XML 62 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segments Evaluated on Income from Operations
The performance of the Company’s operating segments is evaluated primarily on income from operations. Selected financial data is provided below (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
Owned hotels
$
1,259,182

 
$
1,282,725

 
$
1,270,593

Franchise and management (1)
7,086

 
3,873

 
3,811

Total segment revenues
1,266,268

 
1,286,598

 
1,274,404

Corporate and other (2)
80,942

 
75,692

 
79,792

Other revenues from franchise and managed properties (3)
12,567

 

 

Intersegment eliminations (4)
(84,718
)
 
(79,565
)
 
(83,603
)
Total
1,275,059

 
1,282,725

 
1,270,593

 
 
 
 
 
 
Income (loss) from operations:
 
 
 
 
 
Owned hotels (5)
$
394,669

 
$
383,061

 
$
385,033

Franchise and management (1)
7,086

 
3,873

 
3,811

Total segment income from operations
401,755

 
386,934

 
388,844

Corporate and other (2)
(23,168
)
 
(25,859
)
 
(28,180
)
Other expenses from franchise and managed properties, net(3)
(650
)
 

 

Total
$
377,937

 
$
361,075

 
$
360,664

_________________________________
(1)
Includes intellectual property fees charged to the owned hotels segment of $3.8 million, $3.9 million and $3.8 million for the years ended December 31, 2018, 2017 and 2016, respectively, that are eliminated in the consolidated statements of operations.
(2)
Includes revenues generated and operating expenses incurred in connection with the overall support of owned, franchised and managed hotels and related operations. These amounts include management fees earned by and cost reimbursements charged to the owned hotels segment of $80.9 million, $75.7 million and $79.8 million for the years ended December 31, 2018, 2017 and 2016, respectively, that are eliminated in the consolidated statements of operations.
(3)
Includes direct reimbursement of specific costs incurred under franchise and management agreements that the Company is reimbursed for on a dollar-for-dollar basis, as well as indirect reimbursement of certain costs incurred associated with the Company’s shared platform (i.e., system services) (see Note 2).
(4)
Includes management fees, intellectual property fees and other cost reimbursements charged to the owned hotels segment that are eliminated in the consolidated statements of operations.
(5)
Net of impairment charges of $43.6 million, $25.2 million and $9.8 million for the years ended December 31, 2018, 2017 and 2016, respectively. Also includes gain on sale of hotel properties of $42.5 million and $10.0 million for the years ended December 31, 2018 and 2017, respectively.
Schedule of Assets and Capital Expenditures of Operating Segments
Total assets for each of the Company’s operating segments are provided below (in thousands):
 
December 31, 2018
 
December 31, 2017
Assets:
 
 
 
Owned hotels
$
3,643,603

 
$
4,021,672

Franchise and management
14,634

 
9,933

Total segment assets
3,658,237

 
4,031,605

Corporate and other
308,181

 
85,215

Intersegment eliminations
(42,208
)
 
(40,815
)
Total
$
3,924,210

 
$
4,076,005

Total capital expenditures for each of the Company's operating segments are provided below (in thousands):
    
 
Year Ended
December 31,
 
2018
 
2017
 
2016
Capital Expenditures:
 
 
 
 
 
Owned hotels
$
207,997

 
$
164,909

 
$
224,043

Franchise and management
250

 

 

Total segment capital expenditures
208,247

 
164,909

 
224,043

Corporate and other
1,027

 
1,469

 
1,280

Total
$
209,274

 
$
166,378

 
$
225,323