XML 108 R80.htm IDEA: XBRL DOCUMENT v3.19.3
PROPERTY AND EQUIPMENT - Net Investment in Property and Equipment - REIT (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Property, Plant and Equipment [Line Items]      
Total cost $ 4,801,215   $ 4,671,737
Less accumulated depreciation (1,333,588)   (1,218,105)
Property and equipment - net 3,467,627   3,453,632
Capital lease assets 3,979 $ 3,800  
ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 4,812,445   4,683,544
Less accumulated depreciation (1,332,796)   (1,215,899)
Property and equipment - net 3,479,649   3,467,645
Capital lease assets 3,979 $ 3,800  
Land and site improvement      
Property, Plant and Equipment [Line Items]      
Total cost 1,218,581   1,215,710
Capital leased assets     3,200
Capital lease assets 3,200    
Land and site improvement | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 1,220,948   1,218,077
Capital leased assets     3,200
Capital lease assets 3,200    
Building and improvements      
Property, Plant and Equipment [Line Items]      
Total cost 2,754,786   2,729,661
Building and improvements | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 2,786,268   2,756,674
Furniture, fixtures and equipment      
Property, Plant and Equipment [Line Items]      
Total cost 726,980   674,545
Furniture, fixtures and equipment | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 729,429   679,944
Hotel properties      
Property, Plant and Equipment [Line Items]      
Total cost 4,700,347   4,619,916
Less accumulated depreciation (1,314,367)   (1,201,260)
Hotel properties | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 4,736,645   4,654,695
Development in process      
Property, Plant and Equipment [Line Items]      
Total cost 74,125   27,174
Capital leased assets 800   600
Development in process | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost 74,125   27,174
Capital leased assets     600
Capital lease assets 800    
Undeveloped land parcel      
Property, Plant and Equipment [Line Items]      
Total cost 1,675   1,675
Undeveloped land parcel | ESH REIT      
Property, Plant and Equipment [Line Items]      
Total cost $ 1,675   $ 1,675