XML 84 R71.htm IDEA: XBRL DOCUMENT v3.19.2
NET INCOME PER SHARE - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators - REIT (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Numerator:        
Net income $ 59,658 $ 65,570 $ 88,062 $ 96,665
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 53,497 65,056 75,431 79,908
Net income available to ESH Hospitality, Inc. common shareholders 53,497 65,056 75,431 79,908
Income attributable to noncontrolling interests assuming conversion (7) (1) (12) (26)
Net income available to common shareholders - diluted $ 53,490 $ 65,055 $ 75,419 $ 79,882
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 188,450 189,626 188,399 190,197
Dilutive securities (shares) 363 557 296 512
Weighted-average number of common shares outstanding - diluted (shares) 188,813 190,183 188,695 190,709
Net income per common share - basic (dollars per share) $ 0.28 $ 0.34 $ 0.40 $ 0.42
Net income per common share - diluted (dollars per share) $ 0.28 $ 0.34 $ 0.40 $ 0.42
ESH REIT        
Numerator:        
Net income $ 14,349 $ 1,190 $ 29,415 $ 38,771
Less preferred dividends (4) (4) (8) (8)
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 14,345 1,186 29,407 38,763
Net income available to ESH Hospitality, Inc. common shareholders 14,345 1,186 29,407 38,763
ESH REIT | Class A common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 8,186 675 16,783 22,033
Net income available to ESH Hospitality, Inc. common shareholders 8,186 675 16,783 22,033
Income attributable to noncontrolling interests assuming conversion (7) (1) (12) (26)
Net income available to common shareholders - diluted $ 8,179 $ 674 $ 16,771 $ 22,007
Denominator:        
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted (in shares) 250,494 250,494 250,494 250,494
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 250,494 250,494 250,494 250,494
Weighted-average number of common shares outstanding - diluted (shares) 250,494 250,494 250,494 250,494
Net income per common share - basic (dollars per share) $ 0.03 $ 0 $ 0.07 $ 0.09
Net income per common share - diluted (dollars per share) $ 0.03 $ 0 $ 0.07 $ 0.09
ESH REIT | Class B common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ 6,159 $ 511 $ 12,624 $ 16,730
Net income available to ESH Hospitality, Inc. common shareholders 6,159 511 12,624 16,730
Income attributable to noncontrolling interests assuming conversion 7 1 12 26
Net income available to common shareholders - diluted $ 6,166 $ 512 $ 12,636 $ 16,756
Denominator:        
Weighted average number of ESH Hospitality, Inc. Class B common shares outstanding - basic (shares) 188,450 189,626 188,399 190,197
Dilutive securities (shares)   557 296 512
Weighted-average number of common shares outstanding - diluted (shares) 188,813 190,183 188,695 190,709
Net income per common share - basic (dollars per share) $ 0.03 $ 0 $ 0.07 $ 0.09
Net income per common share - diluted (dollars per share) $ 0.03 $ 0 $ 0.07 $ 0.09