XML 86 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes - Schedule of Difference Between Income Tax Expense at Effective Tax Rate and Statutory U.S. Federal Income Tax Rate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Tax at statutory rate $ 81,096 $ 69,196 $ 125,845
State income tax 5,578 2,891 7,987
Foreign income tax rate differential (4,741) 891 4
ESH REIT income (25,689) (34,132) (59,386)
Change in expected distribution policy   (1,633) 0
Equity-based compensation (263) 807 954
Other permanent differences 3,283 743 1,247
Estimate of future nontaxable distributions from ESH REIT (2,054) (8,461) 0
Change in ESH REIT temporary differences (2,102) 3,917 (399)
Change in deferred tax rate(1) 4,051 0 0
Valuation allowance (427) 981 923
Tax credits (497) (648) 0
Other - net 1,279 (201) (639)
Income tax expense - net $ 59,514 $ 34,351 $ 76,536
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Tax at statutory rate (as a percent) 35.00% 35.00% 35.00%
State income tax (as a percent) 2.40% 1.50% 2.20%
Foreign income tax rate differential (as a percent) (2.00%) 0.50% 0.00%
ESH REIT income (as a percent) (11.10%) (17.30%) (16.50%)
Change in expected distribution policy (as a percent)   (0.80%) (0.00%)
Equity-based compensation (as a percent) (0.10%) 0.40% 0.30%
Other permanent differences (as a percent) 1.40% 0.30% 0.30%
Estimate of future nontaxable distributions from ESH REIT (as a percent) (0.90%) (4.30%) (0.00%)
Change in ESH REIT temporary differences (as a percent) (0.90%) 2.00% (0.10%)
Change in deferred tax rate (as a percent) 1.70% 0.00% 0.00%
Valuation allowance (as a percent) (0.20%) 0.50% 0.30%
Tax credits (as a percent) (0.20%) (0.30%) (0.00%)
Other - net (as a percent) 0.60% (0.10%) (0.20%)
Income tax expense - net (as a percent) 25.70% 17.40% 21.30%
ESH REIT [Member]      
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Tax at statutory rate $ 75,675 $ 74,290 $ 135,346
State income tax (272) (1,834) 1,160
Foreign income tax rate differential (5,149) 1,872 4
ESH REIT income (71,304) (73,581) (128,354)
Change in expected distribution policy   (2,243) 0
Other permanent differences 1,925 (602) (68)
Other - net 354 2,149 431
Income tax expense - net $ 1,229 $ 51 $ 8,519
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Tax at statutory rate (as a percent) 35.00% 35.00% 35.00%
State income tax (as a percent) (0.10%) (0.90%) 0.30%
Foreign income tax rate differential (as a percent) (2.40%) 0.90% 0.00%
ESH REIT income (as a percent) (33.00%) (34.60%) (33.20%)
Change in expected distribution policy (as a percent)   (1.00%) (0.00%)
Other permanent differences (as a percent) 0.90% (0.30%) 0.00%
Other - net (as a percent) 0.20% 1.00% 0.10%
Income tax expense - net (as a percent) 0.60% 0.10% 2.20%