XML 38 R113.htm IDEA: XBRL DOCUMENT v3.20.1
COMMITMENTS AND CONTINGENCIES - Future Minimum Payments - REIT (Details) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Operating Leases    
Remainder of 2020 $ 2,182  
2021 2,220  
2022 806  
2023 552  
2024 503  
2025 503  
Thereafter 77,091  
Total 83,857  
Total discounted lease liability 12,077 $ 12,590
Difference between undiscounted cash flows and discounted cash flows $ 71,780  
Weighted-average remaining lease term 45 years  
Weighted-average discount rate 6.40%  
Finance Leases    
Remainder of 2020 $ 479  
2021 585  
2022 397  
2023 400  
2024 402  
2025 429  
Thereafter 2,671  
Total 5,363  
Total discounted lease liability 3,707 3,379
Difference between undiscounted cash flows and discounted cash flows $ 1,656  
Weighted-average remaining lease term 11 years  
Weighted-average discount rate 6.80%  
ESH Hospitality, Inc.    
Operating Leases    
Remainder of 2020 $ 588  
2021 784  
2022 806  
2023 552  
2024 503  
2025 503  
Thereafter 77,091  
Total 80,827  
Total discounted lease liability 9,173 9,207
Difference between undiscounted cash flows and discounted cash flows $ 71,654  
Weighted-average remaining lease term 58 years  
Weighted-average discount rate 6.60%  
Finance Leases    
Remainder of 2020 $ 479  
2021 585  
2022 397  
2023 400  
2024 402  
2025 429  
Thereafter 2,671  
Total 5,363  
Total discounted lease liability 3,707 $ 3,379
Difference between undiscounted cash flows and discounted cash flows $ 1,656  
Weighted-average remaining lease term 11 years  
Weighted-average discount rate 6.80%