TX		75154	Primary	Single Family		180		177		73.91		8.25	1/1/2006	12/1/2020		824.62		824.62	3/1/2006		85000		83972.24	Cash Out Refinance		8.25
	4800			APALACHICOLA	FL		32320	Primary	Single Family		300		297		37.5		7.48	1/1/2006	12/1/1930		442.62		442.62	3/1/2006		60000		59742.44	Cash Out Refinance		7.48
	4801			NAPLES	FL		34117	Primary	Single Family		360		357		68.56		11.85	1/1/2006	12/1/1935		457.69		457.69	3/1/2006		45000		44917.42	Cash Out Refinance		11.85
	4802			CASA GRANDE	AZ		85222	Primary	Single Family		360		357		78		7.35	1/1/2006	12/1/1935		1074.8		1074.8	3/1/2006		156000		155639.9	Cash Out Refinance		7.35
	4803			RIVERVIEW	FL		33569	Primary	Townhouse		360		357		90.49		6.1	1/1/2006	12/1/1935		1288.66		1288.66	3/1/2006		212651.5		212025.28	Cash Out Refinance		6.1
	4804			HOLLYWOOD	FL		33020	Primary	Single Family		360		357		80.49		8.19	1/1/2006	12/1/1935		1280.78		1280.78	3/1/2006		171443.7		171109.4	Cash Out Refinance		8.19
	4805			PENSACOLA	FL		32504	Primary	Single Family		360		357		80.49		7.99	1/1/2006	12/1/1935		885.07		885.07	3/1/2006		120735		120489.84	Rate/Term Refinance		7.99
	4806			DALLAS	GA		30157	Primary	Single Family		360		357		44.83		8.35	1/1/2006	12/1/1935		492.91		492.91	3/1/2006		65000		64575.2	Cash Out Refinance		8.35
	4807			NEW CASTLE	PA		16101	Primary	Single Family		120		117		69.92		10.9	1/1/2006	12/1/2015		342.97		342.97	3/1/2006		25000		24649.17	Cash Out Refinance		10.9
	4808			FRESNO	CA		93711	Primary	Single Family		360		357		53.57		10.35	1/1/2006	12/1/1935		930.66		930.66	3/1/2006		103000		102872.05	Cash Out Refinance		10.35
	4809			AKRON	OH		44312	Primary	Single Family		360		357		90		9.9	1/1/2006	12/1/1935		900.65		900.65	3/1/2006		103500		103358.52	Rate/Term Refinance		9.9
	4810			SAN ANTONIO	TX		78233	Primary	PUD		360		357		85		9.2	1/1/2006	12/1/1935		696.2		696.2	3/1/2006		85000		84865.38	Purchase		9.2
	4811			ROBSTOWN	TX		78380	Primary	Single Family		360		357		35.59		8.5	1/1/2006	12/1/1935		807.36		807.36	3/1/2006		105000		104807.82	Cash Out Refinance		8.5
	4812			BARTLETT	TX		76511	Primary	Single Family		360		357		80		8.55	1/1/2006	12/1/1935		809.54		809.54	3/1/2006		104800		104610.13	Cash Out Refinance		8.55
	4813			GLEN HEAD	NY		11545	Primary	Single Family		120		117		44.27		10.95	1/1/2006	12/1/2015		962.27		962.27	3/1/2006		70000		69020.56	Cash Out Refinance		10.95
	4814			WEST BLOOMFIELD	MI		48324	Primary	Single Family		360		357		80		7.65	1/1/2006	12/1/1935		938.4		938.4	3/1/2006		147200		147200	Cash Out Refinance		7.65
	4815			WEST BLOOMFIELD	MI		48324	Primary	Single Family		360		357		100		11.05	1/1/2006	12/1/1935		351.85		351.85	3/1/2006		36800		36760.7	Cash Out Refinance		11.05
	4816			LIVONIA	MI		48154	Primary	Single Family		360		357		60		9.05	1/1/2006	12/1/1935		1042.61		1042.61	3/1/2006		128930.27		128789.22	Cash Out Refinance		9.05
	4817			NEWPORT NEWS	VA		23608	Primary	Single Family		360		357		79.64		8.95	1/1/2006	12/1/1935		1306.7		1306.7	3/1/2006		175200		175200	Cash Out Refinance		8.95
	4818			CAMBRIDGE TWP.	MI		49230	Primary	Single Family		360		357		80		8.175	1/1/2006	12/1/1935		1613.2		1613.2	3/1/2006		236800		236800	Cash Out Refinance		8.175

Page 120 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4819			PERRIS	CA		92571	Primary	Single Family		360		357		80		6.33	1/1/2006	12/1/1935		1788.28		1788.28	3/1/2006		288000		287188.49	Purchase		6.33
	4820			VILLAGE OF LAKEWOOD CLUB	MI		49457	Primary	Single Family		360		357		83.45		9.9	1/1/2006	12/1/1935		820.6		820.6	3/1/2006		94257.38		94171.07	Cash Out Refinance		9.9
	4821			JUPITER	FL		33478	Primary	Single Family		360		357		65.52		8.175	1/1/2006	12/1/1935		2551.33		2551.33	3/1/2006		341778.55		341331.11	Cash Out Refinance		8.175
	4822			REX	GA		30273	Primary	Single Family		360		357		80		5.99	1/1/2006	12/1/1935		612.81		612.81	3/1/2006		102320		102012.29	Purchase		5.99
	4823			PLAINFIELD	IN		46168	Primary	PUD		360		357		80		6.9	1/1/2006	12/1/1935		757.82		757.82	3/1/2006		115064		114773.73	Purchase		6.9
	4824			DAVISON TWP	MI		48423	Primary	Single Family		360		357		80		6.85	1/1/2006	12/1/1935		900.06		900.06	3/1/2006		137358		137008.09	Purchase		6.85
	4825			SAVANNAH	GA		31402	Primary	PUD		360		357		90		8.3	1/1/2006	12/1/1935		1569.27		1569.27	3/1/2006		226883		226883	Purchase		8.3
	4826			SAN ANTONIO	TX		78261	Primary	PUD		180		177		100		10.5	1/1/2006	12/1/2020		247.94		247.94	3/1/2006		27104		27071.38	Purchase		10.5
	4827			PASCO	WA		99301	Primary	Single Family		360		357		76.39		6.7	1/1/2006	12/1/1935		417.5		417.5	3/1/2006		64700		64454.57	Purchase		6.7
	4828			SAN ANTONIO	TX		78261	Primary	PUD		360		357		80		6.3	1/1/2006	12/1/1935		947.83		947.83	3/1/2006		153129		152695.02	Purchase		6.3
	4829			ROMULUS	MI		48174	Primary	Condominium		360		357		90		7.15	1/1/2006	12/1/1935		776.4		776.4	3/1/2006		130305		130257.8	Purchase		7.15
	4830			MURFREESBORO	TN		37128	Primary	Single Family		360		357		100		9	1/1/2006	12/1/1935		162.54		162.54	3/1/2006		20200		20166.63	Purchase		9
	4831			RIVERSIDE	CA		92508	Primary	PUD		360		357		80		6.95	1/1/2006	12/1/1935		2362.95		2362.84	3/1/2006		407992		407973.1	Purchase		6.95
	4832			SAN ANTONIO	TX		78261	Primary	PUD		360		357		80		6.85	1/1/2006	12/1/1935		710.41		710.41	3/1/2006		108416		108104.3	Purchase		6.85
	4833			NASHVILLE	TN		37217	Primary	Single Family		360		357		80		6.86	1/1/2006	12/1/1935		584.93		584.93	3/1/2006		102320		102320	Purchase		6.86
	4834			DETROIT	MI		48221	Primary	Single Family		360		357		90		6.99	1/1/2006	12/1/1935		358.91		358.91	3/1/2006		54000		53848	Purchase		6.99
	4835			RIO RANCHO	NM		87144	Primary	Single Family		360		357		80		6.6	1/1/2006	12/1/1935		951.81		951.81	3/1/2006		149032		148633.42	Purchase		6.6
	4836			BAKERSFIELD	CA		93311	Primary	Single Family		360		357		80		6.48	1/1/2006	12/1/1935		1901.9		1901.9	3/1/2006		301528		300702.61	Purchase		6.48
	4837			ANTIOCH	CA		94531	Primary	PUD		360		357		80		5.99	1/1/2006	12/1/1935		2439.86		2439.86	3/1/2006		444000		443325.96	Purchase		5.99
	4838			OREGON CITY	OR		97045	Primary	Single Family		360		358		78.35		10.7	1/15/2006	12/15/1935		725.19		725.19	2/15/2006		78000		77940.36	Cash Out Refinance		10.7
	4839			EMLYN	KY		40730	Primary	Single Family		360		358		100		13.97	1/2/2006	12/2/1935		188.02		188.02	2/2/2006		15900		15881.99	Cash Out Refinance		13.97
	4840			MIAMI	FL		33193	Primary	Townhouse		360		358		92.7		5.82	1/15/2006	12/15/1935		1553.54		1553.54	2/15/2006		264195		263649.3	Cash Out Refinance		5.82
	4841			SCOTTSDALE	AZ		85262	Primary	PUD		360		358		72.76		9.34	1/2/2006	12/2/1935		1243.81		1243.81	2/2/2006		150000		149846.79	Cash Out Refinance		9.34
	4842			SHAWNEE	OK		74804	Primary	Single Family		360		358		82.4		8.99	1/2/2006	12/2/1935		675.67		675.67	2/2/2006		84048		83954.99	Rate/Term Refinance		8.99
	4843			MODESTO	CA		95351	Primary	Single Family		360		357		63.03		9.64	1/1/2006	12/1/1935		544.7		544.7	3/1/2006		64000		63907.56	Cash Out Refinance		9.64
	4844			AUBURN	WA		98002	Primary	Condominium		360		357		80		6.9	1/1/2006	12/1/1935		553.23		553.23	3/1/2006		84000		83612.16	Rate/Term Refinance		6.9
	4845			GAINESVILLE	GA		30506	Primary	Single Family		360		358		78.65		8.82	1/2/2006	12/2/1935		1108.39		1108.39	2/2/2006		140000		139840.64	Cash Out Refinance		8.82
	4846			LUFKIN	TX		75904	Primary	Single Family		240		238		80		9.8	1/2/2006	12/2/2025		468.1		468.1	2/2/2006		49180		49046.53	Cash Out Refinance		9.8
	4847			BETHLEHEM	PA		18020	Primary	Single Family		360		358		65.02		10.96	1/2/2006	12/2/1935		1191.27		1191.27	2/2/2006		125488.6		125397.91	Cash Out Refinance		10.96
	4848			LENA	MS		39094	Primary	Single Family		96		94		69.66		7.55	1/2/2006	12/2/2013		358.51		358.51	2/2/2006		25775		25381.08	Cash Out Refinance		7.55
	4849			ORLANDO	FL		32805	Primary	Single Family		360		358		69.23		6.3	1/2/2006	12/2/1935		557.08		557.08	2/2/2006		90000		89830.4	Cash Out Refinance		6.3
	4850			WINCHESTER	CA		92596	Primary	Single Family		360		357		80.2		6.73	1/1/2006	12/1/1935		2647.34		2647.34	3/1/2006		409000		407933.45	Cash Out Refinance		6.73
	4851			FORT PIERCE	FL		34982	Primary	Single Family		360		357		80		7.43	1/1/2006	12/1/1935		1114.5		1114.5	3/1/2006		180000		180000	Rate/Term Refinance		7.43
	4852			WEST POINT	UT		84015	Primary	Single Family		360		357		90		8.05	1/1/2006	12/1/1935		839.36		839.36	3/1/2006		113850		113621.63	Purchase		8.05
	4853			JACKSONVILLE	FL		32277	Primary	Single Family		360		358		84.89		12.3	1/2/2006	12/2/1935		600.56		600.56	2/2/2006		57100		56968.25	Cash Out Refinance		12.3
	4854			PHOENIX	AZ		85033	Primary	Single Family		180		178		85.13		11.99	1/2/2006	12/2/2020		513.92		513.92	2/2/2006		50000		49971.18	Cash Out Refinance		11.99
	4855			TUCSON	AZ		85715	Primary	Single Family		360		358		66.67		7.875	2/1/2006	1/1/1936		1450.14		1450.14	3/1/2006		200000		199723.82	Cash Out Refinance		7.875
	4856			HOUSTON	TX		77004	Investor	Single Family		360		357		48.78		9.65	1/1/2006	12/1/1935		511.1		511.1	3/1/2006		60000		59913.51	Cash Out Refinance		9.65
	4857			AURORA	CO		80013	Primary	Single Family		360		357		80		6.05	1/1/2006	12/1/1935		801.77		801.77	3/1/2006		144800		144583.7	Purchase		6.05
	4858			BOWIE	MD		20707	Primary	Single Family		360		357		80		6.55	1/1/2006	12/1/1935		2404.21		2404.21	3/1/2006		378400		377378.1	Purchase		6.55

Page 121 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4859			NEW CASTLE	IN		47362	Primary	Single Family		360		357		90		7.35	1/1/2006	12/1/1935		1060.33		1060.33	3/1/2006		153900		153544.76	Purchase		7.35
	4860			MABLETON	GA		30126	Primary	Condominium		360		357		90		7.5	1/1/2006	12/1/1935		1008.11		1008.11	3/1/2006		144177		143853.99	Purchase		7.5
	4861			MESQUITE	TX		75181	Primary	PUD		360		357		80		6.45	1/1/2006	12/1/1935		619.16		619.16	3/1/2006		98468		98165.91	Purchase		6.45
	4862			CONCORD	NC		28027	Primary	Single Family		360		357		47.17		8.25	1/1/2006	12/1/1935		751.27		751.27	3/1/2006		100000		99807.37	Purchase		8.25
	4863			KISSIMMEE	FL		34758	Primary	Condominium		360		357		100		11.125	1/1/2006	12/1/1935		278.92		278.92	3/1/2006		29000		28969.52	Purchase		11.125
	4864			FORT WORTH	TX		76123	Primary	Single Family		360		357		100		10	1/1/2006	12/1/1935		122.36		122.36	3/1/2006		13942		13923.31	Purchase		10
	4865			KELLER	TX		76248	Primary	Single Family		360		357		85		8.8	1/1/2006	12/1/1935		1336.75		1336.75	3/1/2006		169150		168858.93	Purchase		8.8
	4866			NATIONAL CITY	CA		91950	Primary	Two-Four Family		360		357		80		6.43	1/1/2006	12/1/1935		2298.69		2298.69	3/1/2006		396000		395446	Purchase		6.43
	4867			HOUSTON	TX		77075	Primary	PUD		360		357		80		6	1/1/2006	12/1/1935		663.53		663.53	3/1/2006		110670		110337.81	Purchase		6
	4868			FRISCO	TX		75035	Primary	PUD		360		357		79.99		7.5	1/1/2006	12/1/1935		1172.06		1172.06	3/1/2006		167625		167249.46	Purchase		7.5
	4869			HUTTO	TX		78634	Primary	PUD		360		357		80		6.65	1/1/2006	12/1/1935		979.86		979.86	3/1/2006		152634		152168.97	Purchase		6.65
	4870			LOCUST GROVE	VA		22508	Primary	Single Family		360		357		80		6.9	1/1/2006	12/1/1935		1041.9		1041.66	3/1/2006		181200		181136.25	Purchase		6.9
	4871			WALDORF	MD		20602	Primary	PUD		360		357		80		6.98	1/1/2006	12/1/1935		1419.27		1418.85	3/1/2006		244000		243928.2	Purchase		6.98
	4872			CORONA	CA		92883	Primary	PUD		360		357		80		6.95	1/1/2006	12/1/1935		2413.97		2413.97	3/1/2006		416800		416678.97	Purchase		6.95
	4873			LOS ANGELES	CA		90059	Primary	Single Family		360		357		80		6.99	1/1/2006	12/1/1935		1887.56		1887.56	3/1/2006		284000		283296.14	Purchase		6.99
	4874			RENO	NV		89506	Primary	PUD		360		357		80		6.95	1/1/2006	12/1/1935		1271.96		1271.96	3/1/2006		219619		219619	Purchase		6.95
	4875			PEMBROKE PINES	FL		33028	Primary	Single Family		360		358		81.74		8.55	1/5/2006	12/5/1935		772.46		772.46	2/5/2006		100000		99879.65	Cash Out Refinance		8.55
	4876			LAS VEGAS	NV		89103	Primary	Condominium		360		358		80		6.95	1/5/2006	12/5/1935		836.71		836.71	2/5/2006		126400		126190.11	Cash Out Refinance		6.95
	4877			READSBORO	VT		5350	Primary	Single Family		360		358		66.67		6.5	1/5/2006	12/5/1935		632.07		632.07	2/5/2006		100000		99818.71	Cash Out Refinance		6.5
	4878			SAN DIEGO	CA		92126	Primary	Single Family		360		358		75.79		6.2	1/15/2006	12/15/1935		2483.57		2483.57	2/15/2006		405500		404721.02	Cash Out Refinance		6.2
	4879			HILLSBORO	TX		76645	Primary	Single Family		360		358		45.45		7.07	1/15/2006	12/15/1935		402.01		402.01	2/15/2006		60000		59802.69	Cash Out Refinance		7.07
	4880			IPSWICH	MA		1938	Primary	Single Family		360		358		56.63		7.2	2/1/2006	1/1/1936		1276.13		1276.13	3/1/2006		188000		187702.86	Cash Out Refinance		7.2
	4881			COOPER CITY	FL		33330	Primary	Single Family		360		358		52.96		8.78	1/5/2006	12/5/1935		465.42		465.42	2/5/2006		59000		58932.28	Cash Out Refinance		8.78
	4882			GUALALA	CA		95445	Primary	Single Family		360		358		85.49		7.73	1/15/2006	12/15/1935		4047.9		4047.9	2/15/2006		566114.78		565309.84	Cash Out Refinance		7.73
	4883			GALESBURG	IL		61401	Primary	Single Family		300		298		90.82		7.99	1/5/2006	12/5/1930		595.34		595.34	2/5/2006		77200		77036.82	Cash Out Refinance		7.99
	4884			SYRACUSE	NY		13207	Primary	Single Family		360		358		78.41		9.86	1/15/2006	12/15/1935		598.4		598.4	2/15/2006		69000		68936.84	Cash Out Refinance		9.86
	4885			WAYNESBORO	GA		30830	Primary	Single Family		360		358		70.49		11.96	1/3/2006	12/3/1935		983.15		983.15	2/3/2006		95866.4		95810.77	Cash Out Refinance		11.96
	4886			BALTIMORE	MD		21224	Primary	Single Family		360		358		58		10.73	1/5/2006	12/5/1935		686.5		686.5	2/5/2006		73660		73604.03	Cash Out Refinance		10.73
	4887			FAIRFIELD	CA		94534	Primary	PUD		360		358		75.48		9.9	1/15/2006	12/15/1935		1541.9		1541.9	2/15/2006		177190		176970.6	Cash Out Refinance		9.9
	4888			DELANO	CA		93215	Primary	Single Family		360		357		68.24		6.49	1/1/2006	12/1/1935		732.44		732.44	3/1/2006		116000		115681.73	Cash Out Refinance		6.49
	4889			CARSON	CA		90746	Primary	Single Family		360		357		69.3		10.05	1/1/2006	12/1/1935		282.01		282.01	3/1/2006		32000		31957.61	Cash Out Refinance		10.05
	4890			STOCKBRIDGE	GA		30281	Primary	Single Family		360		358		62.09		9.67	1/15/2006	12/15/1935		964.22		964.22	2/15/2006		113000		112892.31	Cash Out Refinance		9.67
	4891			LAS VEGAS	NV		89103	Primary	Condominium		360		358		100		9.4	1/5/2006	12/5/1935		263.41		263.41	2/5/2006		31600		31568.12	Cash Out Refinance		9.4
	4892			LINCOLN	DE		19960	Primary	Single Family		360		358		70.49		8.85	1/15/2006	12/15/1935		844.98		844.98	2/15/2006		106439.9		106319.48	Cash Out Refinance		8.85
	4893			ACWORTH	GA		30101	Primary	Single Family		360		358		83.3		10.99	1/5/2006	12/5/1935		333.05		333.05	2/5/2006		35000		34924.87	Cash Out Refinance		10.99
	4894			WESTMINSTER	CO		80021	Primary	PUD		360		358		92.7		7.75	1/15/2006	12/15/1935		1062.59		1062.59	2/15/2006		148320		148109.94	Rate/Term Refinance		7.75
	4895			JACKSON	MI		49201	Primary	Single Family		360		358		100		10.875	2/1/2006	1/1/1936		269.67		269.67	3/1/2006		28600		28578.95	Cash Out Refinance		10.875
	4896			MURRAYVILLE	GA		30564	Primary	Single Family		360		357		90		8.9	1/1/2006	12/1/1935		1255.96		1255.96	3/1/2006		157500		157227.71	Cash Out Refinance		8.9
	4897			RIVERDALE	GA		30296	Primary	Single Family		360		357		80		8.25	1/1/2006	12/1/1935		895.51		895.51	3/1/2006		119200		118970.4	Cash Out Refinance		8.25
	4898			MEDFORD	OR		97504	Primary	Single Family		180		178		100		12.1	2/1/2006	1/1/2021		549.25		549.25	3/1/2006		53000		52970.19	Cash Out Refinance		12.1

Page 122 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4899			SAINT LOUIS	MO		63125	Primary	Single Family		180		178		97.42		12.35	2/1/2006	1/1/2021		327.25		327.25	3/1/2006		31000		30983.5	Cash Out Refinance		12.35
	4900			CONYERS	GA		30012	Primary	Single Family		360		358		80		7.8	1/5/2006	12/5/1935		723.89		723.89	2/5/2006		106400		106334.99	Cash Out Refinance		7.8
	4901			NORTH LAS VEGAS	NV		86031	Primary	Single Family		360		358		80		6.5	1/5/2006	12/5/1935		1314.7		1314.7	2/5/2006		208000		207622.92	Cash Out Refinance		6.5
	4902			BELLEVUE	MI		49021	Primary	Single Family		360		357		61.79		8.35	1/1/2006	12/1/1935		1101.1		1101.1	3/1/2006		145204		144764.08	Rate/Term Refinance		8.35
	4903			PETERSBURG	IL		62675	Primary	Single Family		360		357		85		9.525	1/1/2006	12/1/1935		1196.19		1196.19	3/1/2006		141880.54		141739.96	Cash Out Refinance		9.525
	4904			ROSEVILLE	MI		48066	Primary	Single Family		360		358		83.76		9.15	2/1/2006	1/1/1936		747.25		747.25	3/1/2006		98000		97984.5	Cash Out Refinance		9.15
	4905			ALACHUA	FL		32615	Primary	Single Family		360		358		80		8.775	2/1/2006	1/1/1936		782.18		782.18	3/1/2006		99200		99086.02	Cash Out Refinance		8.775
	4906			KISSIMMEE	FL		34759	Primary	Single Family		360		357		79.84		6.95	1/1/2006	12/1/1935		771.02		771.02	3/1/2006		124800		124654.5	Purchase		6.95
	4907			UNIVERSAL CITY	TX		78148	Primary	Single Family		180		177		90		8.75	1/1/2006	12/1/2020		1483.29		1483.29	3/1/2006		148410		146374.16	Purchase		8.75
	4908			INDEPENDENCE	KY		41051	Primary	Single Family		360		357		92.7		6.34	1/1/2006	12/1/1935		944.98		944.98	3/1/2006		152028		151598.31	Purchase		6.34
	4909			EDMOND	OK		73013	Primary	Single Family		360		357		100		10.9	1/1/2006	12/1/1935		149.28		149.28	3/1/2006		15800		15780.38	Purchase		10.9
	4910			SAN BENITO	TX		78586	Primary	Single Family		360		357		80		6.4	1/1/2006	12/1/1935		602.99		602.99	3/1/2006		96400		96122.98	Purchase		6.4
	4911			BRANDON	MS		39047	Primary	Single Family		360		357		89.29		6.99	1/1/2006	12/1/1935		1661.58		1661.58	3/1/2006		250000		249380.41	Purchase		6.99
	4912			HOUSTON	TX		77084	Primary	PUD		360		357		90		5.99	1/1/2006	12/1/1935		457.63		457.63	3/1/2006		76410		76095.46	Purchase		5.99
	4913			RIDGECREST	LA		71334	Primary	Single Family		360		357		90		7.35	1/1/2006	12/1/1935		334.85		334.85	3/1/2006		48600		48487.8	Purchase		7.35
	4914			NORTH BRUNSWICK	NJ		8902	Primary	Condominium		360		357		80		6.39	1/1/2006	12/1/1935		1410.06		1410.06	3/1/2006		264800		264629.5	Purchase		6.39
	4915			KISSIMMEE	FL		34759	Primary	Single Family		360		357		99.8		9.61	1/1/2006	12/1/1935		264.86		264.86	3/1/2006		31200		31154.64	Purchase		9.61
	4916			DALLAS	TX		75217	Primary	Single Family		180		177		100		10.85	1/1/2006	12/1/2020		195.73		195.73	3/1/2006		20800		20776.81	Purchase		10.85
	4917			MIAMI	FL		33163	Primary	Single Family		360		357		100		10.25	1/1/2006	12/1/1935		734.81		734.81	3/1/2006		82000		81895.94	Purchase		10.25
	4918			UNIVERSAL CITY	TX		78148	Primary	Single Family		360		357		80		7	1/1/2006	12/1/1935		691.39		691.39	3/1/2006		103920		103662.96	Purchase		7
	4919			MIAMI	FL		33163	Primary	Single Family		360		357		80		7.08	1/1/2006	12/1/1935		2199.85		2199.85	3/1/2006		328000		327201.36	Purchase		7.08
	4920			RENO	NV		89521	Primary	PUD		360		357		80		6.3	1/1/2006	12/1/1935		2309.96		2309.96	3/1/2006		439992		439992	Purchase		6.3
	4921			IRVING	TX		75060	Primary	Single Family		360		357		100		10.99	1/1/2006	12/1/1935		108.48		108.48	3/1/2006		11400		11387.66	Purchase		10.99
	4922			HAMDEN	CT		6514	Primary	Condominium		360		357		80		5.99	1/1/2006	12/1/1935		685.16		685.16	3/1/2006		114400		114055.95	Purchase		5.99
	4923			PHOENIX	AZ		85008	Primary	PUD		360		357		90		7.2	1/1/2006	12/1/1935		1238.49		1238.49	3/1/2006		206415		206415	Purchase		7.2
	4924			NORTH LAS VEGAS	NV		89085	Primary	PUD		360		357		79.99		6.95	1/1/2006	12/1/1935		2459.72		2459.72	3/1/2006		424700		424700	Purchase		6.95
	4925			MADISON	TN		37115	Primary	Condominium		360		357		70		8.35	1/1/2006	12/1/1935		504.01		504.01	3/1/2006		66465		66288.91	Purchase		8.35
	4926			FONTANA	CA		92336	Primary	Single Family		360		357		80		5.95	1/1/2006	12/1/1935		1971.79		1971.79	3/1/2006		397672		397671.38	Purchase		5.95
	4927			ELGIN	TX		78621	Primary	PUD		360		357		80		6.95	1/1/2006	12/1/1935		784.84		784.84	3/1/2006		118564		118267.81	Purchase		6.95
	4928			KYLE	TX		78640	Primary	PUD		360		357		80		6.25	1/1/2006	12/1/1935		703.02		703.02	3/1/2006		114179		113743.57	Purchase		6.25
	4929			LAVEEN	AZ		85339	Primary	PUD		360		358		85.41		12.96	1/5/2006	12/5/1935		275.77		275.77	2/5/2006		25000		24979.89	Cash Out Refinance		12.96
	4930			SPRINGVILLE	IN		47462	Primary	Single Family		360		358		90.9		8.43	1/15/2006	12/15/1935		1354.16		1354.16	2/15/2006		177255		177036.35	Cash Out Refinance		8.43
	4931			MOUNT WASHINGTON	KY		40047	Primary	Single Family		360		358		60		7.6	1/5/2006	12/5/1935		610.05		610.05	2/5/2006		86400		86223.24	Cash Out Refinance		7.6
	4932			PHOENIX	AZ		85032	Primary	Single Family		360		358		72.16		9.49	1/5/2006	12/5/1935		467.21		467.21	2/5/2006		55611		55555.94	Cash Out Refinance		9.49
	4933			CENTRAL VALLEY	NY		10917	Primary	Single Family		360		358		87.68		12.66	1/5/2006	12/5/1935		550.65		550.65	2/5/2006		51000		50974.67	Cash Out Refinance		12.66
	4934			POWELL	WY		82435	Primary	Single Family		360		358		80		7.83	1/5/2006	12/5/1935		433.17		433.17	2/5/2006		60000		59916.39	Cash Out Refinance		7.83
	4935			KING GEORGE	VA		22485	Primary	Single Family		360		358		43.77		6.35	1/15/2006	12/15/1935		721.8		721.8	2/15/2006		116000		115783.49	Cash Out Refinance		6.35
	4936			EL CAJON	CA		92021	Primary	PUD		360		358		68.98		9.02	1/5/2006	12/5/1935		604.55		604.55	2/5/2006		75000		74918.09	Cash Out Refinance		9.02
	4937			FRANKLINVILLE	NJ		8322	Primary	Single Family		360		358		78.09		12.64	1/5/2006	12/5/1935		377.35		377.35	2/5/2006		35000		34982.55	Cash Out Refinance		12.64
	4938			LITTLE FERRY	NJ		7643	Primary	Single Family		360		358		63.76		10.59	1/5/2006	12/5/1935		368.59		368.59	2/5/2006		40000		39968.68	Cash Out Refinance		10.59

Page 123 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4939			JAMESTOWN	NY		14701	Primary	Single Family		360		358		70.19		8.15	1/5/2006	12/5/1935		245.53		245.53	2/5/2006		32990		32946.91	Cash Out Refinance		8.15
	4940			LEES SUMMIT	MO		64064	Primary	PUD		360		358		90.49		7.99	1/5/2006	12/5/1935		1194.04		1194.04	2/5/2006		162882		162662.23	Cash Out Refinance		7.99
	4941			SWAINSBORO	GA		30401	Primary	Single Family		60		58		72.46		5.99	1/5/2006	12/5/2010		455.96		455.96	2/5/2006		23590		22911.9	Rate/Term Refinance		5.99
	4942			SANTA ANA	CA		92704	Primary	Single Family		360		358		38.07		11.55	1/5/2006	12/5/1935		497.06		497.06	2/5/2006		50000		49968.23	Cash Out Refinance		11.55
	4943			SACRAMENTO	CA		95828	Primary	Single Family		360		358		77.7		9.47	1/15/2006	12/15/1935		545.14		545.14	2/15/2006		65000		64935.38	Cash Out Refinance		9.47
	4944			BROWNSBORO	TX		75756	Primary	Single Family		360		358		80		6.35	1/15/2006	12/15/1935		846.25		846.25	2/15/2006		136000		135746.17	Cash Out Refinance		6.35
	4945			WARWICK	RI		2888	Primary	Single Family		360		358		80.49		13.45	1/5/2006	12/5/1935		302.3		302.3	2/5/2006		26482.5		26471.48	Cash Out Refinance		13.45
	4946			HOUSTON	TX		77075	Primary	PUD		360		357		80		6.3	1/1/2006	12/1/1935		678.09		678.09	3/1/2006		109550		109239.52	Purchase		6.3
	4947			SURPRISE	AZ		85374	Primary	Single Family		360		357		80		6.65	1/1/2006	12/1/1935		869.82		869.82	3/1/2006		156960		156960	Purchase		6.65
	4948			DELANO	CA		93215	Primary	Single Family		360		358		86.94		6.65	2/1/2006	1/1/1936		1367.39		1367.39	3/1/2006		213000		212621.72	Cash Out Refinance		6.65
	4949			SYCAMORE	GA		31790	Primary	Single Family		150		148		66.06		8.99	1/5/2006	6/5/2018		242.47		242.47	2/5/2006		21800		21641.11	Rate/Term Refinance		8.99
	4950			SMITHTOWN	NY		11767	Primary	Single Family		360		358		24.75		9.8	1/15/2006	12/15/1935		1078.54		1078.54	2/15/2006		125000		124884.11	Cash Out Refinance		9.8
	4951			OLDSMAR	FL		34677	Primary	PUD		360		357		23.08		8.1	1/1/2006	12/1/1935		555.57		555.57	3/1/2006		75000		74653.97	Cash Out Refinance		8.1
	4952			ANACORTES	WA		98221	Primary	Single Family		360		358		78.3		7.18	1/15/2006	12/15/1935		2100.05		2100.05	2/15/2006		310000		309407.5	Cash Out Refinance		7.18
	4953			BRANDON	FL		33510	Primary	Single Family		360		358		80		7.33	1/15/2006	12/15/1935		1420.2		1420.2	2/15/2006		220000		219847	Cash Out Refinance		7.33
	4954			SHEBOYGAN	WI		53081	Primary	Single Family		360		357		90		8.75	1/1/2006	12/1/1935		991.24		991.24	3/1/2006		126000		125780.94	Cash Out Refinance		8.75
	4955			FOREST CITY	NC		28043	Primary	Single Family		360		357		90		9.85	1/1/2006	12/1/1935		584.89		584.89	3/1/2006		67500		67049.36	Cash Out Refinance		9.85
	4956			FLORISSANT	MO		63033	Primary	Single Family		360		358		80		7.95	2/1/2006	1/1/1936		936.97		936.97	3/1/2006		132000		131873.95	Cash Out Refinance		7.95
	4957			SEBRING	FL		33872	Primary	Single Family		360		358		72		9.15	2/1/2006	1/1/1936		1467.79		1467.79	3/1/2006		180000		179807.87	Cash Out Refinance		9.15
	4958			ADVANCE	NC		27006	Primary	Single Family		360		357		90		8.8	1/1/2006	12/1/1935		1173.56		1173.56	3/1/2006		148500		148238.59	Purchase		8.8
	4959			DETROIT	MI		48219	Primary	Single Family		360		358		89.92		9.8	2/1/2006	1/1/1936		923.23		923.23	3/1/2006		107000		106900.8	Cash Out Refinance		9.8
	4960			HAMBURG	MI		48139	Primary	Single Family		360		358		90		10.1	2/1/2006	1/1/1936		1672.6		1672.6	3/1/2006		189000		188833.21	Cash Out Refinance		10.1
	4961			HURRICANE	WV		25526	Primary	Single Family		360		357		80		8.325	1/1/2006	12/1/1935		1198.8		1198.8	3/1/2006		172800		172800	Purchase		8.325
	4962			CLEVELAND	GA		30528	Primary	Single Family		360		358		90		10	2/1/2006	1/1/1936		1342.69		1342.69	3/1/2006		153000		152864.06	Cash Out Refinance		10
	4963			BROOMFIELD	CO		80020	Primary	Single Family		360		357		80		6.75	1/1/2006	12/1/1935		1541.25		1541.25	3/1/2006		274000		274000	Purchase		6.75
	4964			TAMPA	FL		33604	Primary	Single Family		360		358		84.99		7.9	1/15/2006	12/15/1935		1375.92		1375.92	2/15/2006		209000		209000	Purchase		7.9
	4965			ARLINGTON	WA		98223	Primary	Condominium		360		358		80		6.75	1/15/2006	12/15/1935		944.78		944.78	2/15/2006		167960		167960	Purchase		6.75
	4966			MURRIETA	CA		92563	Primary	Single Family		360		357		80		6.75	1/1/2006	12/1/1935		2127.54		2127.54	3/1/2006		378229		378229	Purchase		6.75
	4967			CHARLOTTE	NC		28216	Primary	PUD		360		357		75.11		8.95	1/1/2006	12/1/1935		1176.19		1176.19	3/1/2006		146835		146590.04	Purchase		8.95
	4968			SUGAR LAND	TX		77478	Primary	PUD		360		357		90		8.85	1/1/2006	12/1/1935		892.38		892.38	3/1/2006		112410		112218.53	Purchase		8.85
	4969			HURST	TX		76053	Primary	Single Family		180		178		33.33		8.62	1/6/2006	12/6/2020		495.9		495.9	2/6/2006		50000		49725.55	Cash Out Refinance		8.62
	4970			MASSILLON	OH		44647	Primary	Single Family		360		358		48.22		12.605	1/6/2006	12/6/1935		515.13		515.13	2/6/2006		47900		47774.86	Rate/Term Refinance		12.605
	4971			MUSKEGON	MI		49442	Primary	Single Family		360		358		92.7		7.99	1/15/2006	12/15/1935		849.45		849.45	2/15/2006		115875		115717.54	Cash Out Refinance		7.99
	4972			DENVER	CO		80221	Primary	Single Family		360		358		80		6.99	1/15/2006	12/15/1935		932		931.73	2/15/2006		160000		159953.4	Rate/Term Refinance		6.99
	4973			LAUDERDALE LAKES	FL		33311	Primary	Condominium		360		358		88		7.88	1/15/2006	12/15/1935		478.78		478.78	2/15/2006		66000		65880.68	Cash Out Refinance		7.88
	4974			APPLE VALLEY	CA		92308	Primary	Single Family		360		358		62.81		6.49	2/1/2006	1/1/1936		676.04		676.04	3/1/2006		125000		125000	Cash Out Refinance		6.49
	4975			UNION	CT		6076	Primary	Single Family		360		358		63.8		9.65	1/6/2006	12/6/1935		511.1		511.1	2/6/2006		60000		59942.57	Cash Out Refinance		9.65
	4976			WINCHESTER	VA		22601	Primary	Single Family		360		358		76.22		6.4	1/6/2006	12/6/1935		1363.61		1363.61	2/6/2006		218000		217597.04	Cash Out Refinance		6.4
	4977			PEMBROKE PINES	FL		33027	Primary	Townhouse		360		358		65.85		6.2	1/6/2006	12/6/1935		1068.76		1068.76	2/6/2006		174500		174164.78	Cash Out Refinance		6.2
	4978			YULEE	FL		32097	Primary	Manufactured Housing		360		358		85.49		9.73	1/15/2006	12/15/1935		1011.87		1011.87	2/15/2006		117976.2		117865.19	Rate/Term Refinance		9.73

Page 124 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	4979			FREEHOLD	NJ		7728	Primary	Condominium		360		358		46.97		9.15	1/15/2006	12/15/1935		758.36		758.36	2/15/2006		93000		92880.86	Cash Out Refinance		9.15
	4980			PUYALLUP	WA		98374	Primary	Single Family		360		358		87.55		6.92	1/15/2006	12/15/1935		1262.18		1262.18	2/15/2006		218875		218875	Cash Out Refinance		6.92
	4981			RATHDRUM	ID		83858	Primary	Single Family		360		358		78.61		10.54	1/15/2006	12/15/1935		619.47		619.47	2/15/2006		67500		67446.57	Cash Out Refinance		10.54
	4982			FRESNO	CA		93720	Primary	Single Family		360		358		81.61		10.39	1/6/2006	12/6/1935		879.33		879.33	2/6/2006		97000		96920.72	Rate/Term Refinance		10.39
	4983			LANCASTER	CA		93536	Primary	Single Family		360		358		85.47		11.81	1/15/2006	12/15/1935		268.72		268.72	2/15/2006		26500		26484.09	Cash Out Refinance		11.81
	4984			HEMPSTEAD	TX		77445	Primary	Single Family		180		178		55.01		7.82	1/6/2006	12/6/2020		472.65		472.65	2/6/2006		50000		49705.41	Cash Out Refinance		7.82
	4985			WESTBURY	NY		11590	Primary	Single Family		360		358		58.37		12.45	1/6/2006	12/6/1935		850.71		850.71	2/6/2006		80000		79958.37	Cash Out Refinance		12.45
	4986			HESPERIA	CA		92345	Primary	Single Family		360		358		56.44		11.97	1/6/2006	12/6/1935		667.1		667.1	2/6/2006		65000		64962.37	Cash Out Refinance		11.97
	4987			EFFINGHAM	IL		62401	Primary	Single Family		180		178		88.68		7.99	1/6/2006	12/6/2020		287.96		287.96	2/6/2006		30150		29975	Rate/Term Refinance		7.99
	4988			LIVERMORE FALLS	ME		4254	Primary	Single Family		300		298		80		8.25	1/6/2006	12/6/1930		441.54		441.54	2/6/2006		56000		55886.53	Rate/Term Refinance		8.25
	4989			MIDDLETON	ID		83644	Primary	PUD		360		358		78.1		8.9	1/15/2006	12/15/1935		442.58		442.58	2/15/2006		55500		55437.87	Cash Out Refinance		8.9
	4990			HOUSTON	TX		77011	Primary	Single Family		360		358		57.8		7.35	1/15/2006	12/15/1935		344.49		344.49	2/15/2006		50000		49923.29	Cash Out Refinance		7.35
	4991			TAMPA	FL		33615	Primary	Single Family		360		358		80		8.05	1/15/2006	12/15/1935		937.79		937.79	2/15/2006		127200		127030.45	Rate/Term Refinance		8.05
	4992			SAN ANTONIO	TX		78223	Primary	Single Family		180		178		69.93		7.45	1/6/2006	12/6/2020		462.09		462.09	2/6/2006		50000		49695.72	Cash Out Refinance		7.45
	4993			ORLANDO	FL		32824	Primary	PUD		360		358		98.03		11.99	1/6/2006	12/6/1935		711.27		711.27	2/6/2006		69200		69157.35	Cash Out Refinance		11.99
	4994			POUGHKEEPSIE	NY		12601	Primary	Single Family		360		358		84.68		12.72	1/6/2006	12/6/1935		435.37		435.37	2/6/2006		40150		40130.34	Cash Out Refinance		12.72
	4995			MARINA DEL REY	CA		90292	Primary	Condominium		360		358		68.63		8.99	1/6/2006	12/6/1935		627.05		627.05	2/6/2006		78000		77914.28	Cash Out Refinance		8.99
	4996			LITTLETON	CO		80123	Primary	Single Family		360		358		100		9.65	1/6/2006	12/6/1935		442.95		442.95	2/6/2006		52000		51950.19	Cash Out Refinance		9.65
	4997			MIAMI	FL		33185	Primary	Condominium		360		358		35.09		7.25	1/15/2006	12/15/1935		450.07		450.07	2/15/2006		65975		65871.75	Cash Out Refinance		7.25
	4998			LARGO	FL		33770	Primary	Single Family		360		358		61.13		8.39	1/6/2006	12/6/1935		576.94		576.94	2/6/2006		75800		75703.26	Cash Out Refinance		8.39
	4999			TALLAHASSEE	FL		32309	Primary	Single Family		360		358		69.29		10.21	1/15/2006	12/15/1935		785.96		785.96	2/15/2006		88000		87924.52	Cash Out Refinance		10.21
	5000			BIG SPRING	TX		79720	Primary	Single Family		180		178		80		7.05	1/6/2006	12/6/2020		937.7		937.7	2/6/2006		104000		103344.68	Cash Out Refinance		7.05
	5001			KEARNS	UT		84118	Primary	Single Family		360		358		90.9		6.88	1/15/2006	12/15/1935		932.03		932.03	2/15/2006		141804		141565.28	Cash Out Refinance		6.88
	5002			GRAHAM	WA		98338	Primary	Single Family		360		358		80		6.99	1/15/2006	12/15/1935		1481.46		1481.46	2/15/2006		254328		254328	Purchase		6.99
	5003			NORFOLK	VA		23503	Primary	Single Family		360		358		90		9.75	1/15/2006	12/15/1935		1198.53		1198.53	2/15/2006		139500		139369.29	Cash Out Refinance		9.75
	5004			LEESBURG	FL		34747	Primary	Single Family		360		358		51.63		6.15	2/1/2006	1/1/1936		690.37		690.37	3/1/2006		113319		113099.22	Cash Out Refinance		6.15
	5005			FORT WORTH	TX		76112	Primary	Single Family		360		358		59.39		6.59	1/15/2006	12/15/1935		625.24		625.24	2/15/2006		98000		97785.24	Rate/Term Refinance		6.59
	5006			HAMPTON	VA		23661	Primary	Single Family		360		358		41.96		9.2	1/6/2006	12/6/1935		491.43		491.43	2/6/2006		60000		59960	Cash Out Refinance		9.2
	5007			DETROIT	MI		48221	Primary	Single Family		360		358		36		8.45	2/1/2006	1/1/1936		482.19		482.19	3/1/2006		63000		62922.6	Cash Out Refinance		8.45
	5008			BRIDGEPORT	CT		6610	Primary	Condominium		360		358		80		6.13	1/15/2006	12/15/1935		607.94		607.94	2/15/2006		100000		99805.29	Purchase		6.13
	5009			SOUTH BEND	IN		46619	Primary	Single Family		360		358		80		9.14	1/2/2006	12/2/1935		407.36		407.36	2/2/2006		50000		49946.02	Purchase		9.14
	5010			FORT WORTH	TX		76131	Primary	PUD		360		357		70		10	1/1/2006	12/1/1935		1057.44		1057.44	3/1/2006		120496		120334.74	Purchase		10
	5011			MAYWOOD	CA		90270	Primary	Single Family		360		358		80		6.78	2/1/2006	1/1/1936		1446.4		1446.4	3/1/2006		256000		256000	Purchase		6.78
	5012			RENO	NV		89521	Primary	PUD		360		357		80		6.35	1/1/2006	12/1/1935		1733.23		1733.23	3/1/2006		327539		327539	Purchase		6.35
	5013			HOUSTON	TX		77016	Primary	PUD		360		358		80		7.48	1/15/2006	12/15/1935		517.53		517.53	2/15/2006		74160		74049.12	Purchase		7.48
	5014			SAN PEDRO	CA		90731	Primary	Single Family		360		358		53.53		7.22	1/15/2006	12/15/1935		1810.43		1810.43	2/15/2006		284000		283774.87	Cash Out Refinance		7.22
	5015			CATHEDRAL CITY	CA		92234	Primary	Single Family		360		358		80		6.86	2/1/2006	1/1/1936		978.07		978.07	3/1/2006		160000		159872.83	Purchase		6.86
	5016			BARTLESVILLE	OK		74003	Primary	Single Family		240		238		83.68		9.7	1/7/2006	12/7/2025		569.51		569.51	2/7/2006		60250		60084.35	Cash Out Refinance		9.7
	5017			ZEPHYRHILLS	FL		33541	Primary	Single Family		120		118		63.77		9.9	1/7/2006	12/7/2015		372.43		372.43	2/7/2006		28300		28020.95	Cash Out Refinance		9.9
	5018			BRISTOL	WI		53104	Primary	Single Family		240		238		43.76		9.75	1/7/2006	12/7/2025		284.56		284.56	2/7/2006		30000		29902.48	Cash Out Refinance		9.75

Page 125 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5019			RIO RANCHO	NM		87124	Primary	Single Family		360		358		73.85		7.75	1/7/2006	12/7/1935		1719.39		1719.39	2/7/2006		240000		239660.13	Cash Out Refinance		7.75
	5020			AVONDALE	AZ		85323	Primary	Single Family		360		358		74.12		10.79	1/7/2006	12/7/1935		856.89		856.89	2/7/2006		91500		91431.39	Cash Out Refinance		10.79
	5021			VAIL	AZ		85641	Primary	Manufactured Housing		360		358		82.4		7.45	1/7/2006	12/7/1935		900.14		900.14	2/7/2006		129368		129173.44	Cash Out Refinance		7.45
	5022			SHREVEPORT	LA		71103	Primary	Single Family		360		358		81.97		9.17	1/7/2006	12/7/1935		408.45		408.45	2/7/2006		50000		49946.51	Cash Out Refinance		9.17
	5023			POCATELLO	ID		83204	Primary	Single Family		360		358		85		8.14	1/15/2006	12/15/1935		515.73		515.73	2/15/2006		69360		69269.22	Cash Out Refinance		8.14
	5024			LAKEWOOD	WA		98439	Primary	Single Family		240		238		79.91		9.85	1/7/2006	12/7/2025		553.97		553.97	2/7/2006		58000		57843.55	Cash Out Refinance		9.85
	5025			HUDSON	NH		3051	Primary	Single Family		360		358		75.73		6.3	1/15/2006	12/15/1935		1752.32		1752.32	2/15/2006		283100		282490.01	Cash Out Refinance		6.3
	5026			AUSTIN	TX		78735	Primary	Single Family		360		358		52.88		7.75	1/7/2006	12/7/1935		723.58		723.58	2/7/2006		101000		100856.96	Cash Out Refinance		7.75
	5027			LA FERIA	TX		78559	Primary	PUD		180		178		80		10.65	1/7/2006	12/7/2020		524.31		524.31	2/7/2006		47035		46794.62	Cash Out Refinance		10.65
	5028			GRAND PRAIRIE	TX		75051	Primary	Single Family		180		178		46.3		7.2	1/7/2006	12/7/2020		455.03		455.03	2/7/2006		50000		49689.01	Cash Out Refinance		7.2
	5029			HURRICANE	UT		84737	Primary	Single Family		360		358		70.76		9.75	1/7/2006	12/7/1935		343.67		343.67	2/7/2006		40000		39962.51	Cash Out Refinance		9.75
	5030			VIDOR	TX		77662	Primary	Single Family		180		178		80		8.64	1/7/2006	12/7/2020		1040.63		1040.63	2/7/2006		104800		104225.8	Cash Out Refinance		8.64
	5031			MASON CITY	IA		50401	Primary	Single Family		360		358		85.49		7.66	1/15/2006	12/15/1935		565.87		565.87	2/15/2006		79676.68		79561.78	Cash Out Refinance		7.66
	5032			OXON HILL	MD		20745	Primary	Single Family		60		58		79.39		6.75	1/7/2006	12/7/2010		196.84		196.84	2/7/2006		10000		9718.03	Cash Out Refinance		6.75
	5033			OCALA	FL		34472	Primary	Single Family		240		238		83.32		10.32	1/15/2006	12/15/2025		345.22		345.22	2/15/2006		35000		34911.18	Cash Out Refinance		10.32
	5034			RATHDRUM	ID		83858	Primary	Single Family		360		358		80.75		10.97	1/7/2006	12/7/1935		475.03		475.03	2/7/2006		50000		49963.94	Cash Out Refinance		10.97
	5035			PALM BAY	FL		32905	Primary	Single Family		360		358		62.58		7.7	1/15/2006	12/15/1935		727.22		727.22	2/15/2006		102000		101854.09	Cash Out Refinance		7.7
	5036			NEWARK	NJ		7103	Primary	Single Family		360		358		75.49		9.75	1/7/2006	12/7/1935		1310.13		1310.13	2/7/2006		152489.8		152346.92	Cash Out Refinance		9.75
	5037			MISSION VIEJO	CA		92692	Primary	Single Family		360		358		82.61		9.63	1/7/2006	12/7/1935		569.74		569.74	2/7/2006		67000		66935.62	Rate/Term Refinance		9.63
	5038			FULLERTON	CA		92833	Primary	Single Family		360		358		69.99		9.98	1/15/2006	12/15/1935		481.86		481.86	2/15/2006		55000		54950.91	Cash Out Refinance		9.98
	5039			OVIEDO	FL		32765	Primary	Single Family		180		178		38		6.9	1/15/2006	12/15/2020		848.59		848.59	2/15/2006		95000		94393.58	Cash Out Refinance		6.9
	5040			CLAYTON	DE		19938	Primary	Single Family		360		358		85.43		6.5	1/7/2006	12/7/1935		1727.83		1727.83	2/7/2006		273360		272864.4	Cash Out Refinance		6.5
	5041			FRIENDSWOOD	TX		77546	Primary	Single Family		360		358		65.49		10.95	1/7/2006	12/7/1935		565.3		565.3	2/7/2006		59595.9		59552.73	Cash Out Refinance		10.95
	5042			GREENSBORO	NC		27406	Primary	Single Family		360		358		68.29		7.75	2/1/2006	1/1/1936		401.2		401.2	3/1/2006		56000		55920.34	Cash Out Refinance		7.75
	5043			EL CENTRO	CA		92243	Primary	Single Family		360		358		85		7.6	2/1/2006	1/1/1936		1650.45		1650.45	3/1/2006		233750		233408.86	Cash Out Refinance		7.6
	5044			MONTGOMERY	TX		77356	Primary	PUD		360		358		80		7.84	1/7/2006	12/7/1935		959.67		959.67	2/7/2006		132800		132615.32	Cash Out Refinance		7.84
	5045			WOODSBORO	TX		78393	Primary	Single Family		120		118		38.57		7.6	1/7/2006	12/7/2015		193.15		193.15	2/7/2006		16200		16018.33	Cash Out Refinance		7.6
	5046			NEW BRAUNFELS	TX		78130	Primary	Single Family		360		358		80		8.6	2/1/2006	1/1/1936		1148.5		1148.5	3/1/2006		148000		147771.84	Purchase		8.6
	5047			TAYLOR	MI		48180	Primary	Single Family		360		358		85		8.7	2/1/2006	1/1/1936		1078.44		1078.44	3/1/2006		148750		148750	Cash Out Refinance		8.7
	5048			LINCOLN	DE		19960	Primary	Single Family		360		358		85		9.55	2/1/2006	1/1/1936		1292.1		1292.1	3/1/2006		153000		152850.46	Cash Out Refinance		9.55
	5049			BELLINGHAM	WA		98229	Primary	Single Family		360		358		70.79		11.5	1/8/2006	12/8/1935		495.15		495.15	2/8/2006		50000		49962.99	Cash Out Refinance		11.5
	5050			SAN ANTONIO	TX		78214	Primary	Single Family		360		358		80		7.81	1/8/2006	12/8/1935		518.81		518.81	2/8/2006		72000		71899.25	Cash Out Refinance		7.81
	5051			SAN DIEGO	CA		92114	Primary	Single Family		360		358		68.34		9.72	1/7/2006	12/7/1935		428.48		428.48	2/7/2006		50000		49952.85	Cash Out Refinance		9.72
	5052			STATFORD	NJ		8084	Primary	Single Family		180		178		60.56		10.91	1/8/2006	12/8/2020		395.84		395.84	2/8/2006		35000		34844.03	Cash Out Refinance		10.91
	5053			ONTARIO	CA		91761	Primary	Single Family		360		358		62.74		5.78	2/1/2006	1/1/1936		1395.79		1395.79	3/1/2006		238400		237903.81	Cash Out Refinance		5.78
	5054			PARADISE	CA		95969	Primary	Single Family		360		358		25.81		6.99	1/8/2006	12/8/1935		531.71		531.71	2/8/2006		80000		79868.2	Cash Out Refinance		6.99
	5055			BALTIMORE	MD		21229	Primary	Single Family		360		358		66.55		12.6	1/7/2006	12/7/1935		268.76		268.76	2/7/2006		25000		24987.41	Cash Out Refinance		12.6
	5056			CLAYTON	MI		48532	Primary	Single Family		360		358		80		8.725	2/1/2006	1/1/1936		1541.42		1541.42	3/1/2006		212000		211996.42	Cash Out Refinance		8.725
	5057			ANTIOCH	TN		37013	Primary	PUD		360		358		80		7.5	2/1/2006	1/1/1936		872		872	3/1/2006		139520		139519.24	Purchase		7.5
	5058			FORT WORTH	TX		76179	Primary	PUD		360		358		100		10.99	2/1/2006	1/1/1936		101.57		101.57	3/1/2006		10673		10665.32	Purchase		10.99

Page 126 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5059			LACEY	WA		98503	Primary	Single Family		360		358		80		6.99	2/1/2006	1/1/1936		773.56		773.56	3/1/2006		132800		132800	Purchase		6.99
	5060			LADOGA	IN		47954	Primary	Single Family		360		358		90.49		8.07	1/9/2006	12/9/1935		935.8		935.8	2/9/2006		126690		126521.82	Cash Out Refinance		8.07
	5061			HOLLY SPRINGS	NC		27540	Primary	Single Family		181		179		79		9.5	1/9/2006	1/9/2021		806.42		806.42	2/9/2006		77420		77031.45	Cash Out Refinance		9.5
	5062			LUTZ	FL		33548	Primary	Single Family		360		358		80.38		8.95	1/9/2006	12/9/1935		672.87		672.87	2/9/2006		84000		83906.91	Cash Out Refinance		8.95
	5063			GUTHRIE	OK		73044	Primary	Single Family		360		358		50		7.99	1/9/2006	12/9/1935		366.54		366.54	2/9/2006		50000		32181.66	Cash Out Refinance		7.99
	5064			TULSA	OK		74134	Primary	Single Family		360		358		75		6.9	1/15/2006	12/15/1935		543.35		543.35	2/15/2006		82500		82361.66	Cash Out Refinance		6.9
	5065			PITTSBURGH	PA		15224	Primary	Single Family		360		358		82.4		8.69	1/9/2006	12/9/1935		528.67		528.67	2/9/2006		67568		67488.98	Cash Out Refinance		8.69
	5066			COTOPAXI	CO		81223	Primary	Single Family		360		358		87.55		6.72	1/9/2006	12/9/1935		707.63		707.63	2/9/2006		109437		109229.58	Cash Out Refinance		6.72
	5067			FULLERTON	CA		92832	Primary	Single Family		360		358		61.25		6.29	2/1/2006	1/1/1936		1957.03		1957.03	3/1/2006		343000		342679.92	Cash Out Refinance		6.29
	5068			MERCEDES	TX		78570	Primary	Single Family		360		358		80		8.13	1/9/2006	12/9/1935		445.71		445.71	2/9/2006		60000		59919.61	Cash Out Refinance		8.13
	5069			LAUDERHILL	FL		33313	Primary	Single Family		360		358		57.78		6.8	1/9/2006	12/9/1935		809.89		809.89	2/9/2006		124230		124017.56	Cash Out Refinance		6.8
	5070			POMPANO BEACH	FL		33069	Primary	Single Family		360		358		68.76		11.32	1/9/2006	12/9/1935		380.87		380.87	2/9/2006		39000		38973.94	Cash Out Refinance		11.32
	5071			RICHMOND	VA		23223	Primary	Single Family		180		178		65		6.4	1/9/2006	12/9/2020		745.52		745.52	2/9/2006		86125		85547.19	Cash Out Refinance		6.4
	5072			BRUCEVILLE	IN		47516	Primary	Single Family		360		358		82		9.75	1/15/2006	12/15/1935		627.02		627.02	2/15/2006		72980		72911.61	Rate/Term Refinance		9.75
	5073			FRANKFORT	IN		46041	Primary	Single Family		360		358		90		8.1	1/15/2006	12/15/1935		633.34		633.34	2/15/2006		85500		85387.19	Cash Out Refinance		8.1
	5074			ANDERSON	IN		46012	Primary	Single Family		360		358		69.44		7.73	1/15/2006	12/15/1935		357.52		357.52	2/15/2006		50000		49928.9	Cash Out Refinance		7.73
	5075			PORTSMOUTH	VA		23702	Primary	Single Family		360		358		78.18		7.17	1/15/2006	12/15/1935		873.02		873.02	2/15/2006		129000		128794.9	Cash Out Refinance		7.17
	5076			SAUGUS	MA		1906	Primary	Single Family		360		358		74.59		13.05	1/9/2006	12/9/1935		555.06		555.06	2/9/2006		50000		49977.26	Cash Out Refinance		13.05
	5077			VENTURA	CA		93001	Primary	Single Family		360		358		84.71		10.1	1/15/2006	12/15/1935		831.88		831.88	2/15/2006		94000		93918.23	Cash Out Refinance		10.1
	5078			PUEBLO	CO		81003	Primary	Single Family		240		238		75		7.67	2/1/2006	1/1/2026		489.62		489.62	3/1/2006		60000		59787.08	Rate/Term Refinance		7.67
	5079			WEST HEMPSTEAD	NY		11552	Primary	Single Family		360		358		41.8		12.69	1/9/2006	12/9/1935		378.71		378.71	2/9/2006		35000		34982.74	Cash Out Refinance		12.69
	5080			MEMPHIS	NY		13112	Primary	Single Family		360		358		37.84		7.35	1/15/2006	12/15/1935		568.41		568.41	2/15/2006		82500		82371.82	Cash Out Refinance		7.35
	5081			PLUMESTEAD	NJ		8533	Primary	Single Family		360		358		85.47		12.42	1/9/2006	12/9/1935		270.57		270.57	2/9/2006		25500		25456.91	Cash Out Refinance		12.42
	5082			CHANDLER	AZ		85249	Primary	PUD		360		358		85.19		10.35	1/15/2006	12/15/1935		1454.71		1454.71	2/15/2006		161000		160867.27	Rate/Term Refinance		10.35
	5083			MACUNGIE	PA		18062	Primary	Single Family		360		358		60		9.35	1/7/2006	12/7/1935		1244.9		1244.9	2/7/2006		150000		149847.11	Cash Out Refinance		9.35
	5084			SELMA	TX		78154	Primary	PUD		360		358		76.26		6.75	2/1/2006	1/1/1936		616.17		616.17	3/1/2006		95000		94835.95	Purchase		6.75
	5085			ATLANTA	GA		30315	Primary	Single Family		360		358		80		7.99	2/1/2006	1/1/1936		557.14		557.14	3/1/2006		76000		75509.71	Cash Out Refinance		7.99
	5086			MILLEDGEVILLE	GA		31061	Primary	Single Family		120		118		55.94		7.79	1/9/2006	12/9/2015		275.73		275.73	2/9/2006		22935.22		22680.71	Cash Out Refinance		7.79
	5087			BANGS	TX		76823	Primary	Single Family		360		358		80		7.68	1/9/2006	12/9/1935		825.44		825.44	2/9/2006		116000		115808.93	Cash Out Refinance		7.68
	5088			SPARTANBURG	SC		29301	Primary	Single Family		360		358		85		10.1	2/1/2006	1/1/1936		511.51		511.51	3/1/2006		57800		57749.73	Cash Out Refinance		10.1
	5089			QUINCY	MA		2169	Primary	Single Family		240		238		84.5		10.25	2/1/2006	1/1/2026		490.82		490.82	3/1/2006		50000		49871.98	Cash Out Refinance		10.25
	5090			HENDERSONVILLE	NC		28792	Primary	Single Family		360		358		76.76		9.2	2/1/2006	1/1/1936		1187.63		1187.63	3/1/2006		145000		144847.5	Cash Out Refinance		9.2
	5091			CANTON	MI		48188	Primary	Condominium		360		358		100		11.69	2/1/2006	1/1/1936		320.56		320.56	3/1/2006		31902		31882.34	Purchase		11.69
	5092			LONGVIEW	TX		75602	Primary	Single Family		360		358		80		6.28	1/15/2006	12/15/1935		504.52		504.52	2/15/2006		81680		81525.48	Purchase		6.28
	5093			ONTARIO	CA		91764	Primary	Condominium		360		357		90		6.95	1/1/2006	12/1/1935		2274.89		2274.89	3/1/2006		392786		392749.79	Purchase		6.95
	5094			SAINT CLOUD	FL		34771	Primary	PUD		360		358		80		7.59	2/1/2006	1/1/1936		2345.12		2345.12	3/1/2006		352792		352563.86	Purchase		7.59
	5095			ESCONDIDO	CA		92026	Primary	PUD		360		358		65		6.86	2/1/2006	1/1/1936		1609.22		1609.22	3/1/2006		263250		263015.79	Purchase		6.86
	5096			SAN ANTONIO	TX		78212	Primary	Single Family		360		358		80		8.5	1/12/2006	12/12/1935		553.62		553.62	2/12/2006		72000		71912.45	Cash Out Refinance		8.5
	5097			COON RAPIDS	MN		55448	Primary	Single Family		360		358		85.43		11.37	1/12/2006	12/12/1935		354.9		354.9	2/12/2006		36200		36176.08	Cash Out Refinance		11.37
	5098			DELTONA	FL		32725	Primary	Single Family		360		358		60.98		7.77	1/15/2006	12/15/1935		538.35		538.35	2/15/2006		75000		74894.21	Cash Out Refinance		7.77

Page 127 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5099			PHOENIX	AZ		85037	Primary	PUD		360		358		62.03		9.75	1/10/2006	12/10/1935		429.58		429.58	2/10/2006		50000		49932.56	Cash Out Refinance		9.75
	5100			FLAGSTAFF	AZ		86004	Primary	Single Family		360		358		80.49		8.55	1/10/2006	12/10/1935		1834.18		1834.18	2/10/2006		237445.5		237159.72	Cash Out Refinance		8.55
	5101			MIAMI	FL		33172	Primary	Condominium		360		358		80		7.18	1/15/2006	12/15/1935		741.93		741.93	2/15/2006		124000		124000	Rate/Term Refinance		7.18
	5102			PEMBROKE PINES	FL		33028	Primary	Townhouse		360		358		90.64		6.18	1/15/2006	12/15/1935		2240.62		2240.62	2/15/2006		435072		435072	Cash Out Refinance		6.18
	5103			LARGO	FL		33774	Primary	Single Family		360		358		76.92		6.99	1/15/2006	12/15/1935		1661.58		1661.58	2/15/2006		250000		249588.14	Cash Out Refinance		6.99
	5104			LAS VEGAS	NV		89121	Primary	Single Family		360		358		65.56		6.99	1/15/2006	12/15/1935		1241.87		1241.87	2/15/2006		186850		186542.17	Cash Out Refinance		6.99
	5105			PHILADELPHIA	PA		19121	Primary	Townhouse		360		358		80		8.85	1/12/2006	12/12/1935		444.56		444.56	2/12/2006		56000		55931.17	Cash Out Refinance		8.85
	5106			WASHOUGAL	WA		98671	Primary	Manufactured Housing		360		358		82.4		7.99	1/15/2006	12/15/1935		1510.12		1510.12	2/15/2006		206000		205722.07	Cash Out Refinance		7.99
	5107			WOODBRIDGE	VA		22192	Primary	Single Family		180		178		68.64		8.08	1/12/2006	12/12/2020		480.14		480.14	2/12/2006		50000		49672.24	Cash Out Refinance		8.08
	5108			WOODBRIDGE	VA		22192	Primary	Townhouse		360		358		61.43		6.33	1/15/2006	12/15/1935		1334.93		1334.93	2/15/2006		214987.5		214584.7	Cash Out Refinance		6.33
	5109			GERMANTOWN	MD		20874	Primary	Condominium		360		358		75.49		9.35	1/15/2006	12/15/1935		1284.36		1284.36	2/15/2006		154754.5		154596.76	Cash Out Refinance		9.35
	5110			SALISBURY	MD		21804	Primary	Single Family		360		358		60.44		8.59	1/15/2006	12/15/1935		581.09		581.09	2/15/2006		74950		74860.54	Cash Out Refinance		8.59
	5111			BANNING	CA		92220	Primary	Single Family		360		358		65		7.6	1/15/2006	12/15/1935		1285.06		1285.06	2/15/2006		182000		181734.38	Cash Out Refinance		7.6
	5112			JIM THORPE	PA		18229	Primary	PUD		360		358		28.16		9.26	1/15/2006	12/15/1935		440.52		440.52	2/15/2006		53500		53444.43	Cash Out Refinance		9.26
	5113			HARDING TOWNSHIP	NJ		7960	Primary	Single Family		360		358		61.13		7.25	1/15/2006	12/15/1935		10007.53		10007.53	2/15/2006		1467000		1464704.28	Rate/Term Refinance		7.25
	5114			GALVESTON	TX		77551	Primary	Single Family		360		358		51.06		6.6	1/15/2006	12/15/1935		383.2		383.2	2/15/2006		60000		59893.31	Cash Out Refinance		6.6
	5115			CANTON	MS		39046	Primary	Single Family		180		178		77.48		9.99	1/12/2006	12/12/2020		332.84		332.84	2/12/2006		30990		30839.68	Cash Out Refinance		9.99
	5116			PENSACOLA	FL		32505	Primary	Single Family		300		298		80.49		9.66	1/12/2006	12/12/1930		591.14		591.14	2/12/2006		66806.7		66699.57	Cash Out Refinance		9.66
	5117			MAYFIELD	NY		12117	Primary	Single Family		360		358		80.49		8.1	1/15/2006	12/15/1935		894.35		894.35	2/15/2006		120735		120575.69	Cash Out Refinance		8.1
	5118			WILLIAMSTOWN	NJ		8094	Primary	Single Family		360		358		60.68		10.48	1/12/2006	12/12/1935		365.3		365.3	2/12/2006		40000		39967.92	Cash Out Refinance		10.48
	5119			PERRIS	CA		92571	Primary	Single Family		360		358		38.1		6.22	1/15/2006	12/15/1935		729.65		729.65	2/15/2006		118880		118652.5	Cash Out Refinance		6.22
	5120			VERNON	TX		76384	Primary	Single Family		360		358		80		7.99	1/15/2006	12/15/1935		366.54		366.54	2/15/2006		50000		49932.53	Cash Out Refinance		7.99
	5121			SAN BERNARDINO	CA		92410	Primary	Single Family		360		358		50.39		7.05	2/1/2006	1/1/1936		869.27		869.27	3/1/2006		130000		129788.34	Cash Out Refinance		7.05
	5122			LANCASTER	CA		93534	Primary	Single Family		360		358		80.49		11.06	1/15/2006	12/15/1935		616.32		616.32	2/15/2006		64410		64364.45	Cash Out Refinance		11.06
	5123			MINDEN	NE		68959	Primary	Single Family		360		358		51.85		7.85	1/15/2006	12/15/1935		506.34		506.34	2/15/2006		70000		69902.84	Cash Out Refinance		7.85
	5124			LOS BANOS	CA		93635	Primary	Single Family		360		358		80		7.25	2/1/2006	1/1/1936		1822.17		1822.17	3/1/2006		301600		301600	Purchase		7.25
	5125			ANAHEIM	CA		92804	Primary	Single Family		360		358		58.54		6.7	1/15/2006	12/15/1935		2455.29		2455.29	2/15/2006		380500		379835.78	Cash Out Refinance		6.7
	5126			ORLANDO	FL		32837	Primary	Single Family		360		358		70.49		7.5	1/15/2006	12/15/1935		1946.87		1946.87	2/15/2006		278435.5		278020.91	Cash Out Refinance		7.5
	5127			COUSHATTA	LA		71019	Primary	Single Family		360		358		90		7.25	1/12/2006	12/12/1935		540.29		540.29	2/12/2006		79200		79076.05	Cash Out Refinance		7.25
	5128			SPRING HILL	FL		34606	Primary	Single Family		360		358		78.4		10.45	1/15/2006	12/15/1935		455.51		455.51	2/15/2006		50000		49959.64	Cash Out Refinance		10.45
	5129			CITRUS SPRINGS	FL		34434	Primary	Single Family		360		358		61.91		6.9	2/1/2006	1/1/1936		358.82		358.82	3/1/2006		54482		54390.64	Cash Out Refinance		6.9
	5130			ELKHART	IN		46516	Primary	Single Family		360		358		100		11.95	2/1/2006	1/1/1936		186.51		186.51	3/1/2006		18200		18172.43	Cash Out Refinance		11.95
	5131			MUSKEGON	MI		49442	Primary	Single Family		360		358		80		7.25	1/26/2006	12/26/1935		878.64		878.64	2/26/2006		128800		128598.45	Cash Out Refinance		7.25
	5132			BALTIMORE	MD		21209	Primary	Single Family		360		358		86.61		9	2/1/2006	1/1/1936		1951.21		1951.21	3/1/2006		242500		242234.09	Cash Out Refinance		9
	5133			TROY	MI		48098	Primary	Single Family		360		358		75.19		7.95	2/1/2006	1/1/1936		1460.57		1460.57	3/1/2006		200000		199727.96	Cash Out Refinance		7.95
	5134			KNOXVILLE	TN		37918	Primary	Single Family		180		178		100		9.4	1/7/2006	12/7/2020		164.35		164.35	2/7/2006		19716		19696.1	Purchase		9.4
	5135			GOOSE CREEK	SC		29445	Primary	PUD		360		358		90		8.6	2/1/2006	1/1/1936		1047.77		1047.77	3/1/2006		146201		146201	Purchase		8.6
	5136			GOOSE CREEK	SC		29445	Primary	PUD		360		358		100		10.7	2/1/2006	1/1/1936		151.04		151.04	3/1/2006		16245		16232.57	Purchase		10.7
	5137			PLAINFIELD	IL		60585	Primary	PUD		360		358		80		7.5	2/1/2006	1/1/1936		1626.19		1626.19	3/1/2006		260190		260190	Purchase		7.5
	5138			CLINTON	TN		37716	Primary	Single Family		360		358		90		7.28	1/15/2006	12/15/1935		1662.64		1662.64	2/15/2006		243000		242621.98	Cash Out Refinance		7.28

Page 128 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5139			CHILLICOTHE	OH		45601	Primary	Single Family		360		358		80		6.4	2/1/2006	1/1/1936		950.77		950.77	3/1/2006		152000		151719.05	Rate/Term Refinance		6.4
	5140			GLENCOE	OK		74032	Primary	Single Family		360		358		66		9.75	1/15/2006	12/15/1935		572.72		572.72	2/15/2006		66660		66597.53	Rate/Term Refinance		9.75
	5141			DURHAM	NC		27705	Primary	Single Family		360		358		78.27		8.77	1/15/2006	12/15/1935		894.46		894.46	2/15/2006		113490.9		113349.24	Cash Out Refinance		8.77
	5142			LIGONIER	PA		15658	Primary	Single Family		360		358		61.03		7.49	1/12/2006	12/12/1935		908.09		908.09	2/12/2006		130000		129806.05	Cash Out Refinance		7.49
	5143			PUEBLO WEST	CO		81007	Primary	Single Family		360		358		80		7.55	1/12/2006	12/12/1935		736.37		736.37	2/12/2006		104800		104645.51	Rate/Term Refinance		7.55
	5144			HANFORD	CA		93230	Primary	Single Family		360		358		66.88		6.65	2/1/2006	1/1/1936		686.91		686.91	3/1/2006		107000		106811.58	Cash Out Refinance		6.65
	5145			CASA GRANDE	AZ		85222	Primary	Single Family		360		358		77.93		6.35	1/12/2006	12/12/1935		649.53		649.53	2/12/2006		113000		112896.59	Cash Out Refinance		6.35
	5146			GWYNN OAK	MD		21207	Primary	Single Family		360		358		77.8		11.47	1/12/2006	12/12/1935		770.65		770.65	2/12/2006		78000		77949.56	Cash Out Refinance		11.47
	5147			SEFFNER	FL		33584	Primary	Single Family		120		118		73		9.97	1/12/2006	12/12/2015		719.32		719.32	2/12/2006		54500		53933.81	Cash Out Refinance		9.97
	5148			AUSTIN	TX		78727	Primary	Single Family		360		358		63.45		11.22	1/12/2006	12/12/1935		339.15		339.15	2/12/2006		35000		34976.09	Cash Out Refinance		11.22
	5149			CINCINNATI	OH		45225	Primary	Single Family		360		358		84.53		7.94	1/12/2006	12/12/1935		481.04		481.04	2/12/2006		65932		65842.12	Cash Out Refinance		7.94
	5150			PORTLAND	OR		97266	Primary	Single Family		360		358		83.04		6.9	1/15/2006	12/15/1935		935.22		935.22	2/15/2006		142000		141722.67	Rate/Term Refinance		6.9
	5151			MILWAUKEE	WI		53210	Primary	Single Family		360		358		57.81		9.95	1/15/2006	12/15/1935		808.34		808.34	2/15/2006		92500		92416.94	Rate/Term Refinance		9.95
	5152			INDIANAPOLIS	IN		46226	Primary	Single Family		360		358		80		8.65	1/15/2006	12/15/1935		935.49		935.49	2/15/2006		120000		119858.51	Cash Out Refinance		8.65
	5153			COLTON	CA		92324	Primary	Single Family		360		358		63.67		9.99	1/15/2006	12/15/1935		438.42		438.42	2/15/2006		50000		49943.9	Cash Out Refinance		9.99
	5154			ESCONDIDO	CA		92027	Primary	PUD		360		358		80.49		9.25	1/15/2006	12/15/1935		4635.21		4635.21	2/15/2006		563430		562843.54	Cash Out Refinance		9.25
	5155			BAKERSFIELD	CA		93306	Primary	Single Family		360		358		82.91		6.25	1/15/2006	12/15/1935		1403.84		1403.84	2/15/2006		228000		227566.19	Rate/Term Refinance		6.25
	5156			ROWLETT	TX		75089	Primary	Single Family		240		238		44.91		8.97	1/12/2006	12/12/2025		673.35		673.35	2/12/2006		75000		74739.79	Cash Out Refinance		8.97
	5157			LINCOLN	CA		95648	Primary	Single Family		360		358		57.84		7.8	1/12/2006	12/12/1935		3308.5		3308.5	2/12/2006		509000		509000	Cash Out Refinance		7.8
	5158			LEONIA	NJ		7605	Primary	Single Family		360		358		55.8		11.78	1/12/2006	12/12/1935		505.86		505.86	2/12/2006		50000		49969.8	Cash Out Refinance		11.78
	5159			IMPERIAL	CA		92251	Primary	Single Family		360		358		80.48		10.52	1/15/2006	12/15/1935		229.06		229.06	2/15/2006		25000		24938.07	Cash Out Refinance		10.52
	5160			PHOENIX	AZ		85035	Primary	Condominium		360		358		70.49		6.75	1/12/2006	12/12/1935		333.76		333.76	2/12/2006		51457.7		51368.83	Cash Out Refinance		6.75
	5161			SARASOTA	FL		34232	Primary	Single Family		360		358		85.49		9.78	1/12/2006	12/12/1935		675.49		675.49	2/12/2006		78420.8		78347.78	Cash Out Refinance		9.78
	5162			MARIANNA	FL		32448	Primary	Single Family		360		358		60.98		6.95	1/12/2006	12/12/1935		330.98		330.98	2/12/2006		50000		49916.96	Cash Out Refinance		6.95
	5163			CASA GRANDE	AZ		85222	Primary	Single Family		360		358		80		7.5	2/1/2006	1/1/1936		1118.75		1118.75	3/1/2006		160000		159761.51	Cash Out Refinance		7.5
	5164			BRADENTON	FL		34203	Primary	Condominium		60		58		28.97		8.77	1/12/2006	12/12/2010		1734.35		1734.35	2/12/2006		84000		81483.32	Cash Out Refinance		8.77
	5165			HANFORD	CA		93230	Primary	Single Family		360		358		69.14		6.94	1/12/2006	12/12/1935		1600.3		1600.3	2/12/2006		242000		241597.38	Cash Out Refinance		6.94
	5166			EASTMAN	GA		31023	Primary	Single Family		360		358		80		6.08	1/15/2006	12/15/1935		725.65		725.65	2/15/2006		120000		119764.1	Rate/Term Refinance		6.08
	5167			RICHMOND	VA		23234	Primary	Single Family		360		358		87.43		9.49	1/12/2006	12/12/1935		1285.4		1285.4	2/12/2006		153000		152848.03	Cash Out Refinance		9.49
	5168			MESA	AZ		85213	Primary	PUD		360		358		73.77		6.9	1/15/2006	12/15/1935		2575.13		2575.13	2/15/2006		391000		390344.36	Cash Out Refinance		6.9
	5169			DENTON	TX		76210	Primary	PUD		360		358		80		6.85	2/1/2006	1/1/1936		713.95		713.95	3/1/2006		116931		116837.8	Purchase		6.85
	5170			NORTH HIGHLANDS	CA		95660	Primary	Single Family		360		358		90		6.89	2/1/2006	1/1/1936		1656.34		1656.34	3/1/2006		270000		269787.21	Cash Out Refinance		6.89
	5171			CEDAR CITY	UT		84720	Primary	Single Family		360		358		82.81		7.13	1/15/2006	12/15/1935		1131.69		1131.69	2/15/2006		190467.35		190467.35	Cash Out Refinance		7.13
	5172			HOUSTON	TX		77018	Primary	Single Family		360		358		80		7.99	1/12/2006	12/12/1935		234.59		234.59	2/12/2006		32000		31956.81	Cash Out Refinance		7.99
	5173			RICHARDSON	TX		75080	Primary	Single Family		360		358		44.31		9.21	1/15/2006	12/15/1935		926.35		926.35	2/15/2006		113000		112881.4	Cash Out Refinance		9.21
	5174			TUCSON	AZ		85715	Primary	Single Family		360		358		49.91		10.27	1/12/2006	12/12/1935		448.8		448.8	2/12/2006		50000		49958.06	Cash Out Refinance		10.27
	5175			PEORIA	AZ		85382	Primary	Single Family		360		358		90.42		8.3	1/15/2006	12/15/1935		1785.21		1785.21	2/15/2006		248663		248531.97	Cash Out Refinance		8.3
	5176			BRANDON	FL		33511	Primary	Single Family		360		358		80		7.65	2/1/2006	1/1/1936		1135.23		1135.23	3/1/2006		160000		159768.81	Cash Out Refinance		7.65
	5177			ATLANTA	GA		30314	Primary	Single Family		360		358		75		10.2	2/1/2006	1/1/1936		937.01		937.01	3/1/2006		105000		104910.6	Cash Out Refinance		10.2
	5178			AGAWAM	MA		1001	Primary	Condominium		360		358		80		7.54	1/15/2006	12/15/1935		870.43		870.43	3/1/2006		124000		123816.83	Rate/Term Refinance		7.54

Page 129 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5179			HAMILTON	NJ		8629	Primary	Single Family		360		358		80		8.947	1/11/2006	12/11/1935		1537.55		1537.55	2/11/2006		192000		191787.15	Cash Out Refinance		8.947
	5180			LEHI	UT		84043	Primary	Single Family		360		358		90.49		9.5	2/1/2006	1/1/1936		1354.38		1354.38	3/1/2006		161072		160912.92	Cash Out Refinance		9.5
	5181			LAKE WORTH	FL		33467	Primary	Single Family		360		358		80		7.35	1/12/2006	12/12/1935		2204.71		2204.71	2/12/2006		320000		319509.08	Cash Out Refinance		7.35
	5182			BAYONET POINT	FL		34667	Primary	Single Family		360		358		80.99		7.95	2/1/2006	1/1/1936		839.83		839.83	3/1/2006		115000		114831.76	Cash Out Refinance		7.95
	5183			DALLAS	GA		30157	Primary	Single Family		360		358		80		8.95	2/1/2006	1/1/1936		884.33		884.33	3/1/2006		110400		110277.69	Cash Out Refinance		8.95
	5184			OCALA	FL		34475	Primary	Single Family		360		358		85		9.65	2/1/2006	1/1/1936		1046.25		1046.25	3/1/2006		122825		122707.47	Cash Out Refinance		9.65
	5185			NOBLESVILLE	IN		46062	Primary	PUD		360		358		90		7.3	2/1/2006	1/1/1936		838.96		838.96	3/1/2006		122373		122183.38	Purchase		7.3
	5186			NOBLESVILLE	IN		46062	Primary	PUD		360		358		100		10.65	2/1/2006	1/1/1936		125.91		125.91	3/1/2006		13597		13582.3	Purchase		10.65
	5187			RIVIERA BEACH	FL		33404	Primary	Single Family		360		358		80		6.48	1/15/2006	12/15/1935		570.21		570.21	2/15/2006		90400		90233.87	Purchase		6.48
	5188			NORTH HAVEN	CT		6473	Primary	Single Family		360		358		46.88		6.85	2/1/2006	1/1/1936		982.89		982.89	3/1/2006		150000		149746	Purchase		6.85
	5189			YUMA	AZ		85365	Primary	Single Family		360		358		80		7.42	2/1/2006	1/1/1936		1667.03		1667.03	3/1/2006		269600		269600	Purchase		7.42
	5190			WYLIE	TX		75098	Primary	PUD		360		358		80		6.35	2/1/2006	1/1/1936		669.85		669.85	3/1/2006		107652		107451.09	Purchase		6.35
	5191			TACOMA	WA		98445	Primary	Single Family		360		358		80		6.98	1/15/2006	12/15/1935		986.51		986.51	2/15/2006		169600		169600	Purchase		6.98
	5192			SPRINGVILLE	UT		84663	Primary	Single Family		360		358		80		7.28	1/15/2006	12/15/1935		864.85		864.85	2/15/2006		126400		126203.36	Purchase		7.28
	5193			VIRGINIA BEACH	VA		23462	Primary	Single Family		360		358		69.77		7.17	1/15/2006	12/15/1935		609.09		609.09	2/15/2006		90000		89856.86	Cash Out Refinance		7.17
	5194			DENVER	CO		80210	Primary	Single Family		360		358		65.63		7.49	1/13/2006	12/13/1935		1100.19		1100.19	2/13/2006		157500		157265.01	Cash Out Refinance		7.49
	5195			ORLANDO	FL		32808	Primary	Single Family		360		358		45.88		7.57	1/13/2006	12/13/1935		549.14		549.14	2/13/2006		78000		77870.75	Cash Out Refinance		7.57
	5196			OKLAHOMA CITY	OK		73111	Primary	Single Family		360		358		90		9.32	1/13/2006	12/13/1935		469.34		469.34	2/13/2006		56700		56641.84	Cash Out Refinance		9.32
	5197			LAVEEN	AZ		85339	Primary	PUD		360		358		81.96		9.37	1/13/2006	12/13/1935		526.27		526.27	2/13/2006		63300		63209.23	Cash Out Refinance		9.37
	5198			AUGUSTA	KY		41002	Primary	Single Family		360		358		85.49		9.15	1/15/2006	12/15/1935		655.3		655.3	2/15/2006		80360.6		80275.18	Cash Out Refinance		9.15
	5199			OREGON	OH		43616	Primary	Single Family		360		358		93.2		9.33	1/13/2006	12/13/1935		996.12		996.12	2/13/2006		120234.06		120110.98	Rate/Term Refinance		9.33
	5200			BELLEVUE	KY		41073	Primary	Single Family		360		358		90		7.5	1/13/2006	12/13/1935		664.26		664.26	2/13/2006		95000		94858.54	Cash Out Refinance		7.5
	5201			MIAMI	FL		33175	Primary	Single Family		360		358		92.7		7.57	1/15/2006	12/15/1935		1286.52		1286.52	2/15/2006		203940		203940	Cash Out Refinance		7.57
	5202			WESTPORT	MA		2790	Primary	Single Family		360		358		61.07		7.95	1/15/2006	12/15/1935		1168.46		1168.46	2/15/2006		160000		159782.36	Cash Out Refinance		7.95
	5203			LURAY	VA		22835	Primary	Single Family		360		358		92.7		7.75	1/13/2006	12/13/1935		876.64		876.64	2/13/2006		122364		122190.7	Cash Out Refinance		7.75
	5204			PALISADE	CO		81526	Primary	Single Family		360		358		80		7.45	1/15/2006	12/15/1935		844.33		844.33	2/15/2006		136000		136000	Rate/Term Refinance		7.45
	5205			HESPERIA	CA		92345	Primary	Single Family		360		358		58.7		10.36	1/13/2006	12/13/1935		361.72		361.72	2/13/2006		40000		39967.08	Cash Out Refinance		10.36
	5206			GERMANTOWN	MD		20874	Primary	Condominium		360		358		81.45		7.25	1/15/2006	12/15/1935		1082.67		1082.67	2/15/2006		179200		179200	Cash Out Refinance		7.25
	5207			VIRGINIA BEACH	VA		23464	Primary	Single Family		360		358		86.52		6.04	1/15/2006	12/15/1935		1302.4		1302.4	2/15/2006		216300		215871.54	Cash Out Refinance		6.04
	5208			DELTONA	FL		32738	Primary	Single Family		360		358		75		10.89	1/15/2006	12/15/1935		998.31		998.31	2/15/2006		105750		105671.19	Cash Out Refinance		10.89
	5209			EUGENE	OR		97404	Primary	Single Family		360		358		80		6.57	1/15/2006	12/15/1935		1049.25		1049.25	2/15/2006		164800		164503.53	Rate/Term Refinance		6.57
	5210			ANDERSON	IN		46016	Primary	Single Family		360		358		80.43		7.68	1/15/2006	12/15/1935		394.93		394.93	2/15/2006		55500		55418.72	Cash Out Refinance		7.68
	5211			FILER	ID		83328	Primary	Single Family		360		358		80.49		10.33	1/15/2006	12/15/1935		1851.47		1851.47	2/15/2006		205249.5		205079.55	Cash Out Refinance		10.33
	5212			HOUSTON	TX		77017	Primary	Single Family		120		118		80		8.43	1/13/2006	12/13/2015		741.67		741.67	2/13/2006		60000		59357.41	Cash Out Refinance		8.43
	5213			RIVERSIDE	CA		92504	Primary	Single Family		360		358		90.49		7.2	1/13/2006	12/13/1935		2149.83		2149.83	2/13/2006		316715		316214.42	Rate/Term Refinance		7.2
	5214			PIPERSVILLE	PA		18947	Primary	Single Family		360		358		63.05		6.25	1/15/2006	12/15/1935		1067.54		1067.54	2/15/2006		173380		173050.1	Cash Out Refinance		6.25
	5215			HOUSTON	TX		77064	Primary	PUD		360		358		90		6.77	1/15/2006	12/15/1935		769.19		769.19	2/15/2006		118350		118126.51	Rate/Term Refinance		6.77
	5216			LAREDO	TX		78040	Primary	Single Family		360		358		80		7.95	1/15/2006	12/15/1935		477.9		477.9	2/15/2006		65440		65350.99	Cash Out Refinance		7.95
	5217			WIMBERLEY	TX		78676	Primary	Single Family		360		358		65.49		13.26	1/13/2006	12/13/1935		443.64		443.64	2/13/2006		39379.92		39362.84	Cash Out Refinance		13.26
	5218			LAKE HAVASU CITY	AZ		86406	Primary	Single Family		360		358		72.31		6.3	1/15/2006	12/15/1935		1163.67		1163.67	2/15/2006		188000		187645.73	Cash Out Refinance		6.3

Page 130 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5219			DOWNING	WI		54734	Primary	Single Family		360		358		90		9.98	1/13/2006	12/13/1935		1127.54		1127.54	2/13/2006		128700		128585.16	Cash Out Refinance		9.98
	5220			SAN JOSE	CA		95112	Primary	Single Family		360		358		63.17		11.96	1/13/2006	12/13/1935		411.24		411.24	2/13/2006		40100		40076.73	Cash Out Refinance		11.96
	5221			SPRING HILL	FL		34608	Primary	Single Family		360		358		75		8.81	1/15/2006	12/15/1935		830.54		830.54	2/15/2006		105000		104877.44	Cash Out Refinance		8.81
	5223			HOLIDAY	FL		34690	Primary	Single Family		360		358		49.24		6.28	2/1/2006	1/1/1936		401.49		401.49	3/1/2006		65000		64877.04	Cash Out Refinance		6.28
	5224			TUCSON	AZ		85743	Primary	PUD		360		358		90.49		8.68	1/15/2006	12/15/1935		2192.84		2192.84	2/15/2006		280519		280190.31	Rate/Term Refinance		8.68
	5225			ORLANDO	WV		26412	Primary	Single Family		360		358		76.92		8.16	1/15/2006	12/15/1935		744.95		744.95	2/15/2006		100000		99869.66	Rate/Term Refinance		8.16
	5226			LAKELAND	FL		33813	Primary	Single Family		360		358		80		7.1	1/13/2006	12/13/1935		1026.87		1026.87	3/1/2006		152800		152553.67	Rate/Term Refinance		7.1
	5227			NORTH EASTON	MA		2356	Primary	Single Family		360		358		85		7.89	1/15/2006	12/15/1935		5770.77		5770.77	2/15/2006		794750		793400.5	Cash Out Refinance		7.89
	5228			CONROE	TX		77385	Primary	Single Family		360		358		80		9.4	1/15/2006	12/15/1935		950.27		950.27	2/15/2006		114000		113885.01	Cash Out Refinance		9.4
	5229			CLAYTON	CA		94517	Primary	Single Family		360		358		72.87		9.31	1/13/2006	12/13/1935		1141.3		1141.3	2/13/2006		138000		137858.15	Cash Out Refinance		9.31
	5230			BERLIN	NJ		8091	Primary	Single Family		360		358		75.49		8.55	1/15/2006	12/15/1935		1282.89		1282.89	2/15/2006		166078		165878.13	Cash Out Refinance		8.55
	5231			BARNEGAT	NJ		8005	Primary	Single Family		360		358		79.36		10.65	1/13/2006	12/13/1935		351.65		351.65	2/13/2006		37976		37946.65	Cash Out Refinance		10.65
	5232			KISSIMMEE	FL		34743	Primary	PUD		360		358		78.06		10.4	1/13/2006	12/13/1935		401.56		401.56	2/13/2006		44259.5		44223.39	Cash Out Refinance		10.4
	5233			FONTANA	WI		53125	Primary	Single Family		360		358		84.8		8.18	1/15/2006	12/15/1935		1291.19		1291.19	2/15/2006		173000		172766.55	Rate/Term Refinance		8.18
	5234			ANNANDALE	VA		22003	Primary	Townhouse		360		358		95		8.38	1/15/2006	12/15/1935		3266.97		3266.97	2/15/2006		451250		451017.71	Cash Out Refinance		8.38
	5235			MIAMI	FL		33177	Primary	Single Family		360		358		62.83		6.47	1/13/2006	12/13/1935		1108.5		1108.5	2/13/2006		175924		175603.18	Cash Out Refinance		6.47
	5236			MONROE	LA		71201	Primary	Single Family		180		178		48.58		10.18	1/13/2006	12/13/2020		651.39		651.39	2/13/2006		60000		59706.61	Cash Out Refinance		10.18
	5237			HOLLISTER	CA		95023	Primary	Single Family		360		358		85.49		6.32	1/15/2006	12/15/1935		2678.97		2678.86	2/15/2006		508665.5		508644.03	Cash Out Refinance		6.32
	5238			SAVANNAH	GA		31405	Primary	Single Family		360		358		90.49		9.91	1/15/2006	12/15/1935		630.49		630.49	2/15/2006		72392		72326.43	Cash Out Refinance		9.91
	5239			HUNTLAND	TN		37345	Primary	Single Family		360		358		80.49		9.94	1/13/2006	12/13/1935		611.43		611.43	2/13/2006		70026.3		69762.96	Rate/Term Refinance		9.94
	5240			BELLINGHAM	MA		2019	Primary	Single Family		360		358		75		7.99	2/1/2006	1/1/1936		1440.48		1440.48	3/1/2006		196500		196228.88	Cash Out Refinance		7.99
	5241			HOLLYWOOD	FL		33020	Primary	Condominium		360		358		53.85		7.875	1/12/2006	12/12/1935		507.55		507.55	2/12/2006		70000		69903.34	Cash Out Refinance		7.875
	5242			BRADENTON	FL		34205	Primary	Single Family		360		358		77.5		9.325	2/1/2006	1/1/1936		1026.87		1026.87	3/1/2006		124000		123872.93	Cash Out Refinance		9.325
	5243			INKSTER	MI		48141	Primary	Single Family		360		358		85.91		8.8	2/1/2006	1/1/1936		693		693	3/1/2006		94500		94500	Cash Out Refinance		8.8
	5244			PORT HUENEME	CA		93041	Primary	Single Family		360		358		80		8.825	2/1/2006	1/1/1936		1882.67		1882.67	3/1/2006		256000		256000	Cash Out Refinance		8.825
	5245			DUGGER	IN		47848	Primary	Single Family		360		358		90		7.45	1/9/2006	12/9/1935		444.62		444.62	2/9/2006		63900		63803.89	Purchase		7.45
	5246			SUNRISE	FL		33326	Primary	Townhouse		360		358		90		8.43	1/15/2006	12/15/1935		2299.04		2299.04	2/15/2006		315900		315739.76	Purchase		8.43
	5247			STUART	FL		34997	Primary	PUD		360		358		43.62		7.1	2/1/2006	1/1/1936		744.82		744.82	3/1/2006		110830		110651.32	Purchase		7.1
	5248			ODESSA	FL		33556	Primary	PUD		360		358		90		7.96	2/1/2006	1/1/1936		1665.92		1665.92	3/1/2006		251143		251143	Purchase		7.96
	5249			DAVISON	MI		48423	Primary	Single Family		360		358		100		11.2	2/1/2006	1/1/1936		127.52		127.52	3/1/2006		13180		13170.94	Purchase		11.2
	5250			AURORA	CO		80013	Primary	Single Family		360		358		80		6.2	1/9/2006	12/9/1935		1151.45		1151.45	2/9/2006		188000		187638.83	Cash Out Refinance		6.2
	5251			BROWNSIVLLE	TX		78527	Primary	Single Family		360		358		80		6.35	1/9/2006	12/9/1935		647.13		647.13	2/9/2006		104000		103805.89	Purchase		6.35
	5252			AUSTIN	TX		78729	Primary	PUD		360		358		90		6.25	1/15/2006	12/15/1935		829.69		829.69	2/15/2006		159300		159300	Purchase		6.25
	5253			AUSTIN	TX		78729	Primary	PUD		360		358		100		10	1/12/2006	12/12/1935		155.34		155.34	2/12/2006		17700		17684.25	Purchase		10
	5254			ALGONQUIN	IL		60102	Primary	PUD		360		358		90		9.75	2/1/2006	1/1/1936		1782.2		1782.2	3/1/2006		207436		207241.65	Purchase		9.75
	5255			DAVISON	MI		48423	Primary	Single Family		360		358		90		7.95	2/1/2006	1/1/1936		785.82		785.82	3/1/2006		118615		118615	Purchase		7.95
	5256			CEDAR CREEK	TX		78612	Primary	Single Family		360		358		90		8.5	2/1/2006	1/1/1936		1461.72		1461.72	3/1/2006		190102		189819.81	Purchase		8.5
	5257			FONTANA	CA		92336	Primary	Single Family		360		358		80		6.99	2/1/2006	1/1/1936		2507.65		2507.65	3/1/2006		404000		403690.4	Purchase		6.99
	5258			HIALEAH	FL		33016	Primary	Condominium		360		358		80		7.8	1/15/2006	12/15/1935		979.03		979.03	2/15/2006		136000		135612.23	Purchase		7.8
	5259			CINCINNATI	OH		45241	Primary	Single Family		360		358		73.64		7.9	1/15/2006	12/15/1935		1177.43		1177.43	2/15/2006		162000		161618.07	Cash Out Refinance		7.9

Page 131 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5260			MIDLOTHIAN	VA		23112	Primary	Single Family		360		358		68.16		7.77	1/14/2006	12/14/1935		929.55		929.55	2/14/2006		129500		129317.33	Rate/Term Refinance		7.77
	5261			OCALA	FL		34472	Primary	Single Family		360		358		76.73		10.66	1/14/2006	12/14/1935		268.75		268.75	2/14/2006		29000		28977.64	Cash Out Refinance		10.66
	5262			ELLENWOOD	GA		30294	Primary	Single Family		360		358		80		8.85	1/15/2006	12/15/1935		1066.94		1066.94	2/15/2006		134400		134247.96	Rate/Term Refinance		8.85
	5263			STOCKBRIDGE	GA		30281	Primary	Single Family		360		358		90		10.99	1/15/2006	12/15/1935		2183.85		2183.85	2/15/2006		229500		229335.23	Cash Out Refinance		10.99
	5264			GASTONIA	NC		28052	Primary	Single Family		360		358		90		8.99	1/15/2006	12/15/1935		593.29		593.29	2/15/2006		73800		73717.82	Cash Out Refinance		8.99
	5265			PALM BAY	FL		32908	Primary	Single Family		360		358		55.94		11.59	1/14/2006	12/14/1935		398.87		398.87	2/14/2006		40000		39974.8	Cash Out Refinance		11.59
	5266			SKIATOOK	OK		74070	Primary	Single Family		360		358		85		10.93	1/15/2006	12/15/1935		587.64		587.64	2/15/2006		62050		62004.86	Cash Out Refinance		10.93
	5267			LITCHFIELD PARK	AZ		85340	Primary	PUD		360		358		80		6.95	1/15/2006	12/15/1935		1625.75		1625.75	2/15/2006		245600		245192.19	Cash Out Refinance		6.95
	5268			PHOENIX	AZ		85024	Primary	PUD		360		358		75.45		12.23	1/14/2006	12/14/1935		570.27		570.27	2/14/2006		54500		54470.2	Cash Out Refinance		12.23
	5269			FORT MOHAVE	AZ		86426	Primary	PUD		360		358		79.06		9.27	1/15/2006	12/15/1935		655.18		655.18	2/15/2006		79500		79417.6	Cash Out Refinance		9.27
	5270			LENOIR	NC		28645	Primary	Single Family		360		358		85.49		9.99	1/15/2006	12/15/1935		652.15		652.15	2/15/2006		74375		74308.77	Cash Out Refinance		9.99
	5271			CAMPBELLSVILLE	KY		42718	Primary	Single Family		360		358		85.49		8.25	1/15/2006	12/15/1935		436.74		436.74	2/15/2006		58133.2		58058.8	Cash Out Refinance		8.25
	5272			LEXINGTON	SC		29073	Primary	Single Family		360		358		85.49		8.99	1/15/2006	12/15/1935		845.33		845.33	2/15/2006		105152.7		105037.15	Cash Out Refinance		8.99
	5273			REHOBOTH BEACH	DE		19971	Primary	Single Family		360		358		58.63		6.9	1/14/2006	12/14/1935		2074.6		2074.6	2/14/2006		315000		314471.79	Rate/Term Refinance		6.9
	5274			ELYRIA	OH		44035	Primary	Single Family		360		358		80		8.85	1/14/2006	12/14/1935		476.32		476.32	2/14/2006		60000		59927.29	Cash Out Refinance		8.85
	5275			MIAMI	FL		33056	Primary	Single Family		360		358		75.1		6.2	1/14/2006	12/14/1935		1126.95		1126.95	2/14/2006		184000		183646.53	Rate/Term Refinance		6.2
	5276			MIAMI	FL		33193	Primary	Condominium		360		358		82.4		6.03	1/15/2006	12/15/1935		892.12		892.12	2/15/2006		148320		147825.14	Cash Out Refinance		6.03
	5277			VICTORVILLE	CA		92392	Primary	Single Family		360		358		90.77		6.65	2/1/2006	1/1/1936		1634.79		1634.79	3/1/2006		295000		295000	Cash Out Refinance		6.65
	5278			SAN ANTONIO	TX		78259	Primary	PUD		360		358		80		7.49	1/14/2006	12/14/1935		2523.09		2523.09	2/14/2006		361200		360661.12	Cash Out Refinance		7.49
	5279			PFLUGERVILLE	TX		78660	Primary	Single Family		360		358		50		10.74	1/15/2006	12/15/1935		769.51		769.51	2/15/2006		82500		82187.46	Cash Out Refinance		10.74
	5280			MC RAE	AR		72102	Primary	Single Family		360		358		92.7		6.6	1/15/2006	12/15/1935		449.95		449.95	2/15/2006		70452		70326.68	Cash Out Refinance		6.6
	5281			PAMPA	TX		79065	Primary	Single Family		360		358		80		7.23	1/15/2006	12/15/1935		468.41		468.41	2/15/2006		68800		68644.63	Cash Out Refinance		7.23
	5282			HANFORD	CA		93230	Primary	Single Family		360		358		69.22		8.9	2/1/2006	1/1/1936		558.21		558.21	3/1/2006		70000		69838.05	Cash Out Refinance		8.9
	5283			LAWRENCEBURG	IN		47025	Primary	PUD		360		358		92.29		8.85	2/1/2006	1/1/1936		1501.89		1501.89	3/1/2006		189189		188974.97	Cash Out Refinance		8.85
	5284			DES MOINES	WA		98198	Primary	Single Family		360		358		80.21		6.2	1/14/2006	12/14/1935		973.87		973.86	2/14/2006		188490		188490	Rate/Term Refinance		6.2
	5285			SPOKANE	WA		99201	Primary	Single Family		180		178		74.86		9.19	1/13/2006	12/13/2020		512.81		512.81	2/13/2006		50000		49739.22	Cash Out Refinance		9.19
	5286			VINE GROVE	KY		40175	Primary	Single Family		360		358		90.94		7.79	1/15/2006	12/15/1935		693.26		693.26	2/15/2006		96395		96259.57	Cash Out Refinance		7.79
	5287			CRAWFORDSVILLE	IN		47933	Primary	Single Family		300		298		85.49		8.61	1/14/2006	12/14/1930		559.27		559.27	2/14/2006		68819.45		68688	Cash Out Refinance		8.61
	5288			TUCSON	AZ		85704	Primary	Single Family		360		358		75.49		8.48	1/14/2006	12/14/1935		469.56		469.56	2/14/2006		61180		61105.3	Cash Out Refinance		8.48
	5289			CHERRY HILL	NJ		8003	Primary	Single Family		360		358		65.49		7.48	1/14/2006	12/14/1935		1576.72		1576.72	2/14/2006		225940.5		225602.73	Rate/Term Refinance		7.48
	5290			BOWLING GREEN	VA		22427	Primary	Single Family		360		358		85.47		13.85	1/14/2006	12/14/1935		523.75		523.75	2/14/2006		44650		44430.77	Cash Out Refinance		13.85
	5291			GARDEN CITY	NY		11530	Primary	Single Family		360		358		85.49		6.5	1/15/2006	12/15/1935		3431.26		3431.26	2/15/2006		542861.5		541877.32	Cash Out Refinance		6.5
	5292			HANFORD	CA		93230	Primary	Single Family		360		358		67.78		11.79	1/15/2006	12/15/1935		359.43		359.43	2/15/2006		35500		35478.61	Cash Out Refinance		11.79
	5293			LA QUINTA	CA		92253	Primary	Single Family		360		358		48.98		6.99	1/15/2006	12/15/1935		895.26		895.26	2/15/2006		134700		134478.09	Cash Out Refinance		6.99
	5294			DAYTON	TX		77535	Primary	Single Family		180		178		54.79		7.22	1/14/2006	12/14/2020		546.71		546.71	2/14/2006		60000		59627.46	Cash Out Refinance		7.22
	5295			MARSHALLVILLE	OH		44645	Primary	Manufactured Housing		360		358		55		8.68	1/15/2006	12/15/1935		610.52		610.52	2/15/2006		78100		78008.47	Cash Out Refinance		8.68
	5296			FRESNO	CA		93720	Primary	Single Family		360		358		81.98		10.75	1/14/2006	12/14/1935		466.75		466.75	2/14/2006		50000		49962.17	Cash Out Refinance		10.75
	5297			ALLEN	TX		75002	Primary	Single Family		360		358		76.97		10.58	1/14/2006	12/14/1935		302		302	2/14/2006		32800		32774.26	Cash Out Refinance		10.58
	5298			MERCED	CA		95340	Primary	Single Family		360		358		80.49		7.36	1/15/2006	12/15/1935		1404.41		1404.41	2/15/2006		203639.7		203327.91	Cash Out Refinance		7.36
	5299			CHULA VISTA	CA		91911	Primary	Single Family		360		358		83.6		10.69	1/15/2006	12/15/1935		510.94		510.94	2/15/2006		55000		54957.85	Cash Out Refinance		10.69

Page 132 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5300			SUGAR LAND	TX		77478	Primary	PUD		360		358		42.37		7.07	1/14/2006	12/14/1935		335.01		335.01	2/14/2006		50000		49918.91	Cash Out Refinance		7.07
	5301			MIAMI	FL		33165	Primary	Single Family		360		358		70.49		6.99	1/14/2006	12/14/1935		1876.46		1876.46	2/14/2006		322139.3		322139.3	Cash Out Refinance		6.99
	5302			ASHBURN	VA		20148	Primary	Single Family		360		358		60.45		10.34	1/14/2006	12/14/1935		1146.56		1146.56	2/14/2006		127000		126891.6	Cash Out Refinance		10.34
	5303			SALEM	MA		1970	Primary	Single Family		360		358		67.96		12.74	1/14/2006	12/14/1935		380.08		380.08	2/14/2006		35000		34982.91	Cash Out Refinance		12.74
	5304			HARRISBURG	PA		17104	Primary	Single Family		360		358		90.49		9.48	1/14/2006	12/14/1935		645.64		645.64	2/14/2006		76916.5		76813.63	Rate/Term Refinance		9.48
	5305			LITTLE ROCK	AR		72206	Primary	Single Family		360		358		80.49		10.81	1/15/2006	12/15/1935		634.2		634.2	2/15/2006		67611.6		67561.11	Cash Out Refinance		10.81
	5306			MOUNT OLIVE	NC		28365	Primary	Single Family		360		358		80.49		9.69	1/15/2006	12/15/1935		894.39		894.39	2/15/2006		104637		104502.36	Cash Out Refinance		9.69
	5307			MARIETTA	GA		30062	Primary	Single Family		240		238		82.96		12.91	1/14/2006	12/14/2025		594.24		594.24	2/14/2006		51000		50908.37	Cash Out Refinance		12.91
	5308			SPRING	TX		77373	Primary	PUD		240		238		80		6.45	1/14/2006	12/14/2025		647.58		647.58	2/14/2006		87200		86841.28	Cash Out Refinance		6.45
	5309			LAKE CITY	FL		32055	Primary	Single Family		360		358		83.72		9.46	1/15/2006	12/15/1935		603.32		603.32	2/15/2006		72000		71928.28	Cash Out Refinance		9.46
	5310			LARGO	FL		33774	Primary	Single Family		360		358		85.49		6.36	1/15/2006	12/15/1935		1890.41		1890.41	2/15/2006		303489.5		302924.17	Cash Out Refinance		6.36
	5311			LUSBY	MD		20657	Primary	Single Family		60		58		42.98		9.04	1/15/2006	12/15/2010		1392.12		1392.12	2/15/2006		67000		65218.54	Cash Out Refinance		9.04
	5312			FREDERICK	MD		21703	Primary	Townhouse		360		358		85.49		9.5	1/15/2006	12/15/1935		2393.76		2393.76	2/15/2006		284681.7		284400.53	Cash Out Refinance		9.5
	5313			WILMINGTON	DE		19808	Primary	Single Family		360		358		80.47		13.35	1/14/2006	12/14/1935		419.44		419.44	2/14/2006		37000		36984.29	Cash Out Refinance		13.35
	5314			WESTON	FL		33326	Primary	PUD		360		358		84.62		11.36	1/13/2006	12/13/1935		489.82		489.82	2/13/2006		50000		49966.87	Cash Out Refinance		11.36
	5315			MIAMI	FL		33179	Primary	Single Family		240		238		36.94		9.92	1/14/2006	12/14/2025		335.91		335.91	2/14/2006		35000		34906.46	Cash Out Refinance		9.92
	5316			JACKSONVILLE	TX		75766	Primary	Single Family		360		358		80		9.83	1/14/2006	12/14/1935		493.08		493.08	2/14/2006		57000		56947.56	Cash Out Refinance		9.83
	5317			SHREVEPORT	LA		71107	Primary	Single Family		180		178		75.95		8.87	1/14/2006	12/14/2020		603.93		603.93	2/14/2006		60000		59677.95	Cash Out Refinance		8.87
	5318			AIRVILLE	PA		17302	Primary	Single Family		360		358		80.49		7.25	1/15/2006	12/15/1935		1828.45		1828.45	2/15/2006		268031.7		267071.46	Cash Out Refinance		7.25
	5319			ALEXANDRIA	IN		46001	Primary	Single Family		360		358		68.18		8.97	1/14/2006	12/14/1935		481.48		481.48	2/14/2006		60000		59925.21	Cash Out Refinance		8.97
	5320			DUARTE	CA		91010	Primary	Single Family		360		358		76.24		7.73	2/1/2006	1/1/1936		2453.29		2453.29	3/1/2006		343102		342614.15	Cash Out Refinance		7.73
	5321			PALM HARBOR	FL		34683	Primary	PUD		360		358		81.89		7.49	1/15/2006	12/15/1935		920.95		920.95	2/15/2006		131840		131643.29	Cash Out Refinance		7.49
	5322			INDIO	CA		92201	Primary	Single Family		360		358		58.98		8.25	1/13/2006	12/13/1935		1307.21		1307.21	2/13/2006		174000		173777.32	Cash Out Refinance		8.25
	5323			WAREHAM	MA		2532	Primary	Single Family		360		358		70.49		7.9	1/14/2006	12/14/1935		1203.97		1203.97	2/14/2006		165651.5		165423.89	Cash Out Refinance		7.9
	5324			OCEANSIDE	NY		11572	Primary	Single Family		360		358		22.35		8.63	1/15/2006	12/15/1935		739.24		739.24	2/15/2006		95000		94887.54	Cash Out Refinance		8.63
	5325			CHINO	CA		91710	Primary	Single Family		360		358		69.44		6.3	1/15/2006	12/15/1935		1428.17		1428.17	2/15/2006		250000		249768.05	Cash Out Refinance		6.3
	5326			LOS GATOS	CA		95032	Primary	PUD		360		358		69.51		10.99	1/14/2006	12/14/1935		1179.95		1179.95	2/14/2006		124000		123890.72	Cash Out Refinance		10.99
	5327			COCOA	FL		32927	Primary	Single Family		360		358		11.01		7.74	1/14/2006	12/14/1935		357.87		357.87	2/14/2006		50000		49921.46	Cash Out Refinance		7.74
	5328			ALUM BANK	PA		15521	Primary	Single Family		180		178		75		6.8	1/14/2006	12/14/2020		765.63		765.63	2/14/2006		86250		85694.67	Cash Out Refinance		6.8
	5329			NEW BRAUNFELS	TX		78130	Primary	Single Family		360		358		80		12.63	1/14/2006	12/14/1935		394.44		394.44	2/14/2006		36611		36592.68	Cash Out Refinance		12.63
	5330			GRIFFIN	GA		30224	Primary	Single Family		360		358		81.6		8.72	1/15/2006	12/15/1935		1190.78		1190.78	2/15/2006		151776		151599.62	Cash Out Refinance		8.72
	5331			VANCOUVER	WA		98682	Primary	Single Family		180		178		75.4		11.25	1/13/2006	12/13/2020		403.33		403.33	2/13/2006		35000		34828.53	Cash Out Refinance		11.25
	5332			HAGERSTOWN	MD		21740	Primary	Single Family		360		358		80.49		9.81	1/15/2006	12/15/1935		1188.6		1188.6	2/15/2006		137637.9		137504.8	Cash Out Refinance		9.81
	5333			CHULA VISTA	CA		91911	Primary	Single Family		360		358		66.26		7.5	2/1/2006	1/1/1936		2405.3		2405.3	3/1/2006		344000		343487.8	Cash Out Refinance		7.5
	5334			BOYNTON BEACH	FL		33435	Primary	Single Family		360		358		90		7.48	1/15/2006	12/15/1935		1574.84		1574.84	2/15/2006		239850		239595.27	Cash Out Refinance		7.48
	5335			CHANTILLY	VA		20151	Primary	Condominium		360		358		40.91		7.02	1/15/2006	12/15/1935		981.91		981.91	2/15/2006		147290		147048.77	Cash Out Refinance		7.02
	5337			SYRACUSE	NY		13207	Primary	Single Family		360		358		80		10.35	1/15/2006	12/15/1935		462.62		462.62	2/15/2006		51200		51157.78	Cash Out Refinance		10.35
	5338			CORONA	CA		92879	Primary	Condominium		360		358		80		7.73	2/1/2006	1/1/1936		2295.45		2295.45	3/1/2006		340000		339788.77	Rate/Term Refinance		7.73
	5339			LOUISVILLE	KY		40291	Primary	Single Family		360		358		90		8.7	1/15/2006	12/15/1935		754.16		754.16	2/15/2006		96300		96187.63	Cash Out Refinance		8.7
	5340			RURAL RETREAT	VA		24368	Primary	Single Family		180		178		22.73		11.56	1/14/2006	12/14/2020		586.01		586.01	2/14/2006		50000		49790.31	Cash Out Refinance		11.56

Page 133 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5341			MIAMI	FL		33157	Primary	Single Family		240		238		83.32		10.19	1/14/2006	12/14/2025		342.18		342.18	2/14/2006		35000		34909.68	Cash Out Refinance		10.19
	5342			SHARPSBURG	MD		21782	Primary	Single Family		360		358		70		7.49	1/15/2006	12/15/1935		794.58		794.58	2/15/2006		113750		113580.29	Cash Out Refinance		7.49
	5343			BAKERSFIELD	CA		93309	Primary	Single Family		360		358		83.15		6.5	2/1/2006	1/1/1936		1460.43		1460.43	3/1/2006		249450		249230.93	Cash Out Refinance		6.5
	5344			DEER ISLAND	OR		97054	Primary	Single Family		360		357		78.15		6.5	1/1/2006	12/1/1935		1320.06		1320.06	3/1/2006		225475		225159.93	Cash Out Refinance		6.5
	5345			SPRINGFIELD	OR		97478	Primary	Single Family		240		238		80.49		6.99	1/15/2006	12/15/2025		1075.64		1075.64	2/15/2006		138845.25		138291.97	Cash Out Refinance		6.99
	5346			SALT LAKE CITY	UT		84109	Primary	Single Family		360		358		78.91		8.7	2/1/2006	1/1/1936		1573.25		1573.25	3/1/2006		217000		217000	Cash Out Refinance		8.7
	5347			AUSTIN	TX		78734	Primary	Single Family		360		358		80		8.3	2/1/2006	1/1/1936		1509.57		1509.57	3/1/2006		200000		199746.65	Rate/Term Refinance		8.3
	5348			CANTON	PA		17724	Primary	Single Family		360		358		90.49		7.87	1/15/2006	12/15/1935		504.97		504.97	2/15/2006		69677.3		69580.98	Rate/Term Refinance		7.87
	5349			APPLE VALLEY	CA		92307	Primary	Single Family		360		358		66.52		7.4	1/15/2006	12/15/1935		1561.32		1561.32	2/15/2006		225500		225157.47	Cash Out Refinance		7.4
	5350			VACAVILLE	CA		95687	Primary	Single Family		360		358		87.5		8.99	2/1/2006	1/1/1936		2720.41		2720.41	3/1/2006		363125		363125	Rate/Term Refinance		8.99
	5351			FONTANA	CA		92336	Primary	Single Family		360		358		85.49		6.97	2/1/2006	1/1/1936		2011.72		2011.72	3/1/2006		324862		324611.65	Cash Out Refinance		6.97
	5352			CORONA	CA		92880	Primary	Single Family		360		358		80		6.9	2/1/2006	1/1/1936		3069.79		3069.79	3/1/2006		533877		533877	Purchase		6.9
	5353			LAKESIDE	CA		92040	Primary	Single Family		360		358		89.78		7.7	2/1/2006	1/1/1936		2990.49		2990.49	3/1/2006		444420		444122.5	Cash Out Refinance		7.7
	5354			CHULA VISTA	CA		91911	Primary	Condominium		360		358		45.45		7.4	2/1/2006	1/1/1936		692.38		692.38	3/1/2006		100000		99848.11	Cash Out Refinance		7.4
	5355			RICHMOND	VA		23231	Primary	PUD		360		358		80		8.3	2/1/2006	1/1/1936		1482.1		1482.1	3/1/2006		214280		214280	Purchase		8.3
	5356			MANCOS	CO		81328	Primary	Single Family		360		358		80		8.95	2/1/2006	1/1/1936		1582.84		1582.84	3/1/2006		197600		197380.88	Purchase		8.95
	5357			LONDONDERRY	NH		3053	Second Home	Single Family		360		358		28.3		8.43	1/15/2006	12/15/1935		458.38		458.38	2/15/2006		60000		59925.98	Rate/Term Refinance		8.43
	5358			PHARR	TX		75877	Primary	Single Family		360		358		92.25		6.5	1/12/2006	12/12/1935		641.4		641.4	2/12/2006		101475		101284.03	Purchase		6.5
	5359			BOTHELL	WA		98011	Primary	Single Family		360		358		85.21		12.47	1/15/2006	12/15/1935		1315.19		1315.19	2/15/2006		123500		123436.03	Cash Out Refinance		12.47
	5360			LONGMONT	CO		80501	Primary	Single Family		360		358		80		7.72	1/15/2006	12/15/1935		1132.97		1132.97	2/15/2006		168000		167895.32	Rate/Term Refinance		7.72
	5361			WHITE CITY	OR		97503	Primary	Single Family		360		358		70.49		6.73	1/15/2006	12/15/1935		1085.96		1085.96	2/15/2006		167775		167484.14	Cash Out Refinance		6.73
	5362			CLINTON	IN		47842	Primary	Single Family		360		358		80.65		9.99	1/15/2006	12/15/1935		438.42		438.42	2/15/2006		50000		49932.22	Cash Out Refinance		9.99
	5363			DESOTO	TX		75115	Primary	Single Family		300		298		62.37		8.19	2/1/2006	1/1/1931		1443.38		1443.38	3/1/2006		184000		183397.71	Cash Out Refinance		8.19
	5364			OLD TOWNE	FL		32680	Primary	Single Family		360		358		68.18		7.64	1/15/2006	12/15/1935		425.3		425.3	2/15/2006		60000		59913.12	Cash Out Refinance		7.64
	5365			MINERAL RIDGE	OH		44440	Primary	Single Family		360		358		75.49		7.96	1/15/2006	12/15/1935		778.06		778.06	2/15/2006		106440.9		106296.42	Rate/Term Refinance		7.96
	5366			DANA	IN		47847	Primary	Single Family		360		358		90		7.99	1/15/2006	12/15/1935		1121.6		1121.6	2/15/2006		153000		152793.56	Cash Out Refinance		7.99
	5367			KINSTON	NC		28504	Primary	Single Family		360		358		100		11.88	1/15/2006	12/15/1935		179.42		179.42	2/15/2006		17600		17589.59	Cash Out Refinance		11.88
	5368			JONESBOROUGH	TN		37659	Primary	Single Family		360		358		89.37		7.14	2/1/2006	1/1/1936		1525.57		1525.57	3/1/2006		226100		225738.38	Rate/Term Refinance		7.14
	5369			WARRENTON	VA		20186	Primary	Single Family		360		358		10.67		6.57	1/15/2006	12/15/1935		509.35		509.35	2/15/2006		80000		79856.91	Cash Out Refinance		6.57
	5370			SAN ANTONIO	TX		78244	Primary	Single Family		360		358		80		7.25	1/15/2006	12/15/1935		687.64		687.64	2/15/2006		100800		100591.94	Cash Out Refinance		7.25
	5371			SAN ANTONIO	TX		78201	Primary	Single Family		240		238		62.5		9.5	1/15/2006	12/15/2025		652.5		652.5	2/15/2006		70000		69802.56	Cash Out Refinance		9.5
	5372			MOUNT PLEASANT	TX		75455	Primary	Single Family		240		238		33.33		10.59	1/15/2006	12/15/2025		502.22		502.22	2/15/2006		50000		49877.52	Cash Out Refinance		10.59
	5373			DALLAS	TX		75232	Primary	Single Family		240		238		75.49		7.99	1/15/2006	12/15/2025		757.16		757.16	2/15/2006		90588		90278.99	Cash Out Refinance		7.99
	5374			SAN ANTONIO	TX		78218	Primary	Single Family		120		118		77.92		8.3	1/15/2006	12/15/2015		737.52		737.52	2/15/2006		60000		59352.73	Cash Out Refinance		8.3
	5375			ONALASKA	TX		77360	Primary	Single Family		360		358		62.11		10.43	1/15/2006	12/15/1935		454.76		454.76	2/15/2006		50000		49959.47	Cash Out Refinance		10.43
	5376			HILLIARD	OH		43026	Primary	Single Family		360		358		90.49		9.25	1/15/2006	12/15/1935		1295.33		1295.33	2/15/2006		157452.6		157288.71	Rate/Term Refinance		9.25
	5377			SAN ANTONIO	TX		78245	Primary	Single Family		360		358		44.4		11.33	1/15/2006	12/15/1935		488.68		488.68	2/15/2006		50000		49966.65	Cash Out Refinance		11.33
	5378			MYSTIC	CT		6355	Primary	Single Family		360		358		85.49		7.76	1/15/2006	12/15/1935		1808.51		1808.51	2/15/2006		252195.5		251839.06	Cash Out Refinance		7.76
	5379			CARROLLTON	TX		75007	Primary	Single Family		360		358		75		9.21	1/15/2006	12/15/1935		909.96		909.96	2/15/2006		111000		110883.49	Cash Out Refinance		9.21
	5380			HOWELL	NJ		7731	Primary	Single Family		360		358		70.29		12.38	1/15/2006	12/15/1935		941.58		941.58	2/15/2006		89000		88952.96	Cash Out Refinance		12.38

Page 134 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5381			VINELAND	NJ		8361	Primary	Single Family		360		358		84.38		8.55	1/15/2006	12/15/1935		1042.83		1042.83	2/15/2006		135000		134736.81	Cash Out Refinance		8.55
	5382			PURCELLVILLE	VA		20132	Primary	PUD		360		358		68.59		9.78	1/15/2006	12/15/1935		318.71		318.71	2/15/2006		37000		36764.86	Cash Out Refinance		9.78
	5383			PHELAN	CA		92371	Primary	Single Family		360		358		69.26		7.75	1/15/2006	12/15/1935		1404.17		1404.17	2/15/2006		196000		195722.43	Cash Out Refinance		7.75
	5384			ASHBURN	VA		20148	Primary	PUD		360		358		68.9		9.79	1/14/2006	12/14/1935		431.05		431.05	2/14/2006		50000		49953.55	Cash Out Refinance		9.79
	5385			VALDOSTA	GA		31602	Primary	Single Family		360		358		90.49		9.12	1/15/2006	12/15/1935		743.29		743.29	2/15/2006		91394.9		91294.9	Cash Out Refinance		9.12
	5386			OXON HILL	MD		20745	Primary	Single Family		360		358		75.71		10.43	1/15/2006	12/15/1935		2473.87		2473.87	2/15/2006		272000		271779.57	Cash Out Refinance		10.43
	5387			HEMET	CA		92544	Primary	Single Family		360		358		70.15		6.9	1/15/2006	12/15/1935		1501.61		1501.61	2/15/2006		228000		227617.68	Cash Out Refinance		6.9
	5388			CABAZON	CA		92230	Primary	Single Family		360		358		85.49		6.7	1/15/2006	12/15/1935		1230.57		1230.57	2/15/2006		205176		205005.52	Cash Out Refinance		6.7
	5389			MESA	AZ		85209	Primary	Single Family		360		358		41.44		6.99	1/15/2006	12/15/1935		498.48		498.48	2/15/2006		75000		74876.44	Cash Out Refinance		6.99
	5390			FALL RIVER	MA		2720	Primary	Single Family		360		358		70.49		6.46	1/15/2006	12/15/1935		1286.71		1286.71	2/15/2006		204421		202857.33	Cash Out Refinance		6.46
	5391			PHOENIX	AZ		85037	Primary	Single Family		360		358		58.52		6.95	1/15/2006	12/15/1935		863.85		863.85	2/15/2006		130500		130283.3	Cash Out Refinance		6.95
	5392			SANTA PAULA	CA		93060	Primary	Condominium		360		358		34.49		7.75	1/15/2006	12/15/1935		803.1		803.1	2/15/2006		112100		111941.25	Cash Out Refinance		7.75
	5393			SEDONA	AZ		86351	Primary	Single Family		360		358		70.49		9.91	1/15/2006	12/15/1935		2560.04		2560.04	2/15/2006		293943.3		293074.61	Cash Out Refinance		9.91
	5394			SUSANVILLE	CA		96130	Primary	Single Family		360		358		85.49		7.99	1/15/2006	12/15/1935		2334.46		2334.46	2/15/2006		318450.25		318020.6	Rate/Term Refinance		7.99
	5395			SAN DIEGO	CA		92114	Primary	Single Family		360		358		90.49		8.2	1/15/2006	12/15/1935		3620.05		3620.05	2/15/2006		484121.5		482733.1	Cash Out Refinance		8.2
	5396			PRATT	KS		67124	Primary	Single Family		180		178		85.71		6.55	1/15/2006	12/15/2020		524.32		524.32	2/15/2006		60000		59573.87	Cash Out Refinance		6.55
	5397			GAINESVILLE	FL		32607	Primary	Single Family		360		358		87.41		7.7	2/1/2006	1/1/1936		1290.03		1290.03	3/1/2006		201043		201042.03	Cash Out Refinance		7.7
	5398			CHICAGO	IL		60652	Primary	Single Family		360		358		80		8.9	2/1/2006	1/1/1936		1212.11		1212.11	3/1/2006		152000		151829.81	Cash Out Refinance		8.9
	5399			WIGGINS	CO		80654	Primary	Single Family		360		358		80		9.17	1/14/2006	12/14/1935		725.4		725.4	2/14/2006		88800		88706	Rate/Term Refinance		9.17
	5400			WALLINGFORD	CT		6492	Primary	Single Family		360		358		90		9.08	1/15/2006	12/15/1935		1604.57		1604.57	2/15/2006		198000		197786.46	Cash Out Refinance		9.08
	5401			MORENO VALLEY	CA		92553	Primary	Single Family		360		358		76.37		6.35	2/1/2006	1/1/1936		1663.24		1663.24	3/1/2006		267300		266798.9	Cash Out Refinance		6.35
	5402			DAVIE	FL		33324	Primary	Townhouse		360		358		80		6.35	1/12/2006	12/12/1935		1002.46		1002.46	2/12/2006		174400		174240.4	Purchase		6.35
	5403			MURRIETA	CA		92563	Primary	PUD		360		358		80		7.5	2/1/2006	1/1/1936		2755.13		2755.13	3/1/2006		440820		440820	Purchase		7.5
	5404			MYRTLE BEACH	SC		29588	Investor	PUD		360		358		80		10.2	2/1/2006	1/1/1936		1406.08		1406.08	3/1/2006		157563		157428.85	Purchase		10.2
	5405			MYRTLE BEACH	SC		29588	Investor	PUD		360		358		100		12.6	2/1/2006	1/1/1936		423.46		423.46	3/1/2006		39390		39370.17	Purchase		12.6
	5406			MANDEVILLE	LA		70448	Primary	Single Family		360		358		80		7.28	1/15/2006	12/15/1935		821.06		821.06	2/15/2006		120000		119809.35	Purchase		7.28
	5407			SOCORRO	TX		79927	Primary	Single Family		360		358		80		7.55	1/12/2006	12/12/1935		505.63		505.63	2/12/2006		71960		71853.91	Purchase		7.55
	5408			TAVARES	FL		32778	Primary	PUD		360		358		80		7.2	2/1/2006	1/1/1936		1202.47		1202.47	3/1/2006		189064		188927.42	Purchase		7.2
	5409			CHATTANOOGA	TN		37409	Primary	Single Family		180		178		100		12.25	1/12/2006	12/12/2020		138.66		138.66	2/12/2006		11400		11355.2	Purchase		12.25
	5410			TAMPA	FL		33612	Primary	Single Family		360		358		80		7.53	1/15/2006	12/15/1935		796.65		796.65	2/15/2006		113600		113431.85	Purchase		7.53
	5411			GOOSE CREEK	SC		29445	Primary	PUD		360		358		90		9	2/1/2006	1/1/1936		1173.56		1173.56	3/1/2006		145852		145692.06	Purchase		9
	5412			MCKINNEY	TX		75070	Primary	PUD		360		358		80		7.4	1/12/2006	12/12/1935		676.73		676.73	2/12/2006		104000		103928.99	Purchase		7.4
	5413			DELANO	CA		93215	Primary	Single Family		360		358		80		7.88	2/1/2006	1/1/1936		1182		1182	3/1/2006		180000		180000	Purchase		7.88
	5414			SAINT LOUIS	MO		63114	Primary	Single Family		360		358		80		8.96	2/1/2006	1/1/1936		660.64		660.64	3/1/2006		82400		82295.4	Cash Out Refinance		8.96
	5415			WAYNE	MI		48184	Primary	Single Family		360		358		90		8.55	2/1/2006	1/1/1936		987.21		987.21	3/1/2006		127800		127646.19	Cash Out Refinance		8.55
	5416			GILBERT	AZ		85296	Primary	PUD		360		358		85.47		9.62	1/16/2006	12/16/1935		734.93		734.93	2/16/2006		86500		86416.55	Cash Out Refinance		9.62
	5417			SPOKANE	WA		99207	Primary	Single Family		360		358		80		6.7	2/1/2006	1/1/1936		764.01		764.01	3/1/2006		118400		118192.02	Rate/Term Refinance		6.7
	5418			FLANDERS	NJ		7836	Primary	Single Family		180		178		84.29		11.68	1/16/2006	12/16/2020		589.83		589.83	2/16/2006		50000		49792.67	Cash Out Refinance		11.68
	5419			TUCSON	AZ		85713	Primary	Single Family		360		358		85.45		9.97	1/16/2006	12/16/1935		486.7		486.7	2/16/2006		55600		55550.28	Cash Out Refinance		9.97
	5420			MILLERSVILLE	PA		17551	Primary	Single Family		360		358		64.44		7.8	2/1/2006	1/1/1936		1043.82		1043.82	3/1/2006		145000		144796.7	Cash Out Refinance		7.8

Page 135 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment	Maturity	Orginal		Current					Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date	Date	Payment		Payment		Paid to Date	Original Balance		Balance		Loan Purpose	Rate
	5421			LONGMONT	CO		80501	Primary	Single Family		360		358		80		7.4	2/1/2006	1/1/1936		1244.13		1244.13	3/1/2006		191200		191069.48	Cash Out Refinance		7.4
	5422			SOUTH EASTON	MA		2375	Primary	Condominium		360		358		81.89		7.9	2/1/2006	1/1/1936		1511.76		1511.76	3/1/2006		208000		207714.21	Cash Out Refinance		7.9
	5423			SARASOTA	FL		34235	Primary	Single Family		360		358		85		6.67	2/1/2006	1/1/1936		1181.15		1181.15	3/1/2006		212500		212500	Cash Out Refinance		6.67
	5424			LAS CRUCES	NM		88011	Primary	Single Family		180		178		81.72		9.79	2/1/2006	1/1/2021		691.23		691.23	3/1/2006		65100		64769.68	Rate/Term Refinance		9.79
	5425			CURTIS BAY	MD		21226	Primary	Condominium		360		358		85.06		12.49	2/1/2006	1/1/1936		373.27		373.27	3/1/2006		35000		34981.95	Cash Out Refinance		12.49
	5426			SADDLE BROOK	NJ		7663	Primary	Single Family		240		238		51.91		11.34	1/16/2006	12/16/2025		474.95		474.95	2/16/2006		45000		44900.13	Cash Out Refinance		11.34
	5427			SPOTSYLVANIA	VA		22553	Primary	Single Family		360		358		71.93		6.3	2/1/2006	1/1/1936		1887.87		1887.87	3/1/2006		305000		304130.34	Cash Out Refinance		6.3
	5428			NEWARK	DE		19702	Primary	Single Family		360		358		68.67		5.95	2/1/2006	1/1/1936		859.93		859.93	3/1/2006		144200		143766.9	Rate/Term Refinance		5.95
	5429			KILLINGTON	VT		5751	Primary	Single Family		180		178		53.48		8.64	2/1/2006	1/1/2021		2859.74		2859.74	3/1/2006		288000		286141.54	Rate/Term Refinance		8.64
	5430			CLACKAMAS	OR		97015	Primary	Single Family		360		358		77.75		6.76	1/16/2006	12/16/1935		1837.59		1837.59	2/16/2006		283026.68		282538.89	Cash Out Refinance		6.76
	5431			VALPARAISO	IN		46383	Primary	Single Family		360		358		90		7.8	2/1/2006	1/1/1936		855.21		855.21	3/1/2006		118800		118633.44	Rate/Term Refinance		7.8
	5432			ENGLISH	IN		47118	Primary	Single Family		180		178		56.38		10.55	1/16/2006	12/16/2020		587.51		587.51	2/16/2006		53000		52667.25	Cash Out Refinance		10.55
	5433			PHILADELPHIA	PA		19116	Primary	Single Family		360		358		75.49		6.56	2/1/2006	1/1/1936		1035.14		1035.14	3/1/2006		162751.91		162460.26	Cash Out Refinance		6.56
	5434			WEST SENECA	NY		14224	Primary	Single Family		360		358		48		8.1	2/1/2006	1/1/1936		444.45		444.45	3/1/2006		60000		59920.83	Cash Out Refinance		8.1
	5435			SOUTH SAN FRANCISCO	CA		94080	Primary	Single Family		360		358		58.13		8.55	1/16/2006	12/16/1935		888.33		888.33	2/16/2006		115000		114861.6	Cash Out Refinance		8.55
	5436			WINDSOR	CA		95492	Primary	Single Family		360		358		35.45		10.6	1/16/2006	12/16/1935		516.45		516.45	2/16/2006		56000		55956.24	Cash Out Refinance		10.6
	5437			CELESTE	TX		75423	Primary	Single Family		360		358		78.5		6.3	2/1/2006	1/1/1936		500.44		500.44	3/1/2006		80850		80697.64	Rate/Term Refinance		6.3
	5438			BAYTOWN	TX		77521	Primary	Single Family		360		358		80		9.84	2/1/2006	1/1/1936		623.36		623.36	3/1/2006		72000		71933.81	Cash Out Refinance		9.84
	5439			HOUSTON	TX		77450	Primary	PUD		360		358		80		9.89	2/1/2006	1/1/1936		853.46		853.46	3/1/2006		98160		98070.72	Cash Out Refinance		9.89
	5440			ODESSA	TX		79763	Primary	Single Family		180		178		66.45		9.86	2/1/2006	1/1/2021		549.02		549.02	3/1/2006		51500		51247.24	Cash Out Refinance		9.86
	5441			LUMBERTON	NJ		8048	Primary	Single Family		360		358		60.18		12.87	2/1/2006	1/1/1936		460.34		460.34	3/1/2006		42000		41980.11	Cash Out Refinance		12.87
	5442			OPELOUSAS	LA		70570	Primary	Single Family		360		358		85.49		10.96	2/1/2006	1/1/1936		1038.8		1038.8	3/1/2006		109427.2		109257.92	Rate/Term Refinance		10.96
	5443			BROOKSTON	IN		47923	Primary	Single Family		240		238		80		6.99	2/1/2006	1/1/2026		526.8		526.8	3/1/2006		68000		67737.84	Cash Out Refinance		6.99
	5444			CATHEDRAL CITY	CA		92234	Primary	Single Family		360		358		40		7.59	2/1/2006	1/1/1936		846.47		846.47	3/1/2006		120000		119782.19	Cash Out Refinance		7.59
	5445			CHANDLER	OK		74834	Primary	Single Family		360		358		90.49		7.5	2/1/2006	1/1/1936		455.56		455.56	3/1/2006		65152.8		65055.79	Cash Out Refinance		7.5
	5446			SAINT PETERSBURG	FL		33712	Primary	Condominium		360		358		91.8		6.75	1/16/2006	12/16/1935		744.27		744.27	2/16/2006		114750		114551.84	Cash Out Refinance		6.75
	5447			ANAHEIM	CA		92807	Primary	Condominium		360		358		73.83		10.92	2/1/2006	1/1/1936		473.15		473.15	3/1/2006		50000		49963.53	Cash Out Refinance		10.92
	5448			ARLINGTON	TX		76014	Primary	Single Family		180		178		68.75		8.42	2/1/2006	1/1/2021		539.04		539.04	3/1/2006		55000		54692.68	Cash Out Refinance		8.42
	5449			CORONA	CA		92882	Primary	Single Family		360		358		66.49		8	2/1/2006	1/1/1936		366.89		366.89	3/1/2006		50000		49932.66	Cash Out Refinance		8
	5450			LONGWOOD	FL		32779	Primary	PUD		360		358		73.13		9.12	2/1/2006	1/1/1936		262.29		262.29	3/1/2006		32250		32215.49	Cash Out Refinance		9.12
	5451			NAPLES	FL		34105	Primary	Single Family		360		358		80.45		11.79	2/1/2006	1/1/1936		799.86		799.86	3/1/2006		79000		78952.4	Cash Out Refinance		11.79
	5452			GREENVILLE	SC		29616	Primary	Single Family		360		358		54.17		10.55	2/1/2006	1/1/1936		597.02		597.02	3/1/2006		65000		64948.66	Cash Out Refinance		10.55
	5453			COSTA MESA	CA		92627	Primary	Single Family		360		358		80		6.75	2/1/2006	1/1/1936		3037.5		3037.5	3/1/2006		540000		540000	Rate/Term Refinance		6.75
	5454			VENICE	FL		34293	Primary	Single Family		360		358		69.69		7.7	2/1/2006	1/1/1936		1122.92		1122.92	3/1/2006		157500		157274.69	Cash Out Refinance		7.7
	5455			BRISTOL	GA		31518	Primary	Single Family		360		358		75.49		9.76	2/1/2006	1/1/1936		697.17		697.17	3/1/2006		81076.2		81000.39	Cash Out Refinance		9.76
	5456			MONROE	LA		71203	Primary	Single Family		360		358		70.49		9.1	1/17/2006	12/17/1935		446.36		446.36	2/17/2006		54982		54833.98	Cash Out Refinance		9.1
	5457			TALLAHASSEE	FL		32311	Primary	Single Family		360		358		60.49		11.62	2/1/2006	1/1/1936		767.81		767.81	3/1/2006		76822.3		76774.24	Cash Out Refinance		11.62
	5458			WILLIAMSTOWN	NJ		8094	Primary	Single Family		360		358		80		7.5	2/1/2006	1/1/1936		1075		1075	3/1/2006		172000		172000	Rate/Term Refinance		7.5
	5459			PEORIA	AZ		85382	Primary	PUD		360		358		63.33		7.85	2/1/2006	1/1/1936		1099.47		1099.47	3/1/2006		152000		151789.04	Cash Out Refinance		7.85
	5460			PEORIA	AZ		85345	Primary	Single Family		360		358		80		6.6	2/1/2006	1/1/1936		1200.68		1200.68	3/1/2006		188000		187465.17	Cash Out Refinance		6.6

Page 136 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


																		1st
								Occupancy		Original		Remaining		LTV at				Payment		Maturity		Orginal		Current						Schedule 03/01/06			Original
Loan Number		Reserved	Property Adderss	City	State	Zipcode		Status	Property Type	Term		Term		Orginination		Mortgage Rate		Date		Date		Payment		Payment		Paid to Date		Original Balance		Balance		Loan Purpose	Rate
	5461			STANCHFIELD	MN		55080	Primary	Single Family		360		358		80		8.65		1/16/2006		12/16/1935		1874.17		1874.17		2/16/2006		260000		260000	Cash Out Refinance		8.65
	5462			HOLLYWOOD	FL		33023	Primary	Single Family		360		358		84.35		8.25		2/1/2006		1/1/1936		728.73		728.73		3/1/2006		97000		96875.87	Cash Out Refinance		8.25
	5463			ORANGE PARK	FL		32073	Primary	Single Family		360		358		94.41		9.85		2/1/2006		1/1/1936		1317.44		1317.44		3/1/2006		160500		160500	Cash Out Refinance		9.85
	5464			PORTSMOUTH	VA		23701	Primary	Single Family		360		358		76.47		9.2		2/1/2006		1/1/1936		1064.78		1064.78		3/1/2006		130000		129863.25	Cash Out Refinance		9.2
	5465			LANSING	MI		48906	Primary	Single Family		360		358		88.24		9.5		2/1/2006		1/1/1936		593.75		593.75		3/1/2006		75000		75000	Cash Out Refinance		9.5
	5466			ROCK VIEW	WV		24880	Primary	Single Family		360		358		85		8.28		1/13/2006		12/13/1935		1114.25		1114.25		2/13/2006		147900		147711.87	Purchase		8.28
	5467			FISHERS	IN		46038	Primary	Single Family		360		358		80		7.43		1/15/2006		12/15/1935		870.65		870.65		2/15/2006		140616		140616	Purchase		7.43
	5468			LEANDER	TX		78641	Primary	PUD		360		358		80		6.25		2/1/2006		1/1/1936		982.44		982.44		3/1/2006		159560		159256.41	Purchase		6.25
	5469			HANFORD	CA		93230	Primary	Single Family		360		358		85		7.39		2/1/2006		1/1/1936		1634.19		1634.19		3/1/2006		236257		235897.42	Purchase		7.39
	5470			THORNTON	CO		80602	Primary	Condominium		360		358		80		6.05		2/1/2006		1/1/1936		798.02		798.02		3/1/2006		132392		132130.26	Purchase		6.05
	5471			PHOENIX	AZ		85008	Primary	PUD		360		358		80		7.6		2/1/2006		1/1/1936		1060.38		1060.38		3/1/2006		167429		167429	Purchase		7.6
	5472			LINCOLN	CA		95648	Primary	PUD		360		358		80		7.26		2/1/2006		1/1/1936		3323.45		3323.45		3/1/2006		549331		549331	Purchase		7.26
	5473			SACRAMENTO	CA		95758	Primary	Single Family		360		358		80		6.2		2/1/2006		1/1/1936		1967.69		1967.69		3/1/2006		380843		380843	Purchase		6.2
	5474			WEST COLUMBIA	SC		29170	Primary	Single Family		360		358		52.63		7.82		2/1/2006		1/1/1936		360.63		360.63		3/1/2006		50000		49930.18	Cash Out Refinance		7.82
	5475			KANSAS CITY	MO		64134	Primary	Single Family		360		358		48.08		8.98		1/19/2006		12/19/1935		401.6		401.6		2/19/2006		50000		49944.93	Cash Out Refinance		8.98
	5476			ALTAMONTE SPRINGS	FL		32714	Primary	Single Family		360		358		85.13		12.85		1/19/2006		12/19/1935		525.36		525.36		2/19/2006		48000		47977.16	Cash Out Refinance		12.85
	5477			LESTER PRAIRIE	MN		55354	Primary	Single Family		360		358		80.49		8.99		2/1/2006		1/1/1936		550.01		550.01		3/1/2006		68416.5		68341.3	Cash Out Refinance		8.99
	5478			OSCEOLA	AR		72370	Primary	Single Family		360		358		90		7.98		2/1/2006		1/1/1936		375.71		375.71		3/1/2006		51300		51230.65	Cash Out Refinance		7.98
	5479			NORTH CHARLESTON	SC		29405	Primary	Single Family		360		358		52.33		8.41		1/19/2006		12/19/1935		598.6		598.6		2/19/2006		78500		78402.76	Cash Out Refinance		8.41
	5480			HERMITAGE	PA		16148	Primary	Single Family		360		358		80		7.1		2/1/2006		1/1/1936		841.39		841.39		3/1/2006		125200		124998.16	Cash Out Refinance		7.1
	5481			COLORADO SPRINGS	CO		80904	Primary	Single Family		360		358		80		7.4		2/1/2006		1/1/1936		985.95		985.95		3/1/2006		142400		142081.15	Rate/Term Refinance		7.4
	5482			LITTLETON	CO		80128	Primary	PUD		360		358		80		7.15		2/1/2006		1/1/1936		1069.85		1069.85		3/1/2006		158400		158147.15	Cash Out Refinance		7.15
	5483			RIALTO	CA		92377	Primary	Single Family		360		358		79.31		6.25		2/1/2006		1/1/1936		1796.88		1796.87		3/1/2006		345000		344999.99	Cash Out Refinance		6.25

	5,484			SAN JOSE	CA		95111	Primary	Condominium		360		358		69.44		6.450		2/1/2006		1/1/1936		1,571.96		1,571.96		3/1/2006		250,000.00		249,289.03	Cash Out Refinance		6.450

	5,485			SAN DIEGO	CA		92104	Primary	Condominium		360		358		80.00		7.130		38749		13150		1,799.14		1,799.14		38777		302,800.00		302,798.28	Rate/Term Refinance		7.130

Page 137 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		77000		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		49900		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		105000		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		11.25		18.25		5.15	6/15/2006		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		33700		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 138 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		36000		0	6 Mo int on UPB		36		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		11.8		18.8		5.7		7/1/2006		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		149900		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		64000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.55		18.55		5.45		38899		2		1		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		23000		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 139 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		75000		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		100000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		26500		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		42000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		65000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 140 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		59500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		60500		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		139900		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		73800		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 141 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		53000		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		29900		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		135000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		69900		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		4.09		38791		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		69800		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 142 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		50000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		43000		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	B		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	1% of UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		78000		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		11.95		18.95		6.15	4/1/2006		2		1		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		11.95		18.95		6.15	4/1/2006		2		1		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 143 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		25000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		41000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		318781		0	6 Mo int on UPB		24		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	2/28 6 MO LIBOR	First Lien		10.49		16.49		7	4/1/2006		2		1		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		119000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		23000		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		20300		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 144 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		35000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		9.9		16.9		4.15		38838		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		138600		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 145 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		98900		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		30000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		114000		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		119000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		164000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		28000		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 146 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
No Income Verification	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		45000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		22000		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		55000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		185102		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 147 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		34000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	6 MO LIBOR	First Lien		9.75		16.75		5.05	6/1/2006		1		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		194165		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		8.59		15.59		2.89	6/15/2006		2		1		1
Full Documentation	C		0		0		62000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		99500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		32000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		97000		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 148 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		10.3		17.3		4.5	6/15/2006		2		1		1
Full Documentation	A		0		0		0		0	1% of UPB		24		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		3.65	6/15/2006		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		71900		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		170745		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		51500		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		139900		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		29900		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 149 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		80000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	1% of UPB		12		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		50000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		177950		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		58000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		64000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		120016		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 150 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		180000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		180000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		67500		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		156000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 151 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		36000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		170000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		49500		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	6 MO LIBOR	First Lien		9.9		16.9		5.7		38930		1		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		105465		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		12		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		42000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	2/28 6 MO LIBOR	First Lien		10.3		17.3		5.1		38930		2		1		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 152 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 153 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		98052		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		113900		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		57500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		144540		0	6 Mo int on UPB		36		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		144540		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		52500		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
No Income Verification	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 154 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next	Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment	Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date	Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		40000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		150000		0	6 Mo int on UPB		60		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.8	9/1/2006		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Limited Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	B		0		0		74000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		233255		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0			0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	A		0		0		48500		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0			0		0		1

Page 155 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		66000		0	6 Mo int on UPB		60		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		65000		0	6 Mo int on UPB		60		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.49		13.49		6.74		4/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.4		17.4		8.95		4/15/2007		2		1		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.85		15.85		8.85		4/20/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		14		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		5.55		39203		1.5		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.6		39203		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		27		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		15		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		6.09		39234		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.49		14.49		6		39234		1.41		1		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		228000		0	6 Mo int on UPB		36		27		0	2/28 6 MO LIBOR IO	First Lien		4.5		12.75		4.5		6/1/2007		3		1.5		1
Full Documentation	A		0		0		131685		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		6.65		6/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		13.99		6.99		7/1/2007		1.5		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		28		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		6.75		7/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.83		15.83		5.04		7/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		4.3		7/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.99		8/1/2007		3		1		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.75		16.75		8.65		8/1/2008		1.5		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		7.25		8/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		8.1		8/1/2008		1.5		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		8.99		14.99		7.67		8/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		5.1		8/15/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.25		16.25		8.15		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.5		16.5		8.4		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8		15		6.9		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		6.69		12.36		5.69		8/1/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.65		8/1/2007		3		1.5		1
Full Documentation	A		0		0		175000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.5		14.5		5.75		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.8		39295		2		1		1

Page 156 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.8		14.8		6.7		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.375		13.375		7.375		8/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.54		39295		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		6.45		39295		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.9		14.9		6.8		39661		1.5		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.8		15.8		7.05		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.05		15.05		6.3		8/1/2008		1.5		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.4		15.4		8.4		39295		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.75		16.75		8		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		13.75		6.75		39295		1.5		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.8		14.8		6.05		8/1/2008		1.5		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		6.95		13.45		6.25		8/1/2007		1		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.75		8/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		5.85		11.85		3.85		8/1/2007		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.3		13.3		5.99		8/1/2008		3		2		1
Limited Documentation	A		0		0		235500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		101000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.8		8/1/2007		3		1.5		1
Full Documentation	A		0		0		618000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.99		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		7.05		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		5.75		12.75		3.75		8/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		5		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.25		8/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.25		13.25		4.25		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.9		14.9		5.7		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.99		39661		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.75		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 157 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.5		8/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		7.24		14.24		5.04		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		4.3		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.7		15.7		6.95		8/1/2008		1.5		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		8.2		15.2		6.99		8/1/2007		3		2		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 ARM 40/30 BALLOON	First Lien		6.325		12.825		5.75		8/1/2007		3		1		1
Full Documentation	A		0		0		135000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		4.25		8/1/2008		3		1.5		1
Full Documentation	A		0		0		72610		0	6 Mo int on UPB		12		5		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		129900		0	6 Mo int on UPB		36		29		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		212500		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		5.75		12.75		3.75		39661		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.625		14.625		5.425		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.65		12.65		3.45		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.85		8/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.48		13.48		4.48		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		8.4		15.4		6.4		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.95		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.49		14.49		5.29		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7		14		4.8		39295		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.3		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.27		14.27		5.07		39295		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		4.1		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.44		13.44		4.24		8/1/2008		3		1.5		1

Page 158 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5.2		8/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		6.37		13.37		5.25		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		5		8/1/2007		3		1		1
Full Documentation	A		0		0		123000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.8		14.8		6.05		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		12.75		4.75		39295		2		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		177149		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.25		8/1/2007		3		1.5		1
Full Documentation	A		0		0		275424		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		4.6		8/1/2007		3		1.5		1
Full Documentation	A		0		0		181269		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.85		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	2% of UPB		12		5		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.79		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		5.8		12.8		3.6		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.79		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		5.75		12.75		3.55		8/1/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		7.05		39295		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		5.05		39661		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		4.2		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.49		13.49		4.29		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.55		13.55		4.55		39661		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		5		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		5.75		12.75		3.55		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		5.85		12.85		3.65		39661		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.79		39295		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		5.95		12.95		3.75		8/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.32		13.32		4.12		39661		3		1.5		1

Page 159 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		70500		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		6.5		8/1/2007		3		1.5		1
Full Documentation	A		0		0		217590		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.7		13.7		4.5		39295		3		1.5		1
Full Documentation	A		0		0		137125		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.3		8/1/2007		3		1.5		1
Full Documentation	A		0		0		112000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		6.65		13.65		4.45		39661		3		1.5		1
Full Documentation	A		0		0		310000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		6.49		13.49		4.29		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		5		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.55		39295		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.3		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.55		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		5.6		12.6		3.4		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		7.84		14.84		5.64		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR IO	First Lien		5.49		12.49		3.29		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		17		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.79		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		4.75		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		5.65		12.65		3.45		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.25		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		4.15		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.6		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.95		39295		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 160 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		10.25		17.25		8.25		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.65		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		4.45		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.95		39295		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.2		17.2		8		8/1/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.9		15.9		8		8/1/2007		3		1		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		7.33		13.33		6.33		8/1/2007		3		1		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.2		6.125		8/1/2007		3		1		1
Full Documentation	A		0		0		125000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		7.6		14.6		5.6		8/1/2008		3		1.5		1
Full Documentation	A		0		0		63000		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		129105		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		8/1/2008		3		1.5		1
No Income Verification	A		0		0		316000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.5		8/1/2008		3		1.5		1
No Income Verification	A		0		0		336000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.85		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.79		39675		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.06		16.06		6.86		8/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		8.49		15.49		6.29		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.79		12.79		3.59		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.24		12.24		4.24		8/1/2007		2		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		8.7		15.2		7		8/1/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		4.25		8/1/2008		3		1.5		1
Full Documentation	A		0		0		430817		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.45		14.45		5.55		39295		3		1.5		1
Full Documentation	A		0		0		121548		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR IO	First Lien		7.8		14.8		5.6		39295		3		1.5		1
Full Documentation	A		0		0		553401		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		5.3		8/1/2007		3		1.5		1
Full Documentation	A		0		0		381016		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.6		8/1/2007		3		1.5		1
Full Documentation	A		0		0		121900		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		5.15		8/1/2007		3		1.5		1
No Income Verification	A		0		0		118380		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		120000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.79		39661		3		1.5		1
Full Documentation	A		0		0		514000		0	6 Mo int on UPB		12		5		0	2/28 6 MO LIBOR IO	First Lien		5.73		12.73		3.53		8/1/2007		3		1.5		1

Page 161 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		218500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.4		39295		3		1.5		1
Full Documentation	A		0		0		334000		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		5.4		12.4		3.4		39295		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.79		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		8/15/2007		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		7.45		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5.5		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.55		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.35		13.35		4.15		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		160884		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5.4		39295		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		9.65		16.65		7.65		8/1/2008		3		1.5		1
Full Documentation	A		0		0		139900		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.5		8/1/2008		3		1.5		1
Full Documentation	A		0		0		147900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.95		39295		3		1.5		1
Full Documentation	A		0		0		204900		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR	First Lien		6.6		13.6		4.4		8/1/2008		3		1.5		1
Full Documentation	A		0		0		256546		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		7.2		8/1/2007		3		1.5		1
Full Documentation	A		0		0		231000		0	6 Mo int on UPB		36		29		0	2/28 6 MO LIBOR	First Lien		7		14		4.8		39295		3		1.5		1
Full Documentation	A		0		0		494085		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.85		12.85		3.95		8/1/2007		3		1.5		1
Full Documentation	A		0		0		162505		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.9		13.9		4.7		8/1/2008		3		1.5		1
Full Documentation	A		0		0		185000		0	6 Mo int on UPB		36		29		0	3/27 6 MO LIBOR IO	First Lien		6.79		13.79		4.59		8/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		29		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		409000		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		5.05		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5.2		8/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.95		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.4		12.4		3.2		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4.5		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	3/27 6 MO LIBOR	First Lien		6.35		13.35		4.15		8/15/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 162 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.55		8/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		10		16		8		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		222000		0	6 Mo int on UPB		24		17		0	2/28 6 MO LIBOR	First Lien		7.25		13.25		6.25		8/1/2007		1.5		1		1
Full Documentation	A		0		0		99000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8		15		6.25		8/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.95		12.95		3.65		8/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.32		13.32		6.32		8/4/2008		3		1		1
No Income Verification	A		0		0		239577		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.5		8/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.05		16.05		6.85		39309		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		6.05		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.25		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.95		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		490000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		4.45		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.5		14.5		5.1		8/5/2008		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.3		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		39309		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.7		13.7		4.249		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR	First Lien		6.89		13.89		4.89		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6		13		5.99		9/1/2007		3		2		1
Full Documentation	A		0		0		403180		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.3		14.3		5.1		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.9		12.9		3.9		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 163 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.49		13.49		4.29		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.45		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.9		13.9		4.7		8/15/2008		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.75		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.29		16.29		7.09		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.9		39309		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.625		15.525		8.625		9/1/2007		3		1		1
Full Documentation	B		0		0		63000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		6.05		8/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	1% of UPB		24		18		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		7.6		39309		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3.2		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		8/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		6.1		8/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.69		14.69		5.49		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.49		13.49		4.29		39309		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.7		12.7		3.5		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.45		13.45		4.25		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.45		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.55		16.55		7.15		8/9/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.45		14.45		5.99		9/1/2008		3		2		1
No Income Verification	A		0		0		276295		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		39326		3		1.5		1
Full Documentation	A		0		0		544455		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		80000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		4.95		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		6.65		8/15/2007		3		1.5		1

Page 164 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4.3		8/15/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.85		13.85		4.65		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.5		12.5		3.1		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		4		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.55		39675		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		88500		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		4		39675		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.9		16.9		7.7		8/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		5		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.5		39309		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		5.875		11.875		3.25		39326		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.625		13.625		6		9/1/2008		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		12.99		5.99		39326		1.5		1		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		5.99		9/1/2007		3		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.4		12.4		3		8/11/2008		3		1.5		1
Full Documentation	A		0		0		110000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		8/15/2007		3		1.5		1
Full Documentation	A		0		0		85000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.3		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.3		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.24		16.24		7.04		39309		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		5.15		39309		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.59		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		5.15		39309		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 165 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.1		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.9		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.2		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.66		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		57000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		5.05		8/15/2007		3		1.5		1
Full Documentation	A		0		0		161995		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.75		39326		3		1.5		1
Full Documentation	A		0		0		126000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.85		14.85		5.45		39675		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.8		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.1		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.79		12.79		3.39		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		5.65		12.65		3.25		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.57		14.57		5.37		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		7.75		14.75		5.35		39675		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	6 MO LIBOR	First Lien		7.36		14.36		5.66		38944		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		4.35		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 ARM 40/30 BALLOON	First Lien		7.2		14.2		5.99		9/1/2007		3		2		1
Full Documentation	A		0		0		64000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.9		12.9		3.7		8/15/2007		3		1.5		1
Full Documentation	A		0		0		144333		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4.55		39675		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		4.4		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		5.05		8/15/2008		3		1.5		1

Page 166 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.6		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.85		15.85		6.45		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.65		39309		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		8.69		15.69		6.29		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.59		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		8/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.55		39309		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.99		12.99		3.79		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.4		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.29		15.29		5.89		39675		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.54		13.54		4.34		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		8/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.45		17.45		8.25		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		5.775		12.775		3.775		9/1/2007		3		1.5		1

Page 167 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.4		14.4		5		8/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		13.8		6.125		9/1/2007		3		1		1
Full Documentation	A		0		0		46500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.7		8/15/2007		3		1.5		1
Full Documentation	A		0		0		111000		0	6 Mo int on UPB		24		18		0	3/27 6 MO LIBOR	First Lien		6.76		13.76		4.36		39675		3		1.5		1
Full Documentation	A		0		0		173800		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		5.2		39326		3		1.5		1
Full Documentation	A		0		0		183000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.95		12.95		3.75		9/1/2008		3		1.5		1
Full Documentation	A		0		0		169640		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.93		13.93		4.73		8/15/2008		3		1.5		1
Full Documentation	A		0		0		148612		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		7.25		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.3		14.3		5.1		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.3		15.3		5.9		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.25		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.55		14.55		5.15		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.4		12.4		3		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.91		12.91		3.71		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		7.5		14.5		5.1		39692		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		8		15		6.75		9/1/2007		3		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.49		13.49		6.49		39326		1.5		1		1
Full Documentation	A		0		0		180000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		116000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.55		39309		3		1.5		1
Limited Documentation	A		0		0		377000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.65		8/15/2007		3		1.5		1
No Income Verification	A		0		0		522350		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		4.15		9/1/2007		3		1.5		1
No Income Verification	A		0		0		125305		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.4		14.4		5.2		39326		3		1.5		1
No Income Verification	A		0		0		150000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.85		9/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.5		17.5		8.3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.7		9/1/2008		3		1.5		1

Page 168 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		4.05		39692		3		1.5		1
Full Documentation	A		0		0		180000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4.2		8/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.5		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		18		0	3/27 6 MO LIBOR	First Lien		6.8		13.8		4.4		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		39326		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		6.8		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.49		14.49		5.29		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.55		13.55		4.35		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.15		14.15		4.95		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.55		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.7		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.65		13.65		4.25		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		5.9		12.9		3.05		9/1/2007		3		1.5		1
No Income Verification	A		0		0		525993		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.125		12.125		3.125		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.375		13.375		3.25		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		5.65		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		6.15		9/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	6 MO LIBOR	First Lien		7.5		14.5		5.6		9/1/2006		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.25		9/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		13.25		4.125		39326		3		1		1
Full Documentation	A		0		0		121000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.79		8/15/2007		3		1.5		1
Full Documentation	A		0		0		82500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.7		8/15/2007		3		1.5		1
Full Documentation	A		0		0		165000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		173205		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		4.3		39692		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		5.3		39326		3		1.5		1
Full Documentation	A		0		0		160000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		70000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.2		15.2		6		9/1/2008		3		1.5		1
No Income Verification	A		0		0		460990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		9/1/2007		3		1.5		1

Page 169 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		65000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.7		14.7		5.5		8/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.4		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.05		13.05		3.65		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.65		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		4.95		10.95		2.25		9/1/2010		2		2		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR	First Lien		5.55		12.55		3.35		39326		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.1		14.1		4.9		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.5		15.5		6.1		39692		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.08		14.08		4.68		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.875		13.875		6.625		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.05		14.05		4.65		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.7		9/1/2007		2		1		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 ARM 40/30 BALLOON	First Lien		6.65		13.65		6.75		39326		3		2		1
Full Documentation	A		0		0		125000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		4.65		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.39		13.39		4.19		9/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.85		12.85		3.65		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		4.65		39692		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.79		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 170 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.75		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		5.95		12.95		3.55		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		12.75		5.5		39326		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.265		12.265		4.265		9/1/2007		2		1.5		1
Full Documentation	A		0		0		145000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.4		14.4		5.2		9/1/2008		3		1.5		1
Full Documentation	A		0		0		237950		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		9.75		16.75		7.55		9/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		10.8		17.8		8.6		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.2		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		4.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.5		15.5		6.1		9/1/2008		3		1.5		1
Full Documentation	A		0		0		445000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.5		12.5		3.3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		89000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		8.54		15.54		6.14		9/1/2007		3		1.5		1

Page 171 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		488162		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		145000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		4.05		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.55		14.55		5.15		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.45		12.45		3.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		4		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		5.875		12.875		3.475		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		12.75		3.125		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8		15		6.25		39692		1.5		1.5		1
Full Documentation	A		0		0		84000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.55		16.55		7.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		59500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		60000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		5.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		348361		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.6		12.6		3.2		9/1/2007		3		1.5		1
Full Documentation	A		0		0		193250		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		5.5		9/1/2007		3		1.5		1
Full Documentation	B		0		0		137500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.38		16.38		6.98		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.4		12.4		3		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.59		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		4.6		10.6		2.25		9/1/2010		2		2		1

Page 172 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5.3		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR	First Lien		5.99		12.99		3.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.95		16.95		7.95		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.85		16.85		7.45		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.52		14.52		5.12		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.2		15.2		5.7		9/1/2008		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.2		15.2		5.8		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.79		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	6 MO LIBOR	First Lien		6.35		13.35		4.65		9/1/2006		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		5.75		11.75		3.75		9/1/2007		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		155225		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.74		13.74		4.34		9/1/2007		3		1.5		1
Full Documentation	A		0		0		359499		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.79		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.7		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.7		12.7		3.3		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		39692		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.7		9/1/2007		3		1.5		1
Full Documentation	A		0		0		387125		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		5.9		12.9		3.7		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 173 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.59		14.59		5.19		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.95		39326		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.15		16.15		7.4		39692		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		6.05		39692		1.5		1.5		1
Full Documentation	A		0		0		200000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.2		9/1/2007		3		1.5		1
No Income Verification	A		0		0		483166		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.65		12.65		3.45		39326		3		1.5		1
Full Documentation	A		0		0		164375		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		102000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		9/1/2007		3		1.5		1
No Income Verification	A		0		0		188195		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.05		14.05		4.65		39326		3		1.5		1
Full Documentation	A		0		0		276950		0	6 Mo int on UPB		12		6		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		7.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.55		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.75		13.75		4.35		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.76		13.76		4.36		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		5.15		39692		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		9.55		16.55		7.15		9/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.49		15.49		6.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 174 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.75		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.79		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.35		9/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.65		14.65		5.9		39692		1.5		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		160460		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.8		9/1/2007		3		1.5		1
Full Documentation	A		0		0		141940		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		110000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.65		13.65		4.25		9/1/2008		3		1.5		1
Full Documentation	A		0		0		270000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.55		14.55		5.15		9/1/2008		3		1.5		1
Full Documentation	A		0		0		77000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		4.65		9/1/2008		3		1.5		1
Full Documentation	A		0		0		220073		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		7.24		14.24		4.84		9/1/2007		3		1.5		1
Full Documentation	A		0		0		216300		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.43		14.43		5.03		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.45		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.1		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		4.25		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR	First Lien		6		13		3.6		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.2		13.2		3.8		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.74		15.74		6.34		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		6.85		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.9		15.9		6.5		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 175 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.23		14.23		4.83		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.75		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		437488		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		7.65		14.65		5.25		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		5.83		12.83		3.406		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		5.9		9/1/2007		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		14.95		6.41		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.05		15.05		6.3		9/1/2008		1.5		1.5		1
Full Documentation	A		0		0		80000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		149200		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		5.55		12.55		3.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		157500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		5.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		145000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.14		16.14		6.74		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.4		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.55		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.45		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 176 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR IO	First Lien		6		13		3.6		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.66		12.66		3.26		9/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		4.25		9/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		6.05		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		6.1		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.95		13.95		5.2		39692		1.5		1.5		1
No Income Verification	A		0		0		400000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		9/1/2007		3		1.5		1
Full Documentation	A		0		0		105000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		5.1		39326		3		1.5		1
Full Documentation	A		0		0		85500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		105000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		139378		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.68		13.68		4.28		39326		3		1.5		1
Full Documentation	A		0		0		193450		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		9/1/2007		3		1.5		1
Full Documentation	A		0		0		119390		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.92		12.92		3.52		9/1/2008		3		1.5		1
Full Documentation	A		0		0		159699		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.3		39326		3		1.5		1
Full Documentation	A		0		0		166400		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.33		15.33		5.93		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 177 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		15.95		6.55		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		6.3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.99		12.99		3.59		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4.55		39692		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		5.7		12.7		3.3		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		6		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8.25		15.25		5.85		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.59		14.59		5.19		39692		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.38		14.38		4.98		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.15		14.15		4.75		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		236000		0	6 Mo int on UPB		36		30		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		8		15		5.6		9/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 178 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.3		39692		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		6.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.75		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		7.65		14.65		5.25		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		9.1		16.1		6.7		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.6		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR IO	First Lien		5.9		12.9		3.5		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		4		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 179 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		6.05		9/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		507500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.27		14.27		4.87		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		6.15		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.7		12.7		3.3		9/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.7		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		13.2		4.85		9/1/2007		2		1		1
Full Documentation	A		0		0		199000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.4		39326		7		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		13.75		6.25		9/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.9		11.9		3.9		39326		2		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2008		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.9		13.9		5.15		9/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		605000		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3		39326		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.35		15.35		6.6		39692		1.5		1.5		1
Full Documentation	A		0		0		60000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		137000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		5.99		12.99		3.59		9/1/2008		3		1.5		1
Full Documentation	A		0		0		125000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/1/2007		3		1.5		1
Full Documentation	A		0		0		84000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		6.2		9/1/2007		3		1.5		1
Full Documentation	A		0		0		191850		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		5.15		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		4.25		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.62		13.62		4.22		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1

Page 180 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		6		13		3.6		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8		15		5.6		9/2/2008		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.6		9/2/2007		2		1		1
Full Documentation	A		0		0		202000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.05		15.05		6.3		10/1/2008		1.5		1.5		1
Full Documentation	A		0		0		287000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.48		13.48		4.08		9/1/2008		3		1.5		1
Limited Documentation	A		0		0		219003.75		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		144403		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		158000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.35		15.35		6.15		9/1/2007		3		1.5		1
No Income Verification	A		0		0		193000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		129000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		4.1		39692		3		1.5		1
Full Documentation	A		0		0		145000		0	6 Mo int on UPB		12		6		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.95		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		6.05		9/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.49		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.2		14.2		5.45		9/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.85		14.85		5.3		39692		3		1.5		1
Full Documentation	A		0		0		244738		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/1/2008		3		1.5		1
Full Documentation	A		0		0		151000		0	6 Mo int on UPB		36		30		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5.5		9/1/2007		3		1.5		1
Full Documentation	A		0		0		140000		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		127000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.5		9/1/2007		3		1.5		1
Full Documentation	A		0		0		148012		0	6 Mo int on UPB		24		18		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3		9/1/2007		3		1.5		1
Full Documentation	A		0		0		155500		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.1		14.1		4.7		9/1/2008		3		1.5		1
Full Documentation	A		0		0		89900		0	6 Mo int on UPB		36		30		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 181 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.1		18.1		8.7		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		4.35		9/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.55		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.3		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.08		16.08		6.68		39340		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6		13		3.6		10/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.25		14.25		4.15		9/7/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.645		9/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.995		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		125000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.95		14.95		6.2		9/1/2008		1.5		1.5		1
Full Documentation	A		0		0		142000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.425		14.425		5.05		9/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.55		10/1/2007		2		1		1
Full Documentation	A		0		0		106000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.35		9/1/2008		3		1.5		1
No Income Verification	A		0		0		145000		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4.55		9/1/2008		3		1.5		1
Full Documentation	A		0		0		166200		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		4.25		10/1/2007		3		1.5		1
No Income Verification	A		0		0		464228		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		39326		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		4.3		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.15		13.15		3.75		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		9.4		16.4		7		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.45		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.6		14.6		5.2		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 182 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.63		13.63		4.43		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		4.35		10.35		2.25		10/1/2010		2		2		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.98		13.98		4.58		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		6.3		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.75		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.1		15.1		6.35		10/1/2008		1.5		1.5		1
Full Documentation	A		0		0		310500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.4		14.4		5		39340		3		1.5		1
Full Documentation	A		0		0		193614		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.4		39356		3		1.5		1
Full Documentation	A		0		0		129620		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.8		13.8		4.4		10/1/2008		3		1.5		1
Full Documentation	A		0		0		260000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.25		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		559950		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6		13		3.6		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.9		12.9		3.5		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		7		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		8.14		15.14		5.94		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 183 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.4		12.4		3		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	3/27 6 MO LIBOR IO	First Lien		6.69		13.69		4.49		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		12		7		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		245000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		5.1		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		39356		3		1.5		1
Full Documentation	A		0		0		75000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.25		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		9/9/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.92		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.2		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.55		10/1/2007		3		1.5		1
Full Documentation	A		0		0		308000		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.7		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.5		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.15		13.15		3.75		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.84		12.84		3.44		9/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		5.6		12.6		3.2		39356		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 184 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.6		10/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.45		18.45		8.05		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		4.8		39337		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		5.2		10/1/2008		1.5		1.5		1
Full Documentation	A		0		0		134200		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.65		13.65		4.25		39706		3		1.5		1
Full Documentation	A		0		0		92000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		206466		0	6 Mo int on UPB		24		19		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.1		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		9/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.9		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		7		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4.3		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.25		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	5% of UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.44		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		6.55		9/12/2007		2		1		1
Full Documentation	A		0		0		97500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		76500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 185 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.3		13.3		3.9		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		4		39706		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		4.65		10/1/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.54		13.54		4.14		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		8.93		15.93		6.53		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		6.8		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.1		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		5.25		11.25		2.25		40452		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.61		15.61		6.21		9/15/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.68		17.68		8.28		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.8		9/13/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.35		15.35		5.65		9/28/2007		2		1		1
Full Documentation	A		0		0		165000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7		14		4.6		9/15/2008		3		1.5		1
Full Documentation	A		0		0		86000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		313360		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		129194		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.54		13.54		4.14		39356		3		1.5		1
No Income Verification	A		0		0		149609		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		114900		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		10/1/2007		3		1.5		1

Page 186 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.35		17.35		7.95		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		4.25		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.5		17.5		8.1		39340		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		9/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.4		12.4		3		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	3/27 6 MO LIBOR IO	First Lien		5.8		12.8		3.4		10/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.7		15.7		6.3		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.35		13.35		3.95		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.33		14.33		4.93		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		6.25		39340		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		4.05		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 187 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		10/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.8		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		505927		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.45		14.45		5.05		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.28		14.28		4.88		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.8		9/14/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4		9/14/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39340		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.35		16.35		6.95		9/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.625		14.625		5.225		10/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.8		9/15/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		326000		0	5% of UPB		12		7		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		9/15/2007		3		1.5		1
Full Documentation	A		0		0		234900		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		160000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.95		9/15/2007		3		1.5		1
Full Documentation	A		0		0		131542		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.59		9/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 188 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.55		12.55		3.15		10/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.6		13.6		4.2		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.4		15.4		6		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.5		12.5		3.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		10/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6		13		3.59		10/1/2007		3		1.5		1
No Income Verification	A		0		0		308490		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		5.2		10/1/2007		3		1.5		1
Full Documentation	A		0		0		265000		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		5.4		12.4		3		9/15/2007		3		1.5		1
Full Documentation	A		0		0		200000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		8.9		15.9		6.7		9/15/2008		3		1.5		1
Full Documentation	A		0		0		117000		0	6 Mo int on UPB		12		7		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		4.35		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.49		14.49		5.09		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.375		13.375		3.975		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.35		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.4		12.4		3		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1

Page 189 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	1% of UPB		24		19		0	2/28 6 MO LIBOR	First Lien		5.8		12.8		3.4		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.1		13.1		3.55		39356		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.925		13.925		7.925		10/1/2008		3		1		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.29		14.29		7.25		10/1/2007		3		1		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		7.25		10/1/2007		3		1		1
Full Documentation	A		0		0		173450		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		7.5		14.5		5.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		213350		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		4.35		10/1/2008		3		1.5		1
Full Documentation	A		0		0		340000		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.7		12.7		3.3		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.35		13.35		3.95		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.7		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		5.65		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.9		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.35		13.35		3.95		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		4.15		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.4		15.4		6		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		39356		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.2		15.2		6.15		39722		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		30		0	3/27 6 MO LIBOR IO	First Lien		5.5		12.5		2.8		9/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		5.6		39356		2		1		1
Full Documentation	A		0		0		210500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		9/15/2007		3		1.5		1
Full Documentation	A		0		0		55000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		9/15/2007		3		1.5		1
Full Documentation	A		0		0		335000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		9/15/2008		3		1.5		1
No Income Verification	A		0		0		609000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.2		15.2		5.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.65		12.65		3.25		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.45		12.45		3.05		39722		3		1.5		1

Page 190 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.48		13.48		4.08		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		4.05		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		4.15		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.18		18.18		8.78		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.23		13.23		3.83		10/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		5.55		12.55		3.15		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.5		10/1/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.95		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		8.1		15.1		5.518		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.11		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.4		10/1/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		7.25		10/1/2007		3		1		1
Full Documentation	A		0		0		273500		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		184704		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5		10/1/2007		3		1.5		1
Full Documentation	A		0		0		536252		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.29		13.29		3.89		10/1/2007		3		1.5		1
Full Documentation	A		0		0		194670		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		200000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		10/1/2007		3		1.5		1
Full Documentation	A		0		0		355000		0	6 Mo int on UPB		12		7		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4.55		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 191 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		182750		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		4.4		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		7.65		14.65		5.25		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.9		12.9		3.5		10/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		328322		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.73		13.73		4.33		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		259900		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.65		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		6		10/1/2007		2.95		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		5.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		7.6		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		44000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		329900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		387000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		4.1		10/1/2008		3		1.5		1

Page 192 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.3		14.3		4.9		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.95		14.95		5.55		10/1/2008		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		11.15		18.15		8.75		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		7		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.4		10/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		4.05		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		39722		3		1.5		1
Full Documentation	A		0		0		86000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		212660		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		4.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		250000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.3		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		10.65		17.65		8.25		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		6.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.24		15.24		5.84		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.84		16.84		7.44		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 193 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.85		12.85		3.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.8		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		4.65		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.379		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.95		4.25		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.2		39356		2		1		1
Full Documentation	A		0		0		270000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		225100		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		331560		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.3		14.3		4.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		229900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.75		12.75		3.35		10/1/2008		3		1.5		1
Full Documentation	A		0		0		243900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.45		12.45		3.05		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.45		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.9		12.9		3.5		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.55		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate IO	First Lien		0		0		0				0		0		1

Page 194 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.31		18.31		8.91		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		5.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		5.9		10/1/2007		2		1		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.9		12.9		3.29		10/1/2007		3		1.5		1
Full Documentation	A		0		0		128355		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		39356		3		1.5		1
No Income Verification	A		0		0		310000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		202415		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4.8		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.75		12.75		3.35		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.5		12.5		3.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.46		14.46		5.06		39356		3		1.5		1
No Income Verification	A		0		0		0		0	1% of UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.45		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.59		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.85		13.85		4.45		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		5		11		2.25		10/1/2010		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		9.19		16.19		6.79		10/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		7		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 195 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.59		13.59		4.19		10/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4.55		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.44		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		7.33		14.33		4.82		10/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		12.25		4.25		10/1/2007		2		1.5		1
Full Documentation	A		0		0		155000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.98		13.98		4.58		10/1/2007		3		1.5		1
Full Documentation	A		0		0		507413		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.2		13.2		3.8		10/1/2007		3		1.5		1
No Income Verification	A		0		0		310000		0	6 Mo int on UPB		12		7		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		39356		3		1.5		1
Full Documentation	A		0		0		169900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		10/1/2007		3		1.5		1
No Income Verification	A		0		0		167172		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.4		14.4		5		10/1/2008		3		1.5		1
Full Documentation	A		0		0		165000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.8		10/1/2008		3		1.5		1
Full Documentation	A		0		0		309900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.5		12.5		3.1		10/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		12		7		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		5.79		12.79		3.39		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.85		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		7		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		9.8		16.8		7.4		10/1/2008		3		1.5		1

Page 196 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		6.15		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		10.1		17.1		7.7		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5		39356		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.2		17.2		7.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.88		13.88		4.48		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		10/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		4.95		10/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.58		14.58		5.18		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.2		14.2		4.8		39722		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.64		14.64		5.24		39356		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		4.4		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.04		14.04		4.64		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.2		10/1/2007		3		1.5		1

Page 197 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		9.2		15.2		8.2		39356		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.7		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.59		13.59		4.19		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		4		10/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		170000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7		14		4.6		39356		3		1.5		1
Full Documentation	A		0		0		384500		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		671482		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		4.9		11.9		2.5		10/1/2007		3		1.5		1
Full Documentation	A		0		0		142554		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		258654		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.79		13.79		4.39		10/1/2008		3		1.5		1
Full Documentation	A		0		0		438000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	2 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.85		12.85		3.45		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		5.99		12.99		3.59		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 198 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		10/1/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.95		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.4		15.4		6		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		5.4		12.4		3		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.9		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.05		13.05		3.65		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.3		16.3		6.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.05		13.05		3.65		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		6.05		39356		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.1		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.2		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 199 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		5.65		12.65		3.25		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.5		14.5		5.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.55		10/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		7		0	2/28 6 MO LIBOR	First Lien		7.82		13.82		6.625		10/1/2007		2		1.5		1
Full Documentation	A		0		0		145900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		10/1/2007		3		1.5		1
No Income Verification	A		0		0		190000		0	5% of UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.39		13.39		3.99		10/1/2007		3		1.5		1
No Income Verification	A		0		0		179990		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		172483		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		232500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.24		14.24		4.84		39356		3		1.5		1
Full Documentation	A		0		0		311500		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.35		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		6.2		13.2		3.8		10/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		10/15/2007		3		1.5		1

Page 200 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		5.5		12.5		3.1		10/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.75		13.75		4.35		39736		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		4.1		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.5		10/1/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 ARM 40/30 BALLOON	First Lien		6.375		12.375		4.375		10/1/2007		2		1.5		1
Full Documentation	A		0		0		144900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.4		14.4		5		10/1/2008		3		1.5		1
Full Documentation	A		0		0		126000		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR	First Lien		8		15		5.6		10/1/2007		3		1.5		1
No Income Verification	A		0		0		224320		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.65		13.65		4.25		10/1/2008		3		1.5		1
No Income Verification	A		0		0		175544		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		10/1/2007		3		1.5		1
Full Documentation	A		0		0		160211		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		126499		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		80000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.88		16.88		7.48		10/1/2007		3		1.5		1
Full Documentation	A		0		0		551040		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.3		14.3		4.9		10/1/2007		3		1.5		1
No Income Verification	A		0		0		379000		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/1/2007		3		1.5		1
Full Documentation	A		0		0		150000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.6		13.6		4.2		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.24		13.24		3.84		39736		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.9		13.9		4.5		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.1		15.1		5.7		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 201 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		9.85		16.85		7.85		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	1% of UPB		24		20		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.85		39356		3		1.5		1
Full Documentation	A		0		0		144000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		272000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		39356		3		1.5		1
Full Documentation	A		0		0		154000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		39356		3		1.5		1
Full Documentation	A		0		0		263565		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		10/1/2007		3		1.5		1
Full Documentation	A		0		0		222375		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		148567		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		39356		3		1.5		1
Full Documentation	A		0		0		625768		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		150000		0	6 Mo int on UPB		12		7		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		39722		3		1.5		1
Full Documentation	A		0		0		151900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		5.7		12.7		3.3		10/1/2008		3		1.5		1
Full Documentation	A		0		0		235000		0	6 Mo int on UPB		36		31		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		135900		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR IO	First Lien		7		14		4.6		39356		3		1.5		1
Full Documentation	A		0		0		100000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.5		14.5		5.1		39722		3		1.5		1
Full Documentation	A		0		0		147900		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		480000		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		4.1		10/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.5		10/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.63		13.63		4.23		10/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.35		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.625		13.625		4.225		39753		3		1.5		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.5		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.42		14.42		5.02		39736		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.8		13.8		4.4		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		4.15		10/1/2007		3		1.5		1

Page 202 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		124900		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		10/1/2008		3		1.5		1
Full Documentation	A		0		0		154900		0	6 Mo int on UPB		24		19		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		39356		3		1.5		1
Full Documentation	A		0		0		164950		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		4.1		39722		3		1.5		1
Full Documentation	A		0		0		78060		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		224950		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.95		10/1/2007		3		1.5		1
Full Documentation	A		0		0		200000		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		428710		0	6 Mo int on UPB		36		31		0	2/28 6 MO LIBOR IO	First Lien		5.9		12.9		3.5		39356		3		1.5		1
Full Documentation	A		0		0		496956		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.05		13.05		3.65		10/1/2007		3		1.5		1
No Income Verification	A		0		0		447095		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		39356		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		4.95		39722		3		1.5		1
Full Documentation	A		0		0		132000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		460000		0	6 Mo int on UPB		12		7		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.55		14.55		5.15		10/15/2007		3		1.5		1
Full Documentation	A		0		0		390000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.35		39356		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.6		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.4		12.4		3		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		10/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39387		3		1.5		1

Page 203 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.93		12.93		3.53		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		10/5/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		31		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		10.3		16.3		7		11/1/2008		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		7.25		11/1/2007		3		1		1
Full Documentation	A		0		0		169000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.25		16.25		7.5		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		123000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		7.45		10/1/2008		1.5		1.5		1
No Income Verification	A		0		0		263500		0	6 Mo int on UPB		12		7		0	3/27 6 MO LIBOR	First Lien		7.43		14.43		4.87		10/1/2008		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		213000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.9		15.9		7.15		11/1/2008		1.5		1.5		1
No Income Verification	A		0		0		465000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6		13		3.6		11/1/2008		3		1.5		1
No Income Verification	A		0		0		183000		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		86500		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.45		15.45		6.05		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		5		39370		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.19		14.19		4.79		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.1		17.1		7.7		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.15		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 204 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		132000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		275000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		10/15/2007		3		1.5		1
Full Documentation	A		0		0		145000		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		275000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		10/15/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.4		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		5.2		39370		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		3.96		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.85		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		137950		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		470000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		137000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		172900		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		320000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		320000		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5.3		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.29		13.29		3.89		39736		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		5.75		11.75		2.25		11/1/2010		2		2		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		5.2		39370		3		1.5		1

Page 205 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.8		13.8		4.4		10/15/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		7.99		14.99		5.59		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		170000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.85		16.85		8.1		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.75		12.75		4.75		11/1/2007		2		1.5		1
Full Documentation	A		0		0		306075		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.2		13.2		4.3		10/15/2007		3		1.5		1
Full Documentation	A		0		0		231000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		389860		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.1		15.1		5.7		39736		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.31		15.31		5.91		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.49		14.49		4.79		39370		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 206 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.8		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.85		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.4		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	5% of UPB		12		8		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		3.92		10/12/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		7.25		11/1/2007		3		1		1
Full Documentation	A		0		0		192000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.4		15.4		3.67		39727		2		1		1
Full Documentation	A		0		0		188000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		10/15/2007		3		1.5		1
No Income Verification	A		0		0		172500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		47900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		75000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		395000		0	6 Mo int on UPB		24		20		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		320000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		10/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.8		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		5.6		12.6		3.2		11/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		39370		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.4		15.4		6		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		6.75		12.75		2.25		11/1/2010		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.43		17.43		8.03		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.9		10/15/2007		3		1.5		1

Page 207 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.15		15.15		5.75		39736		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		5.65		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		5.85		12.85		3.45		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.75		15.75		8.5		11/1/2007		3		1		1
Full Documentation	A		0		0		260000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.3		15.3		6.55		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		186250		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.79		12.79		3.39		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		5.85		12.85		3.15		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.45		12.45		3.05		11/1/2007		3		1.5		1
No Income Verification	A		0		0		429000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.6		39387		3		1.5		1
Full Documentation	A		0		0		158000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		10.35		17.35		8.6		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		7.7		14.7		5.02		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.49		13.49		4.09		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		4		10/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		3.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		147500		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.9		13.9		4.5		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.79		17.79		8.39		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		4.35		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.4		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 208 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.89		12.89		3.49		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.2		15.2		5.5		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.4		16.4		7		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.425		13.425		4.025		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		7.4		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.6		14.6		5.2		39736		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.51		14.51		5.11		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		3.77		39370		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		6.9		11/1/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		1.02		39369		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		160000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		7.45		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		176900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		285000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		321815		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.8		12.8		3.4		11/1/2007		3		1.5		1
Full Documentation	A		0		0		113000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.15		13.15		3.75		10/15/2008		3		1.5		1
Full Documentation	A		0		0		110000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.85		12.85		3.45		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 209 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.4		17.4		8		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.05		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		9		16		6.8		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.5		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.35		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		4.15		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		10/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		10/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		39370		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.93		17.93		8.73		10/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.2		39370		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		7.4		39370		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.05		17.05		7.35		39370		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 210 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.2		13.2		3.8		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.99		12.99		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		5.99		12.99		3.29		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.9		15.9		6.2		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7		14		4.6		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.23		13.23		3.83		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.74		14.74		7.25		11/1/2008		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		628000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		360000		0	6 Mo int on UPB		24		20		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		151320		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.95		11/1/2007		3		1.5		1
Full Documentation	A		0		0		309000		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.85		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.6		12.6		3.2		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		7.1		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 211 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.95		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.3		16.3		6.9		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		395000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.15		11/1/2007		3		1.5		1
Full Documentation	A		0		0		189500		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		10/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		3.02		39387		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		263615.17		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		5.2		10/15/2007		3		1.5		1
No Income Verification	A		0		0		121866		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		11/1/2007		3		1.5		1
No Income Verification	A		0		0		111605		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		131560		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		307772		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.2		13.2		3.5		39387		3		1.5		1
Full Documentation	A		0		0		163147		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.65		14.65		5.25		39753		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.38		13.38		3.68		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		259000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		11/1/2008		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		10.9		17.9		8.5		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 212 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		395000		0	1% of UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.8		12.8		3.1		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.65		14.65		5.25		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.85		13.85		4.15		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		4.52		11/1/2007		2		1		1
Full Documentation	A		0		0		245700		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		166748		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.05		16.05		4.32		39387		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.8		15.8		6.1		11/1/2007		2.1		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.63		14.63		4.6		11/1/2007		3		1		1
Full Documentation	A		0		0		99000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		55600		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.55		16.55		7.15		39370		3		1.5		1
No Income Verification	A		0		0		400000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.3		14.3		4.9		39370		3		1.5		1
No Income Verification	A		0		0		400000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.9		17.9		8.5		10/15/2007		3		1.5		1
Full Documentation	A		0		0		245000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.59		39370		3		1.5		1
Full Documentation	A		0		0		145955		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		5.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		145955		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		362000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		169494		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		149865		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		132713		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		328775		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4.5		11/1/2007		3		1.5		1
No Income Verification	A		0		0		345288		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		330000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		4.15		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.85		11/1/2007		3		1.5		1
No Income Verification	A		0		0		420000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		39753		3		1.5		1

Page 213 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		110310		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.6		13.6		3.9		11/1/2008		3		1.5		1
No Income Verification	A		0		0		505000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		11/1/2007		3		1.5		1
No Income Verification	A		0		0		279340		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		420000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		120000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		253500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		277580		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.9		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		39753		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.1		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	1% of UPB		12		8		0	3/27 6 MO LIBOR IO	First Lien		5.85		12.85		3.45		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		10.5		17.5		8.1		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.45		39387		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.06		18.06		8.66		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 214 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		303875		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		325000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.39		13.39		3.99		39387		3		1.5		1
Full Documentation	A		0		0		128193		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		3.57		11/1/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		159500		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.7		15.7		6.95		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.3		16.3		7.55		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.05		13.05		3.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		8		0	3/27 6 MO LIBOR IO	First Lien		7.35		14.35		4.95		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.55		16.55		4.82		11/1/2008		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.875		13.875		4.073		39753		3		1.5		1
No Income Verification	A		0		0		132603		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.45		11/1/2007		3		1.5		1
Full Documentation	B		0		0		132550		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.35		15.35		5.95		39753		3		1.5		1
Full Documentation	A		0		0		247500		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6		13		3.3		39753		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		3.7		11/1/2008		3		1.5		1
Full Documentation	A		0		0		269900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		247000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.93		13.93		4.23		39753		3		1.5		1
Full Documentation	A		0		0		133000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.58		13.58		4.18		11/1/2008		3		1.5		1
No Income Verification	A		0		0		295000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		2.7		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		8.05		15.05		5.65		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.69		12.69		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		9.85		16.85		7.15		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 215 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.81		17.81		8.41		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.55		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR	First Lien		5.5		12.5		2.8		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.76		17.76		8.36		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		4.2		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.6		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		395600		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.875		12.875		3.475		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.4		12.4		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.65		39387		3		1.5		1
Full Documentation	A		0		0		160000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		6		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		410000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		198429		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		268199		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		4.1		11/1/2007		3		1.5		1
No Income Verification	A		0		0		459900		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		330000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		209995		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		11/1/2007		3		1.5		1
No Income Verification	A		0		0		282500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		11/1/2007		3		1.5		1
Full Documentation	A		0		0		174000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		559000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.3		11/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 216 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.05		18.05		8.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.95		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.49		13.49		3.777		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.5		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.65		14.65		5.45		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		5.4		12.4		2.7		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		94000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.25		16.25		7.5		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		370000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.7		15.7		6.95		11/1/2008		1.5		1.5		1
Full Documentation	A		0		0		123715		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		273652		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.09		13.09		3.39		39753		3		1.5		1
Full Documentation	A		0		0		275000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		3.85		39387		3		1.5		1
Full Documentation	A		0		0		85500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		95000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		134678		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		143881		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.4		11/1/2007		3		1.5		1
Full Documentation	A		0		0		132730		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		215000		0	6 Mo int on UPB		12		8		0	3/27 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		11/1/2008		3		1.5		1
Full Documentation	A		0		0		400000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		5.75		12.75		3.05		11/1/2008		3		1.5		1
No Income Verification	A		0		0		214900		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		4		11/1/2008		3		1.5		1
Full Documentation	A		0		0		460000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		276798		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		11/1/2007		3		1.5		1
No Income Verification	A		0		0		387000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		11/1/2007		3		1.5		1
No Income Verification	A		0		0		626000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.2		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.6		17.6		8.2		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 217 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		4		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.65		12.65		2.95		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.95		13.95		4.25		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.5		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.88		12.88		3.18		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		100000		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7.15		14.15		4.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.95		14.95		5.25		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.7		14.7		5		11/1/2008		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.6		14.6		4.9		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		4.75		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.65		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		5.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		344555		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 ARM 40/30 BALLOON	First Lien		5.74		11.74		3.74		11/1/2007		2		1.5		1
Full Documentation	A		0		0		78000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		540000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		219900		0	2 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		7.2		14.2		4.8		11/1/2008		3		1.5		1
No Income Verification	A		0		0		147990		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		153740		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		75000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		5		11/1/2007		3		1.5		1
Full Documentation	A		0		0		135000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4		39753		3		1.5		1
Full Documentation	A		0		0		189000		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		338106		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		39387		3		1.5		1
Full Documentation	A		0		0		338106		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 218 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		509286		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		39753		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	3/27 6 MO LIBOR IO	First Lien		5.6		12.6		2.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.79		15.79		6.09		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.6		15.6		5.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.59		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	2 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		7.4		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		5.6		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.7		12.7		3		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		337100		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.87		12.87		3.17		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.45		13.45		4.05		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7		14		4.3		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		4.7		14.4		4.7		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.45		15.45		6.73		10/25/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.7		18.7		9.3		39387		3		1.5		1
Full Documentation	A		0		0		124500		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		192000		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1

Page 219 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		59900		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		9.6		16.6		7.2		11/1/2008		3		1.5		1
Full Documentation	A		0		0		74000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		132886		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		3.7		11/1/2007		3		1.5		1
Full Documentation	A		0		0		255362		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.56		13.56		3.86		39387		3		1.5		1
Full Documentation	A		0		0		132886		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		121378		0	6 Mo int on UPB		24		20		0	3/27 6 MO LIBOR IO	First Lien		6.85		13.85		4.15		11/1/2008		3		1.5		1
No Income Verification	A		0		0		504481		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.54		13.54		4.34		11/1/2007		3		1.5		1
Full Documentation	A		0		0		536489		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.54		13.54		4.14		11/1/2007		3		1.5		1
No Income Verification	A		0		0		235634		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		122501		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		163250		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		7.45		14.45		4.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		167675		0	6 Mo int on UPB		24		20		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		147900		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.92		13.92		4.22		11/1/2007		3		1.5		1
No Income Verification	A		0		0		451000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.375		13.375		3.675		11/1/2007		3		1.5		1
Full Documentation	A		0		0		157000		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		6.35		13.35		3.65		11/1/2007		3		1.5		1
No Income Verification	A		0		0		519313		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		450719		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		93000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.5		11/1/2008		3		1.5		1
Full Documentation	A		0		0		195000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		11/1/2008		3		1.5		1
Full Documentation	A		0		0		445000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		9.4		16.4		6.7		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.45		14.45		4.75		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.05		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.5		12.5		2.8		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	3/27 6 MO LIBOR IO	First Lien		6.49		13.49		3.79		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.53		15.53		6.13		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.3		13.3		3.6		11/1/2008		3		1.5		1

Page 220 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		5.2		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.25		39387		3		1.5		1
Full Documentation	A		0		0		398000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.85		12.85		3.15		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.1		14.1		4.4		11/1/2008		3		1.5		1
No Income Verification	A		0		0		410000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		5.99		12.99		3.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.4		15.4		5.7		11/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.2		15.2		5.8		11/1/2007		3		1.5		1
Full Documentation	A		0		0		274950		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		39387		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		4		11/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.4		12.4		2.7		11/1/2007		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.925		13.925		4.525		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.6		13.6		3.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.125		13.125		3.425		11/1/2008		3		1.5		1
Full Documentation	A		0		0		185000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.15		13.15		3.45		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.35		15.35		5.975		11/1/2008		1.5		1.5		1
No Income Verification	A		0		0		116000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 221 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		469000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.889		13.889		4.489		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.2		14.2		4.5		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 ARM 40/30 BALLOON	First Lien		6.75		12.75		4.625		11/1/2007		8.75		1.5		1
No Income Verification	A		0		0		161648		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.05		14.05		4.35		11/1/2008		3		1.5		1
No Income Verification	A		0		0		268251		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		39387		3		1.5		1
Full Documentation	A		0		0		205940		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		268251		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		177600		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		200386		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		187435		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		265000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		5.6		12.6		3.2		11/1/2008		3		1.5		1
No Income Verification	A		0		0		385000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		135900		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		39753		3		1.5		1
Limited Documentation	A		0		0		600000		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		300000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.6		11/1/2007		3		1.5		1
No Income Verification	A		0		0		895000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		76595		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		4.65		11/1/2008		3		1.5		1
No Income Verification	A		0		0		235000		0	6 Mo int on UPB		24		20		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.69		15.69		5.99		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		-		-		-		-	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0.000		0.000		0.000				0.000		0.000		1
Limited Documentation	A		-		-		-		-	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0.000		0.000		0.000				0.000		0.000		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		5.1		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.55		11/1/2007		3		1.5		1

Page 222 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.85		13.85		4.15		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		7.81		14.81		5.11		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.15		13.15		3.45		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		4.15		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		5.6		12.6		2.9		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.4		39387		3		1.5		1
Full Documentation	A		0		0		97900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		88000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.1		39387		3		1.5		1
Full Documentation	A		0		0		469000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		3.7		11/1/2007		3		1.5		1
No Income Verification	A		0		0		508468		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.05		14.05		4.35		39387		3		1.5		1
Full Documentation	A		0		0		469000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		112000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		5.95		39387		3		1.5		1
Full Documentation	A		0		0		123900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.85		14.85		5.15		11/1/2007		3		1.5		1
Full Documentation	A		0		0		282995		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		7.26		14.26		4.56		39387		3		1.5		1
Full Documentation	A		0		0		165000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		7.35		14.35		4.65		39753		3		1.5		1
Full Documentation	A		0		0		129900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		116850		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		577000		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.56		17.56		8.16		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.95		12.95		3.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.6		14.6		4.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 ARM 40/30 BALLOON	First Lien		6.4		13.4		4		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		5.1		39753		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		4.75		11/1/2007		3		1.5		1
Full Documentation	A		0		0		260000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		11/1/2007		3		1.5		1

Page 223 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.3		39387		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.2		15.2		5.5		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		3.7		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		39387		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.5		17.5		8.1		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		15.95		6.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.2		17.2		7.8		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		5.75		11.75		2.25		11/1/2010		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		11/1/2007		3		1.5		1
Full Documentation	D		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		6.05		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 ARM 40/30 BALLOON	First Lien		5.95		12.95		3.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		10.1		17.1		7.4		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		39387		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.65		17.65		8.25		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		6.95		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 224 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		7		14		4.124		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		110000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		168960		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		39387		3		1.5		1
Full Documentation	A		0		0		103515		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		268370		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		39387		3		1.5		1
Full Documentation	A		0		0		368368		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		39387		3		1.5		1
Full Documentation	A		0		0		187000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		343760		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		424000		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		39387		3		1.5		1
No Income Verification	A		0		0		334900		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		4.25		39387		3		1.5		1
No Income Verification	A		0		0		334900		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		350000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		7.56		14.56		4.86		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.55		11/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.5		39753		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.8		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		10.7		17.7		8.3		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		5.9		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.55		13.55		3.85		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.7		13.7		4		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.8		13.8		4.1		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		3.8		11/1/2007		3		1.5		1

Page 225 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		478490		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.25		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.29		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		5.6		11/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		8		0	3/27 6 MO LIBOR	First Lien		7.15		14.15		4.45		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.55		17.55		7.85		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		3.95		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.05		16.05		6.65		39387		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6		13		3.6		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		39753		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6		13		3.3		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.85		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.65		13.65		4.25		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.78		13.78		4.08		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		9.51		16.51		6.81		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		5.15		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8		15		5.3		39387		3		1.5		1

Page 226 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.59		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		5.2		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.29		39387		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.81		17.81		8.41		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.85		11/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.18		18.18		8.78		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.6		16.6		7.2		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.45		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.15		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		4.85		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 227 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.4		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	3% of UPB		24		20		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		6.3		39387		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		39387		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		3.85		11/1/2007		3		1.5		1
No Income Verification	A		0		0		499000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.25		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		3.8		39753		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.29		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		5.55		12.55		2.85		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		39387		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.15		17.15		7.45		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		5.75		12.75		3.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		11/1/2007		3		1.5		1
Full Documentation	A		0		0		77000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.99		39387		3		1		1
Full Documentation	A		0		0		100000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		200000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.3		13.3		3.6		39753		3		1.5		1
Full Documentation	A		0		0		365000		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR IO	First Lien		6.05		13.05		3.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		146500		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		174900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		39387		3		1.5		1
Full Documentation	A		0		0		71000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.15		39387		3		1.5		1
Full Documentation	A		0		0		71000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		107228		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.65		11/1/2007		3		1.5		1

Page 228 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		295000		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		4.15		39387		3		1.5		1
Full Documentation	A		0		0		124922		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		5.8		12.8		3.1		11/1/2007		3		1.5		1
No Income Verification	A		0		0		295000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		416990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		4.7		11/1/2007		3		1.5		1
Full Documentation	A		0		0		353591		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		5.3		12.3		2.6		11/1/2008		3		1.5		1
No Income Verification	A		0		0		146474		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		165250		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.4		14.4		4.7		39387		3		1.5		1
No Income Verification	A		0		0		150630		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		224890		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		39387		3		1.5		1
Full Documentation	A		0		0		176700		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		3.7		39387		3		1.5		1
No Income Verification	A		0		0		185000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.5		39753		3		1.5		1
Full Documentation	A		0		0		305273		0	6 Mo int on UPB		36		32		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		350000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.4		13.4		3.7		39753		3		1.5		1
Full Documentation	A		0		0		177768		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		182077		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		107228		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		190088		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		120000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		5.6		12.6		2.9		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.6		13.6		3.9		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.9		12.9		3.2		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.45		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.55		39387		3		1.5		1
Full Documentation	A		0		0		93900		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		11/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.85		11/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		20		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.59		11/15/2007		3		1.5		1
Full Documentation	A		0		0		118750		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		3.8		39387		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		3.95		39387		3		1.5		1

Page 229 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		3.79		39387		3		1		1
Full Documentation	A		0		0		405000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.7		39387		3		1.5		1
Full Documentation	A		0		0		891000		0	6 Mo int on UPB		12		8		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		77910		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		78000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		107500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		295000		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		148742		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		399000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		170374		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		15.95		5.75		39387		3		1.5		1
No Income Verification	A		0		0		154642		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		119608		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.55		39387		3		1.5		1
No Income Verification	A		0		0		172450		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		170374		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		433990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.7		13.7		4		39387		3		1.5		1
Full Documentation	A		0		0		453990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.09		13.09		3.39		11/1/2007		3		1.5		1
No Income Verification	A		0		0		558150		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		11/1/2007		3		1.5		1
No Income Verification	A		0		0		482693		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		5.35		12.35		2.65		11/1/2007		3		1.5		1
Full Documentation	A		0		0		170341		0	6 Mo int on UPB		24		20		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.9		11/1/2007		3		1.5		1
No Income Verification	A		0		0		162906		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		145864		0	6 Mo int on UPB		36		32		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		127537		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		134280		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.35		13.35		3.65		11/1/2008		3		1.5		1
Full Documentation	A		0		0		284988		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		155000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.65		11/1/2007		3		1.5		1
Full Documentation	A		0		0		228900		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		7.19		14.19		4.49		11/1/2008		3		1.5		1
Limited Documentation	A		0		0		124900		0	6 Mo int on UPB		12		8		0	2/28 6 MO LIBOR	First Lien		5.99		12.99		3.29		39387		3		1.5		1
No Income Verification	A		0		0		94668		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		11/1/2007		3		1.5		1
Full Documentation	A		0		0		118000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.2		13.2		3.5		11/1/2007		3		1.5		1
No Income Verification	A		0		0		125000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		94668		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		309547		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		482693		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		284988		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		155000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		157775		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.5		14.5		4.8		11/1/2008		3		1.5		1
No Income Verification	A		0		0		600000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.75		14.75		5.35		11/1/2007		3		1.5		1
No Income Verification	A		0		0		101959.6		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 230 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		11/15/2007		3		1.5		1
Full Documentation	A		0		0		315000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.55		13.55		3.85		11/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.63		15.63		5.93		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.25		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.99		13.99		4.29		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.55		17.55		8.15		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.29		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		5.1		11/15/2008		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.55		17.45		8.55		39753		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.8		15.8		4.07		39389		2		1		1
Full Documentation	A		0		0		112000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.15		14.15		4.45		11/1/2008		3		1.5		1
No Income Verification	A		0		0		260000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR IO	First Lien		6.85		13.85		4.15		39753		3		1.5		1
Full Documentation	A		0		0		120000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.1		14.1		4.4		11/1/2008		3		1.5		1
Full Documentation	A		0		0		129900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6		13		3.3		39387		3		1.5		1
Full Documentation	A		0		0		114900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		95000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		194300		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		128826		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		402552		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.3		13.3		3.9		11/1/2008		3		1.5		1
Full Documentation	A		0		0		319345		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.15		13.15		3.45		11/1/2007		3		1.5		1
No Income Verification	A		0		0		402784		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.45		11/1/2007		3		1.5		1
No Income Verification	A		0		0		155750		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		114540		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		155750		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		163500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.35		11/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.29		14.29		4.89		39387		3		1.5		1
No Income Verification	A		0		0		259900		0	2 Mo int on UPB		12		8		0	2/28 6 MO LIBOR IO	First Lien		7.54		14.54		4.84		39387		3		1.5		1
No Income Verification	A		0		0		431990		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1

Page 231 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		436990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.7		13.7		4.5		11/1/2007		3		1.5		1
Full Documentation	A		0		0		114255		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		195000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.55		11/1/2007		3		1.5		1
No Income Verification	A		0		0		549000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		39387		3		1.5		1
No Income Verification	A		0		0		109500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		5.15		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6		13		3.3		39401		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.5		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		91520		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		3.7		39753		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.8		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		340000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.4		13.4		3.7		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		6.15		39387		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.54		39387		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.1		14.1		2.37		39390		3		1.5		1
Limited Documentation	A		0		0		105000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.55		16.55		6.85		39401		3		1.5		1
Full Documentation	A		0		0		375000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		11/15/2008		3		1.5		1
Full Documentation	A		0		0		138000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		6.1		39401		3		1.5		1
Full Documentation	A		0		0		375000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		245855		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.1		13.1		3.4		12/1/2007		3		1.5		1
No Income Verification	A		0		0		203761		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		11/1/2007		3		1.5		1
No Income Verification	A		0		0		389000		0	6 Mo int on UPB		36		32		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		151000		0	6 Mo int on UPB		36		32		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.05		11/1/2008		3		1.5		1
Full Documentation	A		0		0		345200		0	6 Mo int on UPB		36		32		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		11/1/2007		3		1.5		1
Full Documentation	A		0		0		127482		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		217500		0	6 Mo int on UPB		24		20		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		290000		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		79500		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.29		16.29		6.59		39767		3		1.5		1
Full Documentation	A		0		0		426990		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.7		39417		3		1.5		1
No Income Verification	A		0		0		450000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11.18		18.18		8.48		39401		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		5.8		12.8		3.1		11/15/2008		3		1.5		1

Page 232 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.3		16.3		6.6		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.05		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		32		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		12/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.09		13.09		3.39		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.35		16.35		6.65		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		3.97		39393		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		4.42		39401		2		1		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7		14		4.14		12/1/2007		3		1.5		1
Full Documentation	A		0		0		103000		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		39401		3		1.5		1
Full Documentation	A		0		0		164900		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.35		13.35		3.65		39767		3		1.5		1
No Income Verification	A		0		0		102500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.55		16.55		6.85		39417		3		1.5		1
Full Documentation	A		0		0		109900		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.4		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.2		15.2		5.8		11/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		4.85		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.3		16.3		6.9		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.49		14.49		4.79		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.05		11/15/2008		3		1.5		1

Page 233 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.8		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		8		14		6		39417		2		1.5		1
Full Documentation	A		0		0		237000		0	5% of UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.05		13.05		3.35		11/15/2007		3		1.5		1
No Income Verification	A		0		0		750720		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		4.8		12/1/2007		3		1.5		1
No Income Verification	A		0		0		510000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.45		14.45		5.05		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		4.85		39401		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.64		15.64		5.94		39401		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.6		12.6		3.2		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		5.85		12.85		3.45		39767		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		4.1		11/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		5.8		12.8		3.4		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		6.95		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.7		14.7		5		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.5		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		9.75		16.75		7.05		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.43		15.43		7.25		39417		3		1		1
No Income Verification	A		0		0		170000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.44		14.44		4.74		11/15/2008		3		1.5		1
No Income Verification	A		0		0		208845		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		5.74		12.74		3.04		12/1/2007		3		1.5		1
No Income Verification	A		0		0		121219		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		4.1		39417		3		1.5		1

Page 234 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		317000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.7		13.7		4		39417		3		1.5		1
Full Documentation	A		0		0		129775		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.45		12/1/2007		3		1.5		1
Full Documentation	A		0		0		134244		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		121219		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		135683		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		249000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		39767		3		1.5		1
Full Documentation	A		0		0		169000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		3.8		39417		3		1.5		1
No Income Verification	A		0		0		249000		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		404900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		4.8		39767		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7		14		4.3		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.89		13.89		4.19		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		6.39		13.39		3.69		39783		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	3/27 6 MO LIBOR	First Lien		5.75		12.75		3.05		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.8		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		4.05		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.26		13.26		3.56		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.05		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		6.45		13.45		3.75		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.1		16.1		6.7		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		3.75		39767		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		5.8		12.8		3.1		12/1/2007		3		1.5		1

Page 235 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		113300		0	6 Mo int on UPB		24		21		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		113300		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.45		15.45		5.75		39783		3		1.5		1
Full Documentation	A		0		0		623000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.25		13.25		3.3		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.537		15.535		8.537		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.375		13.375		2.75		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.45		15.45		5.75		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.29		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		15.95		5.75		39396		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		136000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		191915		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.1		14.1		4.2		39783		3		1.5		1
Full Documentation	A		0		0		164207		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		39417		3		1.5		1
Full Documentation	A		0		0		128523		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		210000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		5.95		12.95		3.25		11/15/2008		3		1.5		1
No Income Verification	A		0		0		275767		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		39417		3		1.5		1
No Income Verification	A		0		0		0		0	2 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.9		16.9		7.2		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.55		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.9		15.9		6.2		39767		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.8		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		5.95		12.95		3.25		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.85		11/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.65		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		6.63		13.63		3.93		12/1/2007		3		1.5		1

Page 236 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	3/27 6 MO LIBOR IO	First Lien		5.65		12.65		2.95		11/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		428000		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		6.15		13.15		3.2		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16.1		5.8		39400		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		8.5		14.5		6.5		39417		2		1.5		1
Full Documentation	A		0		0		178200		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		143630		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		188590		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		206894		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		410000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.7		14.7		5		11/15/2008		3		1.5		1
No Income Verification	A		0		0		410000		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		6.5		39767		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.78		15.78		6.08		39767		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		3.8		39783		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		4.1		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.35		15.35		5.4		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.3		13.3		3.35		11/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.995		13.995		4.295		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		11/15/2007		3		1.5		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.75		16.75		7.35		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 237 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.45		13.45		3.75		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.54		16.54		7.14		39401		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		3.75		11/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		6.3		13.3		3.6		39783		3		1.5		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.95		16.95		7.25		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.75		13.75		4.05		39767		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.85		16.85		7.15		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.3		11/14/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.5		12.5		4.5		39417		2		1.5		1
Full Documentation	A		0		0		145000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.61		12.61		2.91		11/15/2007		3		1.5		1
No Income Verification	A		0		0		613700		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.55		39417		3		1.5		1
No Income Verification	A		0		0		139760		0	6 Mo int on UPB		24		21		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		136430		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		136430		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		170000		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		240000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.15		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		359900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		3.85		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		6.05		11/15/2007		3		1.5		1
Full Documentation	C		0		0		0		0	2 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.71		14.71		4.76		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.6		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		5.99		12.99		3.29		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7		14		4.05		11/15/2007		3		1.5		1
Limited Documentation	A		0		0		480000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.28		13.28		3.58		39783		3		1.5		1

Page 238 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		6.7		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.68		15.68		6.28		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		5.2		39401		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		8.75		15.75		5.8		39401		3		1.5		1
No Income Verification	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.9		13.9		4.2		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.19		17.19		7.49		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.65		17.65		7.7		39401		3		1.5		1

Page 239 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.01		14.01		4.31		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.51		15.51		5.81		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		3.85		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.4		39401		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		5.78		12.78		2.83		39767		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.83		13.83		3.88		39767		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.55		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.3		13.3		3.6		39767		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		11		18		8.3		39401		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.45		13.45		3.75		39401		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.55		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.6		11/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.05		13.05		3.35		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.58		16.58		6.88		39401		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		6.85		13.85		4.15		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.9		14.9		7.4		39417		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		6.6		39414		2		1		1
Full Documentation	A		0		0		177000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.45		14.45		4.75		11/15/2007		3		1.5		1
Full Documentation	A		0		0		265000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.11		14.11		4.41		39767		3		1.5		1
Full Documentation	A		0		0		226285		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.05		13.05		3.35		39783		3		1.5		1
Limited Documentation	A		0		0		202058		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.8		13.8		3.85		39783		3		1.5		1
No Income Verification	A		0		0		147980		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		3.7		39783		3		1.5		1
Full Documentation	A		0		0		126522.99		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		310000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.37		13.37		3.42		39767		3		1.5		1
No Income Verification	A		0		0		455000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.96		13.96		4.26		12/1/2008		3		1.5		1
No Income Verification	A		0		0		248000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.5		14.5		4.55		39767		3		1.5		1

Page 240 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		86000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.86		15.86		6.46		39767		3		1.5		1
No Income Verification	A		0		0		337000		0	6 Mo int on UPB		24		21		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		169000		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		3.95		11/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.6		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.29		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		5.45		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		9.3		16.3		6.6		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.4		15.4		5.7		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.49		15.49		5.54		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		3.85		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		257689		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.6		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.29		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10		17		7.3		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		368071		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		7.05		14.05		4.1		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 241 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.3		11/28/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.35		15.35		5.39		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.46		13.46		5		12/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		7.2		39417		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		8.49		15.49		5.79		39417		3		1.5		1
No Income Verification	A		0		0		184138		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		119490		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		128815		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		3.7		12/1/2008		3		1.5		1
Full Documentation	B		0		0		269000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.3		16.3		6.6		39783		3		1.5		1
Full Documentation	A		0		0		155000		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		414897		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		272900		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.06		14.06		4.11		39767		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.65		39417		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.45		16.45		6.75		39417		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.88		16.88		7.48		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		8		15		5.3		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	3/27 6 MO LIBOR	First Lien		7.45		14.45		4.5		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		6.95		13.95		4		39417		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.68		15.68		5.73		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.4		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.04		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.2		13.2		3.25		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.1		14.1		4.4		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 242 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.7		13.7		3.75		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.65		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.4		16.4		6.2		39402		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.6		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.375		13.375		5.375		39417		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7		13		5		39417		2		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		4.85		39417		2		1		1
No Income Verification	A		0		0		179550		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		165000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.4		16.4		7		39767		3		1.5		1
Full Documentation	A		0		0		75000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.45		16.45		6.75		11/15/2007		3		1.5		1
No Income Verification	A		0		0		130579		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.9		39417		3		1.5		1
No Income Verification	A		0		0		460990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		12/1/2007		3		1.5		1
No Income Verification	A		0		0		171715		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		162100		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.2		14.2		4.5		39767		3		1.5		1
Full Documentation	A		0		0		134500		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		7.3		14.3		4.35		11/15/2008		3		1.5		1
No Income Verification	A		0		0		549950		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4		11/15/2008		3		1.5		1
Full Documentation	A		0		0		41900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		4.05		39401		3		1.5		1
Full Documentation	A		0		0		641140		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.97		14.97		5.27		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		122067		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		212000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		11/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.1		13.1		3.4		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		4.85		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.3		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.35		17.35		7.65		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 243 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.45		39417		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.95		17.95		7.8		12/1/2007		3		1.5		1
No Income Verification	A		0		0		283121		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		321000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.55		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.05		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.05		14.05		5.5		39783		1.5		1.5		1
Full Documentation	A		0		0		101000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		5.9		11/15/2007		3		1.5		1
No Income Verification	A		0		0		80900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7		14		4.3		11/15/2007		3		1.5		1
No Income Verification	A		0		0		80900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		97000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		122180		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		4.15		39417		3		1.5		1
Full Documentation	A		0		0		200746		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		39417		3		1.5		1
Full Documentation	A		0		0		139400		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		196954		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		160650		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		176157		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.41		13.41		3.46		39783		3		1.5		1
Full Documentation	A		0		0		405000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.55		12/1/2007		3		1.5		1
No Income Verification	A		0		0		488000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.55		14.55		4.6		39417		3		1.5		1
Full Documentation	A		0		0		139000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		157900		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		405000		0	6 Mo int on UPB		24		21		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		201057		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		244000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.9		17.9		8.2		12/1/2007		3		1.5		1
Limited Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.93		17.93		8.23		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.3		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.22		13.22		3.27		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		7.84		14.84		4.89		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 244 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.52		14.52		4.82		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.53		16.53		6.58		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.45		13.45		3.75		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		322617		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		5.65		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		5.75		12/1/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		7		13		5		39417		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		124500		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.28		13.28		3.33		39783		3		1.5		1
Full Documentation	A		0		0		177500		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		359900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.63		13.63		3.93		12/1/2007		3		1.5		1
Full Documentation	A		0		0		146500		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.04		39417		3		1.5		1
No Income Verification	A		0		0		140185		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.45		14.45		4.5		39783		3		1.5		1
No Income Verification	A		0		0		140207		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.2		14.2		4.5		39783		3		1.5		1
Full Documentation	A		0		0		241900		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		157000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 245 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.55		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		4.85		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		5.05		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.04		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.6		13.6		3.65		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.8		13.8		4.1		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		7.9		14.9		4.95		12/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.4		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.89		13.89		4.19		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.65		16.65		6.7		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.04		39417		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		191000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		3.6		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		7.9		14.9		4.83		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		4.8		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		3.35		12/1/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		6.25		12.25		4.25		12/1/2007		2		1.5		1
Full Documentation	A		0		0		309000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.6		13.6		3.9		39783		3		1.5		1
Full Documentation	A		0		0		259935		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.1		14.1		3.9		39417		3		1.5		1
No Income Verification	A		0		0		477990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4.5		39417		3		1.5		1

Page 246 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		282175		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		191500		0	1% of UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.49		13.49		3.79		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		183000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		181537		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		3.45		12/1/2007		3		1.5		1
No Income Verification	A		0		0		475000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.75		13.75		3.8		12/1/2008		3		1.5		1
No Income Verification	A		0		0		195000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.54		14.54		4.59		12/1/2007		3		1.5		1
No Income Verification	A		0		0		607000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.88		13.88		4.18		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.92		13.92		3.97		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.32		13.32		3.62		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.2		14.2		4.5		12/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.04		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.53		16.53		6.58		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.65		13.65		3.95		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.72		14.72		5.32		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.4		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		7.45		13.45		2.25		40513		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.58		14.58		4.63		39783		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		5.1		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	3/27 ARM 40/30 BALLOON	First Lien		6.99		13.99		4.04		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 247 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.9		15.9		6.2		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.2		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		3.7		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		7.2		12/1/2007		3		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.75		13.75		6		12/1/2007		3		1.5		1
Full Documentation	A		0		0		247000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.7		14.7		5		39417		3		1.5		1
No Income Verification	A		0		0		235000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.43		14.43		4.48		12/1/2007		3		1.5		1
Full Documentation	A		0		0		247000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		169024		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		134655		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		405430		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.66		13.66		3.96		39417		3		1.5		1
Full Documentation	A		0		0		128625		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5		12/1/2007		3		1.5		1
Full Documentation	A		0		0		596000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.15		13.15		3.2		39783		3		1.5		1
Full Documentation	A		0		0		149585		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.4		13.4		3.45		12/1/2008		3		1.5		1
No Income Verification	A		0		0		134655		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.65		14.65		4.7		39417		3		1.5		1
Full Documentation	A		0		0		169024		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		165603		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.89		13.89		4.19		12/1/2007		3		1.5		1
Full Documentation	A		0		0		167279		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		505000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.48		14.48		4.53		12/1/2007		3		1.5		1
Full Documentation	A		0		0		231000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.18		14.18		4.23		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.28		14.28		4.58		12/1/2007		3		1.5		1
No Income Verification	A		0		0		412000		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.2		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		5.05		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.19		16.19		6.24		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.89		12.89		2.94		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		3.7		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.29		39783		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 248 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.04		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.33		13.33		3.38		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.7		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.81		14.81		4.86		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.18		14.18		4.48		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.99		16.99		7.04		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.82		14.82		4.87		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.55		39417		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.27		15.27		5.32		39417		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.25		12/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.76		16.76		7.06		39417		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.29		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.7		16.7		6.25		39417		3		1.5		1
No Income Verification	A		0		0		195234		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		346346		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.35		14.35		4.4		39417		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		4.85		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.15		39417		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.99		12.99		4.99		12/1/2007		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.575		15.575		7.075		39783		1.5		1.5		1

Page 249 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		534000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.6		13.6		3.65		12/1/2008		3		1.5		1
No Income Verification	A		0		0		534000		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		6.99		12.99		2.25		40513		2		2		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		39417		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		100000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.7		15.7		6		39783		3		1.5		1
Full Documentation	A		0		0		114500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		137981		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		166754		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		151930		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		225000		0	2% of UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		5.7		12.7		3		12/1/2007		3		1.5		1
No Income Verification	A		0		0		185000		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR	First Lien		7.18		14.18		4.23		12/1/2007		3		1.5		1
Full Documentation	A		0		0		460990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.8		13.8		3.85		39417		3		1.5		1
Full Documentation	A		0		0		311626.78		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		249000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.45		14.45		4.5		12/1/2007		3		1.5		1
No Income Verification	A		0		0		249000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		215593		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		206940		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.72		16.72		7.02		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.49		16.49		6.54		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.82		15.82		5.87		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		5.78		12.78		2.83		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.15		15.15		5.45		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 250 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.35		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.95		13.95		4.25		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.1		13.1		3.4		12/1/2007		3		1.5		1
No Income Verification	A		0		0		161889		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		3.95		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.7		16.7		7		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.73		14.73		5.03		12/1/2007		3		1.5		1
No Income Verification	A		0		0		192900		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.04		39783		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.29		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.65		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.25		16.25		6.3		12/1/2008		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.55		14.55		4.85		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.88		13.88		3.93		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		5.55		39417		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		15.5		8.25		12/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.85		14.85		5.7		12/1/2008		1.5		1.5		1
Full Documentation	A		0		0		285000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		4.25		12/1/2007		3		1.5		1
Full Documentation	A		0		0		59900		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		59900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.55		12/1/2007		3		1.5		1
Full Documentation	A		0		0		152472		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		99986		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		687477		0	6 Mo int on UPB		12		9		0	3/27 6 MO LIBOR IO	First Lien		6.09		13.09		3.39		12/1/2008		3		1.5		1
Full Documentation	A		0		0		306950		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.55		12/1/2008		3		1.5		1
Full Documentation	A		0		0		376766		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.49		13.49		3.54		39783		3		1.5		1
Full Documentation	A		0		0		208543		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.8		12.8		2.85		12/1/2007		3		1.5		1
No Income Verification	A		0		0		431255		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		12/1/2007		3		1.5		1
No Income Verification	A		0		0		325000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.8		13.8		3.85		12/1/2008		3		1.5		1
Full Documentation	A		0		0		218000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		550650		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.55		13.55		4.15		12/1/2007		3		1.5		1

Page 251 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.88		15.88		5.93		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.53		16.53		6.58		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		3.9		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.38		13.38		3.43		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		6.1		13.1		3.4		12/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.23		15.23		5.28		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.49		15.49		5.54		12/1/2007		3		1.5		1
Full Documentation	A		0		0		499999		0	6 Mo int on UPB		24		21		0	3/27 6 MO LIBOR IO	First Lien		6.08		13.08		3.13		12/1/2008		3		1.5		1
Full Documentation	A		0		0		135553		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.4		12/1/2007		3		1.5		1

Page 252 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.8		14.8		4.85		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.85		14.85		4.9		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.17		14.17		4.22		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.55		39417		3		1.5		1
Full Documentation	A		0		0		194276		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		8.47		15.47		5.52		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.6		15.6		5.65		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.04		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7		13		5		39417		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		7.8		14.8		5.95		39417		1.5		1.5		1
Full Documentation	A		0		0		75000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.25		16.25		6.3		39783		3		1.5		1
Full Documentation	A		0		0		157700		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		585000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.4		39417		3		1.5		1
Full Documentation	A		0		0		62500		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.88		15.88		5.93		39417		3		1.5		1
Full Documentation	A		0		0		185000		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		104000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		201063		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		148749		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		148717		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		5.55		39417		3		1.5		1
Full Documentation	A		0		0		172940		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.4		14.4		5		39417		3		1.5		1
No Income Verification	A		0		0		150591		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.58		14.58		4.63		39417		3		1.5		1
No Income Verification	A		0		0		167823		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.3		14.3		4.6		12/1/2007		3		1.5		1
No Income Verification	A		0		0		148749		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		109196		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.15		39417		3		1.5		1

Page 253 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		430000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		6.78		13.78		4.08		39783		3		1.5		1
Full Documentation	A		0		0		206000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.48		14.48		4.53		12/1/2008		3		1.5		1
Full Documentation	A		0		0		299000		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		7.05		14.05		4.1		12/1/2007		3		1.5		1
Full Documentation	A		0		0		103500		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		134000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.04		15.04		5.09		39783		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.69		16.69		6.74		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.89		14.89		4.94		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.55		12/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		10.75		17.75		7.8		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.89		14.89		4.94		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		7.99		14.99		5.04		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.6		14.6		4.65		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	5% of UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.79		14.79		4.84		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.04		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.79		14.79		5.09		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.65		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.9		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.04		12/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 254 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		8.94		14.94		2.25		40513		2		2		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		53250		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		4.85		39783		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.65		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.15		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.18		13.18		3.23		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8		15		5.05		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		6.15		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.04		39417		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.42		14.42		4.47		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.04		39417		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.55		12/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.7		14.7		4.75		12/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		6.85		13.85		3.9		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		7.95		14.95		5		39783		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.02		15.02		5.07		12/1/2007		3		1.5		1

Page 255 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.04		12/1/2007		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.8		15.8		6.1		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 ARM 40/30 BALLOON	First Lien		7.45		14.45		4.5		12/1/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.04		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		8.65		15.65		5.95		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		4.8		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	1% of UPB		12		9		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.65		14.65		4.95		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		3.85		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.325		13.325		3.375		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		4.9		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.53		13.53		3.58		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.74		13.74		4.04		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.7		14.7		4.75		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.15		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		455990		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.35		14.35		4.4		12/1/2007		3		1.5		1
No Income Verification	A		0		0		455990		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		92500		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		9.34		16.34		6.39		12/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.95		16.95		6.878		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.5		13.5		3.55		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.35		15.35		6.35		39417		3		1		1

Page 256 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		7.625		13.625		5.625		39417		2		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.99		13.99		6.99		12/1/2007		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.5		15.5		7		39783		1.5		1.5		1
No Income Verification	A		0		0		345000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.925		15.925		5.83		2/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.5		13.5		3.8		12/1/2007		3		1.5		1
Full Documentation	A		0		0		180000		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		6.68		13.68		3.73		39783		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR IO	First Lien		6.1		13.1		3.15		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.79		14.79		4.84		39783		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.3		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.8		15.8		5.85		12/1/2007		3		1.5		1
Full Documentation	D		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.69		16.69		6.74		12/1/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.2		17.2		7.5		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.4		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		6.1		13.1		3.15		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.29		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.9		16.9		6.95		12/1/2007		3		1.5		1
Full Documentation	A		0		0		100000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		6.5		12/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.85		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.65		14.65		4.7		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.05		16.05		7.55		39417		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.95		15.95		7.45		39783		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.175		15.175		6.675		12/1/2008		1.5		1.5		1

Page 257 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		360000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.33		13.33		3.38		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.9		16.9		8.4		12/1/2008		1.5		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.175		15.175		6.05		12/1/2008		1.5		1.5		1
Full Documentation	A		0		0		127900		0	No Prepay Penalty		0		0		0	5/25 ARM IO	First Lien		5.99		11.99		2.25		40513		2		2		1
Full Documentation	A		0		0		143830		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		3.95		12/1/2007		3		1.5		1
Full Documentation	A		0		0		171698		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		252093		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		8.3		15.3		5.6		12/1/2007		3		1.5		1
No Income Verification	A		0		0		135520		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		84700		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		191411		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.3		13.3		3.35		39783		3		1.5		1
Full Documentation	A		0		0		144784		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.15		14.15		4.75		12/1/2007		3		1.5		1
Full Documentation	A		0		0		202001		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		509990		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		6.95		13.95		4.55		12/1/2008		3		1.5		1
No Income Verification	A		0		0		135520		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.85		13.85		3.9		12/1/2007		3		1.5		1
Full Documentation	A		0		0		127900		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.86		13.86		3.91		12/1/2007		3		1.5		1
Full Documentation	A		0		0		60000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.29		12/1/2007		3		1.5		1
No Income Verification	A		0		0		186290		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		376910		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR	First Lien		6.48		13.48		3.78		12/1/2007		3		1.5		1
No Income Verification	A		0		0		555000		0	6 Mo int on UPB		12		9		0	3/27 ARM 40/30 BALLOON	First Lien		5.99		12.99		3.04		12/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	1% of UPB		12		10		0	2/28 6 MO LIBOR	First Lien		5.82		12.82		2.87		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		21		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		6.73		13.73		3.78		12/1/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR IO	First Lien		7.43		14.43		4.48		39783		3		1.5		1
Full Documentation	A		0		0		126500		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		5.1		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.875		14.875		6.375		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		181000		0	6 Mo int on UPB		24		21		0	2/28 ARM 40/30 BALLOON	First Lien		6.05		13.05		3.1		39417		3		1.5		1
Full Documentation	A		0		0		473000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.55		13.55		3.85		39417		3		1.5		1

Page 258 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
No Income Verification	A		0		0		171000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.35		14.35		4.4		39783		3		1.5		1
Full Documentation	A		0		0		160197		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		123086		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		212000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.3		12/1/2007		3		1.5		1
No Income Verification	A		0		0		147000		0	6 Mo int on UPB		24		21		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		139420		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		199000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		8.8		15.8		6.1		12/1/2008		3		1.5		1
No Income Verification	A		0		0		540000		0	6 Mo int on UPB		36		33		0	3/27 ARM 40/30 BALLOON	First Lien		6.43		13.43		3.48		12/1/2008		3		1.5		1
No Income Verification	A		0		0		138338		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		209565		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.55		39417		3		1.5		1
No Income Verification	A		0		0		190792		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.65		13.65		3.7		12/1/2008		3		1.5		1
No Income Verification	A		0		0		226499		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		3.95		39417		3		1.5		1
Full Documentation	A		0		0		305000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.98		13.98		4.03		39417		3		1.5		1
No Income Verification	A		0		0		521000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4		12/1/2007		3		1.5		1
No Income Verification	A		0		0		355000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.29		39783		3		1.5		1
No Income Verification	A		0		0		274524		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4.25		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.07		14.07		4.12		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.2		14.2		4.25		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.73		14.73		4.78		12/15/2007		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.67		16.67		6.72		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		6.15		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.75		14.75		4.8		12/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.9		15.9		5.95		39417		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.29		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1

Page 259 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		7.8		14.8		4.85		12/5/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		3.3		12/5/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.525		16.525		6.15		12/1/2008		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		9.15		16.15		7.65		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.775		15.775		7.275		39814		1.5		1.5		1
Full Documentation	A		0		0		156308		0	6 Mo int on UPB		36		33		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		164900		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		164000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		6.34		13.34		3.94		12/1/2008		3		1.5		1
Full Documentation	A		0		0		79000		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		120500		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		280000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		84900		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		5.99		12.99		3.04		12/1/2007		3		1.5		1
Full Documentation	A		0		0		54000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.4		12/1/2007		3		1.5		1
Full Documentation	A		0		0		331000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.39		13.39		3.44		12/1/2007		3		1.5		1
Full Documentation	A		0		0		156308		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		104000		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		410000		0	6 Mo int on UPB		36		33		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		129900		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		410000		0	6 Mo int on UPB		36		33		0	3/27 6 MO LIBOR	First Lien		7.08		14.08		4.13		39783		3		1.5		1
Full Documentation	A		0		0		549990		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.3		13.3		3.35		12/1/2007		3		1.5		1
Full Documentation	A		0		0		114000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		143000		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR	First Lien		5.99		12.99		3.04		39417		3		1.5		1
Full Documentation	A		0		0		229351		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.2		14.2		5		39417		3		1.5		1
No Income Verification	A		0		0		530924		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.95		13.95		4		12/1/2007		3		1.5		1
Full Documentation	A		0		0		94950		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		497090		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		5.95		12.95		3.55		12/1/2007		3		1.5		1
No Income Verification	A		0		0		148205		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		142724		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		8.43		15.43		5.48		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.4		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 260 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	C		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.4		39431		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		136938		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		196201		0	6 Mo int on UPB		12		9		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.7		39417		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.8		16.8		6.85		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR	First Lien		7.18		14.18		4.23		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 ARM 40/30 BALLOON	First Lien		7.33		14.33		4.38		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.75		15.75		5.8		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5		39448		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.2		1/1/2008		3		1.5		1
Full Documentation	A		0		0		165000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.8		15.8		5.85		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.8		16.8		8.3		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		10.1		17.1		8.6		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		216000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.325		15.325		6.825		39783		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		10		17		8.5		39814		1.5		1.5		1
Full Documentation	A		0		0		342500		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.75		12.75		5.75		12/1/2007		3		1		1
Full Documentation	A		0		0		245900		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR IO	First Lien		7.9		14.9		4.95		39431		3		1.5		1
Full Documentation	A		0		0		209950		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		3.8		12/15/2008		3		1.5		1
No Income Verification	A		0		0		472786		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.75		13.75		4.05		12/1/2007		3		1.5		1
No Income Verification	A		0		0		195500		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		124900		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.04		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.04		39797		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.88		14.88		4.93		39797		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.49		13.49		3.54		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.73		16.73		7.33		12/15/2007		3		1.5		1

Page 261 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.2		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.92		13.92		4.22		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.05		15.05		5.1		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.25		14.25		4.3		39797		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		10.21		17.21		7.26		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.88		13.88		3.93		39797		3		1.5		1
Full Documentation	A		0		0		317910		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.99		13.99		4.59		39797		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.75		16.75		6.8		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.15		13.15		3.08		1/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.59		13.59		3.89		39797		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.2		16.2		6		12/6/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.45		15.45		6.95		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		125000		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.13		13.13		3.18		12/15/2007		3		1.5		1
Full Documentation	A		0		0		62500		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		172138		0	6 Mo int on UPB		36		33		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		320000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.78		13.78		3.83		39448		3		1.5		1
Full Documentation	A		0		0		409424		0	6 Mo int on UPB		24		21		0	2/28 6 MO LIBOR IO	First Lien		6.35		13.35		3.4		12/1/2007		3		1.5		1
Full Documentation	A		0		0		92700		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.48		14.48		4.53		39431		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 ARM 40/30 BALLOON	First Lien		7.22		14.22		4.27		12/15/2007		3		1.5		1
No Income Verification	A		0		0		200000		0	6 Mo int on UPB		36		34		0	3/27 ARM 40/30 BALLOON	First Lien		6.86		13.86		4.16		39814		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 262 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.35		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.66		14.66		4.96		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.7		14.7		4.75		12/15/2008		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.65		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		185000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.6		15.6		7.1		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.7		15.7		7.2		39814		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.55		16.55		8.05		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.725		15.725		7.225		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		174400		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		4.55		1/1/2008		3		1.5		1
Full Documentation	A		0		0		106724		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 263 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		166000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.99		13.99		4.04		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		4.2		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 ARM 40/30 BALLOON	First Lien		6.29		13.29		3.34		39448		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		8.1		15.1		5.15		12/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.73		14.73		4.78		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.17		14.17		4.22		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.65		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		124570		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.04		1/1/2008		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		7.7		39814		1.5		1.5		1
No Income Verification	A		0		0		159508		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		102100		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.28		13.28		3.33		39431		3		1.5		1
Full Documentation	A		0		0		436429		0	6 Mo int on UPB		24		21		0	3/27 6 MO LIBOR IO	First Lien		6.95		13.95		4		39783		3		1.5		1
No Income Verification	A		0		0		440990		0	6 Mo int on UPB		36		34		0	3/27 ARM 40/30 BALLOON	First Lien		7.59		14.59		4.64		1/1/2009		3		1.5		1
No Income Verification	A		0		0		405000		0	6 Mo int on UPB		36		34		0	3/27 ARM 40/30 BALLOON	First Lien		6.86		13.86		3.91		1/1/2009		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 264 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		7.18		14.18		4.23		39797		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.18		13.18		3.23		12/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.99		13.99		4.04		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		4.04		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.99		14.99		5.04		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.33		13.33		3.38		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.35		16.35		6.4		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.59		15.59		5.64		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.6		14.6		4.65		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		9.26		16.26		6.31		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.3		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.6		13.6		3.65		39431		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.4		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.22		13.22		3.52		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.29		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.05		14.05		4.1		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		4.9		12/15/2007		3		1.5		1
No Income Verification	A		0		0		377000		0	6 Mo int on UPB		24		22		0	3/27 6 MO LIBOR IO	First Lien		7.25		14.25		4.3		39814		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		3.75		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.55		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.15		12/26/2007		2		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9		16		7.5		39814		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.95		14.95		6.45		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		98580		0	6 Mo int on UPB		36		34		0	Fixed Rate Balloon	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		162446		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		8.6		15.6		5.65		39448		3		1.5		1
Full Documentation	A		0		0		162446		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		325238		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		4.05		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.28		14.28		4.58		12/15/2007		3		1.5		1

Page 265 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.4		13.4		3.45		1/1/2008		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.75		16.75		6.8		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.77		15.77		5.82		39431		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.95		16.95		7		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		8.65		15.65		5.7		39797		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		6.3		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.25		13.25		3.55		39431		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.5		14.5		4.55		1/1/2009		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.08		13.08		3.13		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.9		13.9		3.95		12/15/2007		3		1.5		1
No Income Verification	A		0		0		146164		0	6 Mo int on UPB		36		34		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 ARM 40/30 BALLOON	First Lien		6.89		13.89		3.94		1/1/2009		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.21		16.21		6.26		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 ARM 40/30 BALLOON	First Lien		8.3		15.3		5.35		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.2		17.2		7.1		39448		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.54		14.54		4.59		12/15/2007		3		1.5		1

Page 266 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		5.5		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.35		14.35		4.25		12/12/2007		2		1		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5.17		1/1/2008		3		1		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.95		15.95		5.85		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.65		16.65		8.15		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		135970		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.3		14.3		4.9		1/1/2008		3		1.5		1
Full Documentation	A		0		0		135970		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		113000		0	1% of UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.48		13.48		3.53		12/15/2007		3		1.5		1
Full Documentation	A		0		0		320000		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		337000		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR IO	First Lien		7.42		14.42		4.47		1/1/2008		3		1.5		1
No Income Verification	A		0		0		134565		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.35		13.35		3.4		1/1/2008		3		1.5		1
Full Documentation	A		0		0		212000		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.98		13.98		4.03		12/15/2008		3		1.5		1
No Income Verification	A		0		0		158000		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.28		14.28		4.33		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.17		14.17		4.22		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.15		16.15		6.2		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		7.57		14.57		4.62		39797		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		7.45		14.45		4.5		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.25		14.25		4.3		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.04		13.04		3.09		12/15/2008		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		10.89		17.89		7.79		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.57		13.57		3.62		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.68		14.68		4.73		39431		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		10.33		17.33		7.38		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.25		13.25		3.3		39797		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.77		13.77		3.82		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.95		14.95		5		39431		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.35		39431		3		1.5		1

Page 267 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	2 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.81		15.81		5.86		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.28		13.28		3.33		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.68		15.68		5.73		39431		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.16		15.16		5.21		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.89		14.89		4.94		39431		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.4		16.4		6.7		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.6		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.18		15.18		5.23		39431		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		8.38		15.38		5.43		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR IO	First Lien		6.32		13.32		3.37		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		4.84		1/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.875		14.875		4.775		12/12/2007		2		1		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.325		16.325		7.2		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.8		15.8		7.3		39814		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.825		15.825		7.325		39814		1.5		1.5		1
Full Documentation	A		0		0		79250		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		351000		0	6 Mo int on UPB		24		22		0	3/27 ARM 40/30 BALLOON	First Lien		8.43		15.43		5.48		12/15/2008		3		1.5		1
Full Documentation	A		0		0		254067		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.1		14.1		4.15		39448		3		1.5		1
Full Documentation	A		0		0		279048		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.96		14.96		4.86		1/1/2008		3		1.5		1
Full Documentation	A		0		0		131795		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		130000		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		177000		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.3		39431		3		1.5		1
Full Documentation	A		0		0		177000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		230485		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.75		16.75		6.85		39448		3		1.5		1
Full Documentation	A		0		0		131795		0	No Prepay Penalty		0		0		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		211225		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		8.5		15.5		5.55		39448		3		1.5		1
No Income Verification	A		0		0		505000		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		6.99		13.99		4.04		1/1/2008		3		1.5		1
Full Documentation	A		0		0		170000		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.8		14.8		4.85		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		4.95		12/15/2007		3		1.5		1

Page 268 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		5.9		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.99		17.99		8.04		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.04		39431		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		10.93		17.93		8.23		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.95		13.95		4		39797		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.04		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.25		15.25		5.3		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.04		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		6.03		13.03		2.93		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR IO	First Lien		6.65		13.65		3.95		1/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.74		17.74		7.79		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		6.6		13.6		3.65		12/15/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.23		14.23		4.28		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		8.85		15.85		5.75		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.79		14.79		4.69		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.5		13.5		3.55		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.68		15.68		5.58		12/15/2007		3		1.5		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.36		14.36		4.66		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 269 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate IO	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.81		17.81		7.86		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.69		16.69		6.74		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.46		16.46		6.51		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.36		13.36		3.26		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.5		16.5		6.4		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.3		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.73		14.73		4.78		39814		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		7.49		14.49		4.54		12/15/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.63		15.63		5.68		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 ARM 40/30 BALLOON	First Lien		6.3		13.3		3.35		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.72		15.72		5.77		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.81		16.81		6.86		39431		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		10		0	3/27 ARM 40/30 BALLOON	First Lien		7.48		14.48		4.53		39797		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.02		14.02		4.07		39431		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.35		17.35		7.25		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 ARM 40/30 BALLOON	First Lien		7.73		14.73		4.78		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.7		15.7		5.75		39431		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 270 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.49		14.49		4.54		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 ARM 40/30 BALLOON	First Lien		6.5		13.5		3.55		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		6.5		13.5		3.41		12/1/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR IO	First Lien		8.7		15.7		5.6		1/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		8.3		15.3		5.35		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.87		14.87		4.92		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.45		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR IO	First Lien		8.99		15.99		5.89		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 ARM 40/30 BALLOON	First Lien		6.97		13.97		4.02		39448		3		1.5		1
No Income Verification	A		0		0		667347		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR IO	First Lien		6.9		13.9		4.7		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 ARM 40/30 BALLOON	First Lien		7.7		14.7		4.55		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		7.4		14.4		4.3		1/1/2008		3		1.5		1
No Income Verification	A		0		0		267850		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		8.3		15.3		5.35		1/1/2009		3		1.5		1
Full Documentation	A		0		0		247000		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		8.95		15.95		6.825		1/1/2009		1.5		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.43		15.43		5.33		12/15/2007		3		1.5		1
Full Documentation	A		0		0		110000		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		7.72		14.72		4.77		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.73		13.73		4.33		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.99		16.99		7.04		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	5/25 6 MO LIBOR	First Lien		7.14		13.14		2.25		40544		2		2		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.57		13.57		3.62		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.25		14.25		4.3		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.43		17.43		8.03		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.25		16.25		6.3		39431		3		1.5		1
No Income Verification	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.76		14.76		4.81		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.21		16.21		6.26		12/15/2007		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1

Page 271 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.6		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.12		16.12		6.17		39431		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.43		17.43		7.48		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 ARM 40/30 BALLOON	First Lien		6.7		13.7		3.75		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.99		13.99		3.89		39431		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.46		13.46		3.51		39431		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.75		14.75		4.8		12/15/2007		3		1.5		1
No Income Verification	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.91		16.91		6.96		12/15/2007		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.99		14.99		5.04		39431		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR IO	First Lien		7.7		14.7		4.55		39448		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.9		15.9		5.8		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		9.08		16.08		6.13		12/15/2007		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		218000		0	6 Mo int on UPB		36		34		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		551026		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		5.3		1/1/2008		3		1.5		1
No Income Verification	A		0		0		196954		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		10.2		17.2		7.1		1/1/2009		3		1.5		1
No Income Verification	A		0		0		196954		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		159750		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		7.28		14.28		4.33		39797		3		1.5		1
Limited Documentation	A		0		0		89950		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		236330		0	No Prepay Penalty		0		0		0	2/28 ARM 40/30 BALLOON	First Lien		7.2		14.2		4.1		1/1/2008		3		1.5		1
Full Documentation	A		0		0		114000		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		142000		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.53		14.53		4.83		39431		3		1.5		1
Full Documentation	A		0		0		162058		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9		16		6.3		39448		3		1.5		1
Full Documentation	A		0		0		130000		0	6 Mo int on UPB		36		34		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
No Income Verification	A		0		0		225500		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		7.88		14.88		4.93		39814		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.96		15.96		6.26		39448		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.55		15.55		5.45		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.7		13.7		3.6		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 272 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate Balloon	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.9		14.9		4.95		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.67		13.67		3.57		1/1/2009		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.35		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR	First Lien		5.95		12.95		3		39814		3		1.5		1
No Income Verification	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.56		13.56		3.61		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		8.1		15.1		5.15		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		6.3		13.3		3.35		39448		3		1.5		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.84		16.84		6.89		1/1/2008		3		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.89		16.89		7.19		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.96		17.96		8.01		39448		3		1.5		1
Full Documentation	C		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		7.5		14.5		4.8		39448		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Full Documentation	B		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
Limited Documentation	B		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		10.55		17.55		7.6		1/1/2008		3		1.5		1
No Income Verification	A		0		0		0		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		6.75		13.75		3.8		1/1/2009		3		1.5		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		9.76		16.76		6.81		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	D		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.5		14.5		4.55		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR	First Lien		7.85		14.85		4.75		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1

Page 273 of 274

New Castle 2006-1: Final Pool (Schedule balances as of 3/1/2006)


								Actual					Remaining						Minimum		Maximum				Next		Initial
	Risk	Appraisal		Review				Unpaid			Prepayment		Prepayment		Rounding				Mortgage		Mortgage		Gross		Adjustment		Periodic		Subsequent
Documentation Program	Grade	Value		Appraisal		Sale Price		Balance		Prepayment Penalty	Term		Term		Code		Product	Lien Position	Rate		Rate		Margin		Date		Rate Cap		Rate Cap		Group
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		8.65		15.65		5.55		39432		3		1.5		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		5.1		15.25		5.1		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		9.85		16.85		8.35		1/1/2009		1.5		1.5		1
Full Documentation	C		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR	First Lien		9.2		16.2		7.7		39814		1.5		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	3/27 6 MO LIBOR IO	First Lien		9.5		16.5		8		39814		1.5		1.5		1
Full Documentation	A		0		0		174000		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		175770		0	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		7.43		14.43		4.48		12/15/2008		3		1.5		1
Full Documentation	A		0		0		199450		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		277950		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.39		14.39		4.29		1/1/2008		3		1.5		1
Full Documentation	A		0		0		165491		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR	First Lien		6.05		13.05		3.1		1/1/2008		3		1.5		1
No Income Verification	A		0		0		209286		0	6 Mo int on UPB		12		10		0	2/28 6 MO LIBOR IO	First Lien		7.6		14.6		5.4		1/1/2008		3		1.5		1
No Income Verification	A		0		0		686664		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR IO	First Lien		7.26		14.26		4.31		1/1/2008		3		1.5		1
Full Documentation	A		0		0		476054		0	6 Mo int on UPB		12		10		0	3/27 6 MO LIBOR IO	First Lien		6.2		13.2		3.5		1/1/2009		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.82		14.82		4.87		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	Second Lien		0		0		0				0		0		1
No Income Verification	A		0		0		0		0	2 Mo int on UPB		36		34		0	2/28 6 MO LIBOR	First Lien		8.99		15.99		6.04		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	2/28 6 MO LIBOR	First Lien		7.98		14.98		5.03		1/1/2008		3		1.5		1
Full Documentation	A		0		0		0		0	No Prepay Penalty		0		0		0	Fixed Rate	First Lien		0		0		0				0		0		1
Limited Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0		0		0				0		0		1
Full Documentation	A		0		0		0		0	6 Mo int on UPB		24		22		0	2/28 6 MO LIBOR IO	First Lien		6.25		13.25		3.3		1/1/2008		3		1.5		1

Full Documentation	A		—		—		—		—	6 Mo int on UPB		36		34		0	Fixed Rate	First Lien		0.000		0.000		0.000				0.000		0.000		1

No Income Verification	A		—		—		—		—	6 Mo int on UPB		36		34		0	3/27 6 MO LIBOR IO	First Lien		7.130		14.130		4.030		39814		3.000		1.500		1

Page 274 of 274

EXHIBIT C

FORM OF REQUEST FOR RELEASE

(for Indenture Trustee)

LOAN INFORMATION


Name of Mortgagor:

Servicer Loan No.:


INDENTURE TRUSTEE

Name:

Address:



Trustee Mortgage
File No.:


ISSUER

Name:		NEWCASTLE MORTGAGE SECURITIES TRUST 2006-1

Address:
Notes:		Asset-Backed Notes, Series 2006-1.

The undersigned Servicer hereby acknowledges that it has received from JPMorgan Chase Bank, N.A., as Indenture Trustee for the Holders of Asset-Backed Notes, Series 2006-1, the documents referred to below (the “Documents”). All capitalized terms not otherwise defined in this Request for Release shall have the meanings given them in the Sale and Servicing Agreement, dated as of April 6, 2006, among the Indenture Trustee, the Issuer, the Servicer and the Depositor (the “Sale and Servicing Agreement”).

( )

Promissory Note dated _______________, 20__, in the original principal sum of $__________, made by _____________________, payable to, or endorsed to the order of, the Indenture Trustee.

( )

Mortgage recorded on _________________________ as instrument no. ____________________ in the County Recorder’s Office of the County of _______________, State of __________________ in book/reel/docket_________________ of official records at page/image ____________.

( )

Deed of Trust recorded on ___________________ as instrument no. ________________ in the County Recorder’s Office of the County of _________________, State of ____________________ in book/reel/docket _________________ of official records at page/image _____________.

The undersigned Servicer hereby acknowledges and agrees as follows:

(1) The Servicer shall hold and retain possession of the Documents in trust for the benefit of the Indenture Trustee, solely for the purposes provided in the Sale and Servicing Agreement.

(2) The Servicer shall not cause or permit the Documents to become subject to, or encumbered by, any claim, liens, security interest, charges, writs of attachment or other impositions nor shall the Servicer assert or seek to assert any claims or rights of setoff to or against the Documents or any proceeds thereof.

(3) The Servicer shall return each and every Document previously requested from the Mortgage File to the Indenture Trustee when the need therefor no longer exists, unless the Mortgage Loan relating to the Documents has been liquidated and the proceeds thereof have been remitted to the Collection Account and except as expressly provided in the Sale and Servicing Agreement.

(4) The Documents and any proceeds thereof, including any proceeds of proceeds, coming into the possession or control of the Servicer shall at all times be earmarked for the account of the Indenture Trustee, and the Servicer shall keep the Documents and any proceeds separate and distinct from all other property in the Servicer’s possession, custody or control.

Dated:


	CENTEX HOME EQUITY COMPANY, LLC
	By:
		Name:
		Title:

EXHIBIT D-1

FORM OF INDENTURE TRUSTEE’S INITIAL CERTIFICATION


				[Date]

		Newcastle Mortgage Securities Trust 2006-1		Financial Asset Securities Corp.
		c/o Wilmington Trust Company		600 Steamboat Road
		Rodney Square North		Greenwich, Connecticut 06830
		1100 North Market Street
		Wilmington, Delaware 19990-0001
		Attention: Corporate Trust Administration

Re:

Sale and Servicing Agreement, dated April 6, 2006, among Financial Asset Securities Corp., Newcastle Mortgage Securities Trust 2006-1, Centex Home Equity Company, LLC and JPMorgan Chase Bank, N.A.

Ladies and Gentlemen:

In accordance with Section 2.01(i)-(vi) of the Sale and Servicing Agreement, the undersigned, as Indenture Trustee, hereby certifies that as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan specifically identified in the exception report annexed hereto as not being covered by such certification) (i) all documents constituting part of such Mortgage File (other than such documents described in Section 2.01 (vi) of the Sale and Servicing Agreement) required to be delivered to it pursuant to the Agreement are in its possession, (ii) such documents have been reviewed by it and appear regular on their face and relate to such Mortgage Loan and (iii) based on its examination and only as to the foregoing, the information set forth in the Mortgage Loan Schedule that corresponds to items (i), (iii), (x), (xi), (xii), (xviii), (xxiv) and (xxv) (but only as to Gross Margin, Maximum Mortgage Rate and Periodic Rate Cap) of the definition of “Mortgage Loan Schedule” accurately reflects information set forth in the Mortgage File.

The Indenture Trustee makes no representations as to: (i) the validity, legality, sufficiency, enforceability, recordability or genuineness of any of the documents contained in the Mortgage File of any of the Mortgage Loans identified on the Mortgage Loan Schedule, (ii) the collectability, insurability, effectiveness or suitability of any such Mortgage Loan, or (iii) whether any Mortgage File included any of the documents specified in clause (vi) of Section 2.01 of the Sale and Servicing Agreement.

EXHIBIT D-2

FORM OF INDENTURE TRUSTEE’S FINAL CERTIFICATION

[Date]

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut 06830

Re:

Sale and Servicing Agreement, dated April 6, 2006, among Financial Asset Securities Corp., Newcastle Mortgage Securities Trust 2006-1, Centex Home Equity Company, LLC and JPMorgan Chase Bank, N.A.

Ladies and Gentlemen:

The undersigned hereby certifies that as to each Mortgage Loan identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed on Schedule I hereto, it has reviewed the documents listed above and has determined that each such document appears to be regular on its face and relates to such Mortgage Loan and, based on an examination of such documents, the information set forth in (i) of the definition of Mortgage Loan Schedule accurately reflects information in the Mortgage File.

We have made no independent examination of any documents contained in each Mortgage File beyond the review specifically required in the Sale and Servicing Agreement. We make no representations as to (i) the validity, legality, sufficiency, recordability, enforceability or genuineness of any of the documents contained in the Mortgage File pertaining to the Mortgage Loans identified on the Mortgage Loan Schedule, (ii) the collectability, insurability, effectiveness or suitability of any such Mortgage Loan or (iii) whether any Mortgage File includes any of the documents specified in clause (vi) of Section 2.01 of the Sale and Servicing Agreement.

EXHIBIT E

FORM OF LOST NOTE AFFIDAVIT

Personally appeared before me the undersigned authority to administer oaths, _____________________ who first being duly sworn deposes and says: Deponent is ___________________________ of ____________________________, successor by merger to _________________________ (“Seller”) and who has personal knowledge of the facts set out in this affidavit.

On _______________________, ____________________________ did execute and deliver a promissory note in the principal amount of $___________________.

That said note has been misplaced or lost through causes unknown and is presently lost and unavailable after diligent search has been made. Seller’s records show that an amount of principal and interest on said note is still presently outstanding, due, and unpaid, and Seller is still owner and holder in due course of said lost note.

Seller executes this Affidavit for the purpose of inducing JPMorgan Chase Bank, N.A., as indenture trustee on behalf of Newcastle Mortgage Securities Trust 2006-1, Asset-Backed Notes, Series 2006-1, to accept the transfer of the above described loan from Seller.

Seller agrees to indemnify JPMorgan Chase Bank, N.A. and Financial Asset Securities Corp. harmless for any losses incurred by such parties resulting from the above described promissory note has been lost or misplaced.


	By:


STATE OF			)
			) SS:
COUNTY OF			)

On this ______ day of ______________, 20_, before me, a Notary Public, in and for said County and State, appeared , who acknowledged the extension of the foregoing and who, having been duly sworn, states that any representations therein contained are true.

Witness my hand and Notarial Seal this _________ day of 20_.

__________________________

My commission expires __________________________

EXHIBIT F

FORM OF POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that JPMorgan Chase Bank, National Association, a national banking association, having a place of business at 4 New York Plaza, 6th Floor, New York, N.Y. 10004, as Indenture Trustee (and in no personal or other representative capacity), under the Sale and Servicing Agreement, dated April 6, 2006, among Financial Asset Securities Corp., as depositor, Centex Home Equity Company, LLC, as servicer, Newcastle Mortgage Securities Trust 2006-1, as issuer and JPMorgan Chase Bank, National Association, as indenture trustee (as amended, restated, supplemented or otherwise modified from time to time, the “Agreement”; capitalized terms not defined herein have the definitions assigned to such terms in the Agreement), relating to Newcastle Mortgage Securities 2006-1, hereby appoints ______________________, in its capacity as the Servicer under the Agreement as the Indenture Trustee’s true and lawful Special Attorney-in-Fact, in the Indenture Trustee’s name, place and stead and for the Indenture Trustee’s benefit, but only in its capacity as Indenture Trustee aforesaid, to perform all acts and execute all documents as may be customary, necessary and appropriate to effectuate the following enumerated transactions in respect of any mortgage, deed of trust, promissory note or real estate owned from time to time owned (beneficially or in title, whether the Indenture Trustee is named therein as mortgagee or beneficiary or has become mortgagee or beneficiary by virtue of endorsement, assignment or other conveyance) or held by or registered to the Indenture Trustee (directly or through custodians or nominees), or in respect of which the Indenture Trustee has a security interest or other lien, all as provided under the Agreement and only to the extent the Indenture Trustee has an interest therein under the Agreement, and in respect of which the Servicer is acting as servicer pursuant to the Agreement (collectively the “Mortgage Documents”).

This appointment shall apply to the following enumerated transactions under the Agreement only:

1. The modification or re-recording of any Mortgage Document for the purpose of correcting it to conform to the original intent of the parties thereto or to correct title errors discovered after title insurance was issued and where such modification or re-recording does not adversely affect the lien under the Mortgage Document as insured.

2. The subordination of the lien under a Mortgage Document to an easement in favor of a public utility company or a state or federal agency or unit with powers of eminent domain including, without limitation, the execution of partial satisfactions/releases, partial reconveyances and the execution of requests to trustees to accomplish same.

3. The conveyance of the properties subject to a Mortgage Document to the applicable mortgage insurer, or the closing of the title to the property to be acquired as real estate so owned, or conveyance of title to real estate so owned.

4. The completion of loan assumption and modification agreements in respect of Mortgage Documents.

5. The full or partial satisfaction/release of a Mortgage Document or full conveyance upon payment and discharge of all sums secured thereby, including, without limitation, cancellation of the related note.

6. The assignment of any Mortgage Document, in connection with the repurchase of the mortgage loan secured and evidenced thereby.

7. The full assignment of a Mortgage Document upon payment and discharge of all sums secured

thereby in conjunction with the refinancing thereof, including, without limitation, the assignment of the related note.

8. With respect to a Mortgage Document, the foreclosure, the taking of a deed in lieu of foreclosure, or the completion of judicial or non-judicial foreclosure or termination, cancellation or rescission of any such foreclosure, including, without limitation, any and all of the following acts:

a. the substitution of indenture trustee(s) serving under a deed of trust, in accordance with state law and the deed of trust;

b. the preparation and issuance of statements of breach or non-performance;

c. the preparation and filing of notices of default and/or notices of sale;

d. the cancellation/rescission of notices of default and/or notices of sale;

e. the taking of a deed in lieu of foreclosure; and

f. the preparation and execution of such other documents and performance of such other actions as may be necessary under the terms of the Mortgage Document or state law to expeditiously complete said transactions in paragraphs 8(a) through 8(e), above.

9. Demand, sue for, recover, collection and receive each and every sum of money, debt, account and interest (which now is, or hereafter shall become due and payable) belonging to or claimed by the Indenture Trustee under the Mortgage Documents, and to use or take any lawful means for recovery thereof by legal process or otherwise.

10. Endorse on behalf of the Indenture Trustee all checks, drafts and/or negotiable instruments made payable to the Indenture Trustee in respect of the Mortgage Documents.

The Indenture Trustee gives the Special Attorney-in-Fact full power and authority to execute such instruments and to do and perform all and every act and thing necessary and proper to carry into effect the power or powers granted by this Limited Power of Attorney, subject to the terms and conditions set forth in the Agreement including the standard of care applicable to servicers in the Agreement, and hereby does ratify and confirm to what such Special Attorney-in-Fact shall lawfully do or cause to be done by authority hereof.

This Power of Attorney is effective for one (1) year from the date hereof or the earlier of (i) revocation by the Indenture Trustee, (ii) the Attorney shall no longer be retained on behalf of the Indenture Trustee or an affiliate of the Indenture Trustee; or (iii) the expiration of one year from the date of execution.

The authority granted to the attorney-in-fact by the Power of Attorney is not transferable to any other party or entity.

This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York without regard to its conflicts of law principles.

EXHIBIT G-1

FORM OF CERTIFICATION TO BE PROVIDED BY THE SERVICER WITH FORM 10-K

Certification

Re: Newcastle Mortgage Securities Trust 2006-1 (the “Trust” or the “Issuer”)

Asset-Backed Notes, Series 2006-1

I, [identify the certifying individual], certify, that:

1. I have reviewed this report on Form 10-K, and all reports on Form 10-D required to be filed in respect of the period covered by this report on Form 10-K of Newcastle Mortgage Securities Trust 2006-1, Asset Backed Notes, Series 2006-1 (the “Exchange Act periodic reports”);

2. Based on my knowledge, the Exchange Act periodic reports, taken as a whole, do not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, all of the distribution, servicing and other information required to be provided under Form 10-D for the period covered by this report is included in the Exchange Act periodic reports;

4. I am responsible for reviewing the activities performed by the servicer and based on my knowledge and the compliance review conducted in preparing the servicer compliance statements as required in this report under Item 1123 of Regulation AB, and except as disclosed in the Exchange Act periodic reports, the servicer has fulfilled its obligations under the sale and servicing agreement; and

5. All of the reports on assessment of compliance with servicing criteria for asset-backed securities and their related attestation reports on assessment of compliance with servicing criteria for asset-backed securities required to be included in this report in accordance with Item 1122 of Regulation AB and Exchange Act Rules 13a-18 and 15d-18 have been included as an exhibit to this report, except as otherwise disclosed in this report. Any material instances of noncompliance described in such reports have been disclosed in this report on From 10-K.

In giving the certifications above, I have reasonably relied on information provided to me by the following unaffiliated parties: JPMorgan Chase Bank, N.A, as indenture trustee.


	CENTEX HOME EQUITY COMPANY, LLC
	By:
		Name:
		Title:
		Date:

EXHIBIT G-2

FORM OF CERTIFICATION TO BE

PROVIDED TO THE SERVICER BY THE INDENTURE TRUSTEE

Re: Newcastle Mortgage Securities Trust 2006-1 (the “Trust” or the “Issuer”)

Asset-Backed Notes, Series 2006-1

I, [identify the certifying individual], a [title] of JPMorgan Chase Bank, N.A., as Indenture Trustee, hereby certify to Centex Home Equity Company, LLC (the “Servicer”), and its officers, directors and affiliates, and with the knowledge and intent that they will rely upon this certification, that:

1. I have reviewed the annual report on Form 10-K for the fiscal year 2006, and all reports on Form 10-D containing distribution reports filed in respect of periods included in the year covered by that annual report, of the Depositor relating to the above-referenced trust;

2. Based on my knowledge, the information in these distribution reports prepared by the Indenture Trustee, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by that annual report; and

3. Based on my knowledge, the distribution information required to be provided under Form 10-D by the Indenture Trustee under Section 4.02(a) of the Sale and Servicing Agreement is included in these distribution reports.

Capitalized terms used but not defined herein have the meanings ascribed to them in Appendix A to the Indenture, dated April 6, 2006 (the “Indenture”), between Newcastle Mortgage Securities Trust 2006-1, as issuer, and JPMorgan Chase Bank, N.A., as indenture trustee.


	JPMORGAN CHASE BANK, N.A., as Indenture Trustee
	By:
		Name:
		Title:
		Date:

EXHIBIT H

SERVICING CRITERIA TO BE ADDRESSED
IN ASSESSMENT OF COMPLIANCE

Definitions
Primary Servicer — transaction party having borrower contact
Master Servicer — aggregator of pool assets
Securities Administrator — waterfall calculator (may be the Indenture Trustee, or may be the Servicer)
Custodian — safe keeper of pool assets
Paying Agent — distributor of funds to ultimate investor
Indenture Trustee — fiduciary of the transaction

Note: The definitions above describe the essential function that the party performs, rather than the party’s title. So, for example, in a particular transaction, the indenture trustee may perform the “paying agent” and “securities administrator” functions, while in another transaction, the securities administrator may perform these functions.

Where there are multiple checks for criteria the attesting party will identify in their management assertion that they are attesting only to the portion of the distribution chain they are responsible for in the related transaction agreements.

Key: X — obligation

XX — only needs to be provided if transaction documents require custodial accounts to be maintained at a federally insured depository institution

XXX — will be provided by entity acting as custodian

[X] — under consideration for obligation


		Primary	Master	Indenture
Reg AB Reference	Servicing Criteria	Servicer	Servicer	Trustee
	General Servicing Considerations

1122(d)(1)(i)	Policies and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction agreements.	X	X	X

1122(d)(1)(ii)	If any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third party’s performance and compliance with such servicing activities.	To the extent applicable	X

1122(d)(1)(iii)	Any requirements in the transaction agreements to maintain a back-up servicer for the Pool Assets are maintained.

1122(d)(1)(iv)	A fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements.	X	X

	Cash Collection and Administration

	Payments on pool assets are deposited into the appropriate custodial bank accounts and related bank	X	X	X


		Primary	Master	Indenture
Reg AB Reference	Servicing Criteria	Servicer	Servicer	Trustee
1122(d)(2)(i)	clearing accounts no more than two business days following receipt, or such other number of days specified in the transaction agreements.

1122(d)(2)(ii)	Disbursements made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel.	X	X	X

1122(d)(2)(iii)	Advances of funds or guarantees regarding collections, cash flows or paymnets, and any interest or other fees charged for such advances, are made, reviewed and approved as specified in the transaction agreements.	X	X

1122(d)(2)(iv)	The related accounts for the transaction, such as cash reserve accounts or accounts established as a form of over collateralization, are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements.	X	[X]	X

1122(d)(2)(v)	Each custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements. For purposes of this criterion, “federally insured depository institution” with respect to a foreign financial institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) of the Securities Exchange Act.	X	X	XX

1122(d)(2)(vi)	Unissued checks are safeguarded so as to prevent unauthorized access.	If applicable

1122(d)(2)(vii)	Reconciliations are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related bank clearing accounts. These reconciliations are (A) mathematically accurate; (B) prepared within 30 calendar days after the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) reviewed and approved by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These reconciling items are resolved within 90 calendar days of their original identification, or such other number of days specified in the transaction agreements.	X	X	X

	Investor Remittances and Reporting

1122(d)(3)(i)	Reports to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with investors’ or the indenture trustee’s records as to the total unpaid principal balance and number of Pool Assets serviced by the Servicer.	X	X	X


		Primary	Master	Indenture
Reg AB Reference	Servicing Criteria	Servicer	Servicer	Trustee
1122(d)(3)(ii)	Amounts due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth in the transaction agreements.	X	X	X

1122(d)(3)(iii)	Disbursements made to an investor are posted within two business days to the Servicer’s investor records, or such other number of days specified in the transaction agreements.	X	X	X

1122(d)(3)(iv)	Amounts remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements.	X	X	X

	Pool Asset Administration

1122(d)(4)(i)	Collateral or security on pool assets is maintained as required by the transaction agreements or related pool asset documents.		X	XXX

1122(d)(4)(ii)	Pool assets and related documents are safeguarded as required by the transaction agreements		X	XXX

1122(d)(4)(iii)	Any additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or requirements in the transaction agreements.	X	X	X

1122(d)(4)(iv)	Payments on pool assets, including any payoffs, made in accordance with the related pool asset documents are posted to the Servicer’s obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related pool asset documents.	X

1122(d)(4)(v)	The Servicer’s records regarding the pool assets agree with the Servicer’s records with respect to an obligor’s unpaid principal balance.	X

1122(d)(4)(vi)	Changes with respect to the terms or status of an obligor’s pool assets (e.g., loan modifications or re-agings) are made, reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents.	X	X

1122(d)(4)(vii)	Loss mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements established by the transaction agreements.	X	X

1122(d)(4)(viii)	Records documenting collection efforts are maintained during the period a pool asset is delinquent in accordance with the transaction agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements, and describe the entity’s activities in monitoring delinquent pool assets including, for example, phone calls, letters and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment).	X


		Primary	Master	Indenture
Reg AB Reference	Servicing Criteria	Servicer	Servicer	Trustee
1122(d)(4)(ix)	Adjustments to interest rates or rates of return for pool assets with variable rates are computed based on the related pool asset documents.	X	X

1122(d)(4)(x)	Regarding any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor’s pool asset documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest on such funds is paid, or credited, to obligors in accordance with applicable pool asset documents and state laws; and (C) such funds are returned to the obligor within 30 calendar days of full repayment of the related pool assets, or such other number of days specified in the transaction agreements.	X

1122(d)(4)(xi)	Payments made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates, as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the servicer at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements.	X

1122(d)(4)(xii)	Any late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the Servicer’s funds and not charged to the obligor, unless the late payment was due to the obligor’s error or omission.	X

1122(d)(4)(xiii)	Disbursements made on behalf of an obligor are posted within two business days to the obligor’s records maintained by the servicer, or such other number of days specified in the transaction agreements.	X

1122(d)(4)(xiv)	Delinquencies, charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements.	X	X

1122(d)(4)(xv)	Any external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained as set forth in the transaction agreements.		X	X

EXHIBIT I

FORM 10-D, FORM 8-K AND FORM 10-K
REPORTING RESPONSIBILITY

As to each item described below, the entity indicated as the Responsible Entity shall be primarily responsible for reporting the information to the Indenture Trustee pursuant to Section 4.02(b). If the Indenture Trustee is indicated below as to any item, then the Indenture Trustee is primarily responsible for obtaining that information.

Under Item 1 of Form 10-D: a) items marked “7.05 statement” are satisfied by the provision of the periodic Payment Date statement under Section 7.05 of the Indenture, provided by the Indenture Trustee based on information received from the Servicer; and b) items marked “Form 10-D report” are required to be in the Form 10-D report but not the 7.05 statement, provided by the party indicated. Information under all other Items of Form 10-D is to be included in the Form 10-D report.


Form	Item		Description	Responsible Entity
10-D	Must be filed within 15 days of the Payment Date.

		1	Distribution and Pool Performance Information

			Item 1121(a) — Distribution and Pool Performance Information

			(1) Any applicable record dates, accrual dates, determination dates for calculating payments and actual payment dates for the payment period.	7.05 statement

			(2) Cash flows received and the sources thereof for payments, fees and expenses.	7.05 statement

			(3) Calculated amounts and distribution of the flow of funds for the period itemized by type and priority of payment, including:	7.05 statement

			(i) Fees or expenses accrued and paid, with an identification of the general purpose of such fees and the party receiving such fees or expenses.	7.05 statement

			(ii) Payments accrued or paid with respect to enhancement or other support identified in Item 1114 of Regulation AB (such as insurance premiums or other enhancement maintenance fees), with an identification of the general purpose of such payments and the party receiving such payments.	7.05 statement

			(iii) Principal, interest and other distributions accrued and paid on the asset-backed securities by type and by class or series and any principal or interest shortfalls or carryovers.	7.05 statement

			(iv) The amount of excess cash flow or excess spread and the disposition of excess cash flow.	7.05 statement

			(4) Beginning and ending principal balances of the asset-backed securities.	7.05 statement


Form	Item	Description	Responsible Entity
		(5) Interest rates applicable to the pool assets and the asset-backed securities, as applicable. Consider providing interest rate information for pool assets in appropriate distributional groups or incremental ranges.	7.05 statement

		(6) Beginning and ending balances of transaction accounts, such as reserve accounts, and material account activity during the period.	7.05 statement

		(7) Any amounts drawn on any credit enhancement or other support identified in Item 1114 of Regulation AB, as applicable, and the amount of coverage remaining under any such enhancement, if known and applicable.	7.05 statement

		(8) Number and amount of pool assets at the beginning and ending of each period, and updated pool composition information, such as weighted average coupon, weighted average life, weighted average remaining term, pool factors and prepayment amounts.	7.05 statement Updated pool composition information fields to be as specified by Depositor from time to time

		(9) Delinquency and loss information for the period.	7.05 statement.

		In addition, describe any material changes to the information specified in Item 1100(b)(5) of Regulation AB regarding the pool assets.	Form 10-D report: Depositor

		(10) Information on the amount, terms and general purpose of any advances made or reimbursed during the period, including the general use of funds advanced and the general source of funds for reimbursements.	7.05 statement

		(11) Any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time.	Form 10-D report; Servicer

		(12) Material breaches of pool asset representations or warranties or transaction covenants.	Form 10-D report: Servicer

		(13) Information on ratio, coverage or other tests used for determining any early amortization, liquidation or other performance trigger and whether the trigger was met.	7.05 statement

		(14) Information regarding any new issuance of asset-backed securities backed by the same asset pool,	Form 10-D report: Depositor Form 10-D report: Depositor

		[information regarding] any pool asset changes (other than in connection with a pool asset converting into cash in accordance with its terms), such as additions or removals in connection with a prefunding or revolving period and pool asset substitutions and repurchases (and purchase rates, if applicable), and cash flows	Form 10-D report: Depositor


Form	Item		Description	Responsible Entity
			available for future purchases, such as the balances of any prefunding or revolving accounts, if applicable.
			Disclose any material changes in the solicitation, credit-granting, underwriting, origination, acquisition or pool selection criteria or procedures, as applicable, used to originate, acquire or select the new pool assets.

			Item 1121(b) — Pre-Funding or Revolving Period Information	Depositor
			Updated pool information as required under Item 1121(b).

		2	Legal Proceedings

			Item 1117 — Legal proceedings pending against the following entities, or their respective property, that is material to Noteholders, including proceedings known to be contemplated by governmental authorities:	Seller Depositor
			Seller	Indenture Trustee
			Depositor	Depositor
			Indenture Trustee	Master Servicer
			Issuing entity	Servicer
			Master Servicer	Originator
			Servicer	Custodian
			Originator
			Custodian

		3	Sales of Securities and Use of Proceeds

			Information from Item 2(a) of Part II of Form 10- Q:

			With respect to any sale of securities by the sponsor, depositor or issuing entity, that are backed by the same asset pool or are otherwise issued by the issuing entity, whether or not registered, provide the sales and use of proceeds information in Item 701 of Regulation S-K. Pricing information can be omitted if securities were not registered.	Depositor

		4	Defaults Upon Senior Securities

			Information from Item 3 of Part II of Form 10-Q:

			Report the occurrence of any Event of Default (after expiration of any grace period and provision of any required notice)	N/A

		5	Submission of Matters to a Vote of Security Holders

			Information from Item 4 of Part II of Form 10-Q	Indenture Trustee

		6	Significant Obligors of Pool Assets

			Item 1112(b) — Significant Obligor Financial Information*	N/A

			*This information need only be reported on the Form 10-D for the distribution period in which updated information is required pursuant to the Item.


Form	Item		Description	Responsible Entity
		7	Significant Enhancement Provider Information

			Item 1114(b)(2) — Credit Enhancement Provider Financial Information*	N/A
			Determining applicable disclosure threshold Obtaining required financial information or effecting incorporation by reference	N/A

			Item 1115(b) — Derivative Counterparty Financial Information*	[TBD]
			Determining current maximum probable exposure	[TBD]
			Determining current significance percentage Obtaining required financial information or effecting incorporation by reference	Depositor

			*This information need only be reported on the Form 10-D for the distribution period in which updated information is required pursuant to the Items.

		8	Other Information

			Disclose any information required to be reported on Form 8-K during the period covered by the Form 10-D but not reported	The Responsible Entity for the applicable Form 8-K item as indicated below

		9	Exhibits

			Distribution report	Indenture Trustee

			Exhibits required by Item 601 of Regulation S-K, such as material agreements	Depositor

8-K	Must be filed within four business days of an event reportable on Form 8-K.

		1.01	Entry into a Material Definitive Agreement

			Disclosure is required regarding entry into or amendment of any definitive agreement that is material to the securitization, even if depositor is not a party.	Depositor
			Examples: Sale and Servicing Agreement, custodial agreement.
			Note: disclosure not required as to definitive agreements that are fully disclosed in the prospectus

		1.02	Termination of a Material Definitive Agreement

			Disclosure is required regarding termination of any definitive agreement that is material to the securitization (other than expiration in accordance with its terms), even if depositor is not a party.	Depositor
			Examples: Sale and Servicing Agreement, custodial agreement.

		1.03	Bankruptcy or Receivership

			Disclosure is required regarding the bankruptcy or receivership, if known to the Depositor or Servicer, with respect to any of the following:	Depositor/Servicer
			Sponsor (Seller), Depositor, Servicer, Indenture Trustee, Swap Provider, Cap Provider, Custodian


Form	Item		Description	Responsible Entity
		2.04	Triggering Events that Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement

			Includes an early amortization, performance trigger or other event, including event of default, that would materially alter the payment priority/distribution of cash flows/amortization schedule.	N/A
			Disclosure will be made of events other than waterfall triggers which are disclosed in the 7.05 statement

		3.03	Material Modification to Rights of Security Holders

			Disclosure is required of any material modification to documents defining the rights of Noteholders, including the Pooling and Sale and Servicing Agreement	Party requesting material modification

		5.03	Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year

			Disclosure is required of any amendment “to the governing documents of the issuing entity”	Depositor

		5.06	Change in Shell Company Status	Depositor

			[Not applicable to ABS issuers]

		6.01	ABS Informational and Computational Material

			[Not included in reports to be filed under Section 4.07]	Depositor

		6.02	Change of Master Servicer, Servicer or Indenture Trustee

			Requires disclosure of any removal, replacement, substitution or addition of any master servicer, affiliated servicer, other servicer servicing 10% or more of pool assets at time of report, other material servicers or indenture trustee (in the case of the Indenture Trustee, only with respect to itself). Reg AB disclosure about any new servicer or indenture trustee is also required.	Indenture Trustee, Servicer or Master Servicer

		6.03	Change in Credit Enhancement or Other External Support

			Covers termination of any enhancement in manner other than by its terms, the addition of an enhancement, or a material change in the enhancement provided. Applies to external credit enhancements as well as derivatives. Reg AB disclosure about any new enhancement provider is also required.	Depositor

		6.04	Failure to Make a Required Payment	Indenture Trustee

		6.05	Securities Act Updating Disclosure

			If any material pool characteristic differs by 5% or more at the time of issuance of the securities from the description in the final prospectus, provide updated Reg AB disclosure about the actual asset pool.	Depositor


Form	Item		Description	Responsible Entity
			If there are any new servicers or originators required to be disclosed under Regulation AB as a result of the foregoing, provide the information called for in Items 1108 and 1110 respectively.	Depositor

		7.01	Regulation FD Disclosure	Depositor

		8.01	Other Events

			Any event, with respect to which information is not otherwise called for in Form 8-K, that the registrant deems of importance to security holders.	Depositor

		9.01	Financial Statements and Exhibits	The Responsible Entity applicable to reportable event

10-K	Must be filed within 90 days of the fiscal year end for the registrant.

		9B	Other Information

			Disclose any information required to be reported on Form 8-K during the fourth quarter covered by the Form 10-K but not reported	The Responsible Entity for the applicable Form 8-K item as indicated above

		15	Exhibits and Financial Statement Schedules

			Item 1112(b) — Significant Obligor Financial Information	N/A

			Item 1114(b)(2) — Credit Enhancement Provider Financial Information	N/A
			Determining applicable disclosure threshold Obtaining required financial information or effecting incorporation by reference	N/A

			Item 1115(b) — Derivative Counterparty Financial Information	[TBD]
			Determining current maximum probable exposure	[TBD]
			Determining current significance percentage Obtaining required financial information or effecting incorporation by reference	Depositor

			Item 1119 — Affiliations and relationships between the following entities, or their respective affiliates, that are material to Noteholders:	Seller
			Seller	Depositor
			Depositor	Indenture Trustee
			Indenture Trustee	Issuing entity
			Issuing entity	Master Servicer
			Master Servicer	Servicer
			Servicer	Originator
			Originator	Custodian
			Custodian	Depositor
			Credit Enhancer/Support Provider, if any	Depositor
			Significant Obligor, if any

			Item 1122 — Assessment of Compliance with Servicing Criteria	Each Party participating in the servicing function

			Item 1123 — Servicer Compliance Statement	Servicer


FINANCIAL ASSET SECURITIES CORP., as Depositor
By:	/s/ Patrick Leo
	Name:	Patrick Leo
	Title:	Vice President

CENTEX HOME EQUITY COMPANY, LLC, as Originator and Servicer
By:	/s/ Gregory Oniu
	Name:	Gregory Oniu
	Title:	Senior Vice President

NEWCASTLE MORTGAGE SECURITIES TRUST 2006-1, as Issuer By: Wilmington Trust Company, not in its individual capacity, but solely as Owner Trustee
By:	/s/ Joann A. Rozell
	Name:	Joann A. Rozell
	Title:	Assistant Vice President

JPMORGAN CHASE BANK, N.A., as Indenture Trustee
By:	/s/ Steve M. Husbands
	Name:	Steve M. Husbands
	Title:	Assistant Vice President


For purposes of Article VIII: NEWCASTLE INVESTMENT CORP., as Sponsor
By:	/s/ Ken Riis
	Name:	Ken Riis
	Title:	President


Section 7.09.		No Petition
Section 7.10.		No Recourse
Section 7.11.		Indenture Trustee Rights
Section 7.12.		Compliance
Section 7.13.		Intention of the Parties and Interpretation

ARTICLE VIII

DUTIES OF THE ADMINISTRATOR

Section 8.01.		Administrative Duties.
Section 8.02.		Records
Section 8.03.		Additional Information to be Furnished
Section 8.04.		No Recourse to Owner Trustee

EXHIBITS

Exhibit A		Form of Assignment Agreement
Exhibit B		Mortgage Loan Schedule
Exhibit C		Form of Request for Release
Exhibit D-1		Form of Indenture Trustee’s Initial Certification
Exhibit D-2		Form of Indenture Trustee’s Final Certification
Exhibit E		Form of Lost Note Affidavit
Exhibit F		Form of Power of Attorney
Exhibit G-1		Form of Certification to Be Provided by the Servicer with Form 10-K
Exhibit G-2		Form of Certification to Be Provided to the Servicer by the Indenture Trustee
Exhibit H		Servicing Criteria
Exhibit I		Form 10-D, Form 8-K and Form 10-K Reporting Responsibility


		NIC WL LLC

		By:
				Name:
				Title

		FINANCIAL ASSET SECURITIES CORP.

		By:
		Name:
		Title

		CENTEX HOME EQUITY COMPANY, LLC

		By:
		Name:
		Title