XML 119 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Property and Equipment - REIT - Net Investment in Property and Equipment (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Property, Plant and Equipment [Line Items]    
Total cost $ 4,867,499  
Less accumulated depreciation: (1,373,950)  
Property and equipment—net 3,493,549  
Total cost   $ 4,671,737
Less accumulated depreciation (1,373,950) (1,218,105)
Property and equipment—net 3,493,549 3,453,632
Finance 3,979  
Land and Site Improvements    
Property, Plant and Equipment [Line Items]    
Total cost 1,228,231  
Total cost   1,215,710
Finance 3,200  
Capital lease asset   3,200
Building and improvements    
Property, Plant and Equipment [Line Items]    
Total cost 2,792,579  
Total cost   2,729,661
Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Total cost 745,145  
Total cost   674,545
Total hotel properties    
Property, Plant and Equipment [Line Items]    
Total cost 4,765,955  
Less accumulated depreciation: (1,353,772)  
Total cost   4,619,916
Less accumulated depreciation   (1,201,260)
Development in process    
Property, Plant and Equipment [Line Items]    
Total cost 70,864  
Total cost   27,174
Finance 800  
Capital lease asset   600
ESH Hospitality, Inc.    
Property, Plant and Equipment [Line Items]    
Total cost 4,878,615  
Less accumulated depreciation: (1,372,595)  
Property and equipment—net 3,506,020  
Total cost   4,683,544
Less accumulated depreciation (1,372,595) (1,215,899)
Property and equipment—net 3,506,020 3,467,645
Finance 3,979  
ESH Hospitality, Inc. | Land and Site Improvements    
Property, Plant and Equipment [Line Items]    
Total cost 1,230,598  
Total cost   1,218,077
Finance 3,200  
Capital lease asset   3,200
ESH Hospitality, Inc. | Building and improvements    
Property, Plant and Equipment [Line Items]    
Total cost 2,824,061  
Total cost   2,756,674
ESH Hospitality, Inc. | Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Total cost 751,417  
Total cost   679,944
ESH Hospitality, Inc. | Total hotel properties    
Property, Plant and Equipment [Line Items]    
Total cost 4,806,076  
Total cost   4,654,695
ESH Hospitality, Inc. | Development in process    
Property, Plant and Equipment [Line Items]    
Total cost 70,864  
Total cost   27,174
Finance 800  
Capital lease asset   600
ESH Hospitality, Inc. | Other    
Property, Plant and Equipment [Line Items]    
Total cost $ 1,675  
Total cost   $ 1,675