XML 61 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Share - REIT (Tables)
 12 Months Ended
Dec. 31, 2019
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
Year Ended December 31,
201920182017
Numerator:
Net income available to Extended Stay America, Inc.
common shareholders - basic		$69,668  $112,864  $78,847  
Income attributable to noncontrolling interests assuming
conversion		(82) (128) (392) 
Net income available to Extended Stay America, Inc.
common shareholders - diluted		$69,586  $112,736  $78,455  
Denominator:
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - basic		$186,546  $189,389  $193,101  
Dilutive securities276  432  569  
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - diluted		$186,822  $189,821  $193,670  
Net income per Extended Stay America, Inc.
common share - basic		$0.37  $0.60  $0.41  
Net income per Extended Stay America, Inc.
common share - diluted		$0.37  $0.59  $0.41  
ESH Hospitality, Inc.  
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
Year Ended December 31,
201920182017
Numerator:
Net income $225,887  $230,129  $214,984  
Less preferred dividends(16) (16) (16) 
Net income available to ESH Hospitality, Inc. common shareholders$225,871  $230,113  $214,968  
Class A:
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic		$129,460  $131,039  $121,627  
Less amounts available to ESH Hospitality, Inc. Class B
shareholders assuming conversion		(82) (128) (392) 
Net income available to ESH Hospitality, Inc. Class A common shareholders - diluted$129,378  $130,911  $121,235  
Class B:
Net income available to ESH Hospitality, Inc. Class B common shareholders - basic$96,411  $99,074  $93,341  
Amounts available to ESH Hospitality, Inc. Class B shareholders
assuming conversion		82  128  —  
Net income available to ESH Hospitality, Inc. Class B common shareholders - diluted$96,493  $99,202  $93,341  
Denominator:
Class A:
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted250,494  250,494  250,494  
Class B:
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - basic$186,546  $189,389  $193,101  
Dilutive securities276  432  —  
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - diluted$186,822  $189,821  $193,101  
Net income per ESH Hospitality, Inc. common share -
Class A - basic		$0.52  $0.52  $0.49  
Net income per ESH Hospitality, Inc. common share -
Class A - diluted		$0.52  $0.52  $0.48  
Net income per ESH Hospitality, Inc. common share -
Class B - basic		$0.52  $0.52  $0.48  
Net income per ESH Hospitality, Inc. common share -
Class B - diluted		$0.52  $0.52  $0.48  
Anti-dilutive securities excluded from net income per common share - Class B - diluted—  —  569