XML 46 R49.htm IDEA: XBRL DOCUMENT v3.20.1
NET INCOME PER SHARE - REIT (Tables)
3 Months Ended
Mar. 31, 2020
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 Three Months Ended
March 31,
20202019
Numerator:
Net income available to Extended Stay America, Inc. common shareholders - basic$4,554  $21,934  
Income attributable to noncontrolling interests assuming conversion(2) (4) 
Net income available to Extended Stay America, Inc. common shareholders - diluted$4,552  $21,930  
Denominator:
Weighted-average number of Extended Stay America, Inc. common shares outstanding - basic177,990  188,348  
Dilutive securities181  228  
Weighted-average number of Extended Stay America, Inc. common shares outstanding - diluted$178,171  $188,576  
Net income per Extended Stay America, Inc. common share - basic$0.03  $0.12  
Net income per Extended Stay America, Inc. common share - diluted$0.03  $0.12  
ESH Hospitality, Inc.  
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
Three Months Ended
March 31,
20202019
Numerator:
Net income$7,918  $15,066  
Less preferred dividends(4) (4) 
Net income available to ESH Hospitality, Inc. common shareholders$7,914  $15,062  
Class A:
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic
$4,627  $8,598  
Amounts attributable to ESH Hospitality, Inc. Class B
shareholders assuming conversion
(2) (4) 
Net income available to ESH Hospitality, Inc. Class A common
shareholders - diluted
$4,625  $8,594  
Class B:
Net income available to ESH Hospitality, Inc. Class B common
shareholders - basic
$3,287  $6,464  
Amounts attributable to ESH Hospitality, Inc. Class B
shareholders assuming conversion
  
Net income available to ESH Hospitality, Inc. Class B common
shareholders - diluted
$3,289  $6,468  
Denominator:
Class A:
Weighted-average number of ESH Hospitality, Inc. Class A common
shares outstanding - basic and diluted
250,494  250,494  
Class B:
Weighted-average number of ESH Hospitality, Inc. Class B common
shares outstanding - basic
177,990  188,348  
Dilutive securities181  228  
Weighted-average number of ESH Hospitality, Inc. Class B common
shares outstanding - diluted
178,171  188,576  
Net income per ESH Hospitality, Inc. common share - Class A - basic$0.02  $0.03  
Net income per ESH Hospitality, Inc. common share - Class A - diluted$0.02  $0.03  
Net income per ESH Hospitality, Inc. common share - Class B - basic$0.02  $0.03  
Net income per ESH Hospitality, Inc. common share - Class B - diluted$0.02  $0.03