XML 56 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
SHARE CAPITAL (Tables)
12 Months Ended
May 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the status of the stock option plan as of May 31, 2016, and 2015, and changes during the years are presented below:
 
 
 
2016
 
 
2015
 
 
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of the year
 
 
7,396,334
 
$
0.94
 
 
 
6,175,234
 
$
0.84
 
Granted
 
 
1,650,000
 
 
0.48
 
 
 
1,575,000
 
 
1.34
 
Exercised
 
 
(245,334)
 
 
(0.50)
 
 
 
(18,900)
 
 
(0.50)
 
Forfeited
 
 
(820,000)
 
 
(0.94)
 
 
 
-
 
 
-
 
Expired
 
 
-
 
 
-
 
 
 
(335,000)
 
 
(1.00)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of the year
 
 
7,981,000
 
$
0.85
 
 
 
7,396,334
 
$
0.94
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
Stock options outstanding are as follows:
 
 
 
2016
 
 
2015
 
Expiry Date
 
Exercise
Price
 
Number
of
Options
 
Exercisable
at Year-
End
 
 
Exercise
Price
 
Number of
Options
 
Exercisable
at Year-
End
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 29, 2016 (Note 14a))
 
$
0.50
 
 
219,100
 
 
219,100
 
 
$
0.50
 
 
464,434
 
 
464,434
 
November 17, 2016
 
$
0.67
 
 
210,000
 
 
210,000
 
 
$
0.67
 
 
210,000
 
 
210,000
 
January 23, 2017
 
$
1.10
 
 
50,000
 
 
50,000
 
 
$
1.10
 
 
50,000
 
 
25,000
 
May 1, 2017
 
$
0.73
 
 
50,000
 
 
50,000
 
 
$
0.73
 
 
50,000
 
 
25,000
 
May 29, 2017
 
$
0.92
 
 
300,000
 
 
300,000
 
 
$
0.92
 
 
300,000
 
 
300,000
 
September 19, 2017
 
$
0.96
 
 
2,016,900
 
 
2,016,900
 
 
$
0.96
 
 
2,436,900
 
 
2,436,900
 
October 29, 2017
 
$
0.96
 
 
100,000
 
 
100,000
 
 
$
0.96
 
 
100,000
 
 
100,000
 
August 16, 2018
 
$
0.76
 
 
2,120,000
 
 
2,120,000
 
 
$
0.76
 
 
2,420,000
 
 
1,611,720
 
September 8, 2019
 
$
1.40
 
 
1,265,000
 
 
842,490
 
 
$
1.40
 
 
1,365,000
 
 
454,545
 
September 9, 2020
 
$
0.46
 
 
640,000
 
 
213,120
 
 
$
-
 
 
-
 
 
-
 
November 13, 2020
 
$
0.49
 
 
1,010,000
 
 
336,330
 
 
$
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,981,000
 
 
6,457,940
 
 
 
 
 
 
7,396,334
 
 
5,627,599
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The Company uses the fair value method for determining stock-based compensation for all options granted during the years. The fair value of options granted was $420,866 (2015 - $1,109,011), determined using the Black-Scholes option pricing model based on the following weighted average assumptions:
 
For the year ended May 31,
 
2016
 
 
2015
 
 
 
 
 
 
 
 
 
 
Risk-free interest rate
 
 
0.88
%
 
 
1.50
%
Expected life of options
 
 
5 years
 
 
 
4.62 years
 
Annualized volatility
 
 
72.33
%
 
 
69.21
%
Dividend yield
 
 
0
%
 
 
0.0
%
Exercise price
 
$
0.48
 
 
$
1.34
 
 
 
 
 
 
 
 
 
 
Fair value per share
 
$
0.26
 
 
$
0.70
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
Stock-based compensation has been allocated to the same expenses as cash compensation paid to the same employees or consultants, as follows:
 
For the year ended May 31,
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Consulting fees
 
$
415,360
 
$
570,913
 
Exploration expenditures – Geological/geophysical
 
 
18,468
 
 
36,820
 
Investor relations
 
 
96,309
 
 
208,336
 
Professional fees
 
 
16,678
 
 
48,841
 
Wages and benefits
 
 
279,106
 
 
620,785
 
 
 
 
 
 
 
 
 
 
 
$
825,921
 
$
1,485,695