XML 133 R71.htm IDEA: XBRL DOCUMENT v3.19.3
NET INCOME PER SHARE - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators - REIT (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Numerator:        
Net income $ 53,230 $ 75,692 $ 141,292 $ 172,357
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 41,071 71,902 116,502 151,810
Net income available to ESH Hospitality, Inc. common shareholders 41,071 71,902 116,502 151,810
Income attributable to noncontrolling interests assuming conversion (6) (5) (19) (26)
Net income available to common shareholders - diluted $ 41,065 $ 71,897 $ 116,483 $ 151,784
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (in shares) 186,844 188,822 188,063 189,681
Dilutive securities (in shares) 171 431 254 430
Weighted-average number of common shares outstanding - diluted (in shares) 187,015 189,253 188,317 190,111
Net income per common share - basic (in dollars per share) $ 0.22 $ 0.38 $ 0.62 $ 0.80
Net income per common share - diluted (in dollars per share) $ 0.22 $ 0.38 $ 0.62 $ 0.80
ESH REIT        
Numerator:        
Net income $ 28,467 $ 8,821 $ 57,882 $ 47,592
Less preferred dividends (4) (4) (12) (12)
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 28,463 8,817 57,870 47,580
Net income available to ESH Hospitality, Inc. common shareholders 28,463 8,817 57,870 47,580
ESH REIT | Class A common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 16,303 5,027 33,054 27,077
Net income available to ESH Hospitality, Inc. common shareholders 16,303 5,027 33,054 27,077
Income attributable to noncontrolling interests assuming conversion (6) (5) (19) (26)
Net income available to common shareholders - diluted $ 16,297 $ 5,022 $ 33,035 $ 27,051
Denominator:        
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted (in shares) 250,494 250,494 250,494 250,494
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (in shares) 250,494 250,494 250,494 250,494
Weighted-average number of common shares outstanding - diluted (in shares) 250,494 250,494 250,494 250,494
Net income per common share - basic (in dollars per share) $ 0.07 $ 0.02 $ 0.13 $ 0.11
Net income per common share - diluted (in dollars per share) $ 0.07 $ 0.02 $ 0.13 $ 0.11
ESH REIT | Class B common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ 12,160 $ 3,790 $ 24,816 $ 20,503
Net income available to ESH Hospitality, Inc. common shareholders 12,160 3,790 24,816 20,503
Income attributable to noncontrolling interests assuming conversion 6 5 19 26
Net income available to common shareholders - diluted $ 12,166 $ 3,795 $ 24,835 $ 20,529
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (in shares) 186,844 188,822 188,063 189,681
Dilutive securities (in shares) 171 431 254 430
Weighted-average number of common shares outstanding - diluted (in shares) 187,015 189,253 188,317 190,111
Net income per common share - basic (in dollars per share) $ 0.07 $ 0.02 $ 0.13 $ 0.11
Net income per common share - diluted (in dollars per share) $ 0.07 $ 0.02 $ 0.13 $ 0.11