XML 84 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments and Contingencies - REIT (Tables)
 12 Months Ended
Dec. 31, 2019
Entity Information [Line Items]  
Lease, Cost
For the year ended in December 31, 2019, components of the Company's total lease costs are as follows (in thousands):

Year Ended December 31, 2019
Operating lease costs$3,119  
Finance lease costs - interest242
Total lease costs$3,361  
Assets And Liabilities Of Lessee
The Company’s right-of-use assets and lease liabilities are as follows (in thousands):
December 31,
2019
2018 (4)
Right-of-use assets:
Operating (1)
$4,863  $—  
Finance (2)
3,979  3,843  
Lease liabilities:
Operating (3)
12,590  —  
Finance3,379  3,360  
_________________________________
(1) Included in other assets on the accompanying consolidated balance sheets.
(2) Included in property and equipment, net on the accompanying consolidated balance sheets.
(3) Included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.
(4)  Finance lease right-of-use assets and liabilities as of December 31, 2018, were previously classified as capital lease assets and liabilities under ASC
840, Leases.
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2019, are as follows (in thousands):
Years Ending December 31,Operating LeasesFinance Leases
2020$2,899  $386  
20212,220  395  
2022806  397  
2023545  400  
2024503  402  
Thereafter77,594  3,100  
Total$84,567  $5,080  
Total discounted lease liability$12,590  $3,379  
Difference between undiscounted cash flows and discounted cash flows$71,977  $1,701  
Weighted-average remaining lease term43 years12 years
Weighted-average discount rate6.3 %7.0 %
Finance Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2019, are as follows (in thousands):
Years Ending December 31,Operating LeasesFinance Leases
2020$2,899  $386  
20212,220  395  
2022806  397  
2023545  400  
2024503  402  
Thereafter77,594  3,100  
Total$84,567  $5,080  
Total discounted lease liability$12,590  $3,379  
Difference between undiscounted cash flows and discounted cash flows$71,977  $1,701  
Weighted-average remaining lease term43 years12 years
Weighted-average discount rate6.3 %7.0 %
ESH Hospitality, Inc.  
Entity Information [Line Items]  
Lease, Cost
For the year ended in December 31, 2019, components of ESH REIT's total lease costs are as follows (in thousands):
Year Ended December 31, 2019
Operating lease costs$1,348  
Finance lease costs - interest242
Total lease costs$1,590  
Assets And Liabilities Of Lessee
ESH REIT’s right-of-use assets and lease liabilities are as follows (in thousands):
December 31,
2019
2018 (4)
Right-of-use assets:
Operating (1)
$2,084  $—  
Finance (2)
3,979  3,843  
Lease liabilities:
Operating (3)
9,207  —  
Finance3,379  3,360  
_________________________________
(1) Included in other assets on the accompanying consolidated balance sheets.
(2) Included in property and equipment, net on the accompanying consolidated balance sheets.
(3) Included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.
(4)  Finance lease right-of-use assets and liabilities as of December 31, 2018, were previously classified as capital lease assets and liabilities under ASC
840, Leases.
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2019, are as follows (in thousands):
Years Ending December 31,Operating LeasesFinance Leases
2020$779  $386  
2021784  395  
2022806  397  
2023545  400  
2024503  402  
Thereafter77,594  3,100  
Total$81,011  $5,080  
Total discounted lease liability$9,207  $3,379  
Difference between undiscounted cash flows and discounted cash flows$71,804  $1,701  
Weighted-average remaining lease term58 years12 years
Weighted-average discount rate6.6 %7.0 %
Finance Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2019, are as follows (in thousands):
Years Ending December 31,Operating LeasesFinance Leases
2020$779  $386  
2021784  395  
2022806  397  
2023545  400  
2024503  402  
Thereafter77,594  3,100  
Total$81,011  $5,080  
Total discounted lease liability$9,207  $3,379  
Difference between undiscounted cash flows and discounted cash flows$71,804  $1,701  
Weighted-average remaining lease term58 years12 years
Weighted-average discount rate6.6 %7.0 %