XML 32 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income Per Share
12 Months Ended
Dec. 31, 2018
Entity Information [Line Items]  
Net Income Per Share
NET INCOME PER SHARE
Basic net income per share is computed by dividing net income available to common shareholders by the weighted-average number of shares of the Corporation’s unrestricted common stock outstanding. Diluted net income per share is computed by dividing net income available to common shareholders, as adjusted for potentially dilutive securities, by the weighted-average number of shares of unrestricted common stock outstanding plus potentially dilutive securities. Dilutive securities include certain equity-based awards (see Note 13) and are included in the calculation, provided that the inclusion of such securities is not anti-dilutive.
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2018
 
Year Ended
December 31, 2017
 
Year Ended
December 31, 2016
Numerator:
 
 
 
 
 
Net income available to Extended Stay America, Inc.
common shareholders - basic
$
112,864

 
$
78,847

 
$
69,932

Income attributable to noncontrolling interests assuming
conversion
(128
)
 
(392
)
 
(43
)
Net income available to Extended Stay America, Inc.
common shareholders - diluted
$
112,736

 
$
78,455

 
$
69,889

Denominator:
 
 
 
 
 
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - basic
$
189,389

 
$
193,101

 
$
200,572

Dilutive securities
432

 
569

 
164

Weighted-average number of Extended Stay America, Inc.
common shares outstanding - diluted
$
189,821

 
$
193,670

 
$
200,736

Net income per Extended Stay America, Inc.
common share - basic
$
0.60

 
$
0.41

 
$
0.35

Net income per Extended Stay America, Inc.
common share - diluted
$
0.59

 
$
0.41

 
$
0.35

ESH REIT  
Entity Information [Line Items]  
Net Income Per Share
NET INCOME PER SHARE
Basic net income per share is computed by dividing net income available to Class A and Class B common shareholders by the weighted-average number of shares of unrestricted Class A and Class B common stock outstanding, respectively. Diluted net income per share is computed by dividing net income available to Class A and Class B common shareholders, as adjusted for potentially dilutive securities, by the weighted-average number of shares of unrestricted Class A and Class B common stock outstanding, respectively, plus potentially dilutive securities. Dilutive securities include certain equity-based awards (see Note 13) and are included in the calculation, provided that the inclusion of such securities is not anti-dilutive.
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2018
 
Year Ended
December 31, 2017
 
Year Ended
December 31, 2016
Numerator:
 
 
 
 
 
Net income
$
230,129

 
$
214,984

 
$
212,207

Less preferred dividends
(16
)
 
(16
)
 
(16
)
Net income available to ESH Hospitality, Inc. common shareholders
$
230,113

 
$
214,968

 
$
212,191

Class A:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic
$
131,039

 
$
121,627

 
$
118,787

Less amounts available to ESH Hospitality, Inc. Class B
shareholders assuming conversion
(128
)
 
(392
)
 
(43
)
Net income available to ESH Hospitality, Inc. Class A common shareholders - diluted
$
130,911

 
$
121,235

 
$
118,744

Class B:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class B common shareholders - basic
$
99,074

 
$
93,341

 
$
93,404

Amounts available to ESH Hospitality, Inc. Class B shareholders
assuming conversion
128

 

 
43

Net income available to ESH Hospitality, Inc. Class B common shareholders - diluted
$
99,202

 
$
93,341

 
$
93,447

Denominator:
 
 
 
 
 
Class A:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted
250,494

 
250,494

 
250,494

Class B:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - basic
$
189,389

 
$
193,101

 
$
200,572

Dilutive securities
432

 

 
164

Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - diluted
$
189,821

 
$
193,101

 
$
200,736

Net income per ESH Hospitality, Inc. common share -
Class A - basic
$
0.52

 
$
0.49

 
$
0.47

Net income per ESH Hospitality, Inc. common share -
Class A - diluted
$
0.52

 
$
0.48

 
$
0.47

Net income per ESH Hospitality, Inc. common share -
Class B - basic
$
0.52

 
$
0.48

 
$
0.47

Net income per ESH Hospitality, Inc. common share -
Class B - diluted
$
0.52

 
$
0.48

 
$
0.47

Anti-dilutive securities excluded from net income per common share - Class B - diluted

 
569