XML 71 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Hotel Acquisitions and Dispositions - Additional Information (Detail)
$ in Thousands, $ in Millions
1 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Sep. 28, 2018
USD ($)
Hotel
Sep. 25, 2018
USD ($)
Hotel
May 30, 2018
USD ($)
Nov. 30, 2018
USD ($)
Hotel
Sep. 30, 2018
USD ($)
Hotel
Mar. 31, 2018
USD ($)
Hotel
Feb. 28, 2018
USD ($)
Hotel
Dec. 31, 2017
CAD ($)
Dec. 31, 2017
USD ($)
Hotel
May 31, 2017
USD ($)
Hotel
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Hotel
Dec. 31, 2017
USD ($)
Hotel
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
CAD ($)
Dec. 31, 2017
USD ($)
Hotel
Sep. 30, 2018
USD ($)
Dec. 31, 2018
CAD ($)
Hotel
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Hotel
Dec. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
Hotel
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Revenues                                             $ 1,275,059 $ 1,282,725 $ 1,270,593  
Income from operations                     $ 75,242 $ 121,462 $ 112,504 $ 68,729 $ 91,784 $ 117,918 $ 98,442 $ 52,931         377,937 361,075 360,664  
Hotel properties, carrying value                 $ 3,753,134           3,753,134         $ 3,753,134       3,753,134   $ 3,453,632
Gain (loss) on sale of hotel properties                                             42,478 9,973    
ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Income from operations                     $ 211,658 39,578 $ 34,253 69,313 241,320 $ 60,589 $ 28,946 $ 16,054         354,802 346,909 374,456  
Hotel properties, carrying value                 $ 3,775,640           $ 3,775,640         3,775,640       3,775,640   3,467,645
Gain (loss) on sale of hotel properties                                             (5,624) $ 8,562 $ 0  
Disposed of by Sale                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Total consideration       $ 36,900 $ 122,600 $ 44,800 $ 112,100         122,600   44,800             $ 122,600          
Hotel properties, carrying value       34,600 $ 116,900 $ 13,100 104,700         116,900   13,100             116,900 $ 56.7       41,200
Gain (loss) on sale of hotel properties                                         3,300 (1.9)        
Gross consideration received                                           $ 76.0       $ 55,300
Accumulated foreign currency translation loss                                       $ 14,500            
Number of properties sold | Hotel         32 1                                        
Disposed of by Sale | ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Total consideration       36,900 $ 122,600 $ 44,800 112,100         122,600   44,800             122,600          
Hotel properties, carrying value       $ 50,900 146,100 $ 13,200 $ 107,200         $ 146,100   $ 13,200             $ 146,100          
Gain (loss) on sale of hotel properties         $ (26,000)                                   35,300      
Number of properties sold | Hotel       14 32 1 25                                      
Disposed of by Sale | Investments Sold February 2018                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Gain (loss) on sale of hotel properties                                             37,900      
Disposed of by Sale | Investments Sold February 2018 | ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Gain (loss) on sale of hotel properties       $ (14,900)                                            
Disposed of by Sale | Hotel                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                 2           2         2       2    
Disposed of by Sale | Hotel | Extended Stay America                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel 16 16   14   1 25   1         1 1         1       1    
Gain (Loss) on Sale $ (3,014) $ 6,293   $ 1,331   $ 31,058 $ 6,810   $ 11,870                                  
Hotel properties, carrying value                 9,200           $ 9,200         $ 9,200       $ 9,200    
Gain (loss) on sale of hotel properties                                     $ (11.9)              
Gross consideration received                 $ 21,400           $ 21,400         $ 21,400       $ 21,400    
Disposed of by Sale | Hotel | Extended Stay Canada                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                   3                                
Gain (Loss) on Sale                   $ (1,894)                                
Disposed of by Sale | Hotel | CANADA | Extended Stay Canada                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                                           3       3
Disposed of by Sale | Hotel | ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel       14,000   1,000 25,000   1,000 1,000       1,000 1,000         1,000       1,000    
Gain (Loss) on Sale       $ (14,930)   $ 30,992 $ 4,269   $ 11,836 $ (1,767)                                
Disposed of by Sale | Hotel | ESH REIT | Extended Stay America                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                 2           2         2       2    
Hotel properties, carrying value                 $ 11,000           $ 11,000         $ 11,000       $ 11,000    
Gain (loss) on sale of hotel properties               $ (10.1)                                    
Gross consideration received                 $ 21,400           $ 21,400         $ 21,400       $ 21,400    
Disposed of by Sale | Hotel | ESH REIT | CANADA                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                   3,000                                
Gain (Loss) on Sale                   $ (1,507)                                
Disposed of by Sale | Hotel | ESH REIT | CANADA | Extended Stay Canada                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Number of hotel properties | Hotel                 3           3         3       3    
Hotel properties, carrying value                                           $ 51.2       $ 37,300
Gain (loss) on sale of hotel properties                                           (1.5)        
Gross consideration received                                           $ 67.4       $ 49,000
Accumulated foreign currency translation loss                                             12,500      
Legacy Rock Hill, LLC                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Income from operations                                             100      
Legacy Rock Hill, LLC | ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Cash consideration     $ 13,000                                              
Legal, professional and other costs related to acquisitions                                             200      
Income from operations                                             200      
Legacy Rock Hill, LLC | Occupancy Hotel and Other                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Revenues                                             1,100      
Legacy Rock Hill, LLC | Occupancy Hotel and Other | ESH REIT                                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                    
Revenues                                             $ 700