XML 76 R63.htm IDEA: XBRL DOCUMENT v3.19.2
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Components of Lease Expense
For the three and six months ended June 30, 2019, the components of the Company’s total lease costs are as follows (in thousands):
 
Three Months Ended
Six Months Ended
 
June 30, 2019
June 30, 2019
Operating lease costs
$
770

$
1,538

Finance lease costs - interest
61

122

Total lease costs
831

1,660


Schedule Of Right Of Use Assets And Lease Liabilities
The Company’s right-of-use assets and lease liabilities are as follows (in thousands):
 
June 30, 2019
 
December 31, 2018(4)
Right-of-use assets:
 
 
 
Operating(1)
$
5,988

 
$

Finance(2)
3,979

 
3,843

 
 
 
 
Lease liabilities:
 
 
 
Operating(3)
13,574

 

Finance
3,440

 
3,360

_________________________________
(1)
Included in other assets on the accompanying condensed consolidated balance sheets.
(2)
Included in property and equipment, net on the accompanying condensed consolidated balance sheets.
(3)
Included in accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets.
(4)
Finance lease right-of-use assets and liabilities as of December 31, 2018, were previously classified as capital lease assets and liabilities under ASC 840, Leases.
ESH REIT’s right-of-use assets and lease liabilities are as follows (in thousands):
 
June 30, 2019
 
December 31, 2018(4)
Right-of-use assets:
 
 
 
Operating(1)
$
2,435

 
$

Finance(2)
3,979

 
3,843

 
 
 
 
Lease liabilities:
 
 
 
Operating(3)
9,261

 

Finance
3,440

 
3,360

_________________________________
(1)
Included in other assets on the accompanying condensed consolidated balance sheets.
(2)
Included in property and equipment, net on the accompanying condensed consolidated balance sheets.
(3)
Included in accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets.
(4)
Finance lease right-of-use assets and liabilities as of December 31, 2018 were previously recorded as capital lease assets and obligations under ASC 840, Leases.
Maturities Of Finance Lease Liabilities
Maturities of lease liabilities as of June 30, 2019, are as follows (in thousands):
Years Ending December 31,
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
1,399

 
$
181

2020
 
2,899

 
386

2021
 
2,220

 
395

2022
 
806

 
397

2023
 
545

 
400

2024
 
503

 
402

Thereafter
 
77,594

 
3,100

Total
 
$
85,966

 
$
5,261

 
 
 
 
 
Total discounted lease liability
 
$
13,574

 
$
3,440

Difference between undiscounted cash flows and discounted cash flows
 
$
72,392

 
$
1,821

 
 
 
 
 
Weighted-average remaining lease term
 
40 years

 
13 years

Weighted-average discount rate
 
6.3
%
 
7.0
%

Maturities Of Operating Lease Liabilities
Maturities of lease liabilities as of June 30, 2019, are as follows (in thousands):
Years Ending December 31,
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
1,399

 
$
181

2020
 
2,899

 
386

2021
 
2,220

 
395

2022
 
806

 
397

2023
 
545

 
400

2024
 
503

 
402

Thereafter
 
77,594

 
3,100

Total
 
$
85,966

 
$
5,261

 
 
 
 
 
Total discounted lease liability
 
$
13,574

 
$
3,440

Difference between undiscounted cash flows and discounted cash flows
 
$
72,392

 
$
1,821

 
 
 
 
 
Weighted-average remaining lease term
 
40 years

 
13 years

Weighted-average discount rate
 
6.3
%
 
7.0
%

Schedule Of Future Minimum Lease Payments
Future minimum lease payments as of December 31, 2018, disclosed in accordance with ASC 840, Leases, were as follows (in thousands):
Years Ending December 31,
Operating Leases
 
Finance Leases
2019
$
2,779

 
$
351

2020
2,899

 
375

2021
2,220

 
384

2022
806

 
386

2023
545

 
387

Thereafter
78,097

 
3,340

Total
$
87,346

 
$
5,223


Schedule Of Future Minimum Lease Payments
Future minimum lease payments as of December 31, 2018, disclosed in accordance with ASC 840, Leases, were as follows (in thousands):
Years Ending December 31,
Operating Leases
 
Finance Leases
2019
$
2,779

 
$
351

2020
2,899

 
375

2021
2,220

 
384

2022
806

 
386

2023
545

 
387

Thereafter
78,097

 
3,340

Total
$
87,346

 
$
5,223