XML 133 R119.htm IDEA: XBRL DOCUMENT v3.19.2
COMMITMENTS AND CONTINGENCIES - Future Minimum Payments - REIT (Details) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Operating Leases      
Remainder of 2019 $ 1,399    
2020 2,899    
2021 2,220    
2022 806    
2023 545    
2024 503    
Thereafter 77,594    
Total 85,966    
Total discounted lease liability 13,574    
Finance lease liabilities     $ 3,360
Difference between undiscounted cash flows and discounted cash flows $ 72,392    
Weighted-average remaining lease term 40 years    
Weighted-average discount rate 6.30%    
Finance Leases      
Remainder of 2019 $ 181    
2020 386    
2021 395    
2022 397    
2023 400    
2024 402    
Thereafter 3,100    
Thereafter 5,261    
Total discounted lease liability 3,440 $ 3,400  
Difference between undiscounted cash flows and discounted cash flows $ 1,821    
Weighted-average remaining lease term 13 years    
Weighted-average discount rate 7.00%    
ESH REIT      
Operating Leases      
Remainder of 2019 $ 358    
2020 779    
2021 784    
2022 806    
2023 545    
2024 503    
Thereafter 77,594    
Total 81,369    
Total discounted lease liability 9,261    
Finance lease liabilities     $ 3,360
Difference between undiscounted cash flows and discounted cash flows $ 72,108    
Weighted-average remaining lease term 58 years    
Weighted-average discount rate 6.60%    
Finance Leases      
Remainder of 2019 $ 181    
2020 386    
2021 395    
2022 397    
2023 400    
2024 402    
Thereafter 3,100    
Thereafter 5,261    
Total discounted lease liability 3,440 $ 3,400  
Difference between undiscounted cash flows and discounted cash flows $ 1,821    
Weighted-average remaining lease term 13 years    
Weighted-average discount rate 7.00%