XML 82 R69.htm IDEA: XBRL DOCUMENT v3.20.2
NET INCOME PER SHARE - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators - REIT (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Numerator:        
Net income (loss) $ (8,770) $ 59,658 $ (925) $ 88,062
NET (LOSS) INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS (12,363) 53,497 (7,809) 75,431
Net income available to ESH Hospitality, Inc. common shareholders (12,363) 53,497 (7,809) 75,431
Income attributable to noncontrolling interests assuming conversion (3) (7) (5) (12)
Net income available to common shareholders - diluted $ (12,366) $ 53,490 $ (7,814) $ 75,419
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 177,551 188,450 177,771 188,399
Dilutive securities (shares) 0 363 0 296
Weighted-average number of common shares outstanding - diluted (shares) 177,551 188,813 177,771 188,695
Net (loss) income per common share - basic (dollars per share) $ (0.07) $ 0.28 $ (0.04) $ 0.40
Net (loss) income per common share - diluted (dollars per share) $ (0.07) $ 0.28 $ (0.04) $ 0.40
ESH Hospitality, Inc.        
Numerator:        
Net income (loss) $ 8,665 $ 14,349 $ 16,583 $ 29,415
Less preferred dividends (4) (4) (8) (8)
NET (LOSS) INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 8,661 14,345 16,575 29,407
Net income available to ESH Hospitality, Inc. common shareholders 8,661 14,345 16,575 29,407
ESH Hospitality, Inc. | Class A common stock        
Numerator:        
NET (LOSS) INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 5,065 8,186 9,689 16,783
Net income available to ESH Hospitality, Inc. common shareholders 5,065 8,186 9,689 16,783
Income attributable to noncontrolling interests assuming conversion (3) (7) (5) (12)
Net income available to common shareholders - diluted $ 5,062 $ 8,179 $ 9,684 $ 16,771
Denominator:        
Weighted-average number of ESH Hospitality, Inc. shares outstanding, basic and diluted (shares) 250,494 250,494 250,494 250,494
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 250,494 250,494 250,494 250,494
Weighted-average number of common shares outstanding - diluted (shares) 250,494 250,494 250,494 250,494
Net (loss) income per common share - basic (dollars per share) $ 0.02 $ 0.03 $ 0.04 $ 0.07
Net (loss) income per common share - diluted (dollars per share) $ 0.02 $ 0.03 $ 0.04 $ 0.07
ESH Hospitality, Inc. | Class B common stock        
Numerator:        
NET (LOSS) INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ 3,596 $ 6,159 $ 6,886 $ 12,624
Net income available to ESH Hospitality, Inc. common shareholders 3,596 6,159 6,886 12,624
Income attributable to noncontrolling interests assuming conversion 3 7 5 12
Net income available to common shareholders - diluted $ 3,599 $ 6,166 $ 6,891 $ 12,636
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 177,551 188,450 177,771 188,399
Dilutive securities (shares) 293 363 237 296
Weighted-average number of common shares outstanding - diluted (shares) 177,844 188,813 178,008 188,695
Net (loss) income per common share - basic (dollars per share) $ 0.02 $ 0.03 $ 0.04 $ 0.07
Net (loss) income per common share - diluted (dollars per share) $ 0.02 $ 0.03 $ 0.04 $ 0.07