XML 81 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Aug. 30, 2016
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
May 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Dec. 31, 2018
USD ($)
letter_of_credit
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
May 31, 2015
USD ($)
Debt Instrument [Line Items]                  
Debt extinguishment costs         $ 1,183,000 $ 2,351,000 $ 3,999,000    
Estimated fair value   $ 2,300,000,000     $ 2,300,000,000 $ 2,600,000,000      
Mandatorily Redeemable Preferred Stock                  
Debt Instrument [Line Items]                  
Preferred stock, shares authorized (in shares) | shares   350,000,000     350,000,000 350,000,000      
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01     $ 0.01 $ 0.01      
Preferred stock, shares issued (in shares) | shares   7,130     7,130 7,133      
Estimated fair value   $ 7,000,000     $ 7,000,000 $ 7,100,000      
Preferred stock, dividend rate (as a percent)         8.00% 8.00%      
Preferred stock, redemption value (in dollars per share) | $ / shares   $ 1,000     $ 1,000        
ESH REIT                  
Debt Instrument [Line Items]                  
Mandatory prepayments up to a certain amount of excess cash flow may be required         50.00%        
Preferred stock, shares authorized (in shares) | shares   125     125 125      
Preferred stock, shares issued (in shares) | shares   125     125 125      
Debt extinguishment costs         $ 1,183,000 $ 2,351,000 $ 3,999,000    
Estimated fair value   $ 2,300,000,000     $ 2,300,000,000 $ 2,600,000,000      
Preferred stock, redemption value (in dollars per share) | $ / shares   $ 1,000     $ 1,000 $ 1,000      
ESH REIT | Mandatorily Redeemable Preferred Stock                  
Debt Instrument [Line Items]                  
Preferred stock, shares authorized (in shares) | shares   350,000,000     350,000,000 350,000,000.0      
Preferred stock, shares issued (in shares) | shares   0     0 0      
Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Number of letters of credit | letter_of_credit         0        
2025 Notes | ESH REIT | Change of Control                  
Debt Instrument [Line Items]                  
Redemption price as a percentage of principal repayment         101.00%        
2025 Notes | ESH REIT | Maximum | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Redemption price as a percentage of principal repayment         102.625%        
2025 Notes | ESH REIT | Minimum | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Redemption price as a percentage of principal repayment         100.00%        
Term Loan Facility, 2016 | Term loan facility | Term Facility                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity $ 1,300,000,000.0                
Term Loan Facility, 2016 | Term loan facility | Term Facility | Base Rate                  
Debt Instrument [Line Items]                  
Debt extinguishment costs   $ 75,000,000   $ 60,000,000          
Write-off of unamortized deferred financing costs       600,000          
Term Loan Facility, 2016 | Term loan facility | Term Facility | ESH REIT                  
Debt Instrument [Line Items]                  
Amortization of financing costs (as a percent)     0.25%            
Repayments of debt   75,000,000 $ 12,200,000 $ 60,000,000          
Mandatory prepayments up to a certain amount of excess cash flow may be required     50.00%            
Write-off of unamortized deferred financing costs         $ 600,000        
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 3.00%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 2.00%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 0.50%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | One-Month London Interbank Offered Rate | Minimum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 1.00%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity $ 350,000,000.0                
Line of credit facility increase (up to)   $ 600,000,000     $ 600,000,000        
Loan to value ratio (less than) 45.00% 45.00%     45.00%        
Spread on base rate (as a percent) 1.00%                
Number of letters of credit | letter_of_credit         0        
Amount of borrowing capacity remaining   $ 350,000,000     $ 350,000,000        
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Maximum                  
Debt Instrument [Line Items]                  
Fee on unutilized revolving credit facility         0.35%        
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Minimum                  
Debt Instrument [Line Items]                  
Fee on unutilized revolving credit facility         0.175%        
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 2.75%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | London Interbank Offered Rate (LIBOR) | Minimum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 2.25%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 1.75%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 1.25%                
ESH REIT 2016 Revolving Credit Facility | Revolving Credit Facility | ESH REIT | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent) 0.50%                
ESH REIT 2016 Revolving Credit Facility | Letter of Credit                  
Debt Instrument [Line Items]                  
Consolidated leverage ratio         8.75        
ESH REIT 2016 Revolving Credit Facility | Letter of Credit | Maximum                  
Debt Instrument [Line Items]                  
Fee on unutilized revolving credit facility 0.35%                
ESH REIT 2016 Revolving Credit Facility | Letter of Credit | Minimum                  
Debt Instrument [Line Items]                  
Fee on unutilized revolving credit facility 0.175%                
ESH REIT 2016 Revolving Credit Facility | Letter of Credit | ESH REIT                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity $ 50,000,000.0                
ESH REIT 2016 Revolving Credit Facility | Swingline Loan                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity 20,000,000.0                
ESH REIT 2016 Revolving Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Revolving credit facilities   0     $ 0 $ 0      
Stated Amount   350,000,000     $ 350,000,000        
ESH REIT 2016 Revolving Credit Facility | Line of Credit | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)         2.75%        
ESH REIT 2016 Revolving Credit Facility | Line of Credit | ESH REIT                  
Debt Instrument [Line Items]                  
Revolving credit facilities   0     $ 0 0      
Stated Amount   350,000,000     $ 350,000,000        
ESH REIT 2016 Revolving Credit Facility | Line of Credit | ESH REIT | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)         2.75%        
ESH REIT 2016 Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ESH REIT                  
Debt Instrument [Line Items]                  
Minimum principal coverage (as a percent)         25.00%        
ESH REIT 2016 Revolving Credit Facility | Line of Credit | Letter of Credit | ESH REIT                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity   30,000,000     $ 30,000,000        
Amended Term Loan Facility 2016 | Term loan facility | Term Facility                  
Debt Instrument [Line Items]                  
Amortization of financing costs (as a percent)     0.25%            
Amortization     $ 12,200,000            
Mandatory prepayments up to a certain amount of excess cash flow may be required     50.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.75%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | Libor Plus Rate Other than Level 1 Period                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     2.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | Base Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     0.50%            
Interest rate during period (as a percent)     0.75%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | Libor Plus Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | ESH REIT | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.75%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | ESH REIT | Libor Plus Rate Other than Level 1 Period                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     2.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | ESH REIT | Base Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.00%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | ESH REIT | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     0.50%            
Interest rate during period (as a percent)     0.75%            
Amended Term Loan Facility 2016 | Term loan facility | Term Facility | ESH REIT | Libor Plus Rate                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)     1.00%            
Corporation Revolving 2016 Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Revolving credit facilities   0     0 0      
Stated Amount   50,000,000     $ 50,000,000        
Corporation Revolving 2016 Credit Facility | Line of Credit | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on base rate (as a percent)         3.00%        
Corporation Revolving 2016 Credit Facility | Line of Credit | Letter of Credit                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity   30,000,000     $ 30,000,000        
Unsecured Intercompany Facility | Unsecured Debt | Line of Credit | ESH REIT                  
Debt Instrument [Line Items]                  
Revolving credit facility, capacity $ 75,000,000 0     0        
Stated interest rate (as a percent) 5.00%                
Revolving credit facility, additional accordion feature $ 300,000,000 300,000,000.0     300,000,000.0        
Incremental cash available (as a percent) 5.00%                
Unsecured Intercompany Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Stated Amount $ 75,000,000 $ 75,000,000     $ 75,000,000        
Stated interest rate (as a percent)   5.00%     5.00%        
Unsecured intercompany facility, carrying amount   $ 0     $ 0 0      
Unsecured Intercompany Facility | Line of Credit | ESH REIT                  
Debt Instrument [Line Items]                  
Stated interest rate (as a percent)   5.00%     5.00%        
Unsecured intercompany facility, carrying amount   $ 0     $ 0 $ 0      
2025 Notes | Senior notes | ESH REIT                  
Debt Instrument [Line Items]                  
Stated Amount               $ 800,000,000.0 $ 500,000,000.0
Stated interest rate (as a percent)                 5.25%
2013 Corporation Revolving Credit Facility | Letter of Credit                  
Debt Instrument [Line Items]                  
Number of letters of credit | letter_of_credit         1        
Amount of borrowing capacity remaining   49,800,000     $ 49,800,000        
Line of credit facility borrowings   $ 200,000     $ 200,000