XML 24 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Unit (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Income Per Unit    
Net income attributable to partners $ 44,498 $ 18,678
Partners' distributions (including IDRs) (6,847) [1] (1,666) [1]
Limited partners' distributions on common units (23,129) (14,835)
Limited partner’s distributions on subordinated units (9,000) (7,475)
Allocation of distributions less (greater) than earnings 5,522 (5,298)
Weighted average limited partner units outstanding:    
Common units - basic (units) 39,186,006 28,861,234
Common unit equivalents (units) 98,382 67,894
Common units - diluted (units) 39,284,388 28,929,128
Subordinated units - basic and diluted (units) 15,254,890 15,254,890
Net income per limited partner unit:    
Common - basic and diluted (dollars per unit) $ 0.64 [2] $ 0.40 [2]
Subordinated - basic and diluted (dollars per unit) $ 0.64 [2] $ 0.37 [2]
Footnote    
General partner’s ownership interest 2.00% 2.00%
Maximum percentage distribution to general partner 50.00% 50.00%
Minimum distribution level for IDRs $ 0.388125 $ 0.388125
General Partner
   
Net Income Per Unit    
Net income attributable to partners 6,836  
Partners' distributions (including IDRs) (6,847) (1,666)
Allocation of distributions less (greater) than earnings 2,761 (107)
Total partners' earnings 9,608 1,559
Limited Partner, common units
   
Net Income Per Unit    
Net income attributable to partners 27,109  
Limited partners' distributions on common units (23,129) (14,835)
Allocation of distributions less (greater) than earnings 1,987 (3,396)
Total partners' earnings 25,116 11,439
Subordinated
   
Net Income Per Unit    
Net income attributable to partners 10,553  
Limited partner’s distributions on subordinated units (9,000) (7,475)
Allocation of distributions less (greater) than earnings 774 (1,795)
Total partners' earnings $ 9,774 $ 5,680
[1] General partner’s distributions (including IDRs) consist of an approximate 2% general partner interest and IDRs, which entitle the general partner to receive increasing percentages, up to 50%, of quarterly distributions in excess of $0.388125 per unit per quarter. See Note K of our Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion related to IDRs.
[2] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. Therefore, as a result of the public offering of common units in January 2013, net income per common and subordinated limited partner units will not agree for the three months ended March 31, 2013.