XML 191 R88.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Share - REIT - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                      
NET INCOME $ 23,846 $ 53,230 $ 59,658 $ 28,404 $ 39,399 $ 75,692 $ 65,570 $ 31,095 $ 165,138 $ 211,756 $ 172,188
Net Income (Loss) Available to Common Stockholders, Basic $ (46,834) $ 41,071 $ 53,497 $ 21,934 $ (38,946) $ 71,902 $ 65,056 $ 14,852 69,668 112,864 78,847
Dilutive Securities, Effect on Basic Earnings Per Share                 (82) (128) (392)
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 69,586 $ 112,736 $ 78,455
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]                      
Basic (in shares)                 186,546 189,389 193,101
Dilutive securities (in shares)                 276 432 569
Weighted-average number of common shares outstanding - diluted (in shares)                 186,822 189,821 193,670
Basic (in dollars per share) $ (0.26) $ 0.22 $ 0.28 $ 0.12 $ (0.21) $ 0.38 $ 0.34 $ 0.08 $ 0.37 $ 0.60 $ 0.41
Diluted (in dollars per share) $ (0.26) $ 0.22 $ 0.28 $ 0.12 $ (0.21) $ 0.38 $ 0.34 $ 0.08 $ 0.37 $ 0.59 $ 0.41
Anti-dilutive securities excluded from net income per common share - Class B - diluted (in shares) 300       400            
ESH Hospitality, Inc.                      
Numerator:                      
NET INCOME $ 168,005 $ 28,467 $ 14,349 $ 15,066 $ 182,537 $ 8,821 $ 1,190 $ 37,581 $ 225,887 $ 230,129 $ 214,984
Less preferred dividends                 (16) (16) (16)
Net Income (Loss) Available to Common Stockholders, Basic                 225,871 230,113 214,968
ESH Hospitality, Inc. | Common Class A                      
Numerator:                      
Net Income (Loss) Available to Common Stockholders, Basic                 129,460 131,039 121,627
Dilutive Securities, Effect on Basic Earnings Per Share                 (82) (128) (392)
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 129,378 $ 130,911 $ 121,235
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]                      
Weighted average number of common shares outstanding - basic and diluted (in shares)                 250,494 250,494 250,494
Weighted-average number of common shares outstanding - diluted (in shares)                 250,494 250,494 250,494
Basic (in dollars per share) $ 0.39 $ 0.07 $ 0.03 $ 0.03 $ 0.42 $ 0.02 $ 0 $ 0.08 $ 0.52 $ 0.52 $ 0.49
Diluted (in dollars per share) 0.39 0.07 0.03 0.03 0.42 0.02 0 0.08 $ 0.52 $ 0.52 $ 0.48
ESH Hospitality, Inc. | Common Class B                      
Numerator:                      
Net Income (Loss) Available to Common Stockholders, Basic                 $ 96,411 $ 99,074 $ 93,341
Dilutive Securities, Effect on Basic Earnings Per Share                 82 128 0
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 96,493 $ 99,202 $ 93,341
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]                      
Basic (in shares)                 186,546 189,389 193,101
Dilutive securities (in shares)                 276 432 0
Weighted-average number of common shares outstanding - diluted (in shares)                 186,822 189,821 193,101
Basic (in dollars per share) 0.39 0.07 0.03 0.03 0.42 0.02 0 0.08 $ 0.52 $ 0.52 $ 0.48
Diluted (in dollars per share) $ 0.39 $ 0.07 $ 0.03 $ 0.03 $ 0.42 $ 0.02 $ 0 $ 0.08 $ 0.52 $ 0.52 $ 0.48
Anti-dilutive securities excluded from net income per common share - Class B - diluted (in shares)                 0 0 569