XML 72 R87.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT - Additional Information - REIT (Details)
3 Months Ended
Mar. 31, 2020
USD ($)
LetterOfCredit
Dec. 31, 2019
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2019
Sep. 30, 2019
USD ($)
Aug. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
May 31, 2015
USD ($)
Debt Instrument [Line Items]                
Estimated fair value $ 2,700,000,000   $ 2,700,000,000          
2027 Notes | Senior Notes                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 4.63%   4.63%          
Revolving Credit Facility                
Debt Instrument [Line Items]                
Revolving credit facility, capacity           $ 600,000,000.0    
Amount of borrowing capacity drawn $ 400,000,000   $ 400,000,000          
LIBOR                
Debt Instrument [Line Items]                
Spread on base rate (as a percent) 0.99% 1.76% 0.99% 1.76%        
ESH Hospitality, Inc.                
Debt Instrument [Line Items]                
Mandatory prepayments are required up to a certain amount of excess cash flow     50.00%          
Estimated fair value $ 2,600,000,000 $ 2,700,000,000 $ 2,600,000,000          
ESH Hospitality, Inc. | 2016 ESH REIT Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Stated amount 350,000,000   350,000,000          
ESH Hospitality, Inc. | ESH REIT 2016 Term Facility | Medium-term Notes                
Debt Instrument [Line Items]                
Stated amount 630,909,000   630,909,000          
ESH Hospitality, Inc. | 2025 Notes | Senior Notes                
Debt Instrument [Line Items]                
Stated amount $ 1,300,000,000   $ 1,300,000,000       $ 800,000,000.0 $ 500,000,000.0
Stated interest rate (as a percent) 5.25%   5.25%         5.25%
ESH Hospitality, Inc. | 2025 Notes | Senior Notes | Change of Control                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     101.00%          
ESH Hospitality, Inc. | 2027 Notes | Senior Notes                
Debt Instrument [Line Items]                
Stated amount $ 750,000,000   $ 750,000,000   $ 750,000,000.0      
Stated interest rate (as a percent) 4.63%   4.63%   4.625%      
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period one                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     102.313%          
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period two                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     100.00%          
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period three                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     100.00%          
Redemption price percentage of principal amount redeemed     35.00%          
Percentage of principal amount outstanding     65.00%          
ESH Hospitality, Inc. | 2027 Notes | Senior Notes | Redemption period four                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     101.00%          
ESH Hospitality, Inc. | Unsecured Intercompany Facility | Line of Credit                
Debt Instrument [Line Items]                
Stated amount $ 75,000,000   $ 75,000,000          
Stated interest rate (as a percent) 5.00%   5.00%          
Carrying amount, unsecured intercompany facility $ 0 $ 0 $ 0          
ESH Hospitality, Inc. | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Revolving credit facility, capacity 350,000,000.0   350,000,000.0          
Accordion feature increase limit $ 600,000,000.0   $ 600,000,000.0          
Loan to value ratio maximum 45.00%   45.00%          
Spread on base rate (as a percent)     1.00%          
Amount of borrowing capacity drawn $ 350,000,000.0   $ 350,000,000.0          
ESH Hospitality, Inc. | Term Loan Facility | ESH REIT 2016 Term Facility | Medium-term Notes                
Debt Instrument [Line Items]                
Quarterly installment     $ 1,600,000          
Mandatory prepayments are required up to a certain amount of excess cash flow     50.00%          
ESH Hospitality, Inc. | Letter of Credit | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Revolving credit facility, capacity $ 50,000,000.0   $ 50,000,000.0          
Number of letters of credit | LetterOfCredit 0              
ESH Hospitality, Inc. | Letter of Credit | 2016 ESH REIT Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Revolving credit facility, capacity $ 30,000,000.0   $ 30,000,000.0          
ESH Hospitality, Inc. | Line of Credit | Unsecured Intercompany Facility | Unsecured Debt                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 5.00%   5.00%          
Maximum unsecured intercompany credit facility amount $ 300,000,000.0   $ 300,000,000.0          
ESH Hospitality, Inc. | LIBOR | ESH REIT 2016 Term Facility | Medium-term Notes                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     2.00%          
ESH Hospitality, Inc. | Libor Plus Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     0.75%          
ESH Hospitality, Inc. | Libor Plus Rate Other than Level 1 Period | Revolving Credit Facility | ESH REIT 2016 Term Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     1.00%          
ESH Hospitality, Inc. | One-Month London Interbank Offered Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     1.00%          
ESH Hospitality, Inc. | Federal Funds Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     0.50%          
ESH Hospitality, Inc. | Federal Funds Rate | Revolving Credit Facility | ESH REIT 2016 Term Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     0.50%          
ESH Hospitality, Inc. | Minimum | 2025 Notes | Senior Notes | Redemption period three                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     100.00%          
ESH Hospitality, Inc. | Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Fee on unutilized revolving credit facility     0.175%          
ESH Hospitality, Inc. | Minimum | LIBOR | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     1.50%          
ESH Hospitality, Inc. | Minimum | Base Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     0.50%          
ESH Hospitality, Inc. | Maximum | 2025 Notes | Senior Notes | Redemption period three                
Debt Instrument [Line Items]                
Redemption price as a percentage of principal repayment     102.625%          
ESH Hospitality, Inc. | Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Fee on unutilized revolving credit facility     0.30%          
ESH Hospitality, Inc. | Maximum | LIBOR | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     2.00%          
ESH Hospitality, Inc. | Maximum | Base Rate | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     1.00%          
ESH Hospitality, Inc. | Public Corporate Family Rating Better Than Or Equal To BB- | LIBOR | ESH REIT 2016 Term Facility | Medium-term Notes                
Debt Instrument [Line Items]                
Spread on base rate (as a percent)     1.75%