XML 193 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Operating Segments Evaluated on Income from Operations
The performance of the Company’s operating segments is evaluated primarily on income from operations. Selected financial data is provided below (in thousands):
Year Ended December 31,
201920182017
Revenues:
Owned hotels$1,196,091  $1,259,182  $1,282,725  
Franchise and management (1)
9,000  7,086  3,873  
Total segment revenues1,205,091  1,266,268  1,286,598  
Corporate and other (2)
77,084  80,942  75,692  
Other revenues from franchise and managed properties (3)
16,716  12,567  —  
Intersegment eliminations (4)
(80,672) (84,718) (79,565) 
Total$1,218,219$1,275,059$1,282,725
Income (loss) from operations:
Owned hotels (5)
$346,999  $394,669  $383,061  
Franchise and management (1)
9,000  7,086  3,873  
Total segment income from operations355,999  401,755  386,934  
Corporate and other (2)
(32,019) (23,168) (25,859) 
Other expenses from franchise and managed properties, net(3)
(2,154) (650) —  
Total$321,826  $377,937  $361,075  
_________________________________
(1)Includes intellectual property fees charged to the owned hotels segment of $3.6 million, $3.8 million and $3.9 million for the years ended December 31, 2019, 2018 and 2017, respectively, that are eliminated in the consolidated statements of operations.
(2)Includes revenues generated and operating expenses incurred in connection with the overall support of owned, franchised and managed hotels and related operations. Corporate and other revenues are comprised of management fees earned by and cost reimbursements charged to the owned hotels segment that are eliminated in the consolidated statements of operations.
(3)Includes direct reimbursement of specific costs incurred under franchise and management agreements that the Company is reimbursed for on a dollar-for-dollar basis, as well as indirect reimbursement of certain costs incurred associated with the Company’s shared platform (i.e., system services) (see Note 2).
(4)Includes management fees, intellectual property fees and other cost reimbursements charged to the owned hotels segment that are eliminated in the consolidated statements of operations.
(5)Net of impairment charges of $2.7 million, $43.6 million and $25.2 million for the years ended December 31, 2019, 2018 and 2017, respectively. Also includes gain on sale of hotel properties of $42.5 million and $10.0 million for the years ended December 31, 2018 and 2017, respectively.
Schedule of Assets and Capital Expenditures of Operating Segments
Total assets for each of the Company’s operating segments are provided below (in thousands):
December 31, 2019December 31, 2018
Assets:
Owned hotels$3,661,609  $3,643,603  
Franchise and management14,576  14,634  
Total segment assets3,676,185  3,658,237  
Corporate and other397,568  308,181  
Intersegment eliminations(43,157) (42,208) 
Total$4,030,596  $3,924,210  
Total capital expenditures for each of the Company's operating segments are provided below (in thousands):
Year Ended December 31,
201920182017
Capital Expenditures:
Owned hotels$260,155  $207,997  $164,909  
Franchise and management—  250  —  
Total segment capital expenditures260,155  208,247  164,909  
Corporate and other1,139  1,027  1,469  
Total$261,294  $209,274  $166,378