XML 99 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
LetterOfCredit
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Jul. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
letter_of_credit
$ / shares
shares
May 06, 2020
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2016
USD ($)
May 31, 2015
USD ($)
Debt Instrument [Line Items]                    
Estimated fair value $ 3,000,000,000.0 $ 2,700,000,000     $ 3,000,000,000.0 $ 3,000,000,000.0        
Redeemable Convertible Preferred Stock                    
Debt Instrument [Line Items]                    
Redeemed (in shares) | shares         6,422 6,422        
Redeemed preferred stock         $ 6,400,000 $ 6,400,000        
ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Preferred stock, authorized (shares) | shares 125 125     125 125        
Preferred stock, issued (shares) | shares 125 125     125 125        
Preferred stock, outstanding (shares) | shares 125 125     125 125        
Preferred stock, redemption value (dollars per share) | $ / shares $ 1,000 $ 1,000     $ 1,000 $ 1,000        
Estimated fair value $ 2,900,000,000 $ 2,700,000,000     $ 2,900,000,000 $ 2,900,000,000        
Mandatorily Redeemable Preferred Stock                    
Debt Instrument [Line Items]                    
Preferred stock, authorized (shares) | shares 350,000,000 350,000,000     350,000,000 350,000,000        
Preferred stock, par value (dollars per share) | $ / shares $ 0.01 $ 0.01     $ 0.01 $ 0.01        
Preferred stock, issued (shares) | shares 708,000 7,130,000     708,000 708,000        
Preferred stock, outstanding (shares) | shares 708,000 7,130,000     708,000 708,000        
Preferred stock, redemption rate (percent)           8.00%        
Preferred stock, redemption value (dollars per share) | $ / shares $ 1,000       $ 1,000 $ 1,000        
Estimated fair value $ 700,000 $ 7,100,000     $ 700,000 $ 700,000        
LIBOR                    
Debt Instrument [Line Items]                    
Stated Interest Rate 0.16% 1.76%                
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 600,000,000.0       600,000,000.0 $ 600,000,000.0        
ESH REIT Term Facility | Revolving Credit Facility | Federal Funds Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           0.50%        
ESH REIT Term Facility | Revolving Credit Facility | One-Month London Interbank Offered Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.00%        
ESH REIT Term Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 350,000,000.0       350,000,000.0 $ 350,000,000.0        
ESH REIT Term Facility | Revolving Credit Facility | ESH REIT | Libor Plus Rate                    
Debt Instrument [Line Items]                    
Stated Interest Rate           0.75%        
ESH REIT Term Facility | Medium-term Notes                    
Debt Instrument [Line Items]                    
Stated amount 630,900,000       630,900,000 $ 630,900,000        
ESH REIT Term Facility | Medium-term Notes | LIBOR | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           2.00%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 350,000,000.0       $ 350,000,000.0 $ 350,000,000.0        
Loan to value ratio maximum 45.00%       45.00% 45.00%        
Stated Interest Rate           1.00%        
Fair value of amount outstanding               $ 350,000,000.0    
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH Hospitality, Inc. | Subsequent Event                    
Debt Instrument [Line Items]                    
Stated Interest Rate     4.50%              
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility           0.30%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility           0.175%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | LIBOR | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           2.00%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | LIBOR | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           2.00%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | LIBOR | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.50%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Base Rate | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.00%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Base Rate | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           0.50%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Federal Funds Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           0.50%        
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Number of letters of credit | letter_of_credit           0        
Fair value of amount outstanding               350,000,000.0    
Additional borrowing capacity             $ 150,000,000.0      
Minimum liquidity             $ 150,000,000.0      
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Subsequent Event                    
Debt Instrument [Line Items]                    
Additional borrowing capacity     $ 150,000,000.0              
Proceeds from lines of credit     $ 150,000,000.0              
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Loan to value ratio maximum 45.00%       45.00% 45.00%        
2016 ESH REIT Revolving Credit Facility | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 50,000,000.0       $ 50,000,000.0 $ 50,000,000.0        
Number of letters of credit | LetterOfCredit 0                  
2016 ESH REIT Revolving Credit Facility | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 350,000,000       350,000,000 $ 350,000,000        
2016 ESH REIT Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Minimum principal coverage           35.00%        
2016 ESH REIT Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Minimum principal coverage           35.00%        
2016 ESH REIT Revolving Credit Facility | Line of Credit | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 30,000,000.0       30,000,000.0 $ 30,000,000.0        
2016 ESH REIT Revolving Credit Facility | Line of Credit | Letter of Credit | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 30,000,000.0       30,000,000.0 30,000,000.0        
2025 Notes | Senior Notes | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 1,300,000,000       $ 1,300,000,000 $ 1,300,000,000     $ 800,000,000.0 $ 500,000,000.0
Stated Interest Rate 5.25%       5.25% 5.25%       5.25%
2025 Notes | Senior Notes | Change of Control | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           101.00%        
2025 Notes | Senior Notes | Maximum | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           102.625%        
2025 Notes | Senior Notes | Minimum | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           100.00%        
2025 Notes | Senior Notes | ESH REIT                    
Debt Instrument [Line Items]                    
Stated amount $ 1,300,000,000       $ 1,300,000,000 $ 1,300,000,000     $ 800,000,000.0 $ 500,000,000.0
Stated Interest Rate 5.25%       5.25% 5.25%       5.25%
2025 Notes | Senior Notes | ESH REIT | Change of Control                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           101.00%        
2025 Notes | Senior Notes | ESH REIT | Maximum | Redemption period three                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           102.625%        
2025 Notes | Senior Notes | ESH REIT | Minimum | Redemption period three                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           100.00%        
2027 Notes | Senior Notes | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 750,000,000     $ 750,000,000.0 $ 750,000,000 $ 750,000,000        
Stated Interest Rate 4.63%     4.625% 4.63% 4.63%        
Percent of debt issued in private placement       100.00%            
2027 Notes | Senior Notes | Redemption period one | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           102.313%        
2027 Notes | Senior Notes | Redemption period two | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           100.00%        
2027 Notes | Senior Notes | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           100.00%        
Redemption price percentage of principal amount redeemed           35.00%        
Percentage of principal amount outstanding           65.00%        
2027 Notes | Senior Notes | Redemption period four | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment           101.00%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility           0.30%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility           0.175%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Stated Interest Rate           2.25%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | LIBOR | Maximum                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.25%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Stated Interest Rate           0.50%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | One-Month London Interbank Offered Rate | Minimum                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.00%        
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Loan to value ratio maximum 45.00%       45.00% 45.00%        
2016 Corporation Revolving Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Number of letters of credit | letter_of_credit           1        
Fair value of amount outstanding $ 200,000       $ 200,000 $ 200,000   $ 49,800,000    
Consolidated leverage ratio maximum           8.75        
2016 Corporation Revolving Credit Facility | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 50,000,000.0       50,000,000.0 $ 50,000,000.0        
Available borrowing capacity 0       0 0        
2016 Corporation Revolving Credit Facility | Swingline Loan                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 20,000,000.0       20,000,000.0 $ 20,000,000.0        
2016 Corporation Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Minimum principal coverage           25.00%        
2016 Corporation Revolving Credit Facility | Line of Credit | Letter of Credit | ESH REIT                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 30,000,000.0       $ 30,000,000.0 $ 30,000,000.0        
ESH REIT Intercompany Facility | Unsecured Debt | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate 5.00%       5.00% 5.00%        
Maximum unsecured intercompany credit facility amount $ 300,000,000.0       $ 300,000,000.0 $ 300,000,000.0        
ESH REIT Intercompany Facility | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 75,000,000       $ 75,000,000 $ 75,000,000        
Stated Interest Rate 5.00%       5.00% 5.00%        
Carrying amount, unsecured intercompany facility $ 0 $ 0     $ 0 $ 0        
Public Corporate Family Rating Better Than Or Equal To BB- | ESH REIT Term Facility | Medium-term Notes | LIBOR | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate           1.75%