XML 168 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - REIT - Company's Outstanding Debt, Unamortized Deferred Financing Costs and Discount (Detail) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Sep. 30, 2019
Aug. 31, 2019
Sep. 30, 2017
Debt Instrument [Line Items]            
Term loan facilities, carrying amount $ 618,338,000 $ 1,121,713,000 $ 618,338,000      
Total, carrying amount 2,670,354,000 2,423,930,000 2,670,354,000      
Net deferred financing costs 40,880,000 $ 30,184,000 40,880,000      
Interest Rate Swap | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Derivative notional amount $ 200,000,000.0   200,000,000.0      
London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent) 1.76% 2.50%        
Senior notes | 2025 Notes            
Debt Instrument [Line Items]            
Stated Amount $ 1,300,000,000   1,300,000,000      
Senior notes, carrying amount 1,292,986,000 $ 1,291,671,000 1,292,986,000      
Net deferred financing costs $ 15,055,000 17,877,000 $ 15,055,000      
Stated Interest Rate 5.25%   5.25%      
Senior notes | 2027 Notes            
Debt Instrument [Line Items]            
Senior notes, carrying amount $ 750,000,000 0 $ 750,000,000      
Net deferred financing costs $ 13,633,000 0 $ 13,633,000      
Stated Interest Rate 4.63%   4.63%      
Term loan facility | ESH REIT Term Facility            
Debt Instrument [Line Items]            
Stated Amount $ 630,909,000   $ 630,909,000   $ 1,130.9  
Term loan facilities, carrying amount 627,368,000 1,132,259,000 627,368,000      
Net deferred financing costs 9,030,000 10,546,000 $ 9,030,000      
Term loan facility | ESH REIT Term Facility | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent)     2.00%      
Line of Credit | ESH REIT Revolving Credit Facility            
Debt Instrument [Line Items]            
Stated Amount 350,000,000   $ 350,000,000      
Long-term Line of Credit 0 0 0      
Net deferred financing costs 2,606,000 1,469,000 $ 2,606,000      
Line of Credit | ESH REIT Revolving Credit Facility | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent)     2.00%      
Line of Credit | Unsecured Intercompany Facility            
Debt Instrument [Line Items]            
Stated Amount 75,000,000   $ 75,000,000      
Unsecured intercompany facility, carrying amount 0 0 0      
Net deferred financing costs $ 0 0 $ 0      
Stated Interest Rate 5.00%   5.00%      
ESH Hospitality, Inc.            
Debt Instrument [Line Items]            
Term loan facilities, carrying amount $ 618,338,000 1,121,713,000 $ 618,338,000      
Total, carrying amount 2,670,354,000 2,423,930,000 2,670,354,000      
Net deferred financing costs 40,324,000 29,892,000 $ 40,324,000      
Mandatory prepayments up to a certain amount of excess cash flow may be required     50.00%      
ESH Hospitality, Inc. | Interest Rate Swap | Designated as Hedging Instrument            
Debt Instrument [Line Items]            
Derivative notional amount 200,000,000.0 300,000,000.0 $ 200,000,000.0      
ESH Hospitality, Inc. | Unsecured Intercompany Facility            
Debt Instrument [Line Items]            
Unsecured intercompany facility, carrying amount 0 0 0      
ESH Hospitality, Inc. | Senior notes | 2025 Notes            
Debt Instrument [Line Items]            
Stated Amount 1,300,000,000   1,300,000,000      
Senior notes, carrying amount 1,292,986,000 1,291,671,000 1,292,986,000      
Net deferred financing costs $ 15,055,000 17,877,000 $ 15,055,000      
Stated Interest Rate 5.25%   5.25%      
Unamortized discount $ 7,000,000.0 8,300,000 $ 7,000,000.0      
ESH Hospitality, Inc. | Senior notes | 2027 Notes            
Debt Instrument [Line Items]            
Stated Amount 750,000,000   750,000,000      
Senior notes, carrying amount 750,000,000 0 750,000,000      
Net deferred financing costs $ 13,633,000 0 $ 13,633,000      
Stated Interest Rate 4.63%   4.63% 4.625%    
ESH Hospitality, Inc. | Term loan facility | ESH REIT Term Facility            
Debt Instrument [Line Items]            
Stated Amount $ 630,909,000   $ 630,909,000   $ 1,130.9  
Term loan facilities, carrying amount 627,368,000 1,132,259,000 627,368,000      
Net deferred financing costs 9,030,000 10,546,000 $ 9,030,000      
ESH Hospitality, Inc. | Term loan facility | ESH REIT Term Facility | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent)     2.00%      
ESH Hospitality, Inc. | Term loan facility | Term Loan Facility, 2016 | Term Facility            
Debt Instrument [Line Items]            
Unamortized discount 2,000,000.0 4,300,000 $ 2,000,000.0      
Fixed rate (as a percent)           1.175%
Mandatory prepayments up to a certain amount of excess cash flow may be required     50.00%      
ESH Hospitality, Inc. | Term loan facility | ESH REIT Term Facility | Term Facility            
Debt Instrument [Line Items]            
Periodic payment     $ 1,600,000      
ESH Hospitality, Inc. | Term loan facility | ESH REIT Term Facility | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent)     2.00%      
ESH Hospitality, Inc. | Line of Credit | ESH REIT Revolving Credit Facility            
Debt Instrument [Line Items]            
Stated Amount 350,000,000   $ 350,000,000      
Long-term Line of Credit 0 0 0      
Net deferred financing costs 2,606,000 1,469,000 $ 2,606,000      
ESH Hospitality, Inc. | Line of Credit | ESH REIT Revolving Credit Facility | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Spread on base rate (as a percent)     2.00%      
ESH Hospitality, Inc. | Line of Credit | Unsecured Intercompany Facility            
Debt Instrument [Line Items]            
Stated Amount 75,000,000   $ 75,000,000      
Unsecured intercompany facility, carrying amount 0 0 0      
Net deferred financing costs $ 0 $ 0 $ 0      
Stated Interest Rate 5.00%   5.00%