XML 97 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 2 - Acquisitions Predecessor Reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 623 $ 642 [1] $ 569 [1] $ 546 [1] $ 1,114 [1] $ 1,094 [1] $ 614 [1] $ 427 [1] $ 2,380 [2] $ 3,249 [2] $ 1,669 [2]
Operating expenses 227 236 [1] 221 [1] 201 [1] 179 [1] 199 [1] 171 [1] 142 [1] 885 [1],[2] 691 [1],[2] 560 [2]
General and Administrative Expense [2]                 121 158 106
Depreciation and amortization expenses [3]                 368 313 233 [4]
(Gain) loss on asset disposals and impairments [2]                 4 (25) 4 [3]
Operating Income 224 215 [1] 180 [1] 177 [1] 179 [1] 147 [1] 146 [1] 131 [1] 796 [2] 603 [2] 448 [2]
Interest and financing costs, net [2]                 (233) (330) (195)
Equity in earnings of equity method investments [2]                 31 22 13
Other Income, net [2]                 6 11 11
Net Earnings 171 166 [1] 132 [1] 131 [1] 53 [1] 90 [1] 90 [1] 73 [1] 600 [2],[4],[5] 306 [2],[4],[5] 277 [2],[3],[4],[5]
Net Income (Loss) Attributable To Predecessors                 28 43 62
Net Earnings Attributable to Partners                 628 349 339
Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable                 (44) (3) 0
Net Income (Loss) Allocated to General Partners                 0 (79) (152)
Limited partners’ interest in net earnings 161 160 138 125 47 [6] 97 [6] 70 [6] 55 [6] 584 267 187
Oil and Gas, Purchased [Member]                      
Cost of Goods and Services Sold         528 [7],[8] 554 [7],[8] 162 [7],[8] 0 [7],[8] 0 [2],[9] 1,244 [2],[7],[8],[9] 316 [2],[9]
Natural Gas, Midstream [Member]                      
Cost of Goods and Services Sold $ 40 [8] $ 73 [8] $ 45 [8] $ 48 [8] $ 86 [8] $ 64 [8] $ 56 [8] $ 59 [8] 206 [2] 265 [2],[8] 2 [2]
Affiliated Entity [Member]                      
Revenues                 1,589 1,431 847
Affiliated Entity [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 1,309 942 747
Affiliated Entity [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 280 489 100
Third Party [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 591 656 819
Third Party [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 200 1,162 3
Successor [Member]                      
Revenues [2]                 2,350 2,151 1,220
Operating expenses                 845 [1] 554 [1] 426 [2]
General and Administrative Expense [2]                 112 121 94
Depreciation and amortization expenses [3]                 346 255 183
(Gain) loss on asset disposals and impairments [2]                 4 (24) 4
Operating Income [2]                 837 650 511
Interest and financing costs, net [2]                 (229) (321) (196)
Equity in earnings of equity method investments [2]                 15 10 13
Other Income, net [2]                 5 10 11
Net Earnings                 628 [4] 349 [4] 339 [2]
Net Income (Loss) Attributable To Predecessors                 0 0 0
Net Earnings Attributable to Partners                 628 349 339
Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable                 (44) (3)  
Net Income (Loss) Allocated to General Partners                   (79) (152)
Limited partners’ interest in net earnings                 584 267 187
Successor [Member] | Oil and Gas, Purchased [Member]                      
Cost of Goods and Services Sold [2],[9]                   330 0
Successor [Member] | Natural Gas, Midstream [Member]                      
Cost of Goods and Services Sold [2]                 206 265 2
Successor [Member] | Affiliated Entity [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 1,288 796 615
Successor [Member] | Affiliated Entity [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 280 213 100
Successor [Member] | Third Party [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 582 647 502
Successor [Member] | Third Party [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 200 495 3
Predecessor [Member]                      
Revenues [2]                 30 1,098 449
Operating expenses                 40 [1] 137 [1] 134 [2]
General and Administrative Expense [2]                 9 37 12
Depreciation and amortization expenses [3]                 22 58 50
(Gain) loss on asset disposals and impairments [2]                 0 (1) 0
Operating Income [2]                 (41) (47) (63)
Interest and financing costs, net [2]                 (4) (9) 1
Equity in earnings of equity method investments [2]                 16 12 0
Other Income, net [2]                 1 1 0
Net Earnings                 (28) [4] (43) [4] (62) [2]
Net Income (Loss) Attributable To Predecessors                 28 43 62
Net Earnings Attributable to Partners                 0 0 0
Noncontrolling Interest in Net Income (Loss) Preferred Unit Holders, Redeemable                 0 0  
Net Income (Loss) Allocated to General Partners                   0 0
Limited partners’ interest in net earnings                 0 0 0
Predecessor [Member] | Oil and Gas, Purchased [Member]                      
Cost of Goods and Services Sold [2],[9]                   914 316
Predecessor [Member] | Natural Gas, Midstream [Member]                      
Cost of Goods and Services Sold [2]                 0 0 0
Predecessor [Member] | Affiliated Entity [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 21 146 132
Predecessor [Member] | Affiliated Entity [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 0 276 0
Predecessor [Member] | Third Party [Member] | Fee-Based Sales [Member]                      
Revenues [2]                 9 9 317
Predecessor [Member] | Third Party [Member] | Product-Based Sales [Member]                      
Revenues [2],[9]                 $ 0 $ 667 $ 0
[1] Adjusted to include the historical results of the Predecessors. See Notes 1 and 2 for further discussion.
[2] All periods include the historical results of the Predecessors. See Notes 1 and 2 for further discussion.
[3] All periods include the historical results of the Predecessors. See Notes 1 and 2 for further discussion.
[4] Adjusted to include the historical results of the Predecessors. See Notes 1 and 2 for further discussion.
[5] Adjusted to include the historical results of the Predecessors. See Notes 1 and 2 for further discussion.
[6] The sum of four quarters may not equal annual results due to rounding or the quarterly number of units outstanding.
[7] Due to the adoption of ASC 606 effective January 1, 2018, the revenues and costs associated with our fuel purchase and supply arrangements for the year ended December 31, 2018 were netted. See Note 1 for further discussion.
[8] Excludes direct operating expenses incurred across our operating segments and depreciation and amortization expenses.
[9] Due to the adoption of ASC 606 effective January 1, 2018, the revenues and costs associated with our fuel purchase and supply arrangements for year ended December 31, 2018 were netted. See Note 1 for further discussion.