XML 179 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
REVENUES:      
Revenues $ 1,218,219 $ 1,275,059 $ 1,282,725
OPERATING EXPENSES:      
Hotel operating expenses 582,321 583,029 585,545
General and administrative expenses 95,155 91,094 94,652
Depreciation and amortization 197,400 209,329 229,216
Impairment of long-lived assets 2,679 43,600 25,169
Total hotel expenses 877,555 927,052 934,582
Total operating expenses 896,425 940,269 934,582
Gain (loss) on sale of hotel properties 0 42,478 9,973
OTHER INCOME 32 669 2,959
INCOME FROM OPERATIONS 321,826 377,937 361,075
OTHER NON-OPERATING INCOME (391) (765) (399)
INTEREST EXPENSE, NET 127,764 124,870 129,772
INCOME BEFORE INCOME TAX EXPENSE 194,453 253,832 231,702
INCOME TAX EXPENSE 29,315 42,076 59,514
Net income 165,138 211,756 172,188
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS (95,470) (98,892) (93,341)
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ 69,668 $ 112,864 $ 78,847
NET INCOME PER COMMON SHARE:      
Basic (in dollars per share) $ 0.37 $ 0.60 $ 0.41
Diluted (in dollars per share) $ 0.37 $ 0.59 $ 0.41
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:      
Basic (in shares) 186,546 189,389 193,101
Diluted (in shares) 186,822 189,821 193,670
Room revenues      
REVENUES:      
Revenues $ 1,171,726 $ 1,237,311 $ 1,260,868
Other hotel revenues      
REVENUES:      
Revenues 24,365 21,871 21,857
Franchise and management fees      
REVENUES:      
Revenues 5,412 3,310 0
OPERATING EXPENSES:      
Hotel operating expenses 18,870 13,217 0
Hotel      
REVENUES:      
Revenues 1,201,503 1,262,492 1,282,725
Other revenues from franchised and managed properties      
REVENUES:      
Revenues 16,716 12,567 0
OPERATING EXPENSES:      
INCOME FROM OPERATIONS $ (2,154) $ (650) $ 0