XML 53 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income Per Share - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Earnings Per Share [Line Items]        
Net income $ 75,692 $ 66,250 $ 172,357 $ 132,038
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 71,902 53,876 151,810 128,752
Income attributable to noncontrolling interests assuming conversion (5) (37) (26) (60)
Net income available to common shareholders - diluted $ 71,897 $ 53,839 $ 151,784 $ 128,692
Denominator:        
Weighted average number of common shares outstanding - basic (shares) 188,822 192,357 189,681 193,399
Dilutive securities (shares) 431 974 430 602
Weighted average number of common shares outstanding - diluted (shares) 189,253 193,331 190,111 194,001
Net income per common share - basic (dollars per share) $ 0.38 $ 0.28 $ 0.80 $ 0.67
Net income per common share - diluted (dollars per share) $ 0.38 $ 0.28 $ 0.80 $ 0.66
ESH REIT        
Earnings Per Share [Line Items]        
Net income $ 8,821 $ 28,486 $ 47,592 $ 7,646
Less preferred dividends (4) (4) (12) (12)
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 8,817 28,482 47,580 7,634
ESH REIT | Class A common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 5,027 16,112 27,077 4,360
Income attributable to noncontrolling interests assuming conversion (5) (37) (26) 0
Net income available to common shareholders - diluted $ 5,022 $ 16,075 $ 27,051 $ 4,360
Denominator:        
Weighted-average number of common shares outstanding - basic and diluted (shares) 250,494 250,494 250,494 250,494
Weighted average number of common shares outstanding - basic (shares) 250,494 250,494 250,494 250,494
Weighted average number of common shares outstanding - diluted (shares) 250,494 250,494 250,494 250,494
Net income per common share - basic (dollars per share) $ 0.02 $ 0.06 $ 0.11 $ 0.02
Net income per common share - diluted (dollars per share) $ 0.02 $ 0.06 $ 0.11 $ 0.02
ESH REIT | Class B common stock        
Numerator:        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ 3,790 $ 12,370 $ 20,503 $ 3,274
Income attributable to noncontrolling interests assuming conversion 5 37 26 0
Net income available to common shareholders - diluted $ 3,795 $ 12,407 $ 20,529 $ 3,274
Denominator:        
Weighted average number of common shares outstanding - basic (shares) 188,822 192,357 189,681 193,399
Dilutive securities (shares) 431 974 430 0
Weighted average number of common shares outstanding - diluted (shares) 189,253 193,331 190,111 193,399
Net income per common share - basic (dollars per share) $ 0.02 $ 0.06 $ 0.11 $ 0.02
Net income per common share - diluted (dollars per share) $ 0.02 $ 0.06 $ 0.11 $ 0.02
Anti-dilutive securities excluded from net income per common share (shares) 0 0 0 602