XML 117 R84.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
LetterOfCredit
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
Mar. 31, 2020
USD ($)
letter_of_credit
$ / shares
shares
Mar. 31, 2019
Dec. 31, 2019
USD ($)
$ / shares
shares
Mar. 12, 2020
USD ($)
Aug. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
May 31, 2015
USD ($)
Debt Instrument [Line Items]                    
Estimated fair value $ 2,700,000,000     $ 2,700,000,000            
ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Mandatory prepayments are required up to a certain amount of excess cash flow       50.00%            
Preferred stock, authorized (shares) | shares 125 125   125   125        
Preferred stock, issued (shares) | shares 125 125   125   125        
Preferred stock, outstanding (shares) | shares 125 125   125   125        
Preferred stock, redemption value (dollars per share) | $ / shares $ 1,000 $ 1,000   $ 1,000   $ 1,000        
Estimated fair value $ 2,600,000,000 $ 2,700,000,000   $ 2,600,000,000   $ 2,700,000,000        
Mandatorily Redeemable Preferred Stock                    
Debt Instrument [Line Items]                    
Preferred stock, authorized (shares) | shares 350,000,000 350,000,000   350,000,000   350,000,000        
Preferred stock, par value (dollars per share) | $ / shares $ 0.01 $ 0.01   $ 0.01   $ 0.01        
Preferred stock, issued (shares) | shares 7,130,000 7,130,000   7,130,000   7,130,000        
Preferred stock, outstanding (shares) | shares 7,130,000 7,130,000   7,130,000   7,130,000        
Preferred stock, redemption rate (percent)       8.00%   8.00%        
Preferred stock, redemption value (dollars per share) | $ / shares $ 1,000     $ 1,000            
Estimated fair value $ 7,200,000 $ 7,100,000   $ 7,200,000   $ 7,100,000        
LIBOR                    
Debt Instrument [Line Items]                    
Stated Interest Rate 0.99% 1.76%   0.99% 1.76%          
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity               $ 600,000,000.0    
Fair value of amount outstanding $ 400,000,000     $ 400,000,000            
ESH REIT Term Facility | Revolving Credit Facility | Federal Funds Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       0.50%            
ESH REIT Term Facility | Revolving Credit Facility | One-Month London Interbank Offered Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.00%            
ESH REIT Term Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity               $ 350,000,000.0    
ESH REIT Term Facility | Revolving Credit Facility | ESH REIT | Libor Plus Rate Other than Level 1 Period                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.00%            
ESH REIT Term Facility | Revolving Credit Facility | ESH REIT | Libor Plus Rate                    
Debt Instrument [Line Items]                    
Stated Interest Rate       0.75%            
ESH REIT Term Facility | Medium-term Notes                    
Debt Instrument [Line Items]                    
Stated amount 630,900,000     $ 630,900,000            
ESH REIT Term Facility | Medium-term Notes | LIBOR | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       2.00%            
ESH REIT Term Facility | Medium-term Notes | ESH REIT                    
Debt Instrument [Line Items]                    
Stated amount 630,909,000     $ 630,909,000            
ESH REIT Term Facility | Medium-term Notes | ESH REIT | LIBOR                    
Debt Instrument [Line Items]                    
Stated Interest Rate       2.00%            
ESH REIT Term Facility | Medium-term Notes | Term Loan Facility | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Quarterly installment       $ 1,600,000            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 350,000,000.0     $ 350,000,000.0            
Loan to value ratio maximum 45.00%     45.00%            
Stated Interest Rate       1.00%            
Fair value of amount outstanding $ 350,000,000.0     $ 350,000,000.0            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility       0.30%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility       0.175%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | LIBOR | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       2.00%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | LIBOR | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.50%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Base Rate | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.00%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Base Rate | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       0.50%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | Federal Funds Rate | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       0.50%            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Number of letters of credit | letter_of_credit       0            
Fair value of amount outstanding $ 350,000,000.0     $ 350,000,000.0            
2016 ESH REIT Revolving Credit Facility | Revolving Credit Facility | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Loan to value ratio maximum 45.00%     45.00%            
2016 ESH REIT Revolving Credit Facility | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 50,000,000.0     $ 50,000,000.0            
Number of letters of credit | LetterOfCredit 0                  
2016 ESH REIT Revolving Credit Facility | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 350,000,000     $ 350,000,000            
2016 ESH REIT Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Minimum principal coverage       35.00%            
2016 ESH REIT Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Minimum principal coverage       35.00%            
2016 ESH REIT Revolving Credit Facility | Line of Credit | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 30,000,000.0     $ 30,000,000.0            
2016 ESH REIT Revolving Credit Facility | Line of Credit | Letter of Credit | ESH REIT | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity $ 30,000,000.0     $ 30,000,000.0            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Maximum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility       0.30%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Minimum | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Fee on unutilized revolving credit facility       0.175%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Stated Interest Rate       2.25%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | LIBOR | Maximum                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.25%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Stated Interest Rate       0.50%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | One-Month London Interbank Offered Rate | Minimum                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.00%            
2016 Corporation Revolving Credit Facility | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Loan to value ratio maximum 45.00%     45.00%            
2016 Corporation Revolving Credit Facility | Letter of Credit                    
Debt Instrument [Line Items]                    
Number of letters of credit | letter_of_credit       1            
Fair value of amount outstanding $ 200,000     $ 200,000     $ 49,800,000      
Consolidated leverage ratio maximum       8.75            
2016 Corporation Revolving Credit Facility | Letter of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 50,000,000.0     $ 50,000,000.0            
2016 Corporation Revolving Credit Facility | Swingline Loan                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 20,000,000.0     $ 20,000,000.0            
2016 Corporation Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Minimum principal coverage       25.00%            
2016 Corporation Revolving Credit Facility | Line of Credit | Letter of Credit | ESH REIT                    
Debt Instrument [Line Items]                    
Revolving credit facility, capacity 30,000,000.0     $ 30,000,000.0            
2025 Notes | Senior Notes | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 1,300,000,000     $ 1,300,000,000         $ 800,000,000.0 $ 500,000,000.0
Stated Interest Rate 5.25%     5.25%           5.25%
2025 Notes | Senior Notes | Change of Control | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       101.00%            
2025 Notes | Senior Notes | Maximum | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       102.625%            
2025 Notes | Senior Notes | Minimum | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       100.00%            
2025 Notes | Senior Notes | ESH REIT                    
Debt Instrument [Line Items]                    
Stated amount $ 1,300,000,000     $ 1,300,000,000         $ 800,000,000.0 $ 500,000,000.0
Stated Interest Rate 5.25%     5.25%           5.25%
2025 Notes | Senior Notes | ESH REIT | Change of Control                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       101.00%            
2025 Notes | Senior Notes | ESH REIT | Maximum | Redemption period three                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       102.625%            
2025 Notes | Senior Notes | ESH REIT | Minimum | Redemption period three                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       100.00%            
2027 Notes | Senior Notes                    
Debt Instrument [Line Items]                    
Stated Interest Rate 4.63%     4.63%            
2027 Notes | Senior Notes | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 750,000,000   $ 750,000,000.0 $ 750,000,000            
Stated Interest Rate 4.63%   4.625% 4.63%            
Percent of debt issued in private placement     100.00%              
2027 Notes | Senior Notes | Redemption period one | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       102.313%            
2027 Notes | Senior Notes | Redemption period two | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       100.00%            
2027 Notes | Senior Notes | Redemption period three | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       100.00%            
Redemption price percentage of principal amount redeemed       35.00%            
Percentage of principal amount outstanding       65.00%            
2027 Notes | Senior Notes | Redemption period four | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Redemption price as a percentage of principal repayment       101.00%            
Unsecured Intercompany Facility | ESH REIT                    
Debt Instrument [Line Items]                    
Carrying amount, unsecured intercompany facility $ 0     $ 0            
Unsecured Intercompany Facility | Unsecured Debt | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate 5.00%     5.00%            
Maximum unsecured intercompany credit facility amount $ 300,000,000.0     $ 300,000,000.0            
Unsecured Intercompany Facility | Unsecured Debt | Line of Credit | ESH REIT                    
Debt Instrument [Line Items]                    
Stated amount $ 75,000,000     $ 75,000,000            
Stated Interest Rate 5.00%     5.00%            
Maximum unsecured intercompany credit facility amount $ 300,000,000.0     $ 300,000,000.0            
Unsecured Intercompany Facility | Line of Credit | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated amount $ 75,000,000     $ 75,000,000            
Stated Interest Rate 5.00%     5.00%            
Carrying amount, unsecured intercompany facility $ 0 $ 0   $ 0   $ 0        
Public Corporate Family Rating Better Than Or Equal To BB- | ESH REIT Term Facility | Medium-term Notes | LIBOR | ESH Hospitality, Inc.                    
Debt Instrument [Line Items]                    
Stated Interest Rate       1.75%