XML 68 R55.htm IDEA: XBRL DOCUMENT v3.19.2
INTANGIBLE ASSETS AND GOODWILL - REIT (Tables)
6 Months Ended
Jun. 30, 2019
Entity Information [Line Items]  
Schedule of Intangible Assets and Goodwill
The Company’s intangible assets and goodwill as of June 30, 2019 and December 31, 2018, consist of the following (dollars in thousands):
 
June 30, 2019
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
Definite-lived intangible assets—customer relationships
$
26,800

 
$
(11,699
)
 
$
15,101

Definite-lived intangible assets—software license
4,607

 
(197
)
 
4,410

Definite-lived intangible assets—software license in process
2,321

 

 
2,321

Indefinite-lived intangible assets—trademarks
10,162

 

 
10,162

Total intangible assets
43,890

 
(11,896
)
 
31,994

Goodwill
45,192

 

 
45,192

Total intangible assets and goodwill
$
89,082

 
$
(11,896
)
 
$
77,186


 
December 31, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
Definite-lived intangible assets—customer relationships
$
26,800

 
$
(11,029
)
 
$
15,771

Definite-lived intangible assets—software license
1,926

 
(36
)
 
1,890

Definite-lived intangible assets—software license in process
870

 

 
870

Indefinite-lived intangible assets—trademarks
10,183

 

 
10,183

Total intangible assets
39,779

 
(11,065
)
 
28,714

Goodwill
45,192

 

 
45,192

Total intangible assets and goodwill
$
84,971

 
$
(11,065
)
 
$
73,906


Schedule of Estimated Future Amortization of Intangible Assets
The remaining weighted-average amortization period for amortizing intangible assets is approximately 11 years as of June 30, 2019. Estimated future amortization expense for amortizing intangible assets is as follows (in thousands):
Years Ending December 31,
 
Remainder of 2019
$
936

2020
1,869

2021
1,869

2022
1,869

2023
1,869

2024
1,869

Thereafter
9,230

Total
$
19,511


ESH REIT  
Entity Information [Line Items]  
Schedule of Intangible Assets and Goodwill
ESH REIT’s intangible assets and goodwill as of June 30, 2019 and December 31, 2018, consist of the following (dollars in thousands):
 
June 30, 2019
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
Definite-lived intangible assets—software license
$
4,607

 
$
(197
)
 
$
4,410

Definite-lived intangible assets—software license in process
2,321

 

 
2,321

Total intangible assets
6,928

 
(197
)
 
6,731

Goodwill
44,012

 

 
44,012

Total intangible assets and goodwill
$
50,940

 
$
(197
)
 
$
50,743


 
December 31, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
Definite-lived intangible assets—software license
$
1,926

 
$
(36
)
 
$
1,890

Definite-lived intangible assets—software license in process
870

 

 
870

Total intangible assets
2,796

 
(36
)
 
2,760

Goodwill
44,012

 

 
44,012

Total intangible assets and goodwill
$
46,808

 
$
(36
)
 
$
46,772


Schedule of Estimated Future Amortization of Intangible Assets Estimated future amortization expense for amortizing intangible assets is as follows (in thousands):
Years Ending December 31,
 
Remainder of 2019
$
265

2020
529

2021
529

2022
529

2023
529

2024
529

Thereafter
1,500

Total
$
4,410