XML 20 R51.htm IDEA: XBRL DOCUMENT v3.20.1
PROPERTY AND EQUIPMENT - REIT (Tables)
3 Months Ended
Mar. 31, 2020
Property, Plant and Equipment [Line Items]  
Net Investment in Property and Equipment
Net investment in property and equipment as of March 31, 2020 and December 31, 2019, consists of the following (in thousands):
March 31,
2020
December 31, 2019
Hotel properties:
Land and site improvements (1)
$1,231,474  $1,228,231  
Building and improvements2,814,840  2,792,579  
Furniture, fixtures and equipment (2)
749,815  745,145  
Total hotel properties4,796,129  4,765,955  
Development in process (3)
80,269  70,864  
Corporate furniture, fixtures, equipment, software and other30,894  30,680  
Total cost4,907,292  4,867,499  
Less accumulated depreciation:
Hotel properties(1,393,347) (1,353,772) 
Corporate furniture, fixtures, equipment, software and other(21,124) (20,178) 
Total accumulated depreciation(1,414,471) (1,373,950) 
Property and equipment — net $3,492,821  $3,493,549  
_________________________________
(1)Includes finance lease asset of $3.2 million as of March 31, 2020 and December 31, 2019.
(2)Includes finance lease asset of $0.4 million and $0 as of March 31, 2020 and December 31, 2019, respectively.
(3)Includes finance lease asset of $0.8 million as of March 31, 2020 and December 31, 2019.
Schedule of Real Estate Properties During the three months ended March 31, 2020, these hotels contributed total room and other hotel revenues, total operating expenses and income before income tax expense as follows (in thousands):
Three Months Ended
March 31, 2020
Total room and other hotel revenues$1,683  
Total operating expenses1,153  
Income before income tax expense530  
ESH Hospitality, Inc.  
Property, Plant and Equipment [Line Items]  
Net Investment in Property and Equipment
Net investment in property and equipment as of March 31, 2020 and December 31, 2019, consists of the following (in thousands):
March 31,
2020
December 31,
2019
Hotel properties:
Land and site improvements (1)
$1,233,841  $1,230,598  
Building and improvements2,846,322  2,824,061  
Furniture, fixtures and equipment (2)
756,088  751,417  
Total hotel properties4,836,251  4,806,076  
Development in process (3)
80,269  70,864  
Other1,675  1,675  
Total cost4,918,195  4,878,615  
Less accumulated depreciation(1,412,562) (1,372,595) 
Property and equipment — net$3,505,633  $3,506,020  
_________________________________
(1)Includes finance lease asset of $3.2 million as of March 31, 2020 and December 31, 2019.
(2)Includes finance lease asset of $0.4 million and $0 as of March 31, 2020 and December 31, 2019, respectively
(3)Includes finance lease asset of $0.8 million as of March 31, 2020 and December 31, 2019.
Schedule of Real Estate Properties During the three months ended March 31, 2020, these hotels contributed rental revenues, total operating expenses and income before income tax expense as follows (in thousands):
Three Months Ended March 31, 2020
Rental revenues$702  
Total operating expenses586  
Income before income tax expense115