XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
VOLUNTARY CHANGE IN ACCOUNTING PRINCIPLE (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
IMPACT OF ADOPTION OF ACCOUNTING PRINCIPLE
The following tables present summarized unaudited quarterly financial data from the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2023, three and six months ended June 30, 2023, and three and nine months ended September 30, 2023, based on the Company’s early adoption of ASU 2023-08, as described in Note 4 - Digital Assets. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and includes all adjustments necessary to state fairly the information for the interim periods presented, which management considers necessary for a fair presentation when read in conjunction with the Consolidated Financial Statements and notes. The Company believes these comparisons of consolidated quarterly selected financial data are not necessarily indicative of future performance.
Consolidated Balance Sheets
As of March 31, 2023
(in thousands)As ReportedAdoption AdjustmentAs Adjusted
Digital assets$189,087 $137,400 $326,487 
Consolidated Statements of Comprehensive Income (Loss)
Three months ended March 31, 2023
(in thousands, except share and per share data)As ReportedAdoption AdjustmentAs Adjusted
Total revenues$51,132 $— $51,132 
Total margin (total revenues less total cost of revenues)22 — 22 
Impairment of digital assets(6,151)6,151 — 
Gains (losses) on digital assets and digital assets loan receivable17,615 119,783 137,398 
Operating income (loss)(3,858)125,934 122,076 
Net income (loss)$(7,235)$125,934 $118,699 
Net income (loss) per share of common stock - basic$(0.05)$0.79 $0.75 
Weighted average common shares - basic159,186,506 — 159,186,506 
Net income (loss) per share of common stock - diluted$(0.05)$0.76 $0.72 
Weighted average common shares - diluted159,186,506 9,812,955 168,999,461 
Consolidated Balance Sheets
As of June 30, 2023
(in thousands)As ReportedAdoption AdjustmentAs Adjusted
Digital assets$234,412 $147,580 $381,992 
Consolidated Statement of Comprehensive Income (Loss)
Three months ended June 30, 2023Six months ended June 30, 2023
(in thousands, except share and per share data)As ReportedAdoption AdjustmentAs AdjustedAs ReportedAdoption AdjustmentAs Adjusted
Total revenues$81,759 $— $81,759 $132,891 $— $132,891 
Total margin (total revenues less total cost of revenues)(10,738)— (10,738)(10,716)— (10,716)
Impairment of digital assets(8,363)8,363 — (14,514)14,514 — 
Gains (losses) on digital assets and digital assets loan receivable23,354 1,808 25,162 40,969 121,591 162,560 
Operating income (loss)(16,238)10,171 (6,068)(20,097)136,105 116,008 
Net income (loss)$(19,133)$10,171 $(8,962)$(26,368)$136,105 $109,737 
Net income (loss) per share of common stock - basic $(0.13)$0.06 $(0.07)$(0.17)$0.83 $0.66 
Weighted average common shares - basic168,474,882 — 168,474,882 163,856,352 — 163,856,352 
Net income (loss) per share of common stock - diluted$(0.13)$0.06 $(0.07)$(0.17)$0.83 $0.66 
Weighted average common shares - diluted168,474,882 — 168,474,882 163,856,352 9,883,712 173,740,064 
Consolidated Balance Sheets
As of September 30, 2023
(in thousands, except share and per share data)As ReportedAdoption AdjustmentAs Adjusted
Digital assets$286,801 $82,996 $369,797 
Consolidated Statements of Comprehensive Income (Loss)
Three months ended September 30, 2023Nine months ended September 30, 2023
(in thousands, except share and per share data)As ReportedAdoption AdjustmentAs AdjustedAs ReportedAdoption AdjustmentAs Adjusted
Total revenues$97,849 $— $97,849 $230,740 $— $230,740 
Total margin (total revenues less total cost of revenues)(15,327)— (15,327)(26,043)— (26,043)
Impairment of digital assets(11,885)11,885 — (26,399)26,399 — 
Gains (losses) on digital assets and digital assets loan receivable31,720 (76,412)(44,692)72,689 45,179 117,868 
Operating income (loss)(15,633)(64,527)(80,160)(35,730)71,578 35,848 
Net income (loss)$64,137 $(64,527)$(390)$37,769 $71,578 $109,347 
Net income (loss) per share of common stock - basic$0.36 $(0.36)$— $0.21 $0.42 $0.63 
Weighted average common shares - basic179,602,722 — 179,602,722 169,162,821 — 169,162,821 
Net income (loss) per share of common stock - diluted$0.35 $(0.69)$(0.34)$0.21 $0.06 $0.27 
Weighted average common shares - diluted189,506,521 (5,769,751)183,736,770 169,162,821 5,230,287 174,393,108 
Additionally, the following table presents summarized unaudited quarterly financial data from the Consolidated Statements of Comprehensive Loss for each of the quarters in the periods ended December 31, 2022, based on the Company’s voluntary change in accounting principle from LIFO to FIFO. The operating results for any quarter are not necessarily indicative of the results for any subsequent quarter. Basic and diluted net loss per share calculations for each quarter are based on the weighted average diluted shares outstanding for that quarter and may not sum to the full year total amount presented on our Consolidated Statements of Comprehensive Loss.

For the three months ended
(in thousands, except per share data)
March 31, 2022June 30, 2022September 30, 2022December 31, 2022
Total revenues
$51,723 $24,923 $12,690 $28,417 
Total margin (total revenues less total cost of revenues)
25,324 (16,473)(27,378)(15,144)
Operating loss
(20,216)(198,151)(44,025)(410,925)
Net loss
$(17,109)$(212,626)$(72,462)$(391,598)
Net loss per share - basic and diluted:$(0.17)$(1.94)$(0.62)$(3.12)
The impacts of the voluntary change in accounting principle from LIFO to FIFO are as follows:

Consolidated Balance Sheets
As of December 31, 2021
(in thousands)As ReportedAdoption AdjustmentAs Adjusted
Digital assets$95,227 $9,677 $104,904 
Deferred tax liabilities(22,575)(2,393)(24,968)
Accumulated deficit(153,603)7,284 (146,319)
Consolidated Statements of Comprehensive Income (Loss)
Year Ended December 31, 2021
(in thousands, except share and per share data)As ReportedAdoption AdjustmentAs Adjusted
Total revenues$159,163 $— $159,163 
Total margin (total revenues less total cost of revenues)116,767 — 116,767 
Impairment of digital assets(30,329)8,077 (22,252)
Gains on digital assets and digital assets loan receivable557 1,600 2,157 
Operating income (loss)(12,665)9,677 (2,988)
Income tax expense(22,575)(2,393)(24,968)
Net income (loss)$(37,097)$7,284 $(29,813)
Net income (loss) per share - basic and diluted$(0.37)$0.07 $(0.30)
Weighted average common shares - basic and diluted99,337,587 — 99,337,587 

Consolidated Balance Sheets
As of December 31, 2022
(in thousands)As ReportedAdoption AdjustmentAs Adjusted
Accumulated deficit$840,341 $— $840,341 
Consolidated Statements of Comprehensive Loss
Year Ended December 31, 2022
(in thousands, except share and per share data)
As ReportedAdoption AdjustmentAs Adjusted
Total revenues$117,753 $— $117,753 
Total margin (total revenues less total cost of revenues)(33,671)— (33,671)
Impairment of digital assets(173,214)(9,677)(182,891)
Operating loss(663,866)(9,677)(673,543)
Income tax benefit21,839 2,393 24,232 
Net loss$(686,738)$(7,284)$(694,022)
Net loss per share - basic and diluted$(6.05)$(0.07)$(6.12)
Weighted average common shares - basic and diluted113,467,837 — 113,467,837