XML 49 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Operating Segments Evaluated on Income from Operations
The performance of the Company's operating segments is evaluated primarily on income from operations. Selected financial data is provided below (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
Owned hotels
$
346,860

 
$
350,866

 
$
974,785

 
$
980,220

Franchise and management (1)
2,484

 
1,063

 
6,416

 
2,957

Total segment revenues
349,344

 
351,929

 
981,201

 
983,177

Corporate and other (2)
19,471

 
20,089

 
61,601

 
58,183

Other revenues from franchise and managed properties (3)
2,770

 

 
7,066

 

Intersegment eliminations (4)
(20,509
)
 
(21,152
)
 
(64,524
)
 
(61,140
)
Total
351,076

 
350,866

 
985,344

 
980,220

 
 
 
 
 
 
 
 
Income (loss) from operations:
 
 
 
 
 
 
 
Owned hotels (5)
$
124,848

 
$
122,646

 
$
315,994

 
$
288,999

Franchise and management (1)
2,484

 
1,063

 
6,416

 
2,957

Total segment income from operations
127,332

 
123,709

 
322,410

 
291,956

Corporate and other (2)
(5,870
)
 
(5,791
)
 
(19,715
)
 
(22,665
)
Total
$
121,462

 
$
117,918

 
$
302,695

 
$
269,291

_________________________________
(1)
Includes intellectual property fees charged to the owned hotels segment of approximately $1.0 million and $1.1 million for the three months ended September 30, 2018 and 2017, respectively, and approximately $2.9 million and $3.0 million for the nine months ended September 30, 2018 and 2017, respectively, that are eliminated in the unaudited condensed consolidated statements of operations.
(2)
Includes revenues generated and operating expenses incurred in connection with the overall support of owned, franchised and managed hotels and related operations. These amounts include management fees earned by and cost reimbursements charged to the owned hotels segment of approximately $19.5 million and $20.1 million for the three months ended September 30, 2018 and 2017, respectively, and approximately $61.6 million and $58.2 million for the nine months ended September 30, 2018 and 2017, respectively, that are eliminated in the unaudited condensed consolidated statements of operations.
(3)
Includes direct reimbursement of specific costs incurred under franchise and management agreements that the Company is reimbursed for on a dollar-for-dollar basis as outlined in the applicable agreements.
(4)
Includes management fees, intellectual property fees and other cost reimbursements charged to the owned hotels segment that are eliminated in the unaudited condensed consolidated statements of operations.
(5)
Net of impairment charges of $0 for each of the three months ended September 30, 2018 and 2017, and approximately $43.6 million and $20.4 million for the nine months ended September 30, 2018 and 2017, respectively.
Schedule of Assets and Capital Expenditures of Operating Segments
Total assets for each of the Company's operating segments are provided below (in thousands):
 
September 30, 2018
 
December 31, 2017
Assets:
 
 
 
Owned hotels
$
3,758,680

 
$
4,021,672

Franchise and management
11,702

 
9,933

Total segment assets
3,770,382

 
4,031,605

Corporate and other
301,709

 
85,215

Intersegment eliminations
(39,519
)
 
(40,815
)
Total
$
4,032,572

 
$
4,076,005


Total capital expenditures for each of the Company's operating segments are provided below (in thousands):
    
 
Nine Months Ended
September 30,
 
2018
 
2017
Capital Expenditures:
 
 
 
Owned hotels
$
146,445

 
$
131,822

Franchise and management
250

 

Total segment capital expenditures
146,695

 
131,822

Corporate and other
842

 
1,053

Total
$
147,537

 
$
132,875