XML 26 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Property and Equipment - REIT (Tables)
12 Months Ended
Dec. 31, 2019
Entity Information [Line Items]  
Net Investment in Property and Equipment Depreciation and amortization are recorded on a straight-line basis over the following estimated useful lives:
Hotel buildings
7–49 years
Hotel building improvements
4–39 years
Hotel site improvements
3–20 years
Hotel furniture, fixtures and equipment
2–10 years
Corporate furniture, fixtures equipment
3–15 years
Net investment in property and equipment as of December 31, 2019 and 2018, consists of the following (in thousands):
December 31,
2019
December 31, 2018
Hotel properties:
Land and site improvements (1)
$1,228,231  $1,215,710  
Building and improvements2,792,579  2,729,661  
Furniture, fixtures and equipment745,145  674,545  
Total hotel properties4,765,955  4,619,916  
Development in process (2)
70,864  27,174  
Corporate furniture, fixtures, equipment, software and other30,680  24,647  
Total cost4,867,4994,671,737
Less accumulated depreciation:
Hotel properties(1,353,772) (1,201,260) 
Corporate furniture, fixtures, equipment, software and other(20,178) (16,845) 
Total accumulated depreciation(1,373,950) (1,218,105) 
Property and equipment—net$3,493,549  $3,453,632  
_________________________________
(1)Includes finance lease asset of $3.2 million as of December 31, 2019 and 2018.
(2)Includes finance lease asset of $0.8 million and $0.6 million as of December 31, 2019 and 2018, respectively.
Schedule of Real Estate Properties During the years ended December 31, 2019 and 2018, newly-built hotels contributed total room and other hotel revenues, total operating expenses and income (loss) before income tax expense as follows (in thousands):
Year Ended December 31,
20192018
Total room and other hotel revenues$2,199  $152  
Total operating expenses1,856  201  
Income (loss) before income tax expense343  (49) 
ESH Hospitality, Inc.  
Entity Information [Line Items]  
Net Investment in Property and Equipment Depreciation and amortization are recorded on a straight-line basis over the following estimated useful lives:
Hotel buildings
7–49 years
Hotel building improvements
4–39 years
Hotel site improvements
3–20 years
Hotel furniture, fixtures and equipment
2–10 years
Net investment in property and equipment as of December 31, 2019 and 2018, consists of the following (in thousands):
December 31,
2019
December 31,
2018
Hotel properties:
Land and site improvements (1)
$1,230,598  $1,218,077  
Building and improvements2,824,061  2,756,674  
Furniture, fixtures and equipment751,417  679,944  
Total hotel properties4,806,076  4,654,695  
Development in process (2)
70,864  27,174  
Other1,675  1,675  
Total cost4,878,615  4,683,544  
Less accumulated depreciation(1,372,595) (1,215,899) 
Property and equipment—net $3,506,020  $3,467,645  
_________________________________
(1)Includes finance lease asset of $3.2 million as of December 31, 2019 and 2018.
(2)Includes finance lease asset of $0.8 million and $0.6 million as of December 31, 2019 and 2018, respectively.
Schedule of Real Estate Properties
During the years ended December 31, 2019 and 2018, newly-built hotels contributed rental revenues, total operating expenses and income before income tax expense as follows (in thousands):
Year Ended December 31,
20192018
Rental revenues$1,385  $81  
Total operating expenses909  79  
Income before income tax expense4762