XML 128 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
PROPERTY AND EQUIPMENT - Net of accumulated depreciation of $1,414,471 and $1,373,950 $ 3,492,821 $ 3,493,549
RESTRICTED CASH 14,878 14,858
CASH AND CASH EQUIVALENTS 710,131 346,812
INTANGIBLE ASSETS - Net of accumulated amortization of $13,774 and $13,133 33,551 34,183
GOODWILL 45,192 45,192
ACCOUNTS RECEIVABLE - Net of allowance for doubtful accounts of $1,941 and $2,749 15,427 14,020
DEFERRED TAX ASSETS 19,585 16,157
OTHER ASSETS 61,420 65,825
TOTAL ASSETS 4,393,005 4,030,596
LIABILITIES:    
Term loan facility payable - Net of unamortized deferred financing costs and debt discount of $10,584 and $10,993 617,170 618,338
Senior notes payable - Net of unamortized deferred financing costs and debt discount of $34,233 and $35,702 2,015,767 2,014,298
Revolving credit facilities 399,765 0
Mandatorily redeemable preferred stock - $0.01 par value, $1,000 redemption value, 8.0%, 350,000,000 shares authorized, 7,130,000 shares issued and outstanding 7,130 7,130
Finance lease liabilities 3,707 3,379
Accounts payable and accrued liabilities 238,582 211,181
Total liabilities 3,282,121 2,854,326
COMMITMENTS AND CONTINGENCIES (Note 12)
EQUITY:    
Common stock - $0.01 par value, 3,500,000,000 shares authorized, 177,466,325 and 179,483,397 shares issued and outstanding 1,775 1,795
Additional paid in capital 723,285 742,397
Retained earnings (63,394) (48,283)
Accumulated other comprehensive (loss) income (512) 383
Total Extended Stay America, Inc. shareholders’ equity 661,154 696,292
Noncontrolling interests 449,730 479,978
Total equity 1,110,884 1,176,270
TOTAL LIABILITIES AND EQUITY $ 4,393,005 $ 4,030,596