XML 102 R89.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT - Additional Information - REIT (Details)
6 Months Ended
Jun. 30, 2020
USD ($)
LetterOfCredit
Dec. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Mar. 31, 2016
USD ($)
May 31, 2015
USD ($)
Debt Instrument [Line Items]              
Estimated fair value $ 3,000,000,000.0 $ 2,700,000,000 $ 3,000,000,000.0        
Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolving credit facility, capacity $ 600,000,000.0   $ 600,000,000.0        
LIBOR              
Debt Instrument [Line Items]              
Spread on base rate (as a percent) 0.16% 1.76%          
ESH Hospitality, Inc.              
Debt Instrument [Line Items]              
Mandatory prepayments are required up to a certain amount of excess cash flow     50.00%        
Estimated fair value $ 2,900,000,000 $ 2,700,000,000 $ 2,900,000,000        
ESH Hospitality, Inc. | 2016 ESH REIT Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Stated amount 350,000,000   350,000,000        
ESH Hospitality, Inc. | ESH REIT 2016 Term Facility | Medium-term Notes              
Debt Instrument [Line Items]              
Stated amount 630,909,000   630,909,000        
ESH Hospitality, Inc. | 2025 Notes | Senior Notes              
Debt Instrument [Line Items]              
Stated amount $ 1,300,000,000   $ 1,300,000,000     $ 800,000,000.0 $ 500,000,000.0
Stated interest rate (as a percent) 5.25%   5.25%       5.25%
ESH Hospitality, Inc. | 2025 Notes | Senior Notes | Change of Control              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     101.00%        
ESH Hospitality, Inc. | 2027 Notes | Senior Notes              
Debt Instrument [Line Items]              
Stated amount $ 750,000,000   $ 750,000,000   $ 750,000,000.0    
Stated interest rate (as a percent) 4.63%   4.63%   4.625%    
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period one              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     102.313%        
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period two              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     100.00%        
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period three              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     100.00%        
Redemption price percentage of principal amount redeemed     35.00%        
Percentage of principal amount outstanding     65.00%        
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period four              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     101.00%        
ESH Hospitality, Inc. | ESH REIT Intercompany Facility | Line of Credit              
Debt Instrument [Line Items]              
Stated amount $ 75,000,000   $ 75,000,000        
Stated interest rate (as a percent) 5.00%   5.00%        
Carrying amount, unsecured intercompany facility $ 0 $ 0 $ 0        
ESH Hospitality, Inc. | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolving credit facility, capacity 350,000,000.0   350,000,000.0        
Accordion feature increase limit $ 600,000,000.0   $ 600,000,000.0        
Loan to value ratio maximum 45.00%   45.00%        
Spread on base rate (as a percent)     1.00%        
Amount of borrowing capacity drawn       $ 350,000,000.0      
ESH Hospitality, Inc. | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Minimum principal coverage     35.00%        
ESH Hospitality, Inc. | Term Loan Facility | ESH REIT 2016 Term Facility | Medium-term Notes              
Debt Instrument [Line Items]              
Quarterly installment     $ 1,600,000        
Mandatory prepayments are required up to a certain amount of excess cash flow     50.00%        
ESH Hospitality, Inc. | Letter of Credit | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolving credit facility, capacity $ 50,000,000.0   $ 50,000,000.0        
Number of letters of credit | LetterOfCredit 0            
ESH Hospitality, Inc. | Letter of Credit | 2016 ESH REIT Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Revolving credit facility, capacity $ 30,000,000.0   $ 30,000,000.0        
ESH Hospitality, Inc. | Line of Credit | ESH REIT Intercompany Facility | Unsecured Debt              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 5.00%   5.00%        
Maximum unsecured intercompany credit facility amount $ 300,000,000.0   $ 300,000,000.0        
ESH Hospitality, Inc. | LIBOR | ESH REIT 2016 Term Facility | Medium-term Notes              
Debt Instrument [Line Items]              
Spread on base rate (as a percent) 0.16% 1.76% 2.00%        
ESH Hospitality, Inc. | LIBOR | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     2.00%        
ESH Hospitality, Inc. | Libor Plus Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     0.75%        
ESH Hospitality, Inc. | Libor Plus Rate Other than Level 1 Period | Revolving Credit Facility | ESH REIT 2016 Term Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     1.00%        
ESH Hospitality, Inc. | One-Month London Interbank Offered Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     1.00%        
ESH Hospitality, Inc. | Federal Funds Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     0.50%        
ESH Hospitality, Inc. | Federal Funds Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     0.50%        
ESH Hospitality, Inc. | Minimum | 2025 Notes | Senior Notes | Redemption period three              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     100.00%        
ESH Hospitality, Inc. | Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Fee on unutilized revolving credit facility     0.175%        
ESH Hospitality, Inc. | Minimum | LIBOR | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     1.50%        
ESH Hospitality, Inc. | Minimum | Base Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     0.50%        
ESH Hospitality, Inc. | Maximum | 2025 Notes | Senior Notes | Redemption period three              
Debt Instrument [Line Items]              
Redemption price as a percentage of principal repayment     102.625%        
ESH Hospitality, Inc. | Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Fee on unutilized revolving credit facility     0.30%        
ESH Hospitality, Inc. | Maximum | LIBOR | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     2.00%        
ESH Hospitality, Inc. | Maximum | Base Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     1.00%        
ESH Hospitality, Inc. | Public Corporate Family Rating Better Than Or Equal To BB- | LIBOR | ESH REIT 2016 Term Facility | Medium-term Notes              
Debt Instrument [Line Items]              
Spread on base rate (as a percent)     1.75%