XML 81 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Divestitures Acquisition and Divestitures (Details)
number in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Oct. 30, 2017
USD ($)
Jun. 28, 2017
USD ($)
Jan. 01, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Nov. 08, 2017
Dec. 31, 2016
USD ($)
Acquisition and Divestitures                    
Borrowings under revolving credit agreements             $ 309 $ 761 [1]    
Goodwill         $ 127   127     $ 117
Business Acquisition, Revenue         373     1,100    
Business Acquisition, Net Earnings         100     277    
Payments for (Proceeds from) Other Investing Activities   $ 28         (28) 4 [1]    
(Gain) loss on asset disposals and impairments   $ 25     (1) $ (2) [2] 24 (3) [2]    
WNRL Merger                    
Acquisition and Divestitures                    
Finite-Lived Intangible Assets, Amortization Expense, Year Two         9   9      
Business Acquisition, Revenue         1,086 877 3,148 2,515    
Business Acquisition, Net Earnings         115 $ 86 349 $ 245    
Finite-Lived Intangible Assets, Gross         130   130      
Finite-Lived Intangible Assets, Accumulated Amortization         3   3      
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months         9   9      
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed             4      
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized             5      
Finite-Lived Intangible Assets, Amortization Expense, Year Three         9   9      
Finite-Lived Intangible Assets, Amortization Expense, Year Four         9   9      
Finite-Lived Intangible Assets, Amortization Expense, Year Five         9   9      
Subsequent Event | WNRL Merger                    
Acquisition and Divestitures                    
Inventory $ 11                  
Property, plant and equipment [3] 1,301                  
Goodwill $ 734                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 15 years                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 130                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest 1,763                  
Subsequent Event | Terminalling and Transportation | WNRL Merger                    
Acquisition and Divestitures                    
Goodwill 67                  
Subsequent Event | Wholesale Segment [Member] | WNRL Merger                    
Acquisition and Divestitures                    
Goodwill 667                  
Subsequent Event | Other Affiliates [Member] | WNRL Merger                    
Acquisition and Divestitures                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 130                  
North Dakota Gathering and Processing Assets [Member]                    
Acquisition and Divestitures                    
Business Combination, Consideration Transferred     $ 705              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment             31      
Goodwill, Purchase Accounting Adjustments             4      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles             (32)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory             (3)      
Inventory         2   2      
Property, plant and equipment         571   571      
Intangibles [4]         122   122      
Goodwill [5]         10   10      
Total purchase price         705   $ 705      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             10 years 7 months 6 days      
Amortization of Intangible Assets         2   $ 9      
Business Acquisition, Revenue         111   307      
Business Acquisition, Net Earnings         $ 16   $ 42      
Anacortes Logistics Assets [Member] | Subsequent Event                    
Acquisition and Divestitures                    
Business Combination, Consideration Transferred       $ 445            
Storage Capacity                 3,900  
Borrowings under revolving credit agreements       400            
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       $ 45            
Anacortes Marine Terminal [Member] | Subsequent Event                    
Acquisition and Divestitures                    
Terminal Throughput Capacity, Barrels Per Day                 73  
Anacortes Rail Facility Acquisition [Member] | Subsequent Event                    
Acquisition and Divestitures                    
Terminal Throughput Capacity, Barrels Per Day                 4  
Pipeline Throughput Capacity, Barrels per Day                 111  
[1] Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[2] Adjusted to include the historical results of the Predecessors. See Note 1 for further discussion.
[3] Estimated useful lives ranging from 3 to 22 years have been assumed based on the preliminary valuation.
[4] The intangibles consist of customer contracts with a weighted average amortization period of 10.6 years. Amortization of intangible assets for the three and nine months ended September 30, 2017 was $2 million and $9 million, respectively.
[5] We evaluated several factors that contributed to the amount of goodwill presented above. These factors include the geographic proximity of the acquired assets to existing assets owned by the Partnership along with the improved overall basin logistics efficiencies we can leverage.