XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
6 Months Ended
Jun. 30, 2014
Equity [Abstract]  
Schedule of partners' capital
The table below summarizes changes in the number of units outstanding from December 31, 2013 through June 30, 2014 (in units):
 
Partnership
 
 
 
Common
 
Subordinated
 
General Partner
 
Total
Balance at December 31, 2013
39,148,916

 
15,254,890

 
1,110,282

 
55,514,088

Issuance of units under ATM Program
5,500

 



 
5,500

Unit-based compensation awards (a)
51,746

 

 

 
51,746

Subordinated unit conversion
15,254,890

 
(15,254,890
)
 

 

Balance at June 30, 2014
54,461,052

 

 
1,110,282

 
55,571,334

_____________
(a) Unit-based compensation awards are presented net of 22,933 units withheld for taxes.

The summarized changes in the carrying amount of our equity are as follows (in thousands):

Partnership


 
Common
 
Subordinated
 
General Partner
 
Total
Balance at December 31, 2013
$
459,261

 
$
(161,311
)
 
$
(52,598
)
 
$
245,352

Equity offering under ATM Program, net of issuance costs
379

 

 
8

 
387

Quarterly distributions (b)
(45,583
)
 
(17,619
)
 
(12,332
)
 
(75,534
)
Net income attributable to partners
48,681

 
13,789

 
14,794

 
77,264

Other
7,174

 
(13
)
 
600

 
7,761

Subordinated unit conversion
(165,154
)
 
165,154

 

 

Balance at June 30, 2014
$
304,758

 
$

 
$
(49,528
)
 
$
255,230


_____________
(b) Includes $0.3 million paid for distribution equivalent rights related to unit-based compensation awards vested during the six months ended June 30, 2014.
Schedule of calculation of net income applicable to partners
The following table presents the allocation of the general partner’s interest in net income (in thousands, except percentage of ownership interest):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Net income attributable to partners
$
32,766

 
$
19,173

 
$
77,264

 
$
37,851

General partner’s IDRs
(7,452
)
 
(1,627
)
 
(13,520
)
 
(2,813
)
Net income available to partners
$
25,314

 
$
17,546

 
$
63,744

 
$
35,038

General partner’s ownership interest
2.0
%
 
2.0
%
 
2.0
%
 
2.0
%
General partner’s allocated interest in net income
$
506

 
$
351

 
$
1,274

 
$
701

General partner’s IDRs
7,452

 
1,627

 
13,520

 
2,813

Total general partner’s interest in net income
$
7,958

 
$
1,978

 
$
14,794

 
$
3,514


Schedule of quarterly distributions
The table below summarizes the quarterly distributions related to our quarterly financial results:
Quarter Ended
 
Quarterly Distribution Per Unit
 
Total Cash Distribution including general partner IDRs (in thousands)
 
Date of Distribution
 
Unitholders Record Date
December 31, 2013
 
$
0.565

 
$
36,265

 
February 13, 2014
 
February 3, 2014
March 31, 2014
 
$
0.590

 
$
38,976

 
May 15, 2014
 
May 5, 2014
June 30, 2014 (c)
 
$
0.615

 
$
42,132

 
August 14, 2014
 
August 4, 2014
_____________
(c) This distribution was declared on July 24, 2014 and will be paid on the date of distribution.
Schedule of distributions earned by general and limited partners
The allocation of total quarterly cash distributions to general and limited partners is as follows for the three and six months ended June 30, 2014 and 2013 (in thousands). Our distributions are declared subsequent to quarter end; therefore, the table represents total cash distributions applicable to the period in which the distributions are earned.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014

2013
 
2014
 
2013
General partner’s distributions:
 
 
 
 
 
 
 
General partner’s distributions
$
840

 
$
522

 
$
1,619

 
$
1,002

General partner’s IDRs
7,452

 
1,627

 
13,520

 
2,813

Total general partner’s distributions
8,292

 
2,149

 
15,139

 
3,815

 
 
 
 
 
 
 
 
Limited partners’ distributions:
 
 
 
 
 
 
 
Common
29,199

 
16,179

 
52,328

 
31,014

Subordinated
4,641

 
7,780

 
13,641

 
15,255

Total limited partners’ distributions
33,840

 
23,959

 
65,969

 
46,269

Total Cash Distributions
$
42,132

 
$
26,108

 
$
81,108

 
$
50,084