Delaware | 001-35294 | 20-8988475 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Director Nominee | Votes For | Votes Withheld | Broker Non-Votes |
Donne F. Fisher | 166,989,543 | 4,683,511 | 12,826,248 |
Gregory B. Maffei | 166,734,453 | 4,938,601 | 12,826,248 |
Andrea L. Wong | 166,261,411 | 5,411,643 | 12,826,248 |
Votes For | Votes Against | Abstentions | Broker Non-Votes |
166,955,544 | 3,002,651 | 1,714,859 | 12,826,248 |
Votes for One Year | Votes for Two Years | Votes for Three Years | Abstentions | Broker Non-Votes |
44,815,838 | 210,171 | 125,410,925 | 1,236,120 | 12,826,248 |
Votes For | Votes Against | Abstentions | Broker Non-Votes |
122,979,588 | 47,799,636 | 893,830 | 12,826,248 |
Votes For | Votes Against | Abstentions | Broker Non-Votes |
130,892,393 | 40,638,682 | 141,979 | 12,826,248 |
For | Against | Abstentions | Broker Non-Votes |
183,375,211 | 540,020 | 584,071 | — |
Exhibit No. | Name | |
99.1 | Press Release dated August 8, 2012 |
Exhibit No. | Name | |
99.1 | Press Release dated August 8, 2012 |
• | Increased STARZ and ENCORE subscriptions by 9% and 4%, respectively |
• | Concluded debut season of Magic City, the STARZ Original series, with strong viewership throughout the season |
• | Today announced intention to separate Liberty Media and Starz, LLC |
• | Physically settled forward purchase contracts on SiriusXM and Live Nation increasing our ownership to 46% (on an as-converted basis) and 26%, respectively |
• | Repurchased $96 million of Liberty Media stock from May 1, 2012 through July 31, 2012 |
1) | Liberty Media's President and CEO, Gregory B. Maffei, will discuss these highlights and other matters in Liberty Media's earnings conference call which will begin at 10:45 a.m. (ET) on August 8, 2012. For information regarding how to access the call, please see “Important Notice” later in this document. |
2) | For a definition of adjusted OIBDA and applicable reconciliations see the accompanying schedules. |
(amounts in millions) | 3/31/2012 | 6/30/2012 | |||
SiriusXM debt and equity(1) | $ | 6,368 | 5,283 | ||
Live Nation debt and equity(2) | 392 | 384 | |||
Barnes & Noble investment(3) | 232 | 277 | |||
Non-strategic public holdings(4) | 1,175 | 1,219 | |||
Total Liberty Media | $ | 8,167 | 7,163 |
(1) | Represents the fair value of Liberty Media's debt and equity investments in SiriusXM. The fair value of Liberty Media's convertible preferred stock is calculated on an as-if-converted basis into common stock. In accordance with GAAP, Liberty Media accounts for the convertible preferred stock using the equity method of accounting and includes this in its consolidated balance sheet at historical carrying value of $247 million and $80 million at March 31, 2012 and June 30, 2012, respectively. |
(2) | Represents the fair value of Liberty Media's debt and equity investments. In accordance with GAAP, Liberty Media accounts for its investment in the equity of Live Nation using the equity method of accounting and includes it in its consolidated balance sheet at its historical carrying value of $337 million and $349 million at March 31, 2012 and June 30, 2012, respectively. |
(3) | Represents the carrying value of Liberty Media's preferred equity investment in Barnes & Noble, which is accounted for at fair value on Liberty Media's balance sheet. |
(4) | Represents Liberty Media's non-strategic public holdings which are accounted for at fair value. |
(amounts in millions) | 3/31/2012 | 6/30/2012 | |||
Cash and liquid investments(1) | $ | 2,234 | 1,813 | ||
Less: Short-term marketable securities | 319 | 10 | |||
Total Liberty Media Cash (GAAP) | $ | 1,915 | 1,803 | ||
Debt: | |||||
Starz bank facility | 505 | 505 | |||
Other | 39 | 38 | |||
Total Liberty Media Debt (GAAP) | $ | 544 | 543 | ||
(1) | Includes $319 million and $10 million of short-term marketable securities with an original maturity greater than 90 days as of March 31, 2012 and June 30, 2012, respectively. |
(amounts in millions) | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | ||||||
Starz, LLC | |||||||||||
Revenue | $ | 403 | 389 | 432 | 405 | 403 | |||||
Adjusted OIBDA | 118 | 107 | 93 | 127 | 108 | ||||||
Operating income | 112 | 101 | 87 | 120 | 100 | ||||||
Subscription units - Starz | 19.0 | 19.0 | 19.6 | 20.1 | 20.7 | ||||||
Subscription units - Encore | 32.9 | 32.8 | 33.2 | 33.6 | 34.2 | ||||||
(amounts in millions) | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | ||||||
Liberty Media | |||||||||||
Adjusted OIBDA | $ | 124 | 129 | 323 | 110 | 126 | |||||
Depreciation and amortization | (20 | ) | (15 | ) | (13 | ) | (13 | ) | (15 | ) | |
Stock compensation expense | (10 | ) | (3 | ) | (8 | ) | (8 | ) | (10 | ) | |
Gain (loss) on legal settlement | — | — | (9 | ) | — | — | |||||
Operating Income | $ | 94 | 111 | 293 | 89 | 101 | |||||
(amounts in millions) | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | ||||||
Starz, LLC | |||||||||||
Adjusted OIBDA | $ | 118 | 107 | 93 | 127 | 108 | |||||
Depreciation and amortization | (5 | ) | (4 | ) | (5 | ) | (4 | ) | (5 | ) | |
Stock compensation expense | (1 | ) | (2 | ) | (1 | ) | (3 | ) | (3 | ) | |
Operating Income | $ | 112 | 101 | 87 | 120 | 100 | |||||
6/30/2012 | 12/31/2011 | ||||||||
amounts in millions | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 1,803 | 2,070 | ||||||
Trade and other receivables, net | 307 | 288 | |||||||
Program rights | 491 | 442 | |||||||
Short term marketable securities | 10 | 299 | |||||||
Restricted cash | 19 | 709 | |||||||
Financial instruments | 216 | — | |||||||
Deferred income tax assets | 76 | 61 | |||||||
Other current assets | 51 | 45 | |||||||
Total current assets | 2,973 | 3,914 | |||||||
Investments in available-for-sale securities and other cost investments | 1,913 | 1,859 | |||||||
Investments in affiliates, accounted for using the equity method | 732 | 567 | |||||||
Property and equipment, at cost | 506 | 504 | |||||||
Accumulated depreciation | (302 | ) | (289 | ) | |||||
204 | 215 | ||||||||
Intangible assets not subject to amortization | 475 | 475 | |||||||
Intangible assets subject to amortization, net | 125 | 135 | |||||||
Program rights | 302 | 320 | |||||||
Other assets, at cost, net of accumulated amortization | 207 | 238 | |||||||
Total assets | $ | 6,931 | 7,723 | ||||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 10 | 15 | ||||||
Accrued liabilities | 266 | 313 | |||||||
Current portion of debt | 17 | 754 | |||||||
Deferred revenue | 121 | 63 | |||||||
Other current liabilities | 39 | 85 | |||||||
Total current liabilities | 453 | 1,230 | |||||||
Long-term debt | 526 | 541 | |||||||
Deferred income tax liabilities | 336 | 411 | |||||||
Other liabilities | 288 | 290 | |||||||
Total liabilities | 1,603 | 2,472 | |||||||
Equity: | |||||||||
Total stockholders' equity | 5,333 | 5,261 | |||||||
Noncontrolling interests in equity of subsidiaries | (5 | ) | (10 | ) | |||||
Total equity | 5,328 | 5,251 | |||||||
Commitments and contingencies | |||||||||
Total liabilities and equity | $ | 6,931 | 7,723 | ||||||
Three months ended | Six months ended | |||||||||||||||||||
6/30/2012 | 6/30/2011 | 6/30/2012 | 6/30/2011 | |||||||||||||||||
amounts in millions | ||||||||||||||||||||
REVENUE: | ||||||||||||||||||||
Communications and programming services | $ | 537 | 538 | 977 | 1,511 | |||||||||||||||
OPERATING COSTS AND EXPENSES: | ||||||||||||||||||||
Operating | 323 | 332 | 569 | 725 | ||||||||||||||||
Selling, general and administrative, including stock-based compensation | 98 | 92 | 190 | 199 | ||||||||||||||||
Legal settlement | — | — | — | (7 | ) | |||||||||||||||
Depreciation and amortization | 15 | 20 | 28 | 41 | ||||||||||||||||
436 | 444 | 787 | 958 | |||||||||||||||||
Operating income | 101 | 94 | 190 | 553 | ||||||||||||||||
OTHER INCOME (EXPENSES): | ||||||||||||||||||||
Interest expense | (7 | ) | (3 | ) | (14 | ) | (10 | ) | ||||||||||||
Share of earnings (losses) of affiliates, net | 22 | (22 | ) | 13 | (50 | ) | ||||||||||||||
Realized and unrealized gains (losses) on financial instruments, net | (73 | ) | 54 | 40 | 176 | |||||||||||||||
Other, net | 29 | 26 | 55 | 49 | ||||||||||||||||
(29 | ) | 55 | 94 | 165 | ||||||||||||||||
Earnings (loss) from continuing operations before income taxes | 72 | 149 | 284 | 718 | ||||||||||||||||
Income tax (expense) benefit | 85 | (61 | ) | 11 | (298 | ) | ||||||||||||||
Net earnings (loss) | 157 | 88 | 295 | 420 | ||||||||||||||||
Less net earnings (loss) attributable to the noncontrolling interests | 1 | (1 | ) | 2 | — | |||||||||||||||
Net earnings (loss) attributable to Liberty Media Corporation shareholders | $ | 156 | 89 | 293 | 420 | |||||||||||||||
Net earnings (loss) attributable to Liberty Media Corporation shareholders: | ||||||||||||||||||||
Liberty Capital common stock | $ | 156 | 22 | 293 | 301 | |||||||||||||||
Liberty Starz common stock | NA | 67 | NA | 119 | ||||||||||||||||
$ | 156 | 89 | 293 | 420 | ||||||||||||||||
Six months ended | |||||||||
6/30/2012 | 6/30/2011 | ||||||||
amounts in millions | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net earnings | $ | 295 | 420 | ||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 28 | 41 | |||||||
Amortization of program rights | 384 | 347 | |||||||
Cash payments for program rights | (410 | ) | (370 | ) | |||||
Stock-based compensation | 18 | 21 | |||||||
Cash payments for stock-based compensation | (30 | ) | (9 | ) | |||||
Share of (earnings) losses of affiliates, net | (13 | ) | 50 | ||||||
Realized and unrealized (gains) losses on financial instruments, net | (40 | ) | (176 | ) | |||||
Losses (gains) on disposition of assets, net | — | 2 | |||||||
Change in tax accounts from Liberty Interactive, net | — | 42 | |||||||
Deferred income tax expense | (87 | ) | 217 | ||||||
Other noncash charges (credits), net | (3 | ) | (327 | ) | |||||
Changes in operating assets and liabilities | |||||||||
Current and other assets | 5 | (192 | ) | ||||||
Payables and other liabilities | (16 | ) | 212 | ||||||
Net cash provided (used) by operating activities | 131 | 278 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Cash proceeds from dispositions | 87 | — | |||||||
Proceeds (payments) on financial instruments, net | (311 | ) | — | ||||||
Investments in and loans to cost and equity investees | (207 | ) | (82 | ) | |||||
Repayment of loans by cost and equity investees | 43 | 189 | |||||||
Capital expended for property and equipment | (6 | ) | (6 | ) | |||||
Net sales (purchases) of short term investments | 289 | 189 | |||||||
Net (increase) decrease in restricted cash | 690 | (145 | ) | ||||||
Reattribution of cash to Liberty Interactive | — | (264 | ) | ||||||
Other investing activities, net | — | (1 | ) | ||||||
Net cash provided (used) by investing activities | 585 | (120 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Borrowings of debt | — | 1 | |||||||
Repayments of debt | (752 | ) | (58 | ) | |||||
Repurchases of Liberty common stock | (233 | ) | (96 | ) | |||||
Other financing activities, net | 2 | 7 | |||||||
Net cash provided (used) by financing activities | (983 | ) | (146 | ) | |||||
Net increase (decrease) in cash and cash equivalents | (267 | ) | 12 | ||||||
Cash and cash equivalents at beginning of period | 2,070 | 2,090 | |||||||
Cash and cash equivalents at end of period | $ | 1,803 | 2,102 | ||||||
H)+H2
M'3]$\7_9VDUGPOM;`M[I#A[NS4Y'E,?-B!)C/'E-8TN"?X/6,_PC^)]S;S_#
MSQ6XU;0?$5BQO;32KALQ1ZQ9.HS+;/M\NXB4!V1""BS0HJHHZKX4>!M*_9Y_
M;P?P3'J1N_AK\7]*FT#3=5N?W:7>C:U`4L+R3L&MYWMY9!_!-9R*>4-\+O
MM%I^PY\?/"=_$\-[I&O^&]<>WDCW/;R6TNH6,G?Y#G4`I8#GA>XJ'Q'H&K7O
MPCU'X;^(%5/&/PGDEUOP[-%,LBWVDS`3W<$$BG$L0W)?PLGR^6]Z^3O6O3M.
M^$GCS]HFZ^,GBGPAX(\6^)K?XM>!K;6O.TK1[FZ@;4?[7TRZU%5$2%01 &"2*\3YC"&-Y.Q1C5PS:7O0?1?9?
M5OIRRLEIKSVOHD<,VZ6(2O[LUW^TNB76ZN_+EO;5L^SJ***X3J/BS_@K/XSO
M_A%JNB_$=+V[@L?A5\//&_BFRA65Q;R:YY&G:?ISL@^7>JZA=JKD942R8X9J
M_$G_`(-VO`$5S^W-J/Q%O/#WB#Q/9?"+PS>>((].T33VU"_OKN4I900PP+]^
M0_:7=22%7RBS,H7HO=264\*X\A_L^FVLOSEF>.]0[%4AW^;_P#@TL^"EMXP^%WQ\U:XN]2L
M'U.[T;2HKO3KQ[2[MUA^TSN$D0AE#EX@<=0N.YJY3;23Z?\`#_J.$5%-KK_P
MQS_[9W['?A+_`(*%__%%Y^R]^U+\%O%.M2F2YU_3?"B:G87\IZSW=D'5@
MYZEH'RQR6W$EJ^9_B;_P;U_M%?#;3XO$_@#3[KQMI]LWGPO:6EUH6LVQ3D,;
M2]2&0,#T\II#D<5^AO\`P;._M-?$W]M:Q^)GB#XG?$3QCXLN_!M[80Z;!