XML 97 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions Drop Down - Reconciliation of Combined Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues $ 601   $ 569 [1],[2]   $ 1,231 $ 1,115 [1],[2]
NGL expense (excluding items shown separately below) 33   45 [2]   92 93 [2]
Operating expenses (excluding depreciation and amortization) 237   221 [2]   476 422 [2]
Depreciation and amortization expenses 104   93 [2]   205 182 [2],[3]
General and administrative expenses 18   29 [2]   38 60 [2]
Loss on asset disposals and impairments 2   1 [2]   2 1 [2],[3]
Operating Income 207   180 [1],[2]   418 357 [1],[2]
Interest and financing costs, net (63)   (60) [1],[2]   (124) (115) [1],[2]
Equity in earnings of equity method investments 9   10 [1],[2]   16 18 [1],[2]
Other income, net 7   2 [1],[2]   7 3 [1],[2]
Net Earnings 160   132 [1],[2],[4]   317 263 [1],[2],[3],[4]
Net Income (Loss) Attributable To Predecessors [2]     16     24
Net Earnings Attributable to Partners 160 $ 157 148 $ 139 317 287
Preferred unitholders’ interest in net earnings (10)   (10)   (20) (24)
Limited Partners’ Interest in Net Earnings 150   138   297 263
Third Party            
Revenues 177   180 [2]   363 399 [2]
Affiliated Entity            
Revenues [5] $ 424   389 [2],[6]   $ 868 716 [2],[6]
Successors            
Revenues     557     1,092
NGL expense (excluding items shown separately below)     45     93
Operating expenses (excluding depreciation and amortization)     201     391
Depreciation and amortization expenses     83     163
General and administrative expenses     25     52
Loss on asset disposals and impairments     1     1
Operating Income     202     392
Interest and financing costs, net     (58)     (112)
Equity in earnings of equity method investments     3     5
Other income, net     1     2
Net Earnings [2]     148     287
Net Income (Loss) Attributable To Predecessors [2]     0     0
Net Earnings Attributable to Partners     148     287
Preferred unitholders’ interest in net earnings     (10)     (24)
Limited Partners’ Interest in Net Earnings     138     263
Successors | Third Party            
Revenues     176     393
Successors | Affiliated Entity            
Revenues     381     699
Predecessors            
Revenues     12     23
NGL expense (excluding items shown separately below)     0     0
Operating expenses (excluding depreciation and amortization)     20     31
Depreciation and amortization expenses     10     19
General and administrative expenses     4     8
Loss on asset disposals and impairments     0     0
Operating Income     (22)     (35)
Interest and financing costs, net     (2)     (3)
Equity in earnings of equity method investments     7     13
Other income, net     1     1
Net Earnings [2]     (16)     (24)
Net Income (Loss) Attributable To Predecessors [2]     16     24
Net Earnings Attributable to Partners     0     0
Preferred unitholders’ interest in net earnings     0     0
Limited Partners’ Interest in Net Earnings     0     0
Predecessors | Third Party            
Revenues     4     6
Predecessors | Affiliated Entity            
Revenues     $ 8     $ 17
[1]
Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[2]
Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[3] Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[4]
Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[5]
Represents 71% and 68% of our total revenues for the three months ended June 30, 2019 and 2018, respectively, and 71% and 64% of our total revenues for the six months ended June 30, 2019 and 2018, respectively.
[6]
Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.