XML 38 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Unit (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net Income Per Unit        
Net income attributable to partners $ 32,766 $ 19,173 $ 77,264 $ 37,851
Limited partners' distributions 33,840 23,959 65,969 46,269
Allocation of distributions greater than earnings (9,366) (6,935) (3,844) (12,233)
Weighted average limited partner units outstanding:        
Common units - basic 46,911,533 30,752,989 43,070,111 29,812,337
Common unit equivalents 100,891 110,149 99,187 91,443
Common units - diluted 47,012,424 30,863,138 43,169,298 29,903,780
Subordinated units - basic and diluted 7,543,627 [1] 15,254,890 [1] 11,377,957 [1] 15,254,890 [1]
Net income per limited partner unit:        
Common - basic $ 0.45 [2] $ 0.38 [2] $ 1.15 [2] $ 0.77 [2]
Common - diluted $ 0.45 [2] $ 0.38 [2] $ 1.14 [2] $ 0.77 [2]
Subordinated - basic and diluted $ 0.45 [2] $ 0.36 [2] $ 1.13 [2] $ 0.73 [2]
Footnote        
General partner's ownership interest 2.00% 2.00% 2.00% 2.00%
Maximum percentage distribution to general partner 50.00% 50.00% 50.00% 50.00%
Minimum distribution level for IDRs (dollars per unit) $ 0.388125 $ 0.388125 $ 0.388125 $ 0.388125
Subordinated units effective conversion Date     May 16, 2014  
Subordinated units converted into common units     0  
General Partner
       
Net Income Per Unit        
Net income attributable to partners     14,794  
General partner's distributions 8,292 [3] 2,149 [3] 15,139 [3] 3,815 [3]
Allocation of distributions greater than earnings (186) (139) (77) (245)
Total partner's earnings 8,106 2,010 15,062 3,570
Footnote        
Subordinated units converted into common units     0  
Limited Partner, common units
       
Net Income Per Unit        
Net income attributable to partners     48,681  
Limited partners' distributions 29,199 16,179 52,328 31,014
Allocation of distributions greater than earnings (7,908) (4,543) (2,980) (7,930)
Total partner's earnings 21,291 11,636 49,348 23,084
Footnote        
Subordinated units converted into common units     15,254,890  
Limited Partner, subordinated units
       
Net Income Per Unit        
Net income attributable to partners     13,789  
Limited partners' distributions 4,641 [1] 7,780 [1] 13,641 [1] 15,255 [1]
Allocation of distributions greater than earnings (1,272) [1] (2,253) [1] (787) [1] (4,058) [1]
Total partner's earnings $ 3,369 [1] $ 5,527 [1] $ 12,854 [1] $ 11,197 [1]
Footnote        
Subordinated units converted into common units     (15,254,890)  
[1] On May 16, 2014, the 15,254,890 subordinated units were converted into common units on a one-for-one basis and thereafter participate on terms equal with all other common units in distributions of available cash. Distributions and the Partnership’s net income were allocated to the subordinated units through May 15, 2014.
[2] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. Therefore, as a result of the public offering of common units in January 2013, and the conversion of the subordinated units to common units in May 2014, net income per common and subordinated limited partner units may not agree for the periods presented
[3] General partner’s distributions (including IDRs) consist of an approximate 2% general partner interest and IDRs, which entitle the general partner to receive increasing percentages, up to 50%, of quarterly distributions in excess of $0.388125 per unit per quarter. See Note K of our Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion related to IDRs.