XML 91 R80.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2023
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Digital assets $ 369,797 $ 381,992 $ 326,487 $ 121,842       $ 381,992 $ 369,797 $ 639,660 $ 121,842   $ 11,500
Consolidated Statements of Comprehensive Income (Loss)                          
Total revenues 97,849 81,759 51,132         132,891 230,740 387,508 117,753 $ 159,163  
Total margin (total revenues less total cost of revenues) (15,327) (10,738) 22         (10,716) (26,043)   (33,671) 116,767  
Impairment of digital assets 0 0 0         0 0 0 (182,891) (22,252)  
Gains (losses) on digital assets and digital assets loan receivable (44,692) 25,162 137,398         162,560 117,868 331,484 (14,460) 2,157  
Operating income (loss) (80,160) (6,068) 122,076         116,008 35,848 220,911 (673,543) (2,988)  
Net income (loss) $ (390) $ (8,962) $ 118,699         $ 109,737 $ 109,347 $ 261,173 $ (694,022) $ (29,813)  
Basic earnings per share of common stock:                          
Net income (loss) per share of common stock - basic (in dollars per share) $ 0 $ (0.07) $ 0.75         $ 0.66 $ 0.63 $ 1.41 $ (6.12) $ (0.30)  
Weighted average shares outstanding - basic (in shares) 179,602,722 168,474,882 159,186,506         163,856,352 169,162,821 183,855,570 113,467,837 99,337,587  
Diluted earnings per share of common stock:                          
Net income (loss) per share of common stock - diluted (in dollars per share) $ (0.34) $ (0.07) $ 0.72         $ 0.66 $ 0.27 $ 1.06 $ (6.12) $ (0.30)  
Weighted average shares outstanding - diluted (in shares) 183,736,770 168,474,882 168,999,461         173,740,064 174,393,108 192,293,277 113,467,837 99,337,587  
As Adjusted                          
Consolidated Statements of Comprehensive Income (Loss)                          
Total revenues       28,417 $ 12,690 $ 24,923 $ 51,723            
Total margin (total revenues less total cost of revenues)       (15,144) (27,378) (16,473) 25,324            
Operating income (loss)       (410,925) (44,025) (198,151) (20,216)            
Net income (loss)       $ (391,598) $ (72,462) $ (212,626) $ (17,109)            
Basic earnings per share of common stock:                          
Net income (loss) per share of common stock - basic (in dollars per share)       $ (3.12) $ (0.62) $ (1.94) $ (0.17)            
Diluted earnings per share of common stock:                          
Net income (loss) per share of common stock - diluted (in dollars per share)       $ (3.12) $ (0.62) $ (1.94) $ (0.17)            
As Reported                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Digital assets $ 286,801 $ 234,412 $ 189,087         $ 234,412 $ 286,801        
Consolidated Statements of Comprehensive Income (Loss)                          
Impairment of digital assets (11,885) (8,363) (6,151)         (14,514) (26,399)   $ (173,214) $ (30,329)  
Gains (losses) on digital assets and digital assets loan receivable 31,720 23,354 17,615         40,969 72,689     $ 557  
Operating income (loss) (15,633) (16,238) (3,858)         (20,097) (35,730)        
Net income (loss) $ 64,137 $ (19,133) $ (7,235)         $ (26,368) $ 37,769        
Basic earnings per share of common stock:                          
Net income (loss) per share of common stock - basic (in dollars per share) $ 0.36 $ (0.13) $ (0.05)         $ (0.17) $ 0.21   $ (6.05) $ (0.37)  
Weighted average shares outstanding - basic (in shares) 179,602,722 168,474,882 159,186,506         163,856,352 169,162,821   113,467,837 99,337,587  
Diluted earnings per share of common stock:                          
Net income (loss) per share of common stock - diluted (in dollars per share) $ 0.35 $ (0.13) $ (0.05)         $ (0.17) $ 0.21   $ (6.05) $ (0.37)  
Weighted average shares outstanding - diluted (in shares) 189,506,521 168,474,882 159,186,506         163,856,352 169,162,821   113,467,837 99,337,587  
Adoption Adjustment                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Digital assets $ 82,996 $ 147,580 $ 137,400         $ 147,580 $ 82,996        
Consolidated Statements of Comprehensive Income (Loss)                          
Impairment of digital assets 11,885 8,363 6,151         14,514 26,399   $ (9,677) $ 8,077  
Gains (losses) on digital assets and digital assets loan receivable (76,412) 1,808 119,783         121,591 45,179     $ 1,600  
Operating income (loss) $ (64,527) $ 10,171 $ 125,934         $ 136,105 $ 71,578        
Basic earnings per share of common stock:                          
Net income (loss) per share of common stock - basic (in dollars per share) $ (0.36) $ 0.06 $ 0.79         $ 0.83 $ 0.42   $ (0.07) $ 0.07  
Weighted average shares outstanding - basic (in shares) 0 0 0         0 0        
Diluted earnings per share of common stock:                          
Net income (loss) per share of common stock - diluted (in dollars per share) $ (0.69) $ 0.06 $ 0.76         $ 0.83 $ 0.06   $ (0.07) $ 0.07  
Weighted average shares outstanding - diluted (in shares) (5,769,751) 0 9,812,955         9,883,712 5,230,287